Loading...
HomeMy WebLinkAbout; ; 1994-1995 Technical Appendix; 1994-07-01Bill Plummer Water District Engineer City of Carlsbad California CAPITAL IMPROVEMENT PROGRAM TECHNICAL APPENDIX 1994-95 to Buildout Prepared By: Engineering Department t: I fi t j t:i ti i i t i ri ui •LJI t» H..JI *Ji m:i ftJ ta ei i i INTRODUCTION The purpose of this Technical Appendix is to provide a detailed description of the project scope, project location, and project need. All capital projects with any future or current funding are listed. Where bonds or a loan are to be repaid, this has been included in the Technical Appendix to describe the repayment. All cost estimates are preliminary as in most cases no design has been done to accurately determine costs. All costs are in current dollars, therefore, projects in future years should be anticipated to escalate over time to account for inflation. t i t i fcji mt cm- ii * i f i t i t i t l I > I i f i i i i I t TABLE OF CONTENTS CIVIC PROJECTS PAGE AFFORDABLE HOUSING LAND ACQUISITION 1 BATIQUITOS LAGOON 2 AMERICANS WITH DISABILITIES ACT MODIFICATIONS 3 CITY HALL/CITY COUNCIL CHAMBERS COMPLEX 4 FINANCIAL INFORMATION SYSTEM 5 FIRE STATION NO. 3 RELOCATION 6 FIRE STATION NO. 6 (PERMANENT) 7 LAS PALMAS PURCHASE 8 EXPAND COLE LIBRARY 9 REMODEL COLE LIBRARY 10 SOUTH CARLSBAD LIBRARY 11 PUBLIC ART: I-5 INTERCHANGES 12 PUBLIC ART: JEFFERSON STREET AREA 13 PUBLIC ART: MAXTON BROWN PARK 14 PUBLIC ART: SOUTH CARLSBAD LIBRARY 15 PUBLIC ART: SHORE PROTECTION WALL 16 REDEVELOPMENT LAND ACQUISITION 17 TRANSIT STATION - SPECIALTY COMMERCIAL CENTER 18 COMMUNITY SERVICES WAREHOUSE FACILITY 19 DRAINAGE PROJECTS BUENA VISTA CHANNEL REPAIR 20 MASTER DRAINAGE FACILITIES 21 STORM DRAIN & DESILTATION BASIN/CANNON ROAD 22 STORM WATER TESTING AND MONITORING 23 PARK PROJECTS PAGE ZONE 5 PARK FACILITY 24 GOLF COURSE DEVELOPMENT 25 VETERAN'S MEMORIAL PARK (MACARIO CANYON) 26 PARK RESTORATION AND ACQUISITION 27 NORTHEAST QUADRANT LARWIN COMMUNITY PARK - NORTHEAST QUADRANT 28 PARK SITE - NORTHEAST QUADRANT (DEVELOP) 29 PARK SITE - NORTHEAST QUADRANT (ACQUISITION) 30 CALAVERA COMMUNITY PARK - A.D.A. RETROFIT 31 CANNON LAKE PARK 32 COMMUNITY CENTER, NORTHWEST QUADRANT 33 HOSP GROVE IMPROVEMENTS 34 HOSP GROVE/BUENA VISTA LAGOON DEVELOPMENT (ALT II) 35 NORTH BEACH RESTROOM 36 PARK SITE - NORTHWEST QUADRANT (ACQUISITION) 37 PARK SITE - NORTHWEST QUADRANT (DEVELOPMENT) 38 HOLIDAY PARK - A.D.A. RETROFIT 39 LAGUNA RIVIERA PARK - A.D.A. RETROFIT 40 AGUA HEDIONDA LAGOON DEDICATION 41 MAXTON BROWN PARK - ADA RETROFIT 42 CAR COUNTRY PARK - ADA RETROFIT 43 MAGEE PARK - ADA RETROFIT 44 CHASE FIELD - ADA RETROFIT 45 SOUTHEAST QUADRANT ALGA NORTE PARK (PHASE I) 46 ALGA NORTE PARK (LOAN REPAY) 47 ALGA NORTE PARK (PHASE II) 48 i ft ii f I f« r* f » tm t * M ri f» f » wm r 1 it rn wm f i t 1 f » II t I> t 1 I 1 A * fl f ? II t a t JL t » t M iCM t I €11111 PARK PROJECTS (Continued) PAGE SOUTHEAST QUADRANT ALGA NORTE COMMUNITY CENTER (PHASE III) 49 LEO CARRILLO PARK (PHASE I) 50 LEO CARRILLO PARK (PHASE II) 51 CADENCIA PARK - ADA RETROFIT 52 LA COSTA CANYON PARK - ADA RETROFIT .53 STAGECOACH COMMUNITY PARK - ADA RETROFIT 54 SOUTHWEST QUADRANT AVIARA OAKS MIDDLE SCHOOL SPECIAL USE AREA (PHASE I) 55 AVIARA OAKS MIDDLE SCHOOL SPECIAL USE AREA (PHASE II) 56 AVIARA OAKS MIDDLE SCHOOL SPECIAL USE AREA (PHASE III) 57 POINSETTIA COMMUNITY PARK (PHASE I) 58 POINSETTIA COMMUNITY PARK (PHASE II) 59 POINSETTIA COMMUNITY PARK (PHASE III) 60 POINSETTIA COMMUNITY PARK (LOAN REPAY) 61 ZONE 19 COMMUNITY PARK (PHASE I) 62 ZONE 19 COMMUNITY PARK (LOAN REPAY) 63 ZONE 19 COMMUNITY PARK (PHASE II) 64 ZONE 19 COMMUNITY CENTER (PHASE III) 65 SEWER PROJECTS ENCINA WATER POLLUTION CONTROL FACILITY BUILDING IMPROVEMENTS 66 CAPITAL ACQUISITION 67 ENCINA CO-GENERATION PROJECT 68 PARALLEL OCEAN OUTFALL 69 iii SEWER PROJECTS (Continued) PAGE ENCINA WATER POLLUTION CONTROL FACILITY PHASE V EXPANSION 70 ENCINA SEWER TREATMENT PLANT REHABILITATION 71 SOLIDS MANAGEMENT PROGRAM 72 TREATMENT PLANT EXPANSION 73 SEWER MASTER PLAN 74 INTERCEPTOR SYSTEM & LIFT STATIONS AGUA HEDIONDA LIFT STATION 75 BUENA VISTA LIFT STATION 76 CALAVERA HILLS RECLAMATION PLANT 77 SEWER MONITORING PROGRAM 78 SEWER MANHOLE REFURBISHING/REPLACEMENT . 79 SEWER LINE REFURBISHING/REPLACEMENT 80 VISTA/CARLSBAD INTERCEPTOR 81 WATER PROJECTS POINSETTIA LANE (TO THE 384 H.G. ZONE) 82 POINSETTIA LANE (TO THE 550 H.G. ZONE) 83 580 ZONE 84 680 ZONE 85 CANNON ROAD . 86 CARLSBAD BOULEVARD (MANZANO DR. TO AVENIDA ENCINAS) 87 CARLSBAD BOULEVARD (SOUTH OF PALOMAR AIRPORT ROAD) 88 CARLSBAD VILLAGE DRIVE 89 COLLEGE BOULEVARD (33" LINE TO CANNON ROAD) 90 COLLEGE BOULEVARD (CANNON ROAD TO TAP) 91 MAERKLE RESERVOIR TO EL CAMINO REAL 92 iv • • ruf r^i ma *m r« ww tm r% tm wm tw fm> i» in rw i • fi I i €• ii ii ti ti ci it cj r.1 ri ri t* ej r i c. i i j i i t WATER PROJECTS (Continued) PAGE COLLEGE BOULEVARD (POINSETTIA LANE TO PALOMAR AIRPORT ROAD) 93 COLLEGE BOULEVARD EXTENSION AT EL CAMINO REAL 94 COLLEGE BOULEVARD (NORTH TO OCEANSIDE) 95 "D" RESERVOIR - PHASES I & II 96 "D" RESERVOIR TO PALOMAR OAKS WAY 97 MISCELLANEOUS WATERLINE REPLACEMENT 98 EL CAMINO REAL (CHESTNUT TO TAMARACK) 99 EL CAMINO REAL SOUTH OF CAMINO VIDA ROBLE 100 EL CAMINO REAL - PALOMAR AIRPORT ROAD SOUTH 101 EL CAMINO REAL CROSSING AT KELLY DRIVE 102 EL FUERTE AVENUE (ALGA ROAD TO POINSETTIA LANE) 103 EL FUERTE AVENUE (FARADAYTO MAERKLE RESERVOIR) 104 EL FUERTE AVENUE (POINSETTIA LANE TO PALOMAR AIRPORT ROAD) 105 EL FUERTE AVENUE (NORTH OF LOKER) 106 INTERSTATE 5 CROSSING 107 JEFFERSON STREET (PIO PICO TO MAY COMPANY) 108 MAERKLE DAM LINING AND COVERING 109 MAERKLE PUMP AND CHLORAMINATION STATION 110 MARRON ROAD (PRESSURE REGULATING STATION TO OCEANSIDE) 111 PALOMAR AIRPORT ROAD (NORTH OF OWENS) 112 POINSETTIA LANE #18 113 POINSETTIA LANE - EL CAMINO REAL TO "D" RESERVOIR 114 POINSETTIA LANE (PASEO DEL NORTE TO CARLSBAD BOULEVARD) 115 POINSETTIA LANE (EL FUERTE TO EL CAMINO REAL) 116 PRESSURE REGULATING STATION 117 PRESSURE REGULATING STATION PROJECT #19 118 RESERVOIR REHAB 119 RECLAIMED WATER PROJECTS 120 WATER MASTER PLAN UPDATE 121 WATER CERTIFICATE OF PARTICIPATION (COP) PAYMENTS 122 TRAFFIC SIGNAL PROJECTS PAGE TRAP. SIG. - ALGA ROAD/POINSETTIA LANE 123 TRAP. SIG. - ALGA ROAD 124 TRAP. SIG. - ALGA ROAD/EL FUERTE STREET 125 TRAP. SIG. - ALGA ROAD/MELROSE DRIVE 126 TRAP. SIG. - CAMINO DE LAS COCHES/LA COSTA AVENUE 127 TRAP. SIG. - CANNON ROAD/AVENIDA ENCINAS 128 TRAP. SIG. - CANNON ROAD/COLLEGE BOULEVARD 129 TRAP. SIG. - CANNON ROAD/FARADAY AVENUE 130 TRAP. SIG. - CANNON ROAD/l-5 131 TRAP. SIG. - CANNON ROAD/PASEO DEL NORTE 132 TRAP. SIG. - CARLSBAD BOULEVARD/AVENIDA ENCINAS 133 TRAP. SIG. - CARLSBAD VILLAGE DRIVE/TAMARACK AVENUE 134 TRAP. SIG. - COLLEGE BOULEVARD/CARLSBAD VILLAGE DRIVE 135 TRAP. SIG. - COLLEGE BOULEVARD/EL CAMINO REAL 136 TRAP. SIG. - COLLEGE BOULEVARD/LAKE CALAVERA 137 TRAP. SIG. - EL CAMINO REAL/CALLE BARCELONA 138 TRAP. SIG. - EL CAMINO REAL/CANNON ROAD 139 TRAP. SIG. - EL CAMINO REAL/OLIVENHAIN ROAD 140 TRAP. SIG. - EL CAMINO REAL/POINSETTIA LANE 141 TRAP. SIG. - FARADAY AVENUE/ORION STREET 142 TRAP. SIG. - MELROSE DRIVE/LA COSTA AVENUE 143 TRAP. SIG. - RANCHO SANTA FE ROAD/MELROSE DRIVE (SOUTH) 144 TRAP. SIG. - PALOMAR AIRPORT ROAD/HIDDEN VALLEY ROAD 145 TRAP. SIG. - PALOMAR AIRPORT ROAD/MELROSE DRIVE 146 TRAP. SIG. - PASEO DEL NORTE/CAMINO DE LAS ONDAS 147 TRAP. SIG. - POINSETTIA LANE/BATIQUITOS DRIVE 148 TRAP. SIG. - POINSETTIA/PASEO DEL NORTE 149 TRAP. SIG. - POINSETTIA LANE/EL FUERTE 150 TRAP. SIG. - POINSETTIA LANE/MELROSE DRIVE 151 TRAP. SIG. - RANCHO SANTA FE/QUESTHAVEN 152 TRAP. SIG. - TAMARACK AVENUE/GARFIELD STREET 153 VI ff 1 * 1 If I 1 r* rw <r» t J t i ti cj t J t 1 t i f i ft t i t i i:. i tL I t...:t fci ii it ri 11 TRAFFIC SIGNAL PROJECTS (Continued) PAGE TRAP. SIG. - TAMARACK AVENUE/HIGHLAND DRIVE 154 TRAP. SIG. - CAMINO VIDA ROBLE/YARROW DRIVE 155 STREET PROJECTS ALGA ROAD 156 AVENIDA ENCINAS EXTENSION 157 AVENIDA ENCINAS WIDENING 158 BICYCLE MASTER PLAN 159 CARLSBAD BOULEVARD BRIDGE @ BATIQUITOS LAGOON 160 CANNON ROAD 161 CANNON ROAD & I-5 162 CANNON ROAD WIDENING 163 CARLSBAD BOULEVARD AND CANNON ROAD WIDENING 164 CARLSBAD BOULEVARD MEDIAN 165 CARLSBAD VILLAGE DRIVE WIDENING 166 CARLSBAD BOULEVARD SHORE PROTECTION 167 EL CAMINO REAL MEDIANS 168 EL CAMINO REAL WIDENING (TAMARACK TO CHESTNUT) 169 EL CAMINO REAL & PALOMAR AIRPORT ROAD EAST WIDENING 170 EL CAMINO REAL (LA COSTA AVENUE TO ARENAL ROAD) 171 EL CAMINO REAL & CAMINO VIDA ROBLE 172 EL CAMINO REAL & CANNON ROAD 173 EL CAMINO REAL & CARLSBAD VILLAGE DRIVE 174 EL CAMINO REAL & FARADAY AVENUE 175 FARADAY AVENUE 176 HIDDEN VALLEY ROAD 177 JEFFERSON STREET BIKE PATHS 178 LA COSTA AVENUE WIDENING 179 LEUCADIA BOULEVARD WIDENING 180 LOCAL ROAD DRAINAGE PROGRAM 181 vil STREET PROJECTS (Continued) PAGE MARRON ROAD - 2 EASTBOUND LEFT-TURN LANES 182 MELROSE DRIVE & ALGA ROAD 183 MISCELLANEOUS - TRAFFIC MONITORING PROGRAM 184 PALOMAR AIRPORT ROAD & COLLEGE BOULEVARD 185 PALOMAR AIRPORT ROAD & PASEO DEL NORTE 186 PALOMAR AIRPORT ROAD MITIGATION 187 PALOMAR AIRPORT ROAD - BETWEEN YARROW DRIVE & EL CAMINO REAL 188 PALOMAR AIRPORT ROAD MEDIANS 189 PALOMAR AIRPORT ROAD BRIDGE 190 POINSETTIA LANE WIDENING 191 POINSETTIA LANE BRIDGE 192 RANCHO SANTA FE ROAD & OLIVENHAIN ROAD 193 LOCAL STREET/SIDEWALK UPGRADE PROGRAM 194 UNDERGROUND UTILITY DISTRICT NO. 15 195 UNDERGROUND UTILITY DISTRICT NO. 16 196 UNDERGROUND UTILITY DISTRICT NO. 17 197 UNDERGROUND UTILITY DISTRICT NO. 18 198 UNDERGROUND UTILITY DISTRICT NO. 19 199 BRIDGE PROJECTS I-5/POINSETTIA LANE INTERCHANGE 200 I-5/LA COSTA AVENUE INTERCHANGE 201 VIM •* tm r* r* it i* tn rn r» rm wm ti fs&iC Tteati tebdt +»&& ****» " CIVIC PROJECTS t 1 HI IJI i I t J t 1 II II II II t 1 t I II t J I I f ! CAPITAL PROJECT DESCRIPTION AFFORDABLE HOUSING LAND ACQUISITION Project TNIe PROJECT LOCATION MAP A SITE (OR SITES) TO BE SELECTED WITHIN THE VILLAGE REDEVELOPMENT AREA PROJECT NO. 3436 PROJECT LOCATION Residential infill site to be selected within the Village Redevelopment Area PROJECT DESCRIPTION Scattered site acquisition for purposes of constructing or providing affordable housing units within the Village Redevelopment Area Previous Appropriation - $400,000 PROJECT NEED The project(s) wHI serve an affordable housing and blight elimination need within the Village Redevelopment Area PROJECT FUNDING TOTAL PROJECT F(«c«t TOT I994-9S 1995-96 T996-97 1997-9B I99B-99 1999-200* Cost* AFFORDHS.94 PACE 1 CAPITAL PROJECT DESCRIPTION BATIQUITOS LAGOON ENHANCEMENT Project Title PROJECT LOCATION MAP PROJECT LOCATION North of La Costa Avenue from the Pacific Ocean to El Camino Real. PROJECT DESCRIPTION The project will dredge about 4,000,000 cubic yards of silt and sand from the lagoon, restoring the fish habitat; construct a channel the length of the lagoon and construct off-shore jetties to restore tidal flushing to the lagoon and replace a deteriorated bridge on the southbound lanes of Carlsbad Boulevard over the lagoon. All costs reimbursed by Port of Los Angeles. Previous Appropriation • $655,650 (GCC) PROJECT NEED The lagoon enhancement is a mitigation measure required by the Port of Los Angeles to permit fill placement in the Los Angeles Harbor. TOTAL PROJECT COST: Fiscal Tear Funding Source Purpose Aaount Operating Costs S30.655.6SO 1994-95 1995-9* Port of L.A. Dredae S30.000.000 PROJECT FUNDING 1996-97 1997-98 1998-99 1999-2004 2004* BLEP.94 PAGE 2 r i till f i ft f* r* mi r* in r urn r» r* i« f» ft ft 1 Kit I II II II CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) MODIFICATIONS - VARIOUS FACILITIES Prefect Title PROJECT LOCATION MAP VARIOUS CITY FACILITIES PROJECT LOCATION Various City facilities. PROJECT DESCRIPTION Facilities modifications such as restroom alterations, new drinking fountains, entry ramps, handrail modifications, new skjnage and parking lot changes. A preliminary survey of City facilities in 1992 indicated the estimated cost approached $600,000. Due to the complexity of the law and the significant scope of work involved at all facilities, costs could be much higher. Therefore, this project is recommended to be phased in over several years. The FY 1994-1995 request of $100,000 provides funds to retain an architectural consultant at approximately $30,000 to $50,000 to do a detailed facility survey, prepare plans and specifications, and develop more accurate cost estimates of the modifications. Remaining funds would be utilized for the highest priority projects. PROJECT NEED The Americans with Disabilities Act requires numerous facility modifications be made to make them accessible to disabled persons. PROJECT FUNDING TOTAL PROJECT COST: $600.000 Fiscal Year 199* -95 1995-96 1996-97 1997-96 1998-99 1999-200* Fundina Source GCC GCC GCC GCC GCC Punxwe Asnunt S100.000 $100.000 $100.000 $150.000 $150.000 Onerstina Cast* 200** AOAMOOIF.94 PACE 3 CAPITAL PROJECT DESCRIPTION CITY HALL/CITY COUNCIL CHAMBERS COMPLEX Pro|ect Title PROJECT LOCATION MAP LOCATION TO BE DETERMINED PROJECT LOCATION To be determined. PROJECT DESCRIPTION Design and construction of a City Hall and City Council Chambers complex of approximately 96,000 square feet. Project will consolidate all administrative operations and facilities in one location for organizational and operational efficiency. Master Plan approved in 1986. PROJECT NEED Required to meet Growth Management Standards. TOTAL PROJECT COST: SZS,, 100,000 Fiscal Tew 1994-95 Funding Source Purpose taount PROJECT FUNDING 1995-96 1996-97 1997-9B 199B-99 1999-200* CFD Oea ion/Cora^ $Z3. 100.000 ZOO** Operating Coat* CITYHAU.94 PAGE «f ii • II ii f i f i «« t • » i 9m r» r» t t §fi i • fi i t i i ti 11 fi t ii t i t j 1 ii i I ti t § t i PROJECT LOCATION MAP - (CITY HALL) CAPITAL PROJECT DESCRIPTION FINANCIAL INFORMATION SYSTEM Project Title PROJECT LOCATION 1200 Carlsbad Village Drive. PROJECT DESCRIPTION Financial Information System to replace existing computer hardware and application software system. Initial system expected to include modules for payroll, job costing, AP, purchasing, budget, G/L and report writing. Other modules may be added as needed Budget: Evaluation process & selection consulting Hardware Software Training Current Funding QCC = $293.550 Additional Funding Sources: DP Water GCC $50,000 400.000 400,000 50.000 $900.000 $220,000 50,000 50,000 286.450 PROJECT NEED Critical-current system over ten years old. Hardware no longer maintained by manufacturer. Many reports and analysis currently performed manually. Annual cost savings estimated at minimum of $100,000. TOTAL PKOJECT COST: H*cal Year Finding Source Purpose Amort Operating Coat* MNJNF0.94 <900.000 1994-95 1995-96 OX/Sener/lltr/DP Eauio. Purchase $606.450 PROJECT FUNDING 1996-97 1997-98 1998-99 1999-2004 2004+ PAGE 5 CAPITAL PROJECT DESCRIPTION FIRE STATION NO. 3 RELOCATION Project Title PROJECT LOCATION MAP PROJECT LOCATION Southwest corner of Carlsbad Village Drive and Glascow Street adjacent to Calavera Park. PROJECT DESCRIPTION This new station will be a 3,500 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 4 and 6. After relocation, the existing Fire Station No. 3 building and site will be sold. PROJECT NEED Relocation of this fire station is required to ensure a five minute response time within the northeast comer of the City as development occurs. TOTAL PROJECT COST: $450.000 Fiscal VCM- 1994-95 1995-96 Function Source Purpose Aaount Operating Costs PROJECT FUNDING 1996:97 1997-98 1998-99 PFF Design S20.000 J99P-20IH PFF Construction $430.000 3004* 9 i 1 1 REST A3. 94 i f i i i f i f i f fi § i f i * PAGE 6 f I f 9 i •LJ t i t.'j ri t i t n t* ti n »t ii ti ti CAPITAL PROJECT DESCRIPTION FIRE STATION NO. 6 (PERMANENT) Project Title PROJECT LOCATION MAP SITE PROJECT LOCATION On the east side of the relocated Rancho Santa Fe Road. Precise location to be determined. PROJECT DESCRIPTION This new station will be a 3,500 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 3 and 4. After construction, the existing temporary Station No. 6 will be dismantled and the land restored for use by the developer. PROJECT NEED This fire station is required to ensure a five minute response time within the southeast comer of the City as development occurs. TOTAL PROJECT COST: $450.000 Fiscal Tew 1994-95 Fundtna Source Purpose taount Opera ting Costs PROJECT 1995-96 1996-97 PFF • Design S40.000 FUNDING 1997-98 1998-99 1999-2004 Fietdstone/PFF Construction U10.000 ZOO** FIRESTA6.94 PACE 7 CAPITAL PROJECT DESCRIPTION LAS PALMAS PURCHASE Project Title PROJECT LOCATION MAP PROJECT LOCATION 2075 Las Palmas Drive, south of Camino Vida Robte. PROJECT DESCRIPTION Lease-purchase payments for building and property for administrative offices for Community Development. PROJECT NEED Required to meet Growth Management Standards. TOTAL PROJECT COST: Fiscal Tear Finding Source Purpose Mount Operating Coats S2.348.000 1994-95 PFF Purchase $235.000 1995-% PFF Purchase *235.000 PROJECT 1996-97 PFF Purchase (235.000 FUNDING 1997-98 1998-99 1999-200* PFF Purchase S117.000 20<H» LASPALM.94 PACE 8 ii ri ti § i » •• ii t 1 I i I ) t I I > I i i i t i I § i J ii t t t i I i t CAPITAL PROJECT DESCRIPTION EXPAND COLE LIBRARY Pro|ect Title PROJECT LOCATION MAP PROJECT LOCATION At the site of the existing Cote Library. 1250 Carlsbad Village Drive, adjacent to the existing City Hall. PROJECT DESCRIPTION The North Carlsbad Library will be remodeled and expanded from its present 24,600 square feet to 50,000 square feet meeting the needs of the City as the population reaches buikJout. PROJECT NEED Required to meet Growth Management Standards at buikJout population. TOTM. lOOJECT COST: S12.6M.OOO Fiscal YMT 1994-95 Fundim tourc* FUTM* Mmmt PROJECT FUNDING 1995-96 1996-97 1997-96 1990-99 1999-200* 200»» PFF/CFD DesUn/Cwwt. t12.6M.000 OMmtina Co«t« EXP COLE.94 PACE 9 CAPITAL PROJECT DESCRIPTION LIBRARY - REMODEL COLE Project Title PROJECT LOCATION MAP PROJECT LOCATION At the site of the existing library, 1250 Carlsbad Village Drive. PROJECT DESCRIPTION An interim project to renovate and refurbish the existing library. Remodel some existing administrative spaces into public and circulation areas. Renovation includes recarpeting and repainting. Previous appropriations: (PFF) Design and ADA Modifications $275,000 Federal Grant $ 36,231 PROJECT NEED Required to meet Growth Management Standards, restore quality library service. TOTAL MOJECT COM: t1.886.Z51 fiteml TMT 1994-95 Funding Sourc* fur POM amount Opera t inn Cost* PROJECT FUNDING 1995-96 1996-97 1997-98 1998-9? fff Con* t ruction SI. 575. 000 ItTTS.OOO) yV99~2u04 jftHH* REMDCOLE.94 PAGE 10 r 1 ti ft ri f»r» ft ft J II t 1 1 J IJ t J t I t 1 II II I I II f 1 t 1 i I i f i I CAPITAL PROJECT DESCRIPTION SOUTH CARLSBAD LIBRARY Project Title PROJECT LOCATION MAP SITU PROJECT LOCATION Within a commercial development site at the northwest comer of the intersection of El Camino Real and Alga Road. PROJECT DESCRIPTION Construct a 64,000 square foot library on a six-acre site. This library will provide enough space to meet the City's needs up to a population of 100,000 residents. Building will include circulation areas as well as staff administrative offices. Previous appropriations: Library collection Shelving and mechanical CFD*1 PJFF $ 400.000 $ 650,000 $3,711,306 PROJECT NEED Required to meet Growth Management Standards. PROJECT FUNDING TOTAL PKOJECT COST: 116.761.306 Fiscal Year 199*-95 Funding Source Purpose _________ Aaount __________ Operating Coats 1995-96 1996-97 CFD 1997-9B 1996-99 1999-200*2004* Construction *11.200.000 K.500.000 «?.500.000 $3.500.000 t2.500.000 SCBAOLIB.94 PACE 11 CAPITAL PROJECT DESCRIPTION PROJECT LOCATION MAP PROJECT AREA 1-5 INTERCHANGES Project TNto PROJECT LOCATION The 1-5 corridor adjacent or on overpasses. PROJECT DESCRIPTION An artist wiH be selected to design artistic elements to be incorporated into the construction of the projects. Costs cover design fee only. Previous Appropriation - $30,000 PROJECT NEED Ordinance No. 1279 cafe for public art. TOTAL PIOJECT COST: SJfl.OOO Fiscal T«sr 1994-95 1995-96 FunrfiM Source Purpose Asnunt Ooeratina Caste PROJECT FUNDING 1996-97 1997 -99 199B-99 1999-2004 2004* .I-5INTER.94 PAGE 12 r l r fi 11 ii f»rm ri ri t J t 1 t 1 li tl ftl I 1 I i t 1 f l 11 t 1 I l t I f i t i I i I i t CAPITAL PROJECT DESCRIPTION JEFFERSON STREET AREA Project Tttle PROJECT LOCATION MAP BUENA VISTA LAGOON PROJECT LOCATION Adjacent to the Buena Vista Lagoon. PROJECT DESCRIPTION Design, construct, and install a public art piece to be placed in the Buena Vista Lagoon area Previous Appropriation - $75,000 PROJECT NEED The project is part of the City's Public Art Program. PROJECT FUNDING TOTM. MNUECT GOT: «75.000 Fiml VMT 1994-95 1995-96 1996-97 1997-98 FimJIiM Sourc* PUTPOM 1998-99 1999-2004 2KK* taourt Oiwrating Costs JEFFAREA.94 PACE 13 CAPITAL PROJECT DESCRIPTION PUBLIC ART: MAXTON BROWN PARK Project TKto PROJECT LOCATION MAP PROJECT LOCATION Maxton Brown Park. PROJECT DESCRIPTION Artist win design and construct artwork for the park. Previous Appropriation - $25,000 PROJECT NEED Public art as indicated by Ordinance No. 1279 enhances the park. The amount is estimated at 1%. TOTAL PROJECT COST: tg.OOO Flwal V«w ?99»-95 FumMnB Soura PROJECT FUNDING |995-% 1996-97 1997-99 1998-99 1999-200* 20(H* Pur POM Mount Operating Cost* NAXTON 1.94 PAGE r i r i t i f i f i f • n ri fi ri I 1 I 1 I 1 I 1 I J t J 1 i It II f 1 II f I t I II f 1 II II II II CAPITAL PROJECT DESCRIPTION SOUTH CARLSBAD LIBRARY Project TIM* PROJECT LOCATION MAP PROJECT LOCATION Plaza Paseo Real Shopping Center, comer of Dove and El Camino Real. PROJECT DESCRIPTION Art work for the South Carlsbad Library. Includes artists'designs and construction. Previous Appropriation - $170,000 PROJECT NEED Ordinance No. 1279 cads for 1% public art. PROJECT FUNDING TOTAL PROJECT COST: tITO.OOO Fiscal Tsar Fundins Purpose 1995-96 1996-97 1997-96 1996-99 1999-2004 Operating Costs SOUMM.94 PACE 15 CAPITAL PROJECT DESCRIPTION CARLSBAD BOULEVARD SHORE PROTECTION WALL Profacl Title PROJECT LOCATION MAP PROJECT AREA PROJECT LOCATION Carlsbad Boulevard by the jetties of Agua Hedionda Lagoon. PROJECT DESCRIPTION Concrete design in waH. plus benches and ramp designs on the three access areas. Previous Appropriation - $30,000 PROJECT NEED Ordinance No. 1279 calls for 1% public art. PROJECT FUNDING TOTAL IWOJCCT COST: OO.OOO Fiscal TOT 1994-95 1995-%1996-97 1997-98 J99S-99 1999-aKH 20(H* Opvrstins Costs SWMEPftO.M PAGE 16 ri ti f i f » t »r • t i t i t J I i t i t I i i i i f i i i c i t i t i t i ii ii ii ti CAPITAL PROJECT DESCRIPTION PROJECT LOCATION MAP E-co wenooK GRAND AVE. u I REDEVELOPMENT PROJECT - LAND ACQUISITION Prefect TNI* CARLSBAD VILLAGE DRIVE E-cn o CO§ PROJECT LOCATION Northeast comer of Roosevelt Street and Carlsbad Village Drive; Village Redevelopment Area PROJECT DESCRIPTION Development of a Commercial Project across from the Redevelopment Agency. Project may include a public parking structure as weN. Project includes purchase of property and some pre-devetopment costs (i.e.. architectural/site plans, market analysis, etc.). Previous Appropriation - $1,006,000 PROJECT NEED The project serves an Economic Development and blight elimination need within the Village Redevelopment Area PROJECT FUNDING TOTAL MOJECT COST: »1.M6.000 Fiscal TMT I9M-9S FinHni 1996-9T 1997-99 W6-99 1999-209* Operctina Co»t» LAND ACQ.94 PAGE 17 CAPITAL PROJECT DESCRIPTION TRANSIT STATION - SPECIALTY COMMERCIAL CENTER Project TKto PROJECT LOCATION MAP E-V} 2:oE-O CO 1 5 GRAND AVE. w CO CO a wC/)oo ::: CARLSBAD VILLAGE DRIVE PROJECT LOCATION Northwest comer of State Street and Grand Avenue; Village Redevelopment Area. PROJECT DESCRIPTION Development of a Specially Commercial Center at new Transit Station. Project includes purchase of property and some pro-development costs (i.e., architectural/site plans, market analysis, etc.) Project No. 3434 Prior Appropriation - $425,000 PROJECT NEED The project serves an Economic Development and blight elimination need within the Village Redevelopment Area TOTAL HKUECT COOT: S42SJBB FfMMl YMT 1994-9J FimMm Sourc* Puma** Mount PROJECT FUNDING 1995-t* W96-9T W7-M 1998-99 1999-«MH fflJil OjMTStim C0*t* TRANSTAT.94 PACE 18 ii i ii f i f i f i ri ri ri fi 1 J ft J t J ft J A I t J I J fc J I I t J t 1 t J 1 J I 1 I 1 I 1 I ) CAPITAL PROJECT DESCRIPTION COMMUNITY SERVICES WAREHOUSE FACILITY Project Title PROJECT LOCATION MAP SITE SAFEiv CENTER PROJECT LOCATION Phase II of Safety & Service Center, Orion Way. PROJECT DESCRIPTION Construction of Phase II of the Public Safety and Service Center project. Phase II includes construction of a purchasing warehouse, general offices, and yard facilities for the Parks and Utilities and Maintenance Departments. Extensive parking facilities and landscaping are to be included. PROJECT NEED Required to meet Growth Management Standards. TOTAL PROJECT COST: $4.300.000 Fiscal Year 1994-95 1995-9* Fundina Source Puroose Aaount Operating CocU PROJECT FUNDING 1996-97 1997-98 1998-99 1999-HKK CFD/Sewer Comtructfoq 3.700.000/500.000 2PM* COMMSCftV.94 PACE 19 . DRAINAGE PROJECTS I I I J t J iuJ fc i 1 J II II II I J II II I J t J t I II II II CAPITAL PROJECT DESCRIPTION BUENA VISTA CHANNEL REPAIR Project TNI* PROJECT LOCATION MAP PROJECT LOCATION East of El Camino Real between Haymar Road & Highway 78. PROJECT DESCRIPTION Repair large sections of concrete drainage channel that has been undermined by water. Project will protect bridge footings from being undermined. Previous Appropriation - $200.000 PROJECT NEED Maintenance project required to prevent undermining of bridge columns of El Camino Real bridge. TOTAL MOJECT COST: tZOO.OOO Flrnl YMT 1994-95 Sourc* 1995-0 PROJECT FUNDINQ 1996-97 1997-96 1996-99 1999- 2MH Operating Cocts •UCNAVIS.94 PACE 20 CAPITAL PROJECT DESCRIPTION MASTER DRAINAGE FACILITIES Prelect Title PROJECT LOCATION MAP VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION Various locations throughout the City. PROJECT DESCRIPTION Construction of various major storm drain facilities within the City. The facilities funded through this program are outlined in the Master Drainage and Storm Water Management Plan. PROJECT NEED Required to meet Growth Management Standards and identified in Master Drainage and Storm Water Quality Management Plan. the PROJECT FUNDING TOTAL MOJECT COST: »W.4$.000 Fiscal fesr rm-95 1995-06 1996-97 J997-98 Funding Source Purpose taaunt Operetina Cast* 199B-99 1999-aKH ZOO** PUM PUM Construction Construction 13.500.000 S15.975.0DO NASTRDRN.94 PACE 21 i r i r i r i r i ri PI fi mi f i • 1 t J II II 1 J t I IJ II II f I I J fi I J IL J II II t I I i ft * CAPITAL PROJECT DESCRIPTION STORM DRAIN AND DESILTATION BASIN/CANNON ROAD Project TNto PROJECT LOCATION MAP DESILTATION/ DETENS10N BASIN^ STORM DRAIN CHANNEL EXISTING DRAINAGE CHANNEL PROJECT LOCATION East of El Camino Real along the north side of Rancho Carlsbad Mobile Home Park. PROJECT DESCRIPTION Construct a desMatton basin at the northeast comer of the Rancho Cartsbad Mobile Home Park and a drainage channel from the basin to El Camino Real. Previous Appropriation - $120.000 PROJECT NEED Required by the Drainage Master Plan to handle runoff from future development. TOTAL MOJECT COST: >L 120.^00 Fiscal YMT 1994-95 Fmufnfl Source PROJECT FUNDING 1995-0 1996-97 1997-98 JJ PU) 98-99 1999-200* 2004* FwpOM (onatructioq , , Itawnt S1.000.000 Omratlra Caste . STOMOR1.94 PACE 22 CAPITAL PROJECT DESCRIPTION STORM WATER TESTING AND MONITORING Project Title PROJECT LOCATION MAP VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION Various locations throughout the City. PROJECT DESCRIPTION A requirement of the Clean Water Act and the National Pollutant Discharge Elimination System (NPDES) permit issued by the Regional Water Quality Control Board pursuant to Order No. 90-42 requires the City to test and monitor urban pollutants flow through the City's storm drain system. Order No. 90-42 requires annual dry and wet weather monitoring. Previous Appropriation - $100.000 (PLDA) PROJECT NEED In order to comply with the Clean Water Act and Regional Water Quality Control Board Order No. 90-4Z TOTAL PMJECT COST: $100.000 Fiscal Year 1994-95 1995-96 Fundina Source Purnaee Asaunt PROJECT FUNDING 1996-97 1997-98 1998-99 1999-2004 2004* Operating Costs STORHUTR.94 PACE 23 •n f i 11 f f i ri f i f i f 1 f i r i r i r i § i PARK PROJECTS 11 ft J ft J ft J ft 1 ftl I J r 1 t J ft J i i f 1 II II t i t i CAPITAL PROJECT DESCRIPTION ZONE 5 PARK FACILITY Pro|ect Title PROJECT LOCATION MAP PROJECT LOCATION Somewhere within the Growth Management Zone 5 boundaries. PROJECT DESCRIPTION Exact acreage, location, and amenities of this park facility are still under review. The recreation facilities may include a fitness center, swimming pool, outdoor racquetball/handball courts, tennis courts, ball fields, and basketball courts. Previous Appropriation - $0 PROJECT NEED Demand and need for recreational facilities within the industrial area identified through a Parks and Recreation Commission subcommittee who conducted two independent surveys and received input from Zone 5 developers. TOTAL PROJECT COST: tll.150.000 Fiscal tew 1994-95 1995-96 Funding Source Purpose taount Operating Cost* PROJECT FUNDING 199&-97 1997-98 IWB-W 1999-2001 Zone 5 Design S700.000 2004+ Zone 5 Construction S10.4SO.OOO 20NES.94 PACE 24 CAPITAL PROJECT DESCRIPTION GOLF COURSE DEVELOPMENT Project Title PROJECT LOCATION MAP TO BE DETERMINED PROJECT LOCATION Site to be determined. PROJECT DESCRIPTION Construct an 18-hote championship golf course. Work will include grading, landscaping a clubhouse, access roads and utilities. The Golf Course Steering Committee may consider additional features to be included. DEBT REPAYMENT In order to construct the golf course in a timely manner, golf course construction bonds will be sold for the financing. This debt will be repaid from the General Capital Construction fund. Repayment amount includes interest The source of revenue for the golf course construction is the transient occupancy tax. Previous Appropriation - $1,283,190 PROJECT NEED Because of strong citizen interest, the Parks and Recreation Commission recommended building a golf course. Part of the Parks and Recreation Element of the General Plan. PROJECT FUNDING TOTAL PROJECT COST: *15,283,000 Fiscal Year !99*-95 1995-96 1996-97 1997-98 Finding Source Golf Bonds PUTDOM Construction taount SU.000.000 ODeratina Costs 1998-99 1999-2004 200»* GOLFDEV.94 ii ii f r w ii ii w~m t i r:i w~m PAGE 25 r i t i ft J ft i ft J ft 1 ft i ft J ftJ ft 1 • J L I I J I J I i i i i i i CAPITAL PROJECT DESCRIPTION VETERAN'S MEMORIAL PARK fMACARIO CANYON! Project Tllto PROJECT LOCATION MAP PROJECT LOCATION This property is located south and east of Agua Hedionda Lagoon, near the geographic center of Carlsbad. PROJECT DESCRIPTION The Master Plan for development of Veteran's Memorial Park includes the following improvements: streets, utilities, community leisure recreation needs, sports complex, open space interpretive area, parking and maintenance facility. In addition, private sector development of recreation amenities will be considered. The suggested uses of this 288 acre -I- additional leased property are: amphitheatre complex, sports complex, conference center, and numerous other active/passive recreational amenities. Previous Appropriation - $0 PROJECT NEED The Macario Canyon property has been under City lease or ownership for a number of years. The development of this property, since H is centrally located, would provide the needed parkland for aN quadrants atbuMdout. Part of the Parks and Recreation Element of the General Plan. TOTM. MOJCCT COST: tU.000.000 Flacal TMT tm-« Funding Sourc* PROJECT FUNDING \99t-97 CFD fflfiil CFD it. Opwatlng Cocts VETERAN. >7.000. S2.009. ty.ooo.ooo PACE 26 CAPITAL PROJECT DESCRIPTION PARK RESTORATION AND ACQUISITION Project Title PROJECT LOCATION MAP TO BE DETERMINED PROJECT LOCATION To be determined at various locations hi alt four quadrants of the City. PROJECT DESCRIPTION Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds In the future if budgeted amounts fall short. Work on land acquisitions will be in all four quadrants of the City. Northeast Quadrant Northwest Quadrant Southeast Quadrant Southwest Quadrant $1,725,000 $2,585,000 $2,900,000 $8,400,000 Previous Appropriation - $0 PROJECT NEED To meet Growth Management Standards and the General Plan. TOTAL PROJECT COST: J15.610.000 Fiscal Year 1994-95 1995-96 Funding Source k PuTDoce AMunt Ooeratino Cost* PROJECT FUNDING 1996-97 1997-98 1998-99 1999-200* 200»» PIL Construction f15.610.000 PARKREST.94 ii ii ii r i vi in i i in ii ii ri r i PAGE 27 r i r i t J K J & J t J R..J 1_J BUI K 1 1 ..... 1 ll! CAPITAL PROJECT DESCRIPTION LARWIN COMMUNITY PARK - NORTHEAST QUADRANT Project TNto PROJECT LOCATION MAP BOUNDARY X PROJECT LOCATION This project is located in the northeast quadrant on the north side of Carlsbad Village Drive, west of Concord Street. PROJECT DESCRIPTION This 22.3 acre site is constrained by steep slopes, sensitive habitat and power lines. For that reason, grading and development will be confined to a small area. Park development wM consist of limited grading and construction of two tennis courts, a tot-tot, restrooms, a picnic area, a level turfed area, a parking lot and a trail system. Previous Appropriation - $190.000 PROJECT NEED Part of the Parks and Recreation Element of the General Plan and required to meet Growth Management Standards. Currently there are numerous apartments and attached housing projects in this area with a large number of children requiring recreational area PROJECT FUNDING TOTAL PROJECT COST: $2.260.000 Flacat T«w J994-95 1995-% 1996-97 J997-90 FundiM Soura PUTMM* ... - j - -- - - taount Ot>cr*ting Ctwts 1990-99 fFF Dcclvi $200.000 PFF Comtrvctivn $1.«90.000 $440.000 LAMUINPK.94 PACE 26 CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARK ACQUISITION Project Title PROJECT LOCATION MAP TO BE DETERMINED PROJECT LOCATION In the northeast quadrant, site to be determined. PROJECT DESCRIPTION Acquire ±15 acres for future development of bad fields. PROJECT NEED Because of development constraints. Larwin Park was unable to fulfill the need for active bal fields. Therefore, ±15 acres wW be acquired somenwere in the northeast quadrant for baMfield development to meet the City's guidelines for numbers of baN fields per quadrant. PROJECT FUNDINQ TOTM. MOKCT OUT: S2.625.000 H*cal TMT J994-95 1995-96 1996-97 1997-96 199 Fmllra teurc* FurptM* taoint B-99 1999- 20IH 20<H* P1L Amift itifln *> 42¥ W Opcratina Cacts |l/^ MEQUAO 1.94 PAGE 29 11 vi ii 11 i j t i J 11 IL J • I t J t J I J E J t 4 i J il i i CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARK DEVELOPMENT PROJECT LOCATION MAP TO BE DETERMINED PROJECT LOCATION In the northeast quadrant, site to be determined. PROJECT DESCRIPTION Develop ±15 acres for bad fields. PROJECT NEED Because of development constraints. Larwin Park was unable to fulfill the need for active bad fields. Therefore, ±15 acres wN be developed somehwere In the northeast quadrant for baMields to meet the City's guidelines for numbers of bal fields per quadrant TOTAL MOJECT COOT: S1.SJS.OOO Ftntim Sourc* PROJECT FUNDING 995-9* 1996-97 I997-9B 1996-99 1999-200t 2004* ni PUTVOM Of^ion/Carat. Amnt tl .875.000 Operattna Cost*•/A MEOUAO 2.9*PACE 30 CAPITAL PROJECT DESCRIPTION CALAVERA COMMUNITY PARK - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Project TNto PROJECT LOCATION MAP CARLSBAD VILLAGE DRIVE SITE PROJECT LOCATION In the northeast quadrant between Tamarack Avenue. Glasgow, and Carlsbad Village Drive. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the •Americans with Disabilities Act* (ADA-1992). • Surfacing for access (across sand) to play equipment • Picnic area needs modification to accommodate wheelchairs • Play equipment modification/replacement Funding breakdown: General Fund $31,000 CDBG $20.000 TOTAL $51.000 Previous Appropriation - $20,000 PROJECT NEED Required by Federal law. TOTAL MOJECT OKI: MK*l YMT Finding Soura PurpoM ABM* Operating Cost* PROJECT FUNDING ttl.OOO tm-vs 1995-* 1996-97 im-9e CF/CDK Dwi*n/Camt. 131.000 H/A 1996-99 1999-2004 200** CALA_AOA.94 w i it i PAGE 31 ililtiftittliiti ft II I * i i mi *_*i i i i i CAPITAL PROJECT DESCRIPTION CANNON LAKE PARK Pro)«ct TNto PROJECT LOCATION MAP PROJECT LOCATION In the Northwest Quadrant at Cannon Lake: South of Cannon Road and west of the AT&SF Railway tracks. PROJECT DESCRIPTION Develop a 6.7 acre site. Development may include restrooms, parking and passive areas for picknicking and leisure recreation activities. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. PROJECT FUNDING TOTAL PROJECT COST: Flwwt YMT fwvtti* 1995-F6 \996-9T 1997-96 1996-99 Operating Co«t« CANLAKE.94 PACE 32 CAPITAL PROJECT DESCRIPTION COMMUNITY CENTER. NORTHWEST QUADRANT Project TKIe PROJECT LOCATION MAP SITE TO BE DETERMINED PROJECT LOCATION Within the northwest quadrant at a site to be determined. PROJECT DESCRIPTION Construct a ±20,000 square foot community center/gymnasium. Facilities will include hardwood basketball, vollyball, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PtOJECT COST: S3.000.000 Final Tesr 1994-95 Fundina Source Purpose Mount PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-2004 PFF Construction S3.000.000 go** Doers tina Costs CCENNV.94 f i r isii ii r* till PACE 33 ii ii ti i * r i ii f i i i i « ft J ft J ft J ft a i r j M I J ft 1 J i 1 ft J ft J ft I ft i ft 4 ft 1 II II CAPITAL PROJECT DESCRIPTION HOSP GROVE IMPROVEMENTS Project Till* PROJECT LOCATION MAP BUENA VISTA LAGOON PROJECT LOCATION In the northwest quadrant, a ponton of Hosp Grove on the southwest comer of Jefferson Street and Marron Road. PROJECT DESCRIPTION Proposition 70 State Grant funds wW be used to develop a portion of Hosp Grove (approximately 5 acres). Proposed amenities include: picnic facilities, tot-tot play area, parking, pathways, and minimal landscaping. Previous Appropriation - $172,000 (State Grant) PROJECT NEED Part of Northwest Quadrant Park Enhancement Program approved by the City Council on August 28,1990. PROJECT FUNDING TOTML HKXICCT O3KT: $172.000 Fiscal T«w 1995-*199*-W 1V97-EO 1996-W T999-20M 20<H* Costs $12.500 $12.500 $12.500 $12.500 $12.500 $42.500 HOSPGftOV.M PACE CAPITAL PROJECT DESCRIPTION HOSP GROVE/BUENA VISTA LAGOON DEVELOPMENT (ALT II) Prefect Tltto PROJECT LOCATION MAP MAXTON BROWN PARK PROJECT LOCATION In the northwest quadrant from Hosp Grove along the south shore of the Buena Vista Lagoon to the Pacific Ocean. Includes Maxton Brown Park, Maxton Brown extension, and Maxton Brown expansion area PROJECT DESCRIPTION Develop a variety of recreational opportunities including passive parks, boardwalks, view areas, trails, parking and staging areas in Hosp Grove, the Buena Vista Lagoon, and out to the Pacific Ocean. PROJECT NEED Required to meet Growth Management standards and is part of the Northwest Quadrant Park Enhancement Program. TOTAL MOJECT COST: S3.225.000 Fiscal Y«sr 1994-95 1995-96 FmdiiM Sourc* PROJECT FUNDING 1994-97 1997-98 1998-99 1999-2004 2004* PIL rurnoM Dssisn/Const. tmaumt S3.2Z5.000 OosrstliM Costs HOSPG8VZ.W PAGE 35 iifi ii r * fiiiiiftiiiiiirifi r tm t J t J I..J *J i 1 II II II II 1 i 11 t I t J t J III! 11 I CAPITAL PROJECT DESCRIPTION NORTH BEACH RESTROOM Project Title PROJECT LOCATION MAP PROJECT LOCATION In the northwest quadrant, at the foot of the ocean bluff adjacent to Carlsbad Boulevard and Pine Avenue. PROJECT DESCRIPTION Project consists of a 350 square foot restroom with retaining walls and landscaping. Possible funding sources are General Capital Construction Fund or General Fund Balance. Previous Appropriation - $128.000 PROJECT NEED To provide a public restroom facility at the north end of the seawall walk where none exists. Approved by the City Council on 12/00/92. TOTAL PROJECT COST: $MO.OOp Fiscal fMT 1W-95 Funding Source 6en«r«l tint PurpoM 1V95-96 PROJECT FUNDING W6-W 19P7-98 1999-aiO»2Q041 Operating Co*t* Oe»t«n/Con»t. 02.009 >11.000 $11.«tin $11.000 $11.000 NORTHBCH.94 PACE 36 CAPITAL PROJECT DESCRIPTION PARK SITE - NORTHWEST QUADRANT (ACQUISITION) Pro|ect Tltto PROJECT LOCATION MAP SITE TO BE DETERMINED PROJECT LOCATION Within the northwest quadrant at a site to be determined, possibly the site of Pine Elementary School. PROJECT DESCRIPTION Acquire seven (7) acres of land as a park. Development will include two lighted baseball fields, lighted multi-use turfed area, roofed picnic structure, parking tot, tot-tot and landscaping. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PtOJECT OOCT: 12.360.000 Fiscal VMM- 1994-95 1995 -9* Fundlra Sourc* Pur poo PROJECT FUNDING 1996 -V? 1997-98 199B-99 I999-20M 200** Pit AcQMirt AMint S2.S80.000 Operatina Costs PARKS I TE. 94 PACE 37 fir t i rm t f"i t J * I t J t J t J 41 t 1 1 J ft J t I t 1 j i J ii i i ii li I i i i CAPITAL PROJECT DESCRIPTION PARK SITE - NORTHWEST QUADRANT (DEVELOP) Project Tttto PROJECT LOCATION MAP SITE TO BE DETERMINED PROJECT LOCATION Within the northwest quadrant at a site to be determined, possibly the site of Pine Elementary School. PROJECT DESCRIPTION Develop seven (7) acres of land as a park. Development will include two lighted baseball fields, lighted multi-use turfed area, roofed picnic structure, parking lot, tot-tot and landscaping. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Paries and Recreation Element of the General Plan. TOTAL MKUECT COST: $875.000 Fiscal TMT 1994-95 FmdinB Sore* rurpoM Mount OMratiiH Costs PROJECT FUNDING 1995-96 1996-97 1997-98 1996-99 1999-200* 200<« fff Doi«i/Con»t S875.000 S280 000 PMKSIT2.94 PACE 38 CAPITAL PROJECT DESCRIPTION HOLIDAY PARK - AMERICANS WITH DISABILITIES ACT (ADM RETROFIT Project Tttto PROJECT LOCATION MAP BASSWOOD ^XX-XXXXX^^ CHESTNUT AVENUE \ V PROJECT LOCATION In the northwest quadrant directly east of 1-5 and north of Chestnut Avenue. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the 'Americans with Disabilities Act* (ADA 1992). • Accessibility to play equipment (replacement/modification) • Sidewalk from handicap parking to tot-lot • Surfacing over sand to play equipment • Sidewalk from handicap parking to picnic area • Handicap accessible picnic tables • Handicap accessible drinking fountains • Sidewalk to restroom facility • Sidewalk access to Gazebo facility Previous Appropriation - $100,000 PROJECT NEED Required by Federal law. TOTAL WOJECT COST: tlOO.OOO Fiscal Vssr I99V95 Fundira Souro* Purawc taount Obwatina Casts PROJECT FUNDING 1995-M 1996-97 1997-98 1998-99 1999-2WH 200J» HCX.IOAY.94 PACE 39 r* 9 i •t *t* t J ft 1 11 i. i i J II II i 1 I 1 El t 1 II II CAPITAL PROJECT DESCRIPTION LAGUNA RIVIERA PARK - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Project Tltto PROJECT LOCATION MAP SITE ACUA HtDKWDA IAGOON PROJECT LOCATION In the southwest quadrant off of Park Drive. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the 'Americans with Disabilities Act" (ADA-1992). General Fund CDBG TOTAL $11.000 $14.000 $25.000 Previous Appropriation - $25.000 PROJECT NEED Required by Federal law. PROJECT FUNDING TOUL HKUECT OUT: «g.OOO Fiscal VMT 1994-95 Finding Sourc* 1995-96 1996-97 1997-96 1998-99 1999-200* (Derating dwt* LACUNA.94 PACE CAPITAL PROJECT DESCRIPTION PROJECT LOCATION MAP AGUA HEDIONDA LAGOON FUTURE PARK SITE AGUA HEDIONDA LAGOON LAND DEDICATION Project Title PROJECT LOCATION South shore of the Agua Hedionda Lagoon off of Park Drive adjacent to Neblina Drive. PROJECT DESCRIPTION Future 10± acre park land dedication parcel to be used for future access to the south shore of Agua Hedionda Lagoon. Passive park development concept. Previous Appropriation • $0 PROJECT NEED Required to meet Growth Management standards and is part of the Northwest Quadrant Park Enhancement Program. PROJECT FUNDING TOTAL rtOJECT COST: S-Q- CPedicstionl Fiscal Tew 1994-95 1995-96 1994-97 1997-96 Fundina Source Pumas* Asnwit Cpersttna Costs J9PB-99 1999-200* ?004* Dedication Acquisition -0- ii AGUADEDI.94 f I PAGE f i rm mi f *ri t j ti ii i a §4 11 ii t i 11 11 CAPITAL PROJECT DESCRIPTION MAXTON BROWN - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Pro|ect THto PROJECT LOCATION MAP PROJECT LOCATION In the northwest quadrant at the comer of State Street and Laguna Drive. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the 'Americans with Disabilities Act* (ADA-1992). • Handicap access to picnic area • Handicap accessible picnic table PROJECT NEED Required by Federal law. TOTAL HUJECT OH Fiscal Taar Finding Source rurpoaa Mnurt Operating Coats PROJECT FUNDING »: C.500 1994-9? 1995-96 199A-97 |997-9« CF OetianAUnt. W.500 M/A 1998-99 1999-2004 2004» NAXTHWA.M PACE kl CAPITAL PROJECT DESCRIPTION CAR COUNTRY PARK - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Project Title PROJECT LOCATION MAP AGUA HED10NDA LAGOON CAR COUNTRY PARK PROJECT LOCATION In the northwest quadrant adjacent to Paseo del None between Cannon Road and Car Country Drive. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the 'Americans with Disabilities Act* (ADA-1992). • Handicap accessible picnic table PROJECT NEED Required by Federal law. TOTAL PROJECT COST: * Fiscal Veer Funding Source Purpose Asount Operating Costa PROJECT FUNDING 1-500 1994-95 1995-96 1996^97 1997-98 1998-99 1999-200* ZOO** CF Desion/Const. $1.500 •/A CARC-TRT.94 i i f1 ft fi rm ri ri fi fi §1 f« ILJ I J 11 ii ii i j li i j i j t LI t CAPITAL PROJECT DESCRIPTION MAGEE PARK - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Project Title PROJECT LOCATION MAP PROJECT LOCATION In the northwest quadrant between Carlsbad Boulevard, Garfield, Cypress, and Beech Street. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the •Americans with Disabilities Act* (ADA-1992). Handicap access to picnic facilJty/shufHeboaroVhorseshoes Handicap accessible picnic tables PROJECT NEED Required by Federal law. TOTAL PIOJECT CWT: Fiscal TMT Finding Source Purpose ABOUT* Operating Costs •9.000 j994-9*f 1995-96 CF Desisn/Comt. S9.000 •/A PROJECT FUNDING 1996-97 1997-96 1998-99 1999-2004 2004* MAGEEPDK.94 PACE *>*» CAPITAL PROJECT DESCRIPTION CHASE FIELD - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Project Title PROJECT LOCATION MAP PROJECT LOCATION In the northwest quadrant between Harding Street and Jefferson Street, and Palm Avenue and Chestnut Avenue. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the 'Americans with Disabilities Act* (ADA-1992). • Handicap access to picnic areas • Handicap accessible picnic table PROJECT NEED Required by Federal law. TOTAL PROJECT COST: Fiscal Tsar Funding Sourc* PROJECT FUNDING tt.OOO 1994-95 1995-96 199o-97 1997-96 1996-99 J999-2004 gOtt CF Purnoss taffVlftPBti Aaount K.OOO Operating Costs H/A 9 1 CHASEFLD.94 r i ri fi fi f i i w i fi i r i PAGE it5 1 ' 1 t J t I I J II t . J I J tllltltJtltJiJtJtJiitJ CAPITAL PROJECT DESCRIPTION ALGA NORTE PARK (PHASE tl Pro|ect Title PROJECT LOCATION MAP I PALQMAR AIRPORT PROJECT LOCATION In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north of and adjacent to the future Carrillo Way. PROJECT DESCRIPTION The first phase (of 3 phases) of this ±35 acre park wiH be for developer (Fieldstone Company) to develop ±19 acres. Funds advanced by the developer wW be paid back at a later date. The City development of the remaining ±16 acres win be done at a later date (refer to Phases II & III). Anticipated facilities include ball fields, soccer fields, tennis courts, restrooms, picnic areas and a tot-lot. NOTE: Map shows general area No site has been identified or acquired. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTM. PtOJCCT COST: t2.250.000 Fiscal V«sr 1994-95 Funding Sourc* PROJECT FUNDING 1995-96 1996-97 1997-98 1996-99 LC/Flelobtom IC/Fielditone 1999-200* 2004* Pur post Desion Construction taount $250.000 S2.000.000 Operating Costs 0100.000 KOO.OOO SI .000.000 ALGMKMT.94 PAGE 46 CAPITAL PROJECT DESCRIPTION ALGA NORTE PARK (LOAN REPAY! Project Title PROJECT LOCATION MAP PROJECT LOCATION In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north and adjacent to the future Carrilk) Way. PROJECT DESCRIPTION In order to be permitted to develop in a timely manner, a developer, FiekJstone Company, will construct the first phase (19.48 ac.) of this park. This will be repaid from Public Facilities Fees collected as development occurs. Previous Appropriation - $0 PROJECT NEED Loan Repayment. TOTAL MOJECT COST: *2,241T265 fiscal TMT 1W-95 Fundina Saura Purpose Asnunt (toerctina Coats PROJECT FUNDING 1995-96 1994-97 J997-9B 1998-99 199»-200» 2«H* W Loan fteosMsent %2 241 26$ ALGALOAM.94 PACE <f7 ft I II I J tJ t J I J 11 tl tl II tt t 1 t J ti t J i J I CAPITAL PROJECT DESCRIPTION ALGA NORTE PARK (PHASE 111 Project Title PROJECT LOCATION MAP PROJECT LOCATION In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north of and adjacent to the future Carrilto Way. PROJECT DESCRIPTION The second phase (of 3 phases) of this ±35 acre park will be the development of the remaining ±16 acres. Anticipated facilities include the remainder of the ammenities not installed in Phase I and may include ball fields, soccer fields, tennis courts, picnic areas, tot-lots and restrooms. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL HKUECT COST: *2JOO.OOQ Fiscal VMT 1994-95 1995-9* rundira Sourc* PUTOOM AMU* Operating Costs PROJECT FUNDING 1996-97 1997-98 1996-99 1999-200* 200»* fff Construction «2. 100.000 ALGANOR2.94 PAGE 48 CAPITAL PROJECT DESCRIPTION ALGA NORTE COMMUNITY CENTER (PHASE HI) Project Title PROJECT LOCATION MAP PALOMAR PROJECT LOCATION In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north and adjacent to the future Carrillo Way. PROJECT DESCRIPTION Construct a 20,000 square foot community center/gymnasium. Facilities will include hardwood basketball, vollyball, gymnastics and aerobic exercise areas; meeting rooms, kitchen facilities and office space. NOTE: Map shows general area. No site has been identified or acquired. NOTE: Phase IV consisting of a 3-4 million dollar swim complex (currently unfunded) may be added as part of the project. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PROJECT COST: S3.000.000 Fiscal Tear 1994-95 Funding Source Furnace ABM* ODeratina Costs PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-200* 20M* PFF Desim/Carat. 13.000.000 AIGACMTR.94 f i r i in rti PACE 49 r i r i ft r f fitirifififi f i f i i j t J 11 t J i I I J II 11 II 1J t_J t J CAPITAL PROJECT DESCRIPTION I i I J LEO CARRILLO PARK (PHASE H Project Title PROJECT LOCATION MAP PALOMAR PROJECT LOCATION In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Carrillo Way. PROJECT DESCRIPTION This project involves the development and restoration of the existing 10.5 acres of the Carrillo Ranch parcel ($2,250,000). An additional 16.4 acres of park land is to be dedicated adjacent to the existing site and developed as a second phase ($1,150,000). The preliminary development plans for the 26.9 acre park may include rehabilitation to existing structures, landscaping, parking lots, restrooms, walkways, large group picnic facilities and tot-lots. The general theme for this park will be passive in nature with the option for interpretive programming. Previous Appropriation • $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PROJECT COST: Fiscal Tear Funding Source Purpose Aanuit Operating Costa $2.250.000 1994-95 PFF Master Plan $125.000 PROJECT 1995-96 1996-97 PFF Master Plan $125.000 FUNDING 1997-98 1998-99 1999-2004 PFF Desion/Const. $2.000.000 $320.000 2004* LEOCARRI.94 PAGE 50 CAPITAL PROJECT DESCRIPTION LEO CARR1LLO PARK (PHASE 10 Project Title PROJECT LOCATION MAP PALOMAR PROJECT LOCATION In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Carrilto Way. PROJECT DESCRIPTION This project involves development of the remaining ±16.4 acres of the 26.9 acre park. Anticipated facilities include the remainder of ammenities not completed in Phase I (refer to Phase I Project Description). Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PtOJECT COST: SI. 150.000 Fiscal YMT 1994-95 Fund! no Source PUTPOM ASM* Operating Costs PROJECT FUNDING 1995-96 199A-97 1997;9B 199B-99 1999-2004 200** PFF Construct \ on SI. 150.000 uao.ooo LEOCARII.94 f i ft 11 11 t PACE 51 ri ii ri ft J I J ft J t J ft J J 1 J t J fc i ft . J j t i i J i t i * * CAPITAL PROJECT DESCRIPTION CADENCIA PARK - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Project THto PROJECT LOCATION MAP SITE PROJECT LOCATION In the southeast quadrant off of Cadencia. west of Rancho Santa Fe Road. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the 'Americans with Disabilities Act* (ADA-1992). • Sidewalk from edge of park to playground area • Access (across sand) to all play equipment • Play equipment modification/replacement PROJECT NEED Required by Federal law. TOTAL PMJCCT COST: MO.OOO Fiscal Tew 1994-95 Funding Source furpoa* PROJECT FUNDING 1995-9* 1996-97 1997-96 General Fund Peviat/Canit. 1998-9» 1999-201H ?0<H* AMMM S20.000 Qpm-atina Co«t«H/A CADENCIA.M PACE 52 CAPITAL PROJECT DESCRIPTION LA COSTA CANYON PARK - AMERICANS WITH DISABILITIES ACT (ADA) RETROFIT Project THIe PROJECT LOCATION MAP .SITE PROJECT LOCATION In the southeast quadrant at the comer of Pueblo Street and Rana Court. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the •Americans with Disabilities Act* (ADA-1992). • Surfacing to access all play equipment (across sand) • Play equipment modification/replacement • Sidewalk to picnic facilities, drinking facility and play equipment PROJECT NEED Required by Federal law. TOTAL MOJECT COST: »5Z.500 Fiscal Tssr 1994-95 Futdira Sourc* furposi MmmC Qperatin* Costs PROJECT FUNDING 1995-9$ 1996-97 J997-98 OX Dttifln/Canst (S2.SOO 1998-99 1999-2004 ZOO** IACOSCAN.94 PACE 53 i f i f i r i i i f 1 ff i I I I I 1J ILJ luJ i, J ILJ % J CAPITAL PROJECT DESCRIPTIONt 1 t J t I f I t I t 1 I i t STAGECOACH COMMUNITY PARK - AMERICANS WITH DISABILITIES ACT fADA) RETROFIT Project Title PROJECT LOCATION MAP PROJECT LOCATION In the southeast quadrant north of Camino de tos Coches and east of Rancho Santa Fe Road. PROJECT DESCRIPTION Retrofit existing playground and related park elements in order to bring into conformance with the •Americans with Disabilities Act" (ADA-1992). • Surfacing for access to all play equipment (across sand) • Play equipment modification/replacement • Picnic facility needs tables with handicap access Funding Breakdown General Fund CDBG TOTAL $40,000 20.000 $60,000 PROJECT NEED Required by Federal law. TOTAL PROJECT COST: $60.000 Fiscal Tew 1994-95 Finding Source PUTDOBC AMunt Oneratina Coats PROJECT FUNDING 1995-96 1996-97 1997-98 GCC Desiai/Canst. UO.OOO N/A 1998-99 19j9-20(H 200** STGCOACH.94 PAGE 54 CAPITAL PROJECT DESCRIPTION AVIARA OAKS MIDDLE SCHOOL SPECIAL USE AREA (PHASE I) Project Title PROJECT LOCATION MAP ui PROJECT LOCATION In the southwest quadrant of the City adjacent to Alga Road. PROJECT DESCRIPTION Phase I of a 3-phase development for a 5-acre playfield belonging to Carlsbad Unified School District. Phase I includes a backstop, player dugout, and a 8'-high chain link boundary fence. Previous Appropriations State Grant $21,416 QCC 6.150 La Costa Youth Organization (Private) $ 3,074 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL rtOJCCT COST: «30.590 Fitcat YMT 19M-95 FmdlfM Sourc* PROJECT FUNDING 1995-96 1996-97 1997-96 199B-9? 1999-200* Z004* PUTOMM Aaourt Operatiiw Cocts AVIARA.94 PACE 55 i r i r i 11 11 r ri r i r» ft j ti ii t j ii ii ti ii ci ti ii t j a i i i j i i t CAPITAL PROJECT DESCRIPTION AVIARA OAKS MIDDLE SCHOOL SPECIAL USE AREA (PHASE 111 Project Title PROJECT LOCATION MAP PROJECT LOCATION In the southwest quadrant of the City adjacent to Alga Road. PROJECT DESCRIPTION Phase II of a 3-phase development for a 5-acre playfield owned by Carlsbad Unified School District. Phase II involves installation of irrigation and turf for the baseball portion of the site only. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PROJECT COST: Fiscal TMT Funding Sourc* PurpoM Aaount Operating Cost* »17.000 1994-95 199V*6 Privet* Construction $17.000 PROJECT FUNDING 1996-97 1997-98 19JB-99 1999-200» 200*+ AVIARA2.94 PAGE 56 CAPITAL PROJECT DESCRIPTION AVIARA OAKS MIDDLE SCHOOL SPECIAL USE AREA (PHASE HO Project Title PROJECT LOCATION MAP ui V«&-.NV_^;6irv~*°* \\ PROJECT LOCATION In the southwest quadrant of the City adjacent to Alga Road. PROJECT DESCRIPTION Phase III of a 3-phase development for a 5-acre playfield owned by Carlsbad Unified School District. Phase II involves installation of turf and irrigation in the multi-purpose field (soccer and baseball). Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PtOJCCT COST: Fiscal rear Finding Source Purpose tanmt Operating Coat* «50.0DO 1994-95 1995-9* PfF Comtruction (50.000 PROJECT FUNDING 1996-97 1997-98 1998-99 1999-200* (M04+ AV1ARA3.94 PACE 57 ri r i ii ri I J I i I J J ft J ft J L l i t I i i i J I l t J ft i t 1 l J t i i i i j CAPITAL PROJECT DESCRIPTION POINSETTIA COMMUNITY PARK (PHASE I) Protect Tltto PROJECT LOCATION MAP \\\ PROJECT LOCATION In the Southeast Quadrant east of Paseo del Node between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION The Master Plan for this 42 acre park includes the following facilities: BallfiekJ. soccer and tennis complex, tot-lots, hard courts, picnic areas, passive open space, restrooms. parking and maintenance storage and a 22,500 square foot community center. Phase I (of 3 phases) includes grading the entire site, roads, parking and installation of a portion of the amenities listed above (i.e., baN fields, soccer fields, tot-lot, restroom, picnic areas, etc.). Previous Appropriation - $4.087.000 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. PROJECT FUNDING TOT At PROJECT COST: $4J»7.000 Fiscal VMT 1994-95 1995-96 1996-97 1997-93 1998-99 1999-2OIH Finlina Soura PUTfMNM Aaount Qper«tlf« Cost* $150.000 1150.000 $150.000 S150.000 *750.000 aw* point 1.94 PACE 58 CAPITAL PROJECT DESCRIPTION POINSETTIA COMMUNITY PARK (PHASE Ih Pro|ect Title PROJECT LOCATION MAP PROJECT LOCATION In the southeast quadrant east of Paseo del None between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION Phase II (of 3 phases) of this 42 acre park will include development of the remainder of the amenities called out in the Master Plan and not developed in Phase I (excluding the Community Center which is Phase III). Amenities may include ball fields, enclosed soccer, tot-lots, picnic areas, restrooms, tennis complex, and parking. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL PROJECT COST: $2.900.000 Fiscal Tasr 1994-95 Fundina Saurc* Purpose Aaaunt Operatina Casts PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999- 20IH 2004* PFF Construct ion $2.900.000 $600.000 POINS 11.94 PAGE 59 r i r i ri f i rni r* *™m ri r"i I i II II II II II II II I j t I l J i li ti t i CAPITAL PROJECT DESCRIPTION POINSETTIA COMMUNITY PARK (PHASE HI) Project TKto PROJECT LOCATION MAP PROJECT LOCATION In the southeast quadrant east of Paseo del Norte between Patomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION This project wiN be Phase III of the Alia Mira Park development and' consist of the following: Construct a 22.500 square foot community center/gymnasium. Facilities wttl include hardwood basketball, voUybaU, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan TOTAL MOJCCT COST: M.MO.OOO Fiscal TMT 1994-95 Fundina Court* PUTIMM PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-200» ?00*» rrr Pecign/Comt. tanmt S3.000.000 ODeratira Cotts H/A POINSIII.M PACE 60 CAPITAL PROJECT DESCRIPTION POINSETTIA COMMUNITY PARK (LOAN REPAY) Pro|ect THIe PROJECT LOCATION MAP \\-tt PROJECT LOCATION In the southeast quadrant east of Paseo del Node between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION In order to acquire land for this park, funds were advanced by the Sammis Development Company to purchase 6.05 acres. The loan will be repaid from Parks-in-Lieu fees as development occurs in the southwest quadrant. Previous Appropriation - $0 PROJECT NEED Loan repayment. TOTAL PflOJECT COST: $281.000 Fiscal Year 1994-95 1995-96 Fundina Source PuTDoae Umaunt PROJECT FUNDING 1996-97 1997-96 PIL-SU Loan teo«Y«ent S281.000 1998-99 1999-2004 20<K+ Operating Costs POIMSLN.94 PAGE 61 fl fl fl fl t j i J i i i i i i i i I i I i i i t i I i I J t I t J i ii c i i i & J CAPITAL PROJECT DESCRIPTION ZONE 19 COMMUNITY PARK ( PHASE 0 Project TMIe PROJECT LOCATION MAP AIRPORT ROAD SITE 1;s __«-J J ^^-~ T^*LANE O £ zO PROJECT LOCATION In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION Phase I development of this 24+ acre park will be to develop 15 acres with funds provided by the developer (Hiltanan Company) to be reimbursed later. The preliminary development plans may include baHfields, soccer/football fields, basketball and tennis courts, tot-lots, restrooms, maintenance facility, parking lots and picnic areas. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL MNUECT COST: $1.687. MO Fiscal YMT 1994-95 1995-96 Fumfin* Source Purooo* Aaet-it PROJECT FUNDING 1990-97 1997-98 199B-99 1999-2004 20D4» Ltr. Credit Oesion/Corvt. »1 .AS7. 500 Obemtina Costs ZONE19-I.M PAGE 62 CAPITAL PROJECT DESCRIPTION ZONE 19 COMMUNITY PARK (LOAN REPAYS Project Title PROJECT LOCATION MAP PROJECT LOCATION In the southwest quadrant, at the northern tip of Zone 19, Poinsettia Lane and west of El Camino Real. north of PROJECT DESCRIPTION LETTER OF CREDIT REPAYMENT In order to construct the first phase (15 acres) of this park manner, the developer, Hillman Properties, put up a Letter This will be repaid from Public Facilities Fees collected as occurs. Previous Appropriation - $0 in a timely of Credit, development PROJECT NEED Letter of Credit repayment. TOTAL PROJECT COST: S1*73.00f Fiscal VMT 1994-95 1995-% Fund! MI Source- PROJECT FUNDING 1996-97 1997-98 1996-99 3999-2004 2004* PFF PfF Amnt SI. 725.000 Ooeratina Casts 20NE19CP.94 rm *"* r^mi r i iri r~i f i f i PAGE 63 ri r i fc J I JJ I J t J k J II II II t J t J LI II II II II CAPITAL PROJECT DESCRIPTION ZONE 19 COMMUNITY PARK (PHASE ID Project Title PROJECT LOCATION MAP Ul A\ PROJECT LOCATION In the southwest quadrant, at the northern tip of Zone 19. north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION Phase II development of this park will be for the City to develop the remaining 9.25 acres. The preliminary development plans may include lighted softbaK. soccer/football fields, basketball and tennis courts, tot-lots, restrooms, maintenance facility, parking lots and picnic areas. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. TOTAL MOJECT COST: »1. 250.000 Fiscal T«w 1994-95 1995-96 Fwdina Saurc* ruraiM taowt Owratina Casts PROJECT FUNDING 1996-97 1997-98 199S-99 1999-20M 2004* PFF Dcsian/Gomt. SI. 250.000 20NE19II.94 PACE 64 CAPITAL PROJECT DESCRIPTION ZONE 19 COMMUNITY CENTER (PHASE III) Project Title PROJECT LOCATION MAP ui -AlliVi^' PROJECT LOCATION In the southwest quadrant, at the northern tip of Zone 19. north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION Construct a ±20.000 square foot community center/gymnasium. Facilities include hardwood basketball, voltyball, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Previous Appropriation - $0 PROJECT NEED Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. PROJECT FUNDING TOTAL PtOJECT COST: t?.OOOnOOQ Fi«cal TMT 199J-95 1995-96 1996-97 1997-96 Fundim Source FWDOM Awuit QpM-atina Cost* 1998-99 1999-3004 20<K» FfF De«ian/Conff. U. 000.000 ZOHE19CC.94 F -i r i 11 r i i i i PAGE 65 1 r • i r i f m 1 i i r n SEWER PROJECTS \ ft i ft i R::;] i M Btdi fc-j ft j j i i ti i ii ii CAPITAL PROJECT DESCRIPTION BUILDING IMPROVEMENTS - ENCINA WATER POLLUTION CONTROL FACILITY Project Tttto PROJECT LOCATION MAP ROAD SITE PROJECT LOCATION Encina Water Pollution Control Facility 6200 AvenkJa Encinas Carlsbad. CA 92009 PROJECT DESCRIPTION To construct and/or improve existing building facilities at the Encina Water Pollution Control Facility. Building improvements include: • Additional Office • Employee Locker Facilities • Expanded Laboratory Facilities PROJECT NEED Needed to provide office and laboratory facilities at the Encina Water Pollution Control Facility. TOTAL PROJECT COST: $2.059,000 Fiscal Year 1994-95 1995-96 Funding Source Purpose Asnunt Operating Costs PROJECT 1996-97 Design $27.000 FUNDING 1997-98 Sewer Construction $308.000 1998-99 SCMBf* Construction $862.000 1999-2004 2004* Construction $862 000 ENCINA 1.94 PACE 66 CAPITAL PROJECT DESCRIPTION CAPITAL ACQUISITION - ENCiNA WATER POLLUTION CONTROL FACILITY Project Title PROJECT LOCATION MAP ROAD SITE PROJECT LOCATION Encina Water Pollution Control Facility 6200 Avenida Encinas Carlsbad. CA 92009 PROJECT DESCRIPTION Various Capital Improvements. PROJECT NEED To upgrade the existing plant. TOTAL PROJECT COST: (1.006.133 Fiscal Tear Funding Source Purpose Amount Operating Cost* 1994-95 To Be Determined (36.000 1995-96 Setter To Be Determined (24.000 PROJECT FUNDING 1996-97 1997-98 Setter Setter To Be Determined (50.000 To Be Determined (50.000 1998-99 To Be Determined (50.000 1999-200* To Be Determined (245.000 200** Sewer To Be Determined (500.000 ENCINA 2.94 PAGE 67 I 1 f 1 i 1 II II II II II II 11 in II II II P»* I I t I I J i_J * I II 11 1^ J l| i| I] || l| II IIi| || CAPITAL PROJECT DESCRIPTION ENCINA CO-GENERATION PROJECT Project TNto PROJECT LOCATION MAP ROAD SITE PROJECT LOCATION Encina Water Pollution Control Facility. PROJECT DESCRIPTION In order to conform with mandated air quality regulations and to ensure the lowest power price rates from San Diego Gas & Electric, Encina will be upgrading and programming the electrical generators which power the blowers within the sewer treatment facility. PROJECT NEED To meet air quality regulations. PROJECT FUNDING TOTAL PffOJECT COST: «Z7Z.91Q Fiscal Yew 1994-95 Finding PurpoM 1996-97 1997-98 1998-99 1999-200*20042 Construction «?72.910 Operating Costs ENCCOGEN.94 PAGE 68 CAPITAL PROJECT DESCRIPTION PARALLEL OCEAN OUTFALL Project Title PROJECT LOCATION MAP AIRPORT ROAD PROJECT LOCATION In the Pacific Ocean offshore from the Encina Water Pollution Control Facility south of Palomar Airport Road. PROJECT DESCRIPTION Construction of a second ocean outfall line parallel to the existing one to increase effluent dispersion capacity. PROJECT NEED Required to meet Growth Management Standards and identified in the Master Plan of Sewerage. TOTAL PROJECT COST: S12.669.000 Fiscal Tear 1994-95 Fundina Source Purpose Aanunt Operation Costs 1995-96 Sever Study S85.120 PROJECT FUNDING •\$ v^'v^^tASux V 1996-97 1997-96 1998-99 1999-2004 2004* Setter Construction S12.584.000 PAROCEAN.94 w i PACE 69 11 n r i ii r i w i f i 11 tl I J II I J I 1 El I I 1 J * J 1 J KJII J II II CAPITAL PROJECT DESCRIPTION PHASE V EXPANSION - ENCINA WATER POLLUTION CONTROL FACILITY Project Tltto PROJECT LOCATION MAP ROAD SITE PROJECT LOCATION Entina Water Pollution Control Facility 6200 AvenkJa Encinas Carlsbad. CA 92009 PROJECT DESCRIPTION Expand the Encina Water Pollution Control Facility to ouikJout for the treatment of 45-60 MOD of wastewater. PROJECT NEED To provide for ultimate wastewater treatment capacity of the Carlsbad Sewer District. PROJECT FUNDING TOTAL MOJCCT COST: t2.M6.000 Fl*cal VMT 1994-95 1995-9*1996-97 1997-90 1990-99 1999-200*28841 •1 Camtnjctioo ooo EWPCF_V.94 PACE 70 CAPITAL PROJECT DESCRIPTION ENCINA SEWER TREATMENT PLANT REHABILITATION Project Tltta PROJECT LOCATION MAP SITE PROJECT LOCATION Encina Water Pollution Control Facility. PROJECT DESCRIPTION A consultant will be hired to provide yearly recommendations for machinery rehabilitation or replacement to ensure the efficient operating ability of the Encina Sewer Treatment Facility. PROJECT NEED To ensure proper operating ability of the Encina Sewer Treatment Plant. TOTM. PROJECT COST: Fiscal Yew Funding Source Purpose Mount Operating Costs S3.962.000 1994-95 Construction $127.000 1995-96 Sewer Construction $117.000 PROJECT 1996-97 Construction $124.000 FUNDING 1997-98 1998-99 SCUCi M n , SdiBT Construction Construction $124.000 $124.000 1999-2004 2004* Construction Construction $1.486.000 $1.860.000 EMCIMSEU.94 PAGE 71 i w r i r i r i t m r i 11 I I t I at 1 II t 1 1J 1, J t J •L.J II II IL J II If I 1 CAPITAL PROJECT DESCRIPTION SOLIDS MANAGEMENT PROGRAM Project Title PROJECT LOCATION MAP TO BE DETERMINED PROJECT LOCATION To be determined. PROJECT DESCRIPTION Program developed by the Encina Water Pollution Control Facility designed to dry and treat sewage solid resulting from treatment process. Program not finalized. Current estimates based on percentage of Regional Solids Management Facility on the Pala Indian Reservation. Cost subject to adjustment depending on level of regional participation. PROJECT NEED Product identified in the North County Sewage Solids Management Study (NCSMS) Phase II Project Report March 1987 J.S. Murk. TOTAL PROJECT COST: SI 1.598.000 Fiscal Year 1994-95 Funding Source PUTDOM Aaount Opera ti no Coat* PROJECT FUNDING 1995-96 1996-97 J997-98 5CW6T Construction SI .473.000 1998-99 Seuer Construct ion SI .856.000 1999-2004 2004* Sewer Construction SB 268 800 SOLIOMCT.94 PAGE 72 CAPITAL PROJECT DESCRIPTION TREATMENT PLANT EXPANSION Project Tttto PROJECT LOCATION MAP ROAD SITE PROJECT LOCATION South of Palomar Airport Road on the east side of AvenkJa Encinas. PROJECT DESCRIPTION Expansion of the Encina Water Pollution Control Facility to increase treatment capacity from 22.5 million gallons per day to 36.0 million gallons per day of raw sewage. Cost includes bond financing and interest costs. PROJECT NEED Required to meet Growth Management Standards and identified in the Master Plan of Sewerage. TOTAL PROJECT COST: S25.870.000 Fiscal Tear 1994-95 Funding Source gewer Purpose Debf Repayment Aanunt SI ,108.500 Operating Coats 1995-96 SI. 108. 700 PROJECT FUNDING 1996-97 1997-98 1998-99 Sewer Sewer Sewer Debt Repayment Debt Renavamt Debt Reoavaent SI. 107.600 SI. 106. 800 SI. 106.400 1999-2004 2004* Sewer Sewer S5.517.200 S12.015.196 TREATPLT.94 PAGE 73 i i r m PI pi ii ii ii I 1 II PI i 1 1J fcj ft. J II II i I i J II I J i 1 II I J ft i ft j i j i i PROJECT LOCATION MAP N/A CAPITAL PROJECT DESCRIPTION SEWER MASTER PLAN Project TIM* PROJECT LOCATION N/A PROJECT DESCRIPTION Update the City's 1992 Master Plan of Sewerage. PROJECT NEED In order to identify future sewer need and to ensure that adequate funds wfll be available for the construction of major sewer facilities. TOTAL PROJECT COST: Fiscal Yw finding Sourc* PurpoM taount Operating Co«t» PROJECT FUNDING •40.000 1994-95 1995-96 1996-97 1997-98 199 Sever Study $40.000 8-99 1999-200t 2004* SEUER HP.94 PAGE 7* CAPITAL PROJECT DESCRIPTION AGUA HEDIONDA LIFT STATION Project Title PROJECT LOCATION MAP PROJECT LOCATION On the south shore of Agua Hedionda Lagoon adjacent to the east side of the railroad tracks. PROJECT DESCRIPTION Relocate pump station to north side of Agua Hedionda Lagoon when additional gravity line to station is constructed to avoid reconstruction of railroad bridge across lagoon. Cost is Carlsbad's share which is 40.5% of the total cost of the project PROJECT NEED Required to handle sewage flows for buildout population. TOTAL MKUECT COST: $5.000.000 Fiscal Yew 1994-95 1995-% FmffnB 8ourc» PUTDOM Aaouit Qperatina Co«t« PROJECT FUNDING 1996-97 1997-96 199B-99 1999-200* 2004* 40.5X NFC Pnfan/Corat. C2.025.000 AGUALIFT.94 PACE 75 r i ii i i t i r i r i fi r i 11 ftJ ft J ft I ft J ft I ft J ftJ till I I I I ft. J L J I J CAPITAL PROJECT DESCRIPTION BUENA VISTA LIFT STATION Project TNI* PROJECT LOCATION MAP PROJECT LOCATION Adjacent to the east side of Jefferson Street just south of Buena Vista Creek. PROJECT DESCRIPTION Upgrade and expand the Hft station facility to a capacity of 15.5 million gallons per day (MOD). Improvements include revision to building to add a second floor, new control systems, new back-up generators and the addition of two (2) new pumps. Total project cost (84.5% paid by Vista) is $1,855,000. Previous Appropriation - $126,343 PROJECT NEED TOTAL PtOJECT COST: SJ.5<|0.900 Fiscal V«sr 1991-95 1995-96 Finding Sourc* PROJECT FUNDING 1996-97 1997-9B 1998-99 1999-2WH 200t* 15. 5X NTC Purpose Const. /Ena. tanu* S233.000 ODerstini Casts •^ SUENASTA.94 PAGE 76 CAPITAL PROJECT DESCRIPTION CALAVERA HILLS RECLAMATION PLANT Project Title PROJECT LOCATION MAP PROJECT PROJECT LOCATION Calavera Hills Sewer Reclamation Facility. PROJECT DESCRIPTION Included in the City's Reclaimed Water Master Plan is a recommendation to dismantle the Calavera Hills Sewer Reclamation Facility. This project will commission a study to evaluate the process and feasibility of dismantling this facility and outline a program for implementation. PROJECT NEED To study the feasibility of dismantling the existing Calavera Hilte Sewer Reclamation Facility. PROJECT FUNDING TOTAL PROJECT COST: $100.000 Fiscal Tear Funding Source Saner >«ol. Purpose Aaount Operating Costs Study S30.000 1995-SS Scuer tepl. Construction S7D.OOO 1W-9B 199B-99 1999-aKH 20IH* CALHILLS.94 PACE 77 ri i i •ul II II I 1 II [I II L J i J L J t, j PROJECT LOCATION MAP N/A CAPITAL PROJECT DESCRIPTION SEWER MONITORING PROGRAM Project Title PROJECT LOCATION Citywide within the City's sewer service area PROJECT DESCRIPTION Monitor sewer flows and remaining capacities in lines and pump stations within the Carlsbad sewer service area Perform sewer flow measurements when required. Update Sewer Master Plan and review adequacy of sewer fees as required. PROJECT NEED To ensure that sewer flows do not exceed Nne capacity and to ensure timely upgrades of sewer systems in conformance with the Growth Management Program TOTAL PROJECT COST: $600.000 Fiscal YMT 1994-95 Funding Sourc* $Wf FUTPOM Nonitorfm taMit $20.000 Operating Costs PROJECT FUNDING 1995-96 1996-97 1997-98 J998J* 1999-201H 2004» Nonitorfna Monitoring Hani tor inn Monitor inn • Hani tor Ira Monitor ins S20.000 $20.000 $20.000 $20.000 $100.000 $320.000 SEUERHON.94 PACE 78 CAPITAL PROJECT DESCRIPTION SEWER MANHOLE REFURBISHING/REPLACEMENT Project Title PROJECT LOCATION MAP TO BE DETERMINED PROJECT LOCATION Various locations within the City sewer line. PROJECT DESCRIPTION Clean and refurbish manholes older than 30 years, or replace if not able to refurbish. The manholes needing repair will be determined during yearly inspection. PROJECT NEED Maintain system in good condition to avoid major problems. TOTAL PROJECT COST: Fiscal Tear Funding Source Purpose Asnunt Operating Costs S3.000.000 1994-95 SCR Construction •100.000 1995-96 SCR Construction •100.000 PROJECT FUNDING 1996-97 T997-96 1996-99 Construction •100.000 Construction Construction •100.000 «100.000 1999-3MH SCR Construction •500.000 ZOO** SCR Construct ion K. 000.000 SURREFUR.94 PAGE 79 f i 11 ii i •r i fi ii ii ii i i I J 1 1 ] I i L J L J L J 4 J l J CAPITAL PROJECT DESCRIPTION SEWER LINE REFURBISH/REPLACEMENT Project Title PROJECT LOCATION MAP TO BE DETERMINED PROJECT LOCATION Various locations within the City sewer limits. PROJECT DESCRIPTION Clean and refurbish existing sewer lines older than 30 years or replace M not able to refurbish. The sewer lines needing repair will be determined by yearly TV inspection. PROJECT NEED Maintain system in good condition to avoid major problems. TOTAL PROJECT COST: (9.000.000 Fiscal Y«sr Funding Source Purpose Amount Operating Co«t« 1994-95 SO Construction 1300.000 1995-E6 SOI Construction $300.000 PROJECT FUNDING 1996-9? 1997-98 set sot Construction S300.000 Construction (300.000 1998-99 set Construction (300.000 1999-201H ZOIK* SCR (CR Construction Construction (1 .500.000 (6.000.000 SEURIINE.94 PAGE 80 CAPITAL PROJECT DESCRIPTION VISTA/CARLSBAD INTERCEPTOR Project Title PROJECT LOCATION MAP WTERCEPTOR PROJECT LOCATION Along Jefferson Street from 1-5 to Grand Avenue; along Grand Avenue from Jefferson Street to the railroad; along the railroad from Grand Avenue to the Encina Water Pollution Control Facility. PROJECT DESCRIPTION Installation of new and upgraded sewer trunk line through the downtown portion of Carlsbad to the Encina Water Pollution Control Facility. The new pipe sizes will range from 36' pipe in Reach 5 to 60" pipe in Reach 14. The various reaches will be upgraded in phases as demand requires. This is a joint use line with the City of Vista and the cost of upgrading will be shared between the agencies. The included estimate is Carlsbad's share. Previous Appropriation - $685,939 PROJECT NEED Required to meet Growth Management Standards and identified in the Master Plan of Sewerage. TOTAL PROJECT COST: S6.709.939 riccal Year 1994-95 Finding Source Purpose taount PROJECT FUNDING 1995-96 1996-97 1997-96 1998-99 1999-2004 Seuer Construction (4.234.000 2004* Sewer Construction SI. 790.000 Operation Cost* INTERCEP.94 PAGE 81 PI i i i i r i i i ii ii r i f i r i ri 11 r i i i ri ri t i WATER PROJECTS t i mm K I III!L J 1 J Li I J I i I i CAPITAL PROJECT DESCRIPTION POINSETTIA LANE (TO THE 384 H.G. ZONE) Prefect TMto PROJECT LOCATION MAP PACIFIC OCtAN PROJECT LOCATION 1. In future Poinsettia Lane between'D* Twin Tanks westerly to Alga Road. 2. Between Poinsettia Lane and Camino De Las Ondas and Rose Drive. PROJECT DESCRIPTION 1. 2. Install 1.760 LF of 25* water line. Install 350 LF of 16* water line. (In 375 H.G. Zone) PROJECT NEED To meet the demands to the area and to relocate existing water line to Poinsettia Lane. TOTAL PtOJECT COST: tW.OOO Fiscal Tssr t99»-95 1995-96 Fundina Source FUrtttS* MHU* Otosrstfna Costs PROJECT FUNDING 1996-97 1997-98 1998-99 1999-200* 200** t8X NFC/82X •«Dl1 Const/En* _ S400.000 POINSEU.M PAGE 82 CAPITAL PROJECT DESCRIPTION POINSETTIA LANE (TO THE 550 H.G. ZONE) Project Title PROJECT LOCATION MAP PROJECT LOCATION In future Poinsettia Lane between 02 Twin Tanks westerly to Alga Road at College Boulevard intersection. The second phase will be between Poinsettia Lane and Camino De Las Ondas/Rose Drive. PROJECT DESCRIPTION Install 1,760 LF of 16' water line. The second phase will be to install 350 LF of 12- water line. (In 550 H.G. Zone) PROJECT NEED To meet the demands to the area and to relocate existing water line to Poinsettia Lane. PROJECT FUNDING TOTAL PROJECT COST: *S86.000 Fiscal rear jpK-95 1995-9* 1996-97 1W7-9B Funding Source Purpose Aaount 1998-99 I999-20K 2WH* 18X NFC/82X ItDt. (OMt/Ena S326.000 Operating Ca*t> POINSET5.W PACE 83 ii it ii 11 ii n «• i ft i ft J ft 1 El I 1 L J L J L J CAPITAL PROJECT DESCRIPTION 580 ZONE Pro|ect Title PROJECT LOCATION MAP PROJECT LOCATION Along Oceanskte/Carisbad city limits between future Cannon Road and existing T.A.P. 2V line. PROJECT DESCRIPTION Install 1.750 LF of 16* line. (In 680-550 H.G. Zones) PROJECT NEED To meet the future demands of the area Developer to pay 50% of cost. TOTAL PtOJECT COST: $512.000 Fiscal Y«sr 1994-95 1995-06 Funding. Sourc* Purpose taaunt PROJECT FUNDING J996-97 1997-96 1998-99 1999-20M ZWK* 50XNF Const/Eiia S256.000 Operating Costs 560ZONE.94 PAGE 8«f CAPITAL PROJECT DESCRIPTION 680 ZONE Project THIe PROJECT LOCATION MAP PROJECT LOCATION Along Oceanskte/Carisbad city limits between Maerkte Dam and future Cannon Road. PROJECT DESCRIPTION Construct a 16* 680 line from Squires Reservoir along the Oceanside boundary to Cannon Road with a pressure regulating station (1019 to 680) at Squires. InstaH 1.750 LF of 16* line and a pressure regulating station. PROJECT NEED To meet the future demands of the area TOTAL PROJECT COST: Sl.lfiSL00? fiscal TMT 19M-9S FundiiM Source PurpOM Aamvrt PROJECT FUNDING 1995-96 J9P6-97 1997-98 1996-99 1999-2004 jCTHf SOX NFC Con*t/Ena $550.000 ODeratina Coat* 68020NE.W i t i iiti ii if ti ii •*» mm rm PAGE 85 r i r i * J t^ J t J PL J t J t J t j 11 J L J I i j i PROJECT LOCATION MAP CAPITAL PROJECT DESCRIPTION CANNON ROAD Project THto PACIFIC OCEAN PROJECT LOCATION Cannon Road (Car Country Drive to El Camino Real). PROJECT DESCRIPTION Install 13,900 LF of 14' line and three pressure regulating stations. To be built at the time of construction of Cannon Road. (In 375-318-255 H.G. Zones) PROJECT NEED To meet the future demands of the area and relocate line to Cannon Road. Developer to pay 50% of cost. PROJECT FUNDING TOTAL MOJECT COST: «2.556.000 Fiscal YMT 1W-95 Funding Source PUTfXMC Aaount Operating Coats 1W-T6 SOX MFC 1999 20<H 20IH* Con»t/Ena $1.278.000 CANNON.94 PACE 86 CAPITAL PROJECT DESCRIPTION CARLSBAD BOULEVARD (MANZANO DRIVE TO AVENIDA ENCINAS) Project Tttto PROJECT LOCATION MAP PACIFIC OCIAN PROJECT LOCATION Carlsbad Boulevard, Manzano Drive to Avenida Encinas. PROJECT DESCRIPTION Install 2.500 LF of 10* line in Manzano Drive. (In 255 H.Q. Zone) PROJECT NEED To relocate and meet the future demands of the area TOTAl PtOJECT COST: »Z75.000 Fiscal Yssr 1994-95 Fundina Sourc* Purpose taowit Operstinn Casts PROJECT FUNDING 1995-9* 1996-97 1997-96 1»98-9» 1999-2004 NFC/Rcolsce Ena/Cotwt 8375.000 20IH* » 1 CBADBIVD.94 ii r i ii 11 *• • t PAGE 87 i " i ft ..... I J fc J • i J li f i ti ti i j i J i j « • CAPITAL PROJECT DESCRIPTION CARLSBAD BOULEVARD (SOUTH OF PALOMAR AIRPORT ROAD) Project Title PROJECT LOCATION MAP FJt. STATION rtcmcOCUN PROJECT LOCATION South of Palomar Airport Road in Carlsbad Boulevard and Ponto Drive. PROJECT DESCRIPTION Install 2.500 of 10* line and a pressure regulating station. (In 318-255 H.G. Zones) PROJECT NEED To meet the future demands of the area. TOTAL PtOJECT COST: »S25.000 Fiscal Te«r 1994-95 1995-96 Finding Source Purtxwe taoutt Opera t inn Cost* PROJECT FUNDING 1996-97 1997-98 1996-99 1999-2004 200** HFC Era/Const S525.000 CSBAD 1.94 PACE 88 CAPITAL PROJECT DESCRIPTION PROJECT LOCATION MAP CARLSBAD VILLAGE DRIVE Project THto f i CVD_1 .94 m f i vi » i PROJECT LOCATION Carlsbad Village Drive (Celinda Drive to Donna Drive). PROJECT DESCRIPTION Install 1.600 LF of 12" line. PROJECT NEED To meet the future demands of the area TOTAL PROJECT COST: $230.000 Fiscal T«sr 1994-95 1995-96 Funding Source Pur BOSS Umaunt Operating Costs PROJECT FUNDING 1996-9? 1997-98 1996-99 1999-2004 ZOO** NFC Design/Caret SZ50.000 PAGE 89 i i it f i rn pm r-«i r ft J ft J ft J ft J ftvJ ft. J ft J * J I M J i. J L..J L j 1 i 1 CAPITAL PROJECT DESCRIPTION COLLEGE BOULEVARD f33" LINE TO CANNON ROAD) Protect TNto PROJECT LOCATION MAP PROJECT LOCATION College Boulevard from 400* north of El Camino Real northerly to future Cannon Road. PROJECT DESCRIPTION Install 3.850 LF of 16* line. (In 490 H.G. Zone) PROJECT NEED To meet the future demands of the area Developer to pay 50% of cost. TOTAL PROJECT COST: W2.000 Finding Sourc* Purpose PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 J999-20IH 200** SOX HFC Ccnst/Eng taunt S421.000 Operating Costs COLLEGES.94 PACE 90 CAPITAL PROJECT DESCRIPTION COLLEGE BOULEVARD (CANNON ROAD TO TAP) Project TMto PROJECT LOCATION MAP PROJECT LOCATION College Boulevard from future Cannon Road to Carlsbad Village Drive. PROJECT DESCRIPTION Install 3,560 linear feet of 16* line and a pressure regulating station. Install 2,000 linear feet of IB1 line. (In 490-446 H.G. Zones) PROJECT NEED To meet the future demands of the area Developer to pay 50% of the cost TOTAL PKOJECT COST: tl.lQQ.OQ9 Fiscal Y«*r 1994-95 Funding Source PUTOOM Mount PROJECT FUNDING 1995-9* 1996-97 1997-98 1996-99 1999-200* 20(K* SOX NFC £ontt/Enfl S550.000 Operating Goats COLLEGE3.94 i • f i t i § i i i i t i i i i ra PACE 91 ft J ft J ft J ft J ft J ft J ft i t i t i i i I i i i 1 PROJECT LOCATION MAP CAPITAL PROJECT DESCRIPTION MAERKLE RESERVOIR TO EL CAMINO REAL Project Title PROJECT LOCATION College Boulevard and 400' north of El Camino Real, beginning at north and northeast direction to Maerkle Dam. PROJECT DESCRIPTION Install 8,500 LF of 33' waterline. (In 490 H.G. Zone) PROJECT NEED To meet immediate and future demands of the District. TOTAL PROJECT COST: S2.340.000 Fiscal Year 1994-95 Finding Source Purpose Amount Operating Cost* PROJECT FUNDING 1995-96 1996-97 1997-96 1998-99 1999-2004 Replacement Replacement ' • Ena Construction S340.000 S2.000.000 2004* MAERKLE2.94 PAGE 92 CAPITAL PROJECT DESCRIPTION COLLEGE BOULEVARD fPOINSETTIA LANE TO PALOMAR AIRPORT ROAD) Project Title PROJECT LOCATION MAP PROJECT LOCATION Future College Boulevard from Poinsettia Lane to Patomar Airport Road. PROJECT DESCRIPTION Install 4,400 LF of 12" line and 3.150 LF of 16* line. PROJECT NEED To meet the future demands of the area Developer to pay 50% of the cost. TOTAL HIOJECT COST: »990rOOO FtM»l Y««r 1W-95 J995-95 Funding Sourc* PunxMe Aaoutt Oberating Ccwts PROJECT FUNDING 1W6-9? 19W-98 19W-W 1999-ZOIH 20<H* MX NFC ponft/Era $495.000 COILEGE4.94 PAGE 93 1 ' t t i i j 4 j t • t j * j ft Jl ft 1 |j I J tJ I CAPITAL PROJECT DESCRIPTION COLLEGE BOULEVARD EXTENSION AT EL CAMINO REAL Project Tltto PROJECT LOCATION MAP PROJECT LOCATION College Boulevard from El Camino Real north 400 feet. PROJECT DESCRIPTION Install 400 linear feet of 36* D.I.P. (In 490 H.G. Zone) PROJECT NEED The developer (Sycamore Creek) will be constructing fuN street improvements and the wateriines should be installed. TOTAt PtOJECT COST: «183.37? Fiscal Ts«r 1994-95 Funding Source Purpose 1995-9* Operating Costs PROJECT FUNDING 1997-96 1998-99 1999-200» COUEGE1.94 PAGE 9<» CAPITAL PROJECT DESCRIPTION COLLEGE BOULEVARD (NORTH TO OCEANSIDE) Project Tttto PROJECT LOCATION MAP PROJECT PROJECT LOCATION College Boulevard (North to Oceanside) PROJECT DESCRIPTION Construct a 14* interconnect with the City of Oceanside from the existing 446 and 580 lines hi College Boulevard including metering station and plug valve. Install 2.200 linear feet of 12* in College Boulevard to north boundary of district limits. PROJECT NEED To meet the future demands of the area TOTAL PHOJECT COST: $410.000 Flscsl Tssr 1994-95 Fundfna Source Purpose Asnunt Operating Costs PROJECT FUNDING 1995-9* 1996-97 1997-98 1996-99 1999-2004 2004* General Fund Comt/EiM $410.000 COLLEGE?.94 r i t i mi 11 9 PAGE 95 r* ii ii ii 11 ti f r i ii t: i t..J i i "D" RESERVOIR - PHASES I & II Project Title PROJECT LOCATION MAP PROJECT LOCATION Adjacent to the existing "D" Reservoir site. PROJECT DESCRIPTION Construction in the first and second phase of improvements to this site include two 8.5 million gallon reservoirs. The two existing 1.25 million gallon reservoirs will be converted to the reclaimed water system. Phase I Funding: Phase II Funding: $3.119,000 $1,081,000 $3,984,375 $1,328,125 MFC Replacement Replacement MFC Previous Appropriation - $4,200,000 PROJECT NEED Additional reservoir capacity is required to serve the entire southwestern quadrant and adjacent areas. TOTAL PROJECT COST: *9.512P500 Fiscal Tear 1994-95 Funding Source Pur-nose Mount PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-2004 2004+ NFC Construction S5.312.500 Operating Costs "D"RESER.94 PAGE 96 CAPITAL PROJECT DESCRIPTION "D" RESERVOIR TO PALOMAR OAKS WAY Project TNIe PROJECT LOCATION MAP PROJECT LOCATION In easement between "0* Reservoir and Palomar Oaks Drive. PROJECT DESCRIPTION Install 3,300 LF of 16" Nne. (In 375 H.G. Zone) PROJECT NEED To meet the future demands of the area Developer to pay 50% of the cost. PROJECT FUNDING TOTAL MOJECT COST: $500.000 Fiscal Taar 1994-95 1995-96 1996-97 1997^95 Finding Sourc* Punxwe Mount Opera ti no Coats 1998-99 j999-ftMH ZOM* SOX NFC Conet/Ena S250.000 "0"RES Z.W it f i it f • t PAGE 97 ri i i i i i • i i f i ri t i t J t i ii ii t i ILJ 1. I IL J i i t i t I i i t i. I I i CAPITAL PROJECT DESCRIPTION MISCELLANEOUS WATERLINE REPLACEMENT Project THIe PROJECT LOCATION MAP PROJECT LOCATION Christiansen Way - Washington to Carlsbad Boulevard 450 LF Highland Drive - Hillside to Adams 2.900 LF Locust Street - Adams Street to Harrison Street 550 LF Harrison Street - Locust Street to Adams Street 900 LF PROJECT DESCRIPTION Install 4,800 LF of 8" wateriine. Previous Appropriation - $550,000 PROJECT NEED Replacing wateriines that are over 40 years old and are a maintenance problem. TOTAL PROJECT COST: Fiscal Tear Finding Source Purpose taount Operating Cost* $700.000 1994-95 1995-96 Replacement Design/Const S150.000 PROJECT FUNDING 1996-97 1997-98 199B-99 1999-aXK gOO»» HISCUATR.94 PAGE 98 CAPITAL PROJECT DESCRIPTION EL CAMINO REAL (CHESTNUT TO TAMARACK) Project TMto PROJECT LOCATION MAP \ PROJECT LOCATION El Camino Real between Chestnut and Tamarack. PROJECT DESCRIPTION Replace 4,500 linear feet of existing 20* steel line with 24" line and relocate. (In 490 H.G. Zone) PROJECT NEED To accommodate the plans for street improvement and to upsize water line. TOTAL PROJECT COST: «784.640 Fiscal TMT 1994-95 Finding Source Purpose taount PROJECT FUNDING 1995-9* 1996-97 1997-96 1996-99 \999-2OM 200** Operating Cost* ECR 1.94 • n 1 11 ii 11 ii r ^ PACE 99 i i f i H J fcj| 14 ft J I J t 1 I 1 t ) t CAPITAL PROJECT DESCRIPTION EL CAMINO REAL SOUTH OF CAMINO VIDA ROBLE Prefect Title PROJECT LOCATION MAP PROJECT LOCATION 1.In El Camino Real beginning 800 feet south of Camino Vida Roble and ending 2,100 feet south of Camino Vida Roble. 2. Camino Vida Roble south to existing 'D' Reservoir site. PROJECT DESCRIPTION 1. Install 1.300 LF of 16' PVC line. 2. Install 1.700 LF of 121 PVC line. (In 550 H.G. Zone) Previous Appropriation - $200.000 PROJECT NEED To meet the present and future demands. TOTAL PROJECT COST: tZOO.OOO Fitcal Year 19* -95 1995-96 Finding Source Purpose ABOUT* Opera ti no Costs PROJECT FUNDING 1996-97 J997-96 199B-99 1999-20M ft*** ECRSOUTH.94 PAGE 100 CAPITAL PROJECT DESCRIPTION EL CAMINO REAL - PALOMAR AIRPORT ROAD SOUTH Project Title PROJECT LOCATION MAP PROJECT LOCATION El Camino Real - Palomar Airport Road south 5,000 LF PROJECT DESCRIPTION Replace 20" steel waterline in El Camino Real south 5,000 LF with a 20* new waterline. PROJECT NEED Replacing old steel waterline to avoid high maintenance costs. TOTAL PROJECT COST: Fiscal Teer Funding Source Purpose Asnunt Operating Costs PROJECT FUNDING $750.000 ' ' 1994-95 1995-96 1996-97 J997-9I 1998-99 1999-2004 ft»4+ ReplscesKnt Replacement Design Construction $50.000 $700.000 ECRPARS0.94 f i ii ft ii f i ii ft PAGE 101 n r t J II t 1 i J t J fcJi t .1 ftJI t J t j j f I I J J 1 PROJECT LOCATION MAP CAPITAL PROJECT DESCRIPTION EL CAMINO REAL CROSSING AT KELLY DRIVE Project Title PROJECT LOCATION El Camino Real at Kelly Drive. PROJECT DESCRIPTION Install 300 LF of 1? line. (In 490 H.G. Zone) PROJECT NEED To meet the future demands of the area PROJECT FUNDING TOTAL PMJECT OUT: W.OOO Fiscal VMT J9M-95 Finding Sourc* PurpOM 1995-96 1996-97 1997-98 1996-99 Operating Co«tm 1999-200* HfC Comt/Ena ECRCROSS.W PAGE 102 CAPITAL PROJECT DESCRIPTION EL FUERTE (ALGA ROAD TO CARRILLO WAY) Project Title PROJECT LOCATION MAP PROJECT LOCATION Future El Puerto. Alga Road to future Carrilk) Way. PROJECT DESCRIPTION Install 5,050 LF of 30* Nne and a pressure regulating station. (In 700 H.G. Zone) PROJECT NEED To meet the future demands of the area TOTAL PROJECT COST: »1.JJ5.,75<J Hral Y««r 1994-95 1995-96 Fmdlna Sourc* PUTDOM ftmmt Operating Co«t« PROJECT FUNDING 1996-97 1997-98 1996-99 1999-20IH Z00»* NFC Corwt/Ena $1.335.750 EIFUERTE.94 f i it t 11 r i ii r i t • fi nt PAGE 103 rt t i t J tl I J 1,1 |LJ 1,1 tl CI £ J CAPITAL PROJECT DESCRIPTION EL FUERTE AVENUE (FARADAY TO MAERKLE RESERVOIR! Project Title PROJECT LOCATION MAP ItNAO* PROJECT LOCATION In portion of El Puerto and easement northwesterly to Maerkte Reservoir. PROJECT DESCRIPTION Install 8.800 LF of 16" line and a pressure regulating station. (In 700 H.G. Zone) PROJECT NEED To meet the future demands of the area Developer to pay 75% of the cost. TOTAL HKMECT COST: «1. 320.000 Fiac*l T«w 19M-95 1995-M Finding Source PUTfXM* PROJECT FUNDING 1996-W 1997-96 199S-99 1999-ZOO* 2004* 25XMFC . . Conatruction AMunt S330.000 Opera ting Cocts ELFUERT2.94 PAGE 10<» CAPITAL PROJECT DESCRIPTION EL FUERTE (POINSETTIA LANE TO PALOMAR AIRPORT ROAD) Project THIe PROJECT LOCATION MAP PROJECT LOCATION Future El Puerto from future Carrillo Way to Pakxnar Airport Road. PROJECT DESCRIPTION Install 4,100 LF of 24'line. (In 700 H.G. Zone) PROJECT NEED To meet the future demands of the area ELFUERU.94 TOTAL PtOJCCT COST: «gO.OOO F<M»I YMT 1994-95 Fundina Sourc* PUTPOM Amnt Ooeratina Ct»tm PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-ZCTH 2<XK* NFC Cafwt/Ena •820.000 f i ri iiti fi ffi ii iir • fi 11 f i PACE 105 r i r i ft J 1J t J .L.J t J 1J t I t I 1 I I 1 I 1 1 | t j CAPITAL PROJECT DESCRIPTION EL FUERTE AVENUE (NORTH OF LOKER) Pro|ect Title PROJECT LOCATION MAP PROJECT LOCATION El Fuerte Avenue between Loker north to future Faraday Avenue. PROJECT DESCRIPTION Install 2,300 LF of 16* line. (In 700-550 H.G. Zones) PROJECT NEED To meet the future demands of the area Developer to pay 75% of the cost TOTAL HUMECT COST: $595.000 Fiscal taar 1994-95 Finding Sourc* Purpoa* PROJECT FUNDING 1995-96 1996-97 1997-96 1996-99 1999-2004 2004* 25XNFC Const/Em Amort $148.750 Operating Coats ELFUERT5.94 PACE 106 CAPITAL PROJECT DESCRIPTION INTERSTATE 5 CROSSING Project Title PROJECT LOCATION MAP PROJECT PROJECT LOCATION Interstate 5 freeway between Batiqurtos Drive and Navigator Circle. PROJECT DESCRIPTION Install 1,250 LF of 16* line and 400 LF of 12* line. SPECIAL NOTE: Portion of the line will be under the freeway. (In 318 KG. Zone) PROJECT NEED To meet the future demands of the area TOTAL PtOJECT COST: $307.500 Hmcmi YMT 1994-95 Funding Sourc* Purtxw* Aaount Oneratina Cocta PROJECT FUNDING 1995-9$ 1996-97 1997-98 1998-99 1999-200* 2004* NFC ^anat/Ena U07.500 I-5CROSS.94 mi f " PAGE 107 r i r i j t j i.j J 4. j CAPITAL PROJECT DESCRIPTION JEFFERSON STREET (PIO PICO TO MAY COMPANY) Project Title PROJECT LOCATION MAP t<wr /a PROJECT LOCATION Jefferson Street from Pio Pico Drive to Marron Road. PROJECT DESCRIPTION Install 1.860 LF of 12- line. PROJECT NEED To meet the future demands of the area TOTAL MOJECT COST: M67.375 F<M»l V«w 1991-95 FiMKra Sourc* PROJECT FUNDING 1W5-M 1996-97 1997-96 19W-99 1999-200* 2JBS* NFC PuriHM* C«wt/Ena Avuit S267.37S Operatina Ca«t* JEFFSNST.94 PAGE 108 CAPITAL PROJECT DESCRIPTION PROJECT LOCATION MAP MAERKLE DAM LINING AND COVERING Profect Title PROJECT LOCATION The project would occur at the site of Maerkle Dam. PROJECT DESCRIPTION Install a lining and covering at a lump sum cost of $7,800,000. Previous Appropriation - $837,500 PROJECT NEED The State Health Department is requesting the District to line and cover the dam to protect against the elements. TOTAL PROJECT COST: Fiical VMHT Finding Source Purpose Aaount Operating Cost* PROJECT FUNDING if, 800,000 1994-95 1995-96 1996-97 1997-98 1998-99 1999-3004 ZOO** 42X NFC/58X ««>lc Con* t ruction S6.962.500 MAERKLE.94 PAGE 109 fi 11 fi ri f i r i i » i i J II t J I J 1 J HJ MAERKLE PUMP AND CHLORAMINATION STATION Project Title PROJECT LOCATION MAP /N\ J HI SlHVtllK I r~r\ / ^l PMMP -^12L_^ >\ \ I ^-TftH--~A ""'A v »• +&yj*. 1 c, \ \ • QV^j'/ ---,--, / xr~">V v^*?y/ Y ! /C^^v'1Xv'i '' ''I-X-'^O/7 rv\ >f^ r PROJECT LOCATION Located at the Maerkle Dam site. PROJECT DESCRIPTION Install pump and chloramination station. Previous Appropriation = $1 ,572,657 PROJECT NEED To meet the demands for water storage and disinfection. PROJECT FUNDING TOTAL PROJECT COST: $1,572,657 Fiscal Tear 1994-95 1995-96 1996-97 Finding Source 1997-98 1998-99 1999-2004 2004* Purpose Aaount Operating Costs NAERKLE3.9A PAGE 110 CAPITAL PROJECT DESCRIPTION MARRON ROAD (PRESSURE REGULATING STATION TO OCEANSIDE) Project Title PROJECT LOCATION MAP PROJECT LOCATION Matron Road from Avenida de Anita, easterly 5.450 feet. PROJECT DESCRIPTION Install 5,450 LF of 14* line and two pressure regulating stations. (In 446-255 H.G. Zones) PROJECT NEED To meet the future demands of the area Developer to pay 75% of cost. PROJECT FUNDING TOTAL PROJECT COST: *1. 206,000 Fiscal Y««r 199* -95 1995 96 1996-97 1997-98 Finding Source Purpose Amount Operating Costs 1998-99 1999-200* gO** 25XHFC Construction $180.000 MARRONRD.94 PAGE 111 ri r * fi 11 11 fi f f il f 1 f i r 1 f i i i f i i i i i f i ft j ft, t ft j ft J i J ft i ti i j i i i i t i ii i CAPITAL PROJECT DESCRIPTION PALOMAR AIRPORT (NORTH OF OWENS) Pro|ect Tttto PROJECT LOCATION MAP A PROJECT LOCATION In Patomar Airport from Owens Place to Aircraft Road. PROJECT DESCRIPTION Install 625 LF of 12" line. (In 550 H.Q. Zone) PROJECT NEED To meet the future demands of the Airport area and two-wa feed. TOTAL PtOJECT COST: «71.875 fiscal TMT 1995-96 PROJECT FUNDING 1W6-97 1998-99 1999-200* taowt Operating Cost* 20241 HFC Con»t/Ena PALAIKPT.94 PAGE 112 CAPITAL PROJECT DESCRIPTION POINSETTIALANE#18 Project Title PROJECT LOCATION MAP PROJECT LOCATION Poinsettia Lane from *D" Reservoir east 2,600 feet. PROJECT DESCRIPTION Install 2,800 LF of 12* line. (In 375 H.G. Zone) PROJECT NEED To meet the future demands of the area. Developer to pay 75% of the cost PROJECT FUNDING TOTAL rtOJECT COST: t3g2.000 Fiscal Yaar 1994-95 1°°5-96 1996-97 1997-98 Fundina Source Purpose taount J996-99 1999-20(H ZWH* 25XNFC Conat/Ena sm.soo Operating Coats POINS*18.94 PAGE 113 i f i r i r1! i"m r i r • i j a j t. j L 4 t...j CAPITAL PROJECT DESCRIPTION POINSETTIA - EL CAMINO REAL TO "D" RESERVOIR Project Title PROJECT LOCATION MAP PROJECT LOCATION Poinsettia Lane from El Camino Real to *D* Reservoir. PROJECT DESCRIPTION 30" Install 5,550 LF of >*• Nne. (In 550 H.G. Zone) PROJECT NEED To meet the future demands of the area Developer to pay 50% of the cost. PROJECT FUNDING TOTAL PROJECT COST: Fiscal Tsar Funding Purpose K 1995-96 1996-P7 1997-98 1998-99 1999-201* Operating Costs 20M+ SOX NFC Construction t555.000 POINSET2.94 PAGE 1H CAPITAL PROJECT DESCRIPTION POINSETTIA LANE (PASEO DEL NORTE TO CARLSBAD BOULEVARD) Project Title PROJECT LOCATION MAP PROJECT POINSLN2.94 t f i f i it i PROJECT LOCATION Poinsettia Lane from Paseo del Norte to Carlsbad Boulevard. PROJECT DESCRIPTION Install 3,150 LF of 12" line. (In 318 H.G. Zone) PROJECT NEED To meet the future demands of the area. TOTAL PROJECT COST: Fiscal Tear Finding Source PurpO«« taount Operating Cost* PROJECT FUNDING M62.250 1994-95 1995-% 1996-97 1997-96 NFC End/Const 1362.250 1996:99 1999-2004 ZOO** PACE 115 f i fi ii fi ii fi ri ri i. t ri ri ri ti i J i J i J ti ii ti ij ii ii 11 i] ij 11 ii CAPITAL PROJECT DESCRIPTION POINSETTIA LANE (EL FUERTE TO EL CAMINO REAL) Project Title PROJECT LOCATION MAP PROJECT LOCATION Future Carrilk) Way (from future El Fuerte to El Camino Real). PROJECT DESCRIPTION Install 7.250 LF of 30" line and a pressure regulating station. On 700-550 H.Q. Zones) PROJECT NEED To meet the future demands of the area PROJECT FUNDING TOTAL mOJECT COST: ti.808.750 Flacal T«w 1994-9? Finding tourc* Purpose 1995-9*1996-W 1997-98 1998-99 1999-2004 uper«tin> Cost* 20(H* NFC Construction »1.808.750 POIMSEI3.94 PAGE 116 CAPITAL PROJECT DESCRIPTION PRESSURE REGULATING STATION Project THto PROJECT LOCATION MAP PROJECT LOCATION Future intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION Install pressure regulating station. SPECIAL NOTE:This project will take place when the existing Cannon Reservoir is taken out of service. (In 490-392 H.G. Zones) PROJECT NEED To meet the future demands of the area TOTAL MKUECT COST: «JSO.OOO Fiscal Yaar 1994-95 Finiina Source PUTDCMC Aaomt Operating Coat* PROJECT FUNDING 1995-% 1996-97 1997-98 1998-99 1999-200* 2W* NFC Carat/Ena K50.000 PRESSREG.94 PACE 117 ri r*ri I II II II i i I 1 t J f J ii IJ II I l I] if i j 11 t 1 I J I I CAPITAL. PROJECT DESCRIPTION PRESSURE REGULATING STATION PROJECT #19 Project Tltto PROJECT LOCATION MAP PROJECT PROJECT LOCATION In future Poinsettia Lane between *D' Reservoir and El Camino Real. PROJECT DESCRIPTION Install a pressure regulating station. (In 550/384 Zones) PROJECT NEED To meet the future demands of the area. TOTAL HUMECT COST: «250.000 Fiscal Y«sr 1994-95 1995-96 Fundina Source Pumas* taount Oners tins Costs PROJECT FUNDING 1996-97 1997-98 1998-99 1999-200» NFC Const/Emi $250.000 29941 PRSTA«19.94 PACE 118 CAPITAL PROJECT DESCRIPTION RESERVOIR REHAB Project THto PROJECT LOCATION MAP LA COSTA LOW RESERVOH SKYLINE RESERVOIR PROJECT LOCATION La Costa Low on Alga Road east of El Camino Real, and Skyline Reservoir on Skyline Road south of Tamarack Avenue. PROJECT DESCRIPTION Remove existing interior paint including sandblasting and hauling away material. Repaint the existing interior with an epoxy coating. PROJECT NEED This work is required periodically to maintain reservoirs in good condition. TOTAL rtOJCCT COST: «00.000 nmcml YMT 1994-95 Ftndina Saurc* PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-200* 200<* Purpose taouit Operating Co«t« RESREHAB.94 r i i ri r«t r<i ri PACE 119 r t i i t i i i iiii ii ii 11 11 ii ii ii j i J 11 till CAPITAL PROJECT DESCRIPTION RECLAIMED WATER PROJECTS Project Title PROJECT LOCATION MAP FLOWER FIELDS k CALTRANS PUMP STA. GAFNER FACILITY PROJECT LOCATION Various locations within City. PROJECT DESCRIPTION Installation of reclaimed water lines, pump stations and reservoirs to provide reclaimed water to all potential users within City. Previous Appropriations: A6/I-5 Pump Stations Aviara Pump Stations Gafner Improvements MAHR Reservoir $1,506.137 $400,000 $50,000 $1,176,305 PROJECT NEED City policy of serving reclaimed water where available to all potential users. TOTAL PKOJECT COST: *JJ32.U? Fiscal Tear 1994-95 1995-96 Funding Source Purpose Mount PROJECT FUNDING 1996-97 1997-98 199S-99 1999- 20K 20CK* Operating Coats RECLHWAT.94 PAGE 120 CAPITAL PROJECT DESCRIPTION WATER MASTER PLAN UPDATE Project Title PROJECT LOCATION MAP N/A PROJECT LOCATION N/A PROJECT DESCRIPTION Update the City's Water Master Plan. PROJECT NEED In order to identity future water facility needs and to ensure that adequate funds will be available for the construction of major water facilities. TOTAL PROJECT COST: FiKat Year Funding Source Purpose ABOunt Operating Cocta «50.000 1994-95 1995-96 MFC/Reolace Study S50.000 PROJECT FUNDING 1996-97 1997-96 199B-99 1999-201* 200** WATERMAS.9A w i mi ri rm rm r f i PI PAGE 121 ^ f i f i I J 11 II II 11 II II 1 1 II II II I I II II II II II II II CAPITAL PROJECT DESCRIPTION CERTIFICATE OF PARTICIPATION (COP) PAYMENTS PROJECT LOCATION MAP N/A Project Title PROJECT LOCATION Varies PROJECT DESCRIPTION Past Water District improvements. Cost includes bond financing and interest cost. PROJECT NEED Required to meet the Growth Management Standards and identified in the Water Master Plan. TOTAL PROJECT COST: »15. 257.534 Ficcal TOT 1994-95 Funding Source SfMSlSSL. Punx»e Debt/Row Amount S1.526.248 Opera ti no Co*t* 1995-96 NFC/Rcol Debt/Rfnv SI. 525.098 PROJECT 1996-97 MFC/Keel Debt/Row SI. 524.822 FUNDING 1997-98 NFC/Rcpl Debt/RcoBV S1.524.962 1998-99 1999-2004 2004* NFC/Ren! NFC/Reel S1. 524.000 S7.652.404 UATERCOP.94 PACE 122 TRAFFIC SIGNAL PROJECTS I,1•j I J t J I ] fcJi LJ 1 ] II I ] t ] II ft] II 1 J L J II I 1 t J t CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - ALGA ROAD/POINSETTIA LANE Project Title PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION The intersection of College Boulevard/Alga Road and Poinsettia Lane. PROJECT DESCRIPTION Installation of an 8 phase, fully actuated traffic signal including a Type 170 controller and a Type 176 intersection control program. PROJECT NEED Intersections of two arterial streets. Signal required when warrants are met. TOTAl PROJECT COST: S12S.OQQ H»c«l Tear 1994-95 1995-96 Funding Source Purpose Amount PROJECT FUNDING 1996-97 1997-98 1996-99 1999-201H ZW* m Construction $125.000 Operating Cost* ALGAPOIN.9A PAGE 123 CAPITAL PROJECT DESCRIPTION PROJECT LOCATION MAP TRAFFIC SIGNALS - ALGA ROAD Project TKIa PROJECT LOCATION On Alga Road at various Intersections between Poinsettia Lane and El Camino Real. PROJECT DESCRIPTION Construct traffic signals at the following intersections with Alga Road: 1. Nightshade Road 2. Kestrol Drive 3. ToheeLane 4. Black RaH Road 5. Blue Heron Road 6. Finch Lane 7. BatiquMos Lane PROJECT NEED Traffic signals wM be Installed when they are warranted. PROJECT FUNDING TOTAL MOJCCT COST: M90.000 Funding Source PurpoM Operating Coats AIGAISIG.94 irm PACE i i i i i i i • i i rt i L j r i L_J L.J I ______ I I i i CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - ALGA ROAD/EL FUERTE STREET Project Title PROJECT LOCATION MAP RANCIIO SANTO FH/ ROAD SIGNAL LOCATION PROJECT LOCATION Intersection of Alga Road and El Fuerte Street. PROJECT DESCRIPTION Installation of a 5-phase. fuNy actuated traffic signal, including a Type 170 controller. 176 intersection control program, striping and signing, pedestrian ramps and minor intersection improvements to construct the signal. PROJECT NEED Intersection of two arterial streets on the safe route to school for La Costa Meadows Elementary School. TOTM. PMMCCT COST: Fi*c*l Twr Finding Source PUTfHMC taouit Operttlm Cost* PROJECT FUNDING •125.000 •MM Mr 1OOC *** MUM. OFF 14MVT !••iym T£ lino i^ •Tn^~yr Vrff'Tn nr Comtnictlan •12S.OOO M.7SO M.750 M.750 1998-99 1999- 20(H MOi* v,.no su.25« ALGAEIFU.94 PAGE 125 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNALS - ALGA RQAD/MELROSE DRIVE Project THte PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Alga Road and Melrose Drive. PROJECT DESCRIPTION Installation of an 8-phase. fully actuated traffic signal, including a Type 170 controller. 176 intersection control program, signing and striping. PROJECT NEED Needed in future when Melrose Drive is extended northerly of Alga Road. Would be intersection of two high volume arterial streets. IOTAI MKMECT COST: tllO.OOQ rt.c.1 TOT 1WW Fundina Source Purpo«« taount Oprrcting Costs PROJECT FUNDING iVyj'yy |yfty~yy IVyf ~Ty |yyBL*yy iyyy~»vMtf^ jyPQy^ fff Construction tllO.OOQ AlGAMCLft.94 r iii r ^ii ii it ii 11 PACE 126 r I ' 1 tJ LJ L J L J L..J I i I i t CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CAMINQ DE LOS COCHES/LA COSTA AVENUE Pro|ect Title PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Camino de tos Coches and La Costa Avenue. PROJECT DESCRIPTION Installation of a 4-phase. fuNy actuated traffic signal. Including a Type 170 controller and 176 Intersection control program. PROJECT NEED In the future. La Costa Avenue win be extended easterly to connect wHn future Melrose Drive. This wM be the Intersection of two arterial streets. PROJECT FUNDING 101*1 PROJECT COST: »110.000 Utcml T«r im-9S rundlr* PurpoM Otwr»tlni Coat* Pff Conttnictlan •110.000 CAHIMOOE.94 PACE 127 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CANNON RQAD/AVENIDA ENCINAS Project TNto PROJECT LOCATION MAP SIGNAL LOCATION AVENIDA ENCINAS IOAO PROJECT LOCATION Intersection of Cannon Road and AvenkJa Enctnas, immediately west of Interstate 5. PROJECT DESCRIPTION Installation of a 5-phase, fuNy actuated traffic signal, including a Type 170 controller, 176 intersection control program and minor Intersection improvements. PROJECT NEED Needed in future when traffic signal warrants are met. Cannon Road is a major arterial expected to carry large volumes of traffic. TOTAL PROJECT COST: «1 10.000 Flacal Taar 1V94-°5 Fundlna Source Purpose Aanunt Operatina Coata PROJECT FUNDING 19P5-°g IVPg-W 1997-99 1999-99 WE-ZOO* ZOOV» nf Carat ruction $110.000 CANNON1.9* If If f if ii ii ii ii ii fi ri PAGE 128 r f * i r i j • J t j a i i i 11 J L J LJ I i i i CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CANNON ROAD/COLLEGE BOULEVARD Protect Tltto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION Installation of an 8-phase, fuNy actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED Needed in future when both arterial streets are constructed. TOTAL nmJCCT COST: «1g.OOO Flacal Tear J9JK-95 Finding Source PROJECT FUNDING 1995-9* 1996-97 |997-V6 1998-99 1999-20IH •FF ZO<H* Pwpoae Construction taount (125.000 Operating Costa CANNON2.9A PAGE 129 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CANNON ROAD/FARADAY AVENUE Project Title PROJECT LOCATION MAP 1-5 SIGNAL LOCATION PROJECT LOCATION Intersection of Cannon Road and Faraday Avenue. PROJECT DESCRIPTION Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 Intersection control program. PROJECT NEED Needed in future when both roads are constructed and warrants are met. Cannon Road is an arterial street expected to carry large volumes of traffic. TOTAL PCOICCT COST: tllO.OOO Flacal Tear im-95 199V9» Finding Source funnee Mnunt Operating Coat* PROJECT FUNDING 199»-97 1997-98 199»-9» 1999-200* rrr Contraction •110.000 2Q041 r i CANNON3.94 ft i i PACE 130 p i i i i i I I I I I i i i i • i i i i i • r i i i •L j ft j t j ri ft j ft i t J fc 4 & I I J II 1 i L I J i CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CANNON ROAD/1-5 Profect THto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Cannon Road with the on/off ramps of Interstate 5. PROJECT DESCRIPTION Installation of two (2) 4-phase. fully actuated signals including Type 170 controller and 176 intersection control program. Coordination with CALTRANS will be required for the Installation of these signals. PROJECT NEED As traffic volumes increase, signals wW be needed to assign right-of- way at the on/off ramps. 101 Al MOJECT COST: ttOOJWD Fl«cal Yew 199* 95 Funding Source Purpose taoutt Operating Coats PROJECT 1°95-»t 199697 prr P«iwi «50.000 FUNDING 1997-98 1998-99 1999-2MH 200** rrr Construction tiso.ooo CANMON4.94 PACE 131 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CANNON ROAD/PASEO DEL NORTE Project TNI* PROJECT LOCATION MAP SIGNAL WJCATION PALOMAK AlftfOCT •OAO PROJECT LOCATION Intersection of Cannon Road and Paseo Del Norte. PROJECT DESCRIPTION Installation of a 4 phase, fully actuated traffic signal, including Type 170 controller. 176 intersection control program and minor intersection improvements. PROJECT NEED Traffic volumes on Cannon Road wtt increase when the road is extended to El Camino Real. Signal will be needed in future when warrants are met. TOTAL PtOJCCT COST: (110.000 Fiical Tew 1994-95 Funding Source PUTfXMM Aoount Operating Cost* PROJECT 1995-90 199697 PFF Pesion/Comt (60.000 FUNDING 1997-96 1996-99 J999-ZOO* ?00»* PFF Construction (50.000 CANNONS. 94 II II ^ 1 f 1 PACE 132 I i 1 1 J 1 A t^i t J U fcJ L_J ..... j iL j i CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CARLSBAD BOULEVARD/AVENIDA ENCINAS Project Title PROJECT LOCATION MAP SIGNALLOCATION AVE PROJECT LOCATION Intersection of Carlsbad Boulevard and Avenida Encinas. PROJECT DESCRIPTION Installation of a 4 phase, fuHy actuated traffic signal. Including a Type 170 controller and 176 Intersection control program. PROJECT NEED Future intersection of two arterial streets. PROJECT FUNDING TOfM. MOJCCT COST: »110.000 1V9B-P 199»-2«H Purpose taouit Operating Owt> Conttructton »110.000 aw* C8AOAVEX.94 PAGE 133 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CARLSBAD VILLAGE DRIVE/TAMARACK AVENUE Project THIe PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Carlsbad Village Drive and Tamarack Avenue. PROJECT DESCRIPTION Installation of an 8-phase. fully actuated traffic signal, including a Type 170 controller. 176 Intersection control program, signing and striping. PROJECT NEED When signal warrants are met, the signal wM replace the existing 4 way stop control. TOTM. PMMECT OKI: ttlO.OOO FlMMl Year 1W4-95 Funding Sowc« PunxMe fmaunt Operating Co«l« PROJECT FUNDING 1995-96 1996-97 1997-99 fFF Construction si 10. ooo tt.TSO $4.750 1999-99 t99»-20IH ZOIH* •4./50 SZJ.750 r i r CVDTAMAR.94 f i i i f i f i f i i i f i f i f i i • i i f • f PACE I Jl 1 J ftjl ft J ft 1 t I I 1 I 1 t 1 E J I 1 I J L j L J Ii i t CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - COLLEGE BOULEVARD/CARLSBAD VILLAGE DRIVE Project Title PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of College Boulevard and Carlsbad Village Drive. PROJECT DESCRIPTION Installation of an 8 phase, fuHy actuated traffic signal, including a Type 170 controller and 176 Intersection control program. PROJECT NEED Future intersection of two arterial streets. TOIAL PROJECT COST: »1 10.000 Fiscal TOM- 1994-95 Fundlm Source Purpose PROJECT FUNDING 1995 96 1996-97 1997-9$ 199»-W 1999-200* 200** PFF Construction taount »1 10.000 Oprrstlna Costs SZ3.7M CCK CVD.9«PAGE 135 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - COLLEGE BOULEVARD AND EL CAMINO REAL Pro|ect THI« PROJECT LOCATION MAP LOCATION PROJECT LOCATION At the intersection of the above named streets. PROJECT DESCRIPTION Add an eastbound dual (eft-turn phase. Widen intersection to include east leg. PROJECT NEED Required to meet Growth Management Standards. IOTAI HNMCCT COST: »115.000 rindfnj tourc* Punmc tannt PROJECT FUNDING ioy?-y> i9t>6-V7 iyy/-99 iws-yp iwy-2Qot ffF Construct Ion S1 15.000 20541 Operating Co«t« COIL ecu.9*PACE 136 it f i t i f i r *m r i i i f i II II II I J II II II 11 II II [ I I 1 I j L J 1 j L j 1 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - COLLEGE BOULEVARD/LAKE CALAVERA Project Title PROJECT LOCATION MAP 78 PROJECT LOCATION Intersection of College Boulevard and Lake CaJavera. PROJECT DESCRIPTION Installation of a 4-phase, fuNy actuated traffic signal, Including a Type 170 controller and 176 Intersection control program. PROJECT NEED Future construction of a high volume arterial street and collector road. TOTAL mOJCCT COST: tlOO.OOQ M«cal Y*«r 199*95 Finding Source PunxMe Aaount Otwratina Costs PROJECT FUNDING 1°95-9» 1996 V7 199796 1°»«-«? W99-20P» Z00»* rrr Comtructlon tioo.ooo COtlKCAL.94 PAGE 137 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - EL CAMINO REAL/CALLE BARCELONA Project Title PROJECT LOCATION MAP SWNAL LOCATION PROJECT LOCATION Intersection of El Camjno Real and Cade Barcelona PROJECT DESCRIPTION Installation of a 4 phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program and minor intersection improvements. PROJECT NEED Required when Cade Barcelona is constructed and signal warrants are met. TOTAL PIOJCCT COST: t 110. OOP Flocal TOM- 1994-95 1995-96 Fundina Source PROJECT FUNDING 199>-97 1997-9J 1996-99 1999-2004 CTH* rrf ftvpose ' Convtrucf f ^f^ AMU* (110.000 OMratirw Coat* ECR1.94 PAGE 138 IIP* t I L J ft J t J J CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - EL CAMINO REAL/CANNON ROAD Project Tltto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of El Camino Real and Cannon Road. PROJECT DESCRIPTION Installation of an 8-phase. fully actuated traffic signal, including a Type 170 controller and 176 Intersection control program. PROJECT NEED After completion of Cannon Road, this wM be the Intersection of two high volume arterial streets. TOTAL PHOJCCT COST: 1 125. OOP Fiscal Tew 1994-95 1995-* finding Source PROJECT FUNDING 199697 1997-98 W6-?? IW-M<H Z<XH* Iff Purpo** Construction taount (1S.OOO Operating Cost* ECR2.94 PAGE 139 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - EL CAMINO REAL/OLIVENHAIN ROAD Profect TKto PROJECT LOCATION MAP I-A COST A AVENUE LEVANTE SIGNAL LOCATION OUVEIIAJN ROAD PROJECT LOCATION Intersection of El Camino Real and OKvenhain Road. PROJECT DESCRIPTION Upgrade existing traffic signal wtth new potes and mast arms, Type 170 controller. 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED Intersection of two arterial streets that needs new hardware to meet future widened roadway configuration. TOTAL PMVKCf COST: tlg.OOO Flwal t«*r 1994-95 Funding Source Purpose ftn-rt PROJECT FUNDING 1995-94 1994-97 1997-98 mB-9» Pff Construction •129.000 |yyy~^0y| fQtyfy* Oneratina Co«t« ECR4.94 PACE 110 11 11 • i i •f i f C 1 I Jl 1. J t J t 1 HI II II II II 11 II I 1 t J I J ! CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - EL CAMINQ REAUPOINSETTIA LANE Project Tttto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of El Camino Real and Poinsettia Lane. PROJECT DESCRIPTION Installation of an 8-phase, fuNy actuated traffic signal. Including a Type 170 controller and 176 Intersection control program. PROJECT NEED Intersection of two high volume arterial streets once Poinsettia Lane Is constructed and signal warrants are met. TOTM. rwuecr COST: tjg.ooo Flacal TOM- 1W-?5 1995-06 Ftndiiv Source fUHMM* taount PROJECT FUNDING 1996-97 1997-96 1996-99 19P9-2WH ftf Conct ruction $125.000 25941 OperctinB CMts ICR3.W PAGE CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - FARADAY AVENUE AND ORION STREET Project Title PROJECT LOCATION MAP i> M II II II II II II J>z — — — — — ^ in ^r zz ; FAMAOAV AVCNUC PROJECT LOCATION At the intersection of the above named streets. PROJECT DESCRIPTION Install a 4 phase fuNy actuated traffic signal including a Type 170 controller and Type 176 Intersection control program. PROJECT NEED Required to meet Growth Management Standards. PROJECT FUNDING TOW raOJCCT COST: «tOO.OOO Funrfln* Sourc* Punm* Mmnt Optrttlnm Ca»t» TIF Const ruction $109.900 FARMMI0.94 f i f i f i r wm PACE H2 ^i II f 1 t J IJ t J t J l,J «v Ji t i t J 1. i II I J L.J L J I , PROJECT LOCATION MAP CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - MELROSE DRIVE/LA COSTA AVENUE Pro|ect TNI* 'SIGNAL LOCATION PROJECT LOCATION Intersection of Melrose Drive and La Costa Avenue. PROJECT DESCRIPTION (nstalation of a 4-phase. fuNy actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED Intersection of two arterial streets expected to cany high traffic. TOT At MOJtCf COST: »1 10.000 PROJECT FUNDING 199S-96 1996-9T 1997-98 1996-99 FtnHn*fff Comtnctlon »110.00» Coat* MCIROSE.M PACE H3 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - RANCHO SANTA FE ROAD/MELROSE DRIVE (SOUTH) Project TNto PROJECT LOCATION MAP ROAD SIGNAL LOCATION PROJECT LOCATION Intersection of Rancho Santa Fe Road and future Mekose Drive (South). PROJECT DESCRIPTION Installation of a 4-phase. fuiy actuated traffic signal, induolng a Type 170 controller and 176 intersection control program. PROJECT NEED Future Intersection of two Ngh volume arterial streets. PROJECT FUNDING T01M. PROJECT OKT: $110.000 MM*| T««r 1994-9J 1995 94 1994-97 W97-W 1990-?? W Fmdini Sourc*PTF fumo*c • Cwvtructlon MMWIC $110.000 Oneratim CMt« Bsrnano.9*PACE f 1 t j * j fc j r j U fcJI I 1 I I I I I 1 I 1 t J L CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - PALOMAR AIRPORT ROAD/HIDDEN VALLEY ROAD Protecting PROJECT LOCATION MAP PROJECT LOCATION Intersection of Patomar Airport Road and Hidden Valley Road. PROJECT DESCRIPTION Installation of a 4-phase, fuNy actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED Future intersection of two arterial streets. TOTAL PROJECT COST: »1g.OOO F local TOST 1994-95 Funding Sourc* Purpose PROJECT FUNDING 199VVt 1V9<-97 j00?-?! 1998-V9 1999- ZOOf ZOO** PfF Construction taouit S125.000 Operating Coots PMHIOOE.M PAGE U5 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - PALOMAR AIRPORT ROAD/MELROSE DRIVE Project TKto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Patomar Airport Road and Metose Drive. PROJECT DESCRIPTION Installation of an 8 phase, fuNy actuated traffic signal. Including a Type 170 controller and 176 intersection control program. PROJECT NEED Future Intersection of two high volume arterial streets. TOTAL PIOJECT COST: tlg.OOO Fiscal VMT 1°°4-95 1995-°* Funding Source Purees* Mount PROJECT FUNDING ton* or «oor <•• MMM OD tooo-Mim SMM^JWo Tf HrJLIjS 2£5l2T IrTr, ,,»infll cWj? FFF Const ruction S125.000 OMrstlni Costs PARNELR0.94 PAGE 146 II If i i ft j IL j r j t • i i i i i t j L l i CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - PASEO DEL NORTE/CAMINO DE LAS ONDAS Project Title PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Paseo Del Norte and Camino Do Las Ondas. PROJECT DESCRIPTION InstaNation of an 8-phase. fuNy actuated traffic signal, including a Type 170 controller and 176 Intersection control program, minor intersection improvements, signing and striping. PROJECT NEED Signal warrants may be met at this intersection in the future. Paseo Del Norte is an arterial street and Camino De Las Ondas will serve as a collector road. PROJECT FUNDING tom PROJECT COST: tl 10.000 riant T«w 1994-95 1995-96 199697 1997-96 1°9S-«» funding Source 1999-2004 Z004+ Purpose **»« OperMim Cost* PASEOCAM.M PACE 1<»7 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - POINSETTiA LANE/BATIQUITOS DRIVE Project THto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Poinsettia Lane and BatlquMos Drive. PROJECT DESCRIPTION Installation of a 5-phase, fuNy actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED Traffic is expected to increase in this vicinity. When warrants are met, a traffic signal wM be necessary. TOTAL PIOJCCT COST: tltO.OOO Haul »««r 1994-95 Funding Source PROJECT FUNDING 1995-* 1996-Q7 1997-98 fff 199B-99 1999 20(H gOO»» FunxHe Con* t ruction taowit S1 10.000 OpM-atim Co«t»•4.750 $4.750 »4.750 $23.750 POINSBAT.94 firifiriiiiiiiiifi f i PAGE H8 vm ri r II i J t I ft I 1 i I I I \ I 1 I 1 I I I 1 I i t j L J CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - POINSETTIA LANE/PASEO DEL NORTE Protect Title PROJECT LOCATION MAP o> SIGNAL LOCATION PROJECT LOCATION The Intersection of Poinsettia Lane/Paseo del Norte. PROJECT DESCRIPTION Installation of an 8-phase. fully actuated traffic signal including a Type 170 controller and a Type 176 intersection control program. Previous Appropriation - $125.000 (PFF) PROJECT NEED Intersections of two arterial streets. Signal required when warrants are met. TOIM. HUMECT COST: tlg.OOO Fiscal Tssr 1994-95 Ftndlna Sourc* PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-2004 29Sfe Purposs taou* OHerstlni Costs POINTSIG.94 PACE H9 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - POINSETTIA LANE/EL FUERTE STREET Prefect TNI* PROJECT LOCATION MAP PROJECT LOCATION Intersection of Poinsettia Lane and El Puerto Street. PROJECT DESCRIPTION Installation of an 8-phase, fuNy actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED Intersection of two arterial streets to be constructed In the future. PROJECT FUNDING TOTAL MNUCCT COST: tlg.OOO Flwal TOT 1W»-95 1995-96 1996-97 1997-* 1999-99 Fmfira Soura PunnM 19W-2WH pun* pff Comtnictlwi taourt tIS.OOO Okwrctino Comtm POINSET1.94 r i r i r i f i r i f "r i PACE 150 f i f TI r i r i J II * J fc J I J II 11 II II I 1 II t J L J L J L J 1 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - POINSETTIA LANE/MELROSE DRIVE Project THto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Poinsettia Lane and Melrose Drive. PROJECT DESCRIPTION Instalation of a 4-phase, fuNy actuated traffic signal, Including a Type 170 controller and 176 intersection control program. PROJECT NEED Intersection of two arterial streets to be constructed In the future. PROJECT FUNDING TOTAL MOJCCT COST: tig.OOP Hacal Vaar 1999-ZP1K Operating Coata fff Conatructton tlg.MO roiNHElft.94 PAGE 151 CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - RANCHO SANTA FE ROAD/QUESTHAVEN ROAD Project TNto PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Rancho Santa Fe Road and Ouesthaven Road. PROJECT DESCRIPTION Installation of a 3-phase fuNy actuated traffic signal. Including a type 170 controller, 200 SA intersection control program, striping and signing, flashing beacons and intersection improvements to construct the signal. The City of San Marcos Is responsible for 1/3 share of this signal. Staff win pursue a cost sharing agreement with the City of San Marcos. Previous Appropriation - $125,000 PROJECT NEED Intersection of two arterial roadways. Rancho Santa Fe Road Is classified as a prime arterial and Ouesthaven Road is classified as a major arterial. PROJECT FUNDING TOTAL PtOJECT COST: ftg.OOO Fl*c*l TMT Funding tourc* Purpose Operating Coat**5.000 tS.OOO 95.000 $5.000 W.OOO 0.000 tS.OOO RSFQUEST.94 ri ri r i 11 ri 11 PACE 152 i in ri r i r i r..i i i ft J * J «kJ ft J IJ 11 II II IJ IJ LJ L t J I i CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - TAMARACK AVENUE/GARFIELD STREET Pro|ect Title PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of Tamarack Avenue and QarfiekJ Street. PROJECT DESCRIPTION Installation of a 2-phase. fuNy actuated traffic signal, including a Type 170 controller, 176 Intersection control program, minor intersection Improvements, signing and striping. PROJECT NEED As traffic volumes increase In the beach area In the future, a signal wtt be necessary at this location once signal warrants are met fOTM. PHOJtCT OKI: «1 10.000 M*cal TOT 1994-9? FinMrv Sourc* furnw* •-H.lt OpcnitiiM Comtm PROJECT FUNDING 1995-9* 1996-97 J997-90 1990-»» 1999-2004 Z01H* rrr CoMtnction $110.000 TAHGA«.94 PAGE 153 CAPITAL PROJECT DESCRIPTION PROJECT LOCATION MAP TRAFFIC SIGNAL - TAMARACK AVENUE/HIGHLAND DRIVE Project Title SIGNAL LOCATION AVENUE PROJECT LOCATION Intersection of Tamarack Avenue and Highland Drive. PROJECT DESCRIPTION Installation of a 2-phase. fully actuated traffic signal. Including a Type 170 controller, 176 Intersection control program, minor intersection improvements, signing and striping. PROJECT NEED Existing 4 way stop controled Intersection on the route of two schools. When warrants are met. a signal wM be necessary. lOTM. raOJECT COST: «1 10.000 Fiscal VMT 1994-9? Fwdlm Source PROJECT FUNDING 1995-94 1994-9? 1977-98 1999-99 1999-2004 2001* rrr Purpose Construction Mnnc $110.900 Opsrstln* Cost*«23.7M IAMAMICM.94 fl f« II II fl it fl fl VI r i r i PACE 154 r i r i r i •LJ ft J ft J ft J ft J ft J I I t J t j t ; CAPITAL PROJECT DESCRIPTION TRAFFIC SIGNAL - CAMINO VIDA ROBLE/YARROW DRIVE Pro|«clTIII« PROJECT LOCATION MAP SIGNAL LOCATION PROJECT LOCATION Intersection of CamJno VkJa Robto and Yarrow Drive. PROJECT DESCRIPTION Installation of a 2-phase. fuNy actuated traffic signal, including a Type 170 controller. 176 Intersection control program, minor Intersection improvements, signing and striping. PROJECT NEED Traffic volumes are Increasing in this industrial area When warrants are met. a signal wM be necessary to assign right-of-way. TOTM. MOJECf COST: HOP Source Cost* W9S-96 PROJECT FUNDING 1W6-17 fff Comtructlcn PACE 155 -- '*s STREET PROJECTS mm ft i Li CAPITAL PROJECT DESCRIPTION ALGA ROAD Pro|«ct TNIe PROJECT LOCATION MAP VONS SHOPPING CENIER ALGA ROAD PROJECT LOCATION Mimosa Drive to El Camino Real. PROJECT DESCRIPTION Add one thru lane and a bike lane to the south side of Alga Road. Construct curt) & gutter, sidewalk, handicap ramp, base & asphalt paving. Previous Appropriation - $300.000 (TIP) PROJECT NEED Required to meet Growth Management Standards. PROJECT FUNDING TOTAL PMJECT COST: $650.000 Flacal YMT 1996-9T \997-1t J996-99 PurpoM taunt 0|Mr*tlnf Cost* fir Conatnictlan KKO.OOO ALGA.94 PAGE 156 CAPITAL PROJECT DESCRIPTION AVENIDA ENCINAS EXTENSION Project THIe PROJECT LOCATION MAP \ | IPALOUAR AIRPORT RD PROJECT LOCATION South of Palomar Airport Road adjacent to the Encina Waste Water Treatment Plant and half-street improvements adjacent to North County Transit Station. PROJECT DESCRIPTION Construct half-street to secondary arterial standards including curb and gutter base and paving. Previous Appropriation - $622,000 (Encina) PROJECT NEED To complete street to full-width in front of Encina Waste Water Treatment Plant and half-street improvements adjacent to North County Transit Station. PROJECT FUNDING TOTAL PROJECT COST: Fiscal Tear Funding Sourca Purpoaa 1994-95 TIF/MCTP/CITT Desigi/Const 1996-97 J997-98 1996-99 1999-3WH 2«H* Operating Coats AVEENCI.94 PAGE 157 ft r n ii ii ii ii ii ii f ri rm n ii I 1 ft 1 I J i j i i Li i j t CAPITAL PROJECT DESCRIPTION AVENIDA ENCINAS WIDENING Project THto PROJECT LOCATION MAP PROJECT LOCATION South of Patomar Airport Road adjacent to the AT&SF Railway property. PROJECT DESCRIPTION Widen street on the west side to secondary arterial standards. Construct curb and gutter, base and asphalt paving. PROJECT NEED Widen street to secondary arterial standards to provide adequate capacity for future traffic. TOTAL PMJCCT COST: tSg.OOO Fl*c«l TMN- 1994-95 1995-9* Funding Source PROJECT FUNDING 19M-97 1997-96 I99B-W 1999-2OIH fflJil TIF Purpose Construction Asnunt S87V.OOO OpM-otlni Costs AVENIOA.94 PACE 158 CAPITAL PROJECT DESCRIPTION BICYCLE MASTER PLAN Project Title PROJECT LOCATION MAP N/A PROJECT LOCATION N/A PROJECT DESCRIPTION To study the City's bicycle needs and to develop a citywide bicycle network which will tie into regional bicycle paths and also with the City's Trails System. Construction of certain bicycle routes allows compliance with requirements of the Federal Clean Air Act. PROJECT NEED In order to be eligible for certain funding sources, cities must have an adopted Bicycle Plan. TOTAL PROJECT COST: Fiscal Year Finding Source Purpose Mount Opera ti no Costs «50.000 1994-95 TO* Study S50.000 PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-2004 2004* • BICYCLE.94 it ii wm mm mm PAGE 159 mm t m M mm WLM •Jl II I I I ] 11 LJ LJ Li II t CAPITAL PROJECT DESCRIPTION CARLSBAD BOULEVARD BRIDGE (SB) AT BATIQUITOS LAGOON Project Title PROJECT LOCATION MAP PROJECT LOCATION Carlsbad Boulevard Bridge (SB) at Batiquitos Lagoon. PROJECT DESCRIPTION Concurrent with the Batiquitos Lagoon Enhancement Project, the southbound bridge at Carlsbad Boulevard and the outlet of the Batiquitos Lagoon will be replaced. PROJECT NEED Replacement of an outdated bridge structure. TOTAL PROJECT COST: Fiscal Year Finding Sourc* Purpoa* AMUIt Operating Coats tz.ooo.ooo 199»-95 1995-96 Federal Grant Gonstrurt ion sz.ooo.ooo PROJECT FUNDING 1996-97 1997-98 1998-99 1999-200$ 2004+ C8LVDBRG.94 PAGE 160 CAPITAL PROJECT DESCRIPTION CANNON ROAD Project Title PROJECT LOCATION MAP PROJECT LOCATION From Car Country Drive to Faraday Avenue along the south side of Agua Hedionda Lagoon. PROJECT DESCRIPTION Construct a four-lane major arterial including a 450-foot long bridge across Macario Canyon. Work includes grading, drainage, curb and gutter, paving, raised landscaped median, sidewalks and streetlights as well as a 450-foot long, five span, prestressed concrete bridge. Developer funds will be used to match the TransNet Highway funds and will be reimbursed later from Public Facilities Fees. Previous Appropriation:$600,000 $412,137 TransNet Highway Assessment District PROJECT NEED Required to meet Growth Management Standards and identified in the Circulation Element of the General Plan. TOTAL PROJECT COST: $9.112.157 Fiscal Year 1994-95 Fund! no Source Purpose Aanunt Ooeratina Coat* PROJECT FUNDING 1995-96 1996-97 1997-96 CFD/TransNet/Priv Construction SI .600. 000 1998-99 1999-2004 CFD/TransNet Construction S6.500.000 2004* CANNONRD.94 PAGE 161 f * IP* MI mm r n r i 1 J IL J I J I, 1 11 11 t J I ...... J LJ i I PROJECT LOCATION MAP CAPITAL PROJECT DESCRIPTION CANNON ROAD AND 1-5 Project TKte PROJECT LOCATION The intersection of the above named streets. PROJECT DESCRIPTION Widening of aN four freeway ramps, restriping of Cannon Road under the bridge and construction of traffic signals at freeway ramp intersections at Cannon Road. PROJECT NEED Required to meet Growth Management Standards. TOTAL MOJCCT COM: Fiscal faar Funding Source Asnnt Operating Cost* SI. 750.000 1994-98 TIF Pcsian S100.000 1995-96 TIF Design S/5.000 PROJECT FUNDING 1996-97 199796 1998-99 1999-2004 26tK« TIF Construction SI .575. 000 CANNON15.94 PAGE 162 CAPITAL PROJECT DESCRIPTION CANNON ROAD WIDENING Project THIe PROJECT LOCATION MAP CANNON ft(MO < PROJECT LOCATION From Interstate 5 northbound ramps to Paseo del None. PROJECT DESCRIPTION Add one additional eastbound lane and one additional westbound lane. Construct paving, base, curb & gutter, and sidewalk. PROJECT NEED Required to meet Growth Management Standards. TOTAL PMJECT OKT: U35.000 Fiscal Tssr 1994-95 FmJim Sourc* PROJECT FUNDING 1995-9* 199»-9y 1997-98 J998-99 1999-2004 TIF 232*1 fvrvom* •• Construction AsBurt M35.000 Opersting Costs CANHUIDE.94 w m i • i i f I PAGE 163 i n » t J IL J t J I J 1. J I I ll I J II II * i J Hill CAPITAL PROJECT DESCRIPTION CARLSBAD BOULEVARD AND CANNON ROAD WIDENING Project THto PROJECT LOCATION MAP PROJECT LOCATION Carlsbad Boulevard from Manzano Drive to Cannon Road. Cannon Road from Carlsbad Boulevard to AT&SF railroad tracks. PROJECT DESCRIPTION Widen Carlsbad Boulevard from two lanes to four lanes with a center raised median (major arterial). Construct pavement, curb and gutter, stamped concrete and landscaping. Widen Cannon Road from two lanes to four lanes with a center raised median. Construct pavement, curb and gutter, stamped concrete and landscaping. A planning study was initiated in 1992 to determine alignment alternatives and investigate property access problems. PROJECT NEED Required to meet Growth Management Standards and the Circulation Element of the General Plan. TOTAl PtOJECT COST: «2.0QQ.OOO FlM»l VMT 1994-« 1995-9* Fundim Source furpoM PROJECT FUNDING 1W697 199/-S6 199B-99 1999-20* 200»« IIF Construction JMUUM S2.0M.OOO Operating Cost* CIA0WIDC.94 PAGE CAPITAL PROJECT DESCRIPTION CARLSBAD BOULEVARD MEDIAN Project TNI* PROJECT LOCATION MAP PROJECT LOCATION From Tamarack Avenue to Pine Avenue. PROJECT DESCRIPTION Construct raised, landscaped median. Work includes concrete curb, landscaping, irrigation and colored, stamped concrete. PROJECT NEED The median Is needed to bring this section of Carlsbad Boulevard up to City Standards for a major arterial TOIM. MNUECf COST: ?!•€•( TOOT Funding Sourco ftsount Operating Coots •1.250.000 nr OMlon $125.000 PROJECT FUNDING J995-94 1996-97 1997-9B \99t-99 W»-20<* »»** rrr Construct Ion $1.125.000 CBNCDIAM.94 p^r- Ft I i » i * f i »it irm r PAGE 165 r i r-| f f I I J 9LM t J * 1 ft J t_j i i i J CAPITAL PROJECT DESCRIPTION CARLSBAD VILLAGE DRIVE WIDENING Project Tttto PROJECT LOCATION MAP PROJECT LOCATION From 200 feel east of Pomiac Drive to 200 feet east of Victoria Street. PROJECT DESCRIPTION Widen street to fuN secondary arterial standards; street is currently only half-width. Construct curb & gutter, sidewalk, streetlights, median curb, base and asphalt pavement. A special feature win be a split-level road with a median just north of Victoria Street in order to save existing Eucalyptus trees which wM remain in the median. PROJECT NEED Required to meet Growth Management Standards and the Circulation Element of the Genera! Plan. TOIM. fWUECT COST: *1.2&LOQ( FlM»l VMT 1994-95 FmJIm Sourc* PROJECT FUNDING 19K-96 1996-97 1997-96 19M-99 1999200* fiQfe fIF PurpoM ' D«*i«n/Camt fcBmil SI 260 000 Operating Cwt* CVDVIIDCH.94 PACE 166 CAPITAL PROJECT DESCRIPTION CARLSBAD BOULEVARD SHORE PROTECTION Project Title PROJECT LOCATION MAP PROJECT LOCATION On Carlsbad Boulevard at the Agua Hedionda Lagoon. PROJECT DESCRIPTION For the design and permitting of a seawall adjacent to Carlsbad Boulevard to protect the roadway from impacts created by excessive storms or high wave action on the Pacific Ocean. Previous Appropriations $800,000 (GCC) $300,000 (State Grant) PROJECT NEED To protect Carlsbad Boulevard from potential damage due to wave action from storms or high waves on the Pacific Ocean. TOTAL PMUCCT COST: «1f 100.000 Fiscal Tear 1994-95 Finding Source PUTDOM taotnt Operating Cocts PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-2004 2004* SHORPROT.9A ii i rt PAGE 167 r 1 f * I •-* ft t * It t I 111 f t * § B t LI I J I I i I I I I > I , , CAPITAL PROJECT DESCRIPTION EL GAMING REAL MEDIANS Project THIe PROJECT LOCATION MAP PROJECT LOCATION At various locations along El Camino Real between the north and south City boundaries. PROJECT DESCRIPTION Construct raised, landscaped medians at various places where no developer will be obligated to do so as a condition of a private development. Work includes median curb, stamped concrete paving, irrigation and landscaping. PROJECT NEED Raised landscaped medians are required on prime arteriate for vehicular safety and to meet City standards. PROJECT FUNDING TOTAL PtOJECT COST: $1.700.000 Fiscal Tear 1994-95 1995-96 1996-97 1997-98 Funding Source Purpose taount Operating Costs 1998-99 1999-2004 ZOM* PFF Design/Const ftl. 700.000 ECRMOIAN.94 PACE 168 CAPITAL PROJECT DESCRIPTION EL CAMINQ REAL AND CANNON ROAD Project Till* PROJECT LOCATION MAP PROJECT LOCATION At the intersection of the above named streets. PROJECT DESCRIPTION AN southbound right-turn lane. PROJECT NEED Required to meet Growth Management Standards. TOTAL PROJECT COST: «130.000 M.c.1 Twr W»-9S JJ FundiM Sourc* PUTDOM PROJECT FUNDING m-9* 1996-9T 1997-99 1999-99 t999-200t ?QM+ llf Construct ion Mmnt (150.000 Oberatino Cost* ECRCAIKM.94 PAGE 173 mm mm ii ii i t i t i t € i If II i I i i I i CAPITAL PROJECT DESCRIPTION EL CAMINO REAL AND CARLSBAD VILLAGE DRIVE Prefect Till* PROJECT LOCATION MAP ^ — — — ^^" 1 — — -1 1 ^ P i t "i "ill "1 "III 1 II II 11 II 1 1 II II II i — — — ^~ — — — f CMH9M0 MUXX OHM PROJECT LOCATION At the intersection of the above named streets. PROJECT DESCRIPTION Construct northbound and southbound dual toft-turn lanes on El Camtno Real. PROJECT NEED Required to meet Growth Management Standards. TOTM. MKUECT OHT: «320.0Dj FUcal YMT 1994-95 Fuvttna Sourc* PROJECT FU I99S-9* J996-97 NDINQ 1997-M 199* 99 1999-200* 200t» Tlf PurvoM Contraction •mount U20.000 OiMrctini Coutm ECRCVDR.M PACE CAPITAL PROJECT DESCRIPTION EL CAMINQ REAL AND FARADAY AVENUE Project TMto PROJECT LOCATION MAP i I II II II II \ i I II II II II II II II II 111 11 \ 1 1 II II II 1 • rAAAOAV AVOftJC PROJECT LOCATION The Intersection of El Camino Real & Faraday Avenue. PROJECT DESCRIPTION Intersection improvements which include adding three exclusive right turns (southbound, eastbound and westbound). Construct curb and gutter, asphalt pavement, sidewalk and traffic islands. Additional right-of-way wHI be required. PROJECT NEED Required to meet Growth Management Standards. PROJECT FUNDING IOTM. PMJCCf OMT: tnO.OOO FUcal TOT 1994-95 1995-06 1996-97 1997-98 1996-99 Fundina Souro* Punn*« •—* Onerating Co*ti •AMM *MMM VWU^Iff" ArHfj pPI^^ FIF Contt ruction tno.ooo ECftMRAD.94 PACE 175 t i f it ii c« ft r« ri 11 ft I * till mm 11 t i ii i i CAPITAL PROJECT DESCRIPTION FARADAY AVENUE Project Tttkt PROJECT LOCATION MAP PROJECT LOCATION From future Cannon Road through the future Veteran's Memorial Park to the boundary of the Carlsbad Research Center development. PROJECT DESCRIPTION Construct fuN Improvements to controlled collector standards. Work Includes grading, curb and gutter, pavement, sidewalks and streetlights. This project win also provide access to Veteran's Memorial Park. PROJECT NEED Required to meet Growth Management Standards and identified in the Circulation Element of the General Plan TOTAL MKUCCT COST: U.500.000 Fiscal VMM- 1994-9? Fwidim Sowx* PROJECT FUNDING 1995-96 1996-97 199795 1996-99 1999-2004 20M* ere Purposs Deslsn/Comt taoutt H.500.000 Operating Costs FMMMY.94 PACE 176 CAPITAL PROJECT DESCRIPTION LOCAL ROAD DRAINAGE PROGRAM Project TNI* PROJECT LOCATION MAP VARIOUS STREETS IN THE DOWNTOWN AREA PROJECT LOCATION Various streets in the downtown area PROJECT DESCRIPTION Construct an interceptor and storm drains in various streets in (he downtown area. Work includes constructing storm drain inlets, catch basins and reinforced concrete pipe. PROJECT NEED Required to meat Growth Management Standards to drain water off City streets lor storms greater than a 10-year return frequency. TOTAL MOJECT OKI: SiJl&aOO. FundiiM Source lMn»M PROJECT FUNDING TranaNet Transit Desivt Construct Ion Umaunt $400.000 $4.300.000 Operating Costs LOCAIR0.94 PACE 181 mm mm r* mm J I i *LJ IL*i J L.J t J t J t J I i t i CAPITAL PROJECT DESCRIPTION MARRON ROAD - 2 EASTBOUND LEFT-TURN LANES Project TWO PROJECT LOCATION MAP y^ — — — _^"'- — — — mr~ n K Z 0 m i "I M\ II || II II II II 1 1 1 1 1J. 1 1 II II II 1| 1 ' \ II II II II 1 1 L^ _ — — ^x""~~ — — — MAMMON ROAO PROJECT LOCATION Matron Road from El Camino Real to Cinema Way. PROJECT DESCRIPTION Re-stripe roadway to add an additional toft turn lane for eastbound Marron Road. The ultimate configuration win then be: 2 westbound lanes 1 eastbound lane 1 eastbound thru/right-turn 2 eastbound toft-turn lanes PROJECT NEED Request by NCTD to accommodate bus traffic. Traffic counts also validate the need for this improvement. PROJECT FUNDING TOTAL MOJCCT COST: tg.OOO 1W5-96 1999-200* Fundlni Source Ojnratln* Costa NARRON2.M PACE 182 CAPITAL PROJECT DESCRIPTION MELROSE DRIVE AND ALGA ROAD Project TNI* PROJECT LOCATION MAP MCA MMO PROJECT LOCATION At the intersection of the above named streets. PROJECT DESCRIPTION Construct dual left-turns on aN togs-northbound, southbound, eastbound and westbound. PROJECT NEED Required to meet Growth Management Standards. TOTM. H0JECT OOtT: KOO.OOO Fiscal Tssr I994-V5 JJ Fmfim Soure* Purpose taomt Qperatina Costs PROJECT FUNDING •X i^ «M^ ttv MMVT i^ lom **^ 1OOO-MMM MM&*Vj'^ 1TnPp~yr JjQf/.ljB lin^l TT JTrr JiXn ^1^^* 1IF Construction $499.000 HEIROALG.94 PACE 183 t i i i i i i § i i i i i t I t i II t J t j t,j t i CAPITAL PROJECT DESCRIPTION I J El §3 II I i MISCELLANEOUS - TRAFFIC MONITORING PROGRAM Project Title PROJECT LOCATION MAP N/A PROJECT LOCATION City-wide. PROJECT DESCRIPTION Perform traffic vehicle counts, analyze and report annually on adequacy of circulation system and identify any intersections or links that fail to meet Growth Management Standards. Previous Appropriation = $284,764 PROJECT NEED To ensure that the circulation system meets Growth Management Standards. TOTAL PROJECT COST: Fiscal Tear Funding Source Purpose taount Operating Costs $1.032.764 1994-95 TIF Monitor inn $44.000 1995-96 TIF Monitor inn $44.000 PROJECT 1996-97 TIF Monitoring $44.000 FUNDING 1997-96 TIF Monitoring $44.000 1998-99 TIF Monitoring $44.000 1999-2004 TIF Monitoring $220.000 2004* TIF Monitoring $308.000 TRAFFMON.94 PAGE 184 CAPITAL PROJECT DESCRIPTION PALOMAR AIRPORT ROAD AND COLLEGE BOULEVARD Protect TKto PROJECT LOCATION MAP i \i PALOMAD MNFM1 MOM) PROJECT LOCATION At the intersection of the above named streets. PROJECT DESCRIPTION Construct dual left-turn lane southbound on CoNege Boulevard. Additional right-of way win be required. PROJECT NEED Reojuired to meet Growth Management Standards. PROJECT FUNDING TOTM. MOJECT COST: $160.000 Fiscal Tosr 1994-95 1995-96 1996-97 1997-96 Fundins Sourcs) •Ufposs 1996-99 1999-20IH ZWH* TIF Construction taount $160.000 Operating Costs PMCOllE .94 » r 1 f i ft I 1 f * PACE 185 ft ti f i f i it 1 i r • ft r*r i t i ft A J t A t i i i i CAPITAL PROJECT DESCRIPTION PALOMAR AIRPORT ROAD AND PASEO DEL NORTE Project TNIe PROJECT LOCATION MAP i PROJECT LOCATION At the intersection o( the above named streets. PROJECT DESCRIPTION Construct dual left-turns on all legs-northbound, southbound, eastbound, and westbound. PROJECT NEED Required to meet Growth Management Standards. TOTAL PROJECT COST: $525.000 Fiscal Tew 199* -95 Finding Source PurpiMe PROJECT FUNDING 1995-96 1996-97 1997-98 1998-99 1999-2004 2004* TIF Construction taount *525.000 Operating Cocts PARPASE0.94 PACE 186 CAPITAL PROJECT DESCRIPTION PALOMAR AIRPORT ROAD MITIGATION Pro|ect Title PROJECT LOCATION MAP PROJECT LOCATION South of Pakxnar Airport Road and east of College Boulevard. PROJECT DESCRIPTION Repair plants, shrubs and the irrigation system to original specifications. Maintain and make periodic replacements as required for a period of five years. PROJECT NEED The mitigation establishment was a Coastal Commission requirement for the widening of Palomar Airport Road. PROJECT FUNDING TOTAL PROJECT COST: fjBOJJOO Ficcal Year funding Source PurpoM 199V96 1996-97 1997-99 199B-99 Operating Cost* PARMITIC.94 PACE 187 r* r ^r i r i f i l J i. J J a j t J i J I i 1 i t J l I i J i J I J i J i PROJECT LOCATION MAP CAPITAL PROJECT DESCRIPTION PALOMAR AIRPORT ROAD Project Tit* PROJECT LOCATION Between Yarrow Drive and El Camino Real. PROJECT DESCRIPTION Widen to six lanes phis construct eastbound dual left-tum lanes. Construct paving, base, curb & gutter, sidewalk and street Hghts. Previous Appropriation - $80.000 (GCC) PROJECT NEED Required to meet Growth Management Standards. TOTM. PROJECT COST: tt.3Z2.MO fmtins PurpoM PROJECT FUNDING IW6-97 mt-99 1999-2004 Operating Cost* Construction t2.242.500 PARZ.94 PACE 188 CAPITAL PROJECT DESCRIPTION PALOMAR AIRPORT ROAD MEDIANS Project Title PROJECT LOCATION MAP PROJECT LOCATION Between Yarrow Drive and El Camino Real. PROJECT DESCRIPTION Construct raised, landscaped median where no developers are required to do so. Work includes median curb, stamped concrete, irrigation and landscaping. PROJECT NEED Required for vehicular safety and to meet standards for a prime arterial. I01M. MKUECT COST: «50Q.OOO M^cet ¥**r 1994-95 r-undin* Source PUTDOM taount PROJECT FUNDING 1995-96 1996-97 1997-96 1993-99 1999-2004 2004* PfF DMi«nAXmt S500.000 Operation Co«t« PARMDIAN.94 r -i r i PACE 189 f i t •i i r I ] I A i J t J CAPITAL PROJECT DESCRIPTION PALOMAR AIRPORT ROAD BRIDGE Project Tttfe PROJECT LOCATION MAP PROJECT LOCATION Between Carlsbad Boulevard and 1-5 over the AT&SF Railway. PROJECT DESCRIPTION Reconstruct old interchange and connect Patomar Airport Road to Carlsbad Boulevard with a tee Intersection. Construct four lanes of asphalt pavement on Patomar Airport Road (600 ft.) and Carlsbad Boulevard (1000 ft.) including curb and gutter, medians, sidewalk, streetlights, traffic signal and new bridge over railroad. PROJECT NEED Project wM improve the capacity of the intersection and free two parcels of land which the City can lease or develop. PROJECT FUNDING TOTAL PMJECT COST: *£JOO.OOO. riocol TOM- 1994-95 1995-96 1996-97 1997-96 fundlni Source PUTVOM ftnunt Operutira Costa 1986*99 1999-2004 rrr Dtclai •750.000 PFf Construction M.4M.OM PAKMIDC.M PACE 190 CAPITAL PROJECT DESCRIPTION POINSETTIA LANE WIDENING Project TUto PROJECT LOCATION MAP PROJECT LOCATION From Paseo Del Node to Baliqutos Lane. PROJECT DESCRIPTION Widen this segment of the street to six lanes by adding one lane in each direction. Construct curb and gutter, base, asphalt pavement and sidewalk. Right-of-way is required. PROJECT NEED Required to meet Growth Management Standards and to have sufficient capacity for projected future traffic volumes. TOTAL mOJCCT COST: $1.870.000 Fltcal T««r 19K-95 1995-96 Fundina Source PROJECT FUNDING 1996-97 1997-96 199S-99 1999-20IH HK» IIF Purpose Construction taount f 1.870.000 Operutlim Coat* POINUIDE.94 r i i r i r i r r. i i r PACE 191 r * r i * i i 1 J I JJ t J I M I J 1 J t J * J J 4 J J 1 I I J I 1 t i I i I i CAPITAL PROJECT DESCRIPTION POINSETTIA LANE BRIDGE Project Title PROJECT LOCATION MAP PROJECT LOCATION Between Carlsbad Boulevard and Avenida Encinas over the AT&SF Railway. PROJECT DESCRIPTION Only one-half width bridge currently exists over the raUroad. This project wM complete the other had of the prestressed concrete bridge so that tour lanes of this major arterial can continue across the railroad. PROJECT NEED Required to meet Growth Management Standards and Identified in the Circulation Element of the General Plan. fOTM. PROJECT COST: S2.000.000 Fiscal Vsor 1994-95 Ftndin*. Source Purpose ftsount Operstim Costs PROJECT FUNDING 1995-9* 199»-9y 1997-90 199B-99 1999-200* 200»» fff Desisn/Const S2 000 000 POINBKDC.94 PACE 192 CAPITAL PROJECT DESCRIPTION RANCHO SANTA FE ROAD AND OLIVENHAIN ROAD Project Tttto PROJECT LOCATION MAP OLIVINMAW WATM DMTMCT 1 PROJECT (CONTimUTION OM.V) PROJECT LOCATION From El Camino Real to Melrose Drive. PROJECT DESCRIPTION Widen street to full 6-lane prime arterial standards at several locations. Amount is a contribution for areas where no developer is obligated to widen. Construct curb and gutter, sidewalk, base, asphalt pavement and streetlights. NOTE: Widening required on the south side of Olivenhain Road is outside the City limits of Carlsbad. Right-of-way is required. Previous Appropriation - $532,000 PROJECT NEED Required by Growth Management Standards and to conform to the Circulation Element of the General Plan. TOTAL HMUECT COST: Fiscal Tear Finding Source Purpose Aaount Operating Coat* S42.125.380 1994-95 CFD *? Construction (1.500.380 1995-916 CFD IZ Construction M. 642.000 PROJECT FUNDING 1996-97 1997-98 CFD K Construction •912.000 1998-99 1999-2004 CFD fl/CFD K Construct ion *17. 732.000 2004* CFD fl/CFD K Construction $20 339 000 HSfOLIVE.W PACE 193 r i f i r i f i I t * r.i f 1 mi i * i i i i j IL j t j t j 11 I J II II II t 1 II i i II CAPITAL PROJECT DESCRIPTION LOCAL STREET/SIDEWALK UPGRADE PROGRAM Project THIe I I I i I i I J PROJECT LOCATION MAP VARIOUS LOCATIONS THROUGHOUT THE CITY BASED ON THE SIDEWALK INVENTORY REPORT PROJECT LOCATION Various existing local and arterial streets throughout the City as shown in the Sidewalk Inventory Report. Generally, all areas with existing streets but no sidewalks. PROJECT DESCRIPTION Analyze all projects in priority order to determine feasibility of a construction project. Design and construct feasible projects in priority order up to budgeted annual amount. List of projects and priority come from the Sidewalk Inventory Report, dated February 1991. Projects will come from segments of the streets in the report by priority and will work down list as feasibility and funding permit. Funded $300,000 per year from the Traffic Impact Fee (TIP) and TransNet (local sales tax) funds for the next 25 years. PROJECT NEED Primarily to improve pedestrian circulation and safety. Will also improve on-street parking, drainage, and traffic circulation. TOTAL PROJECT COST: $11.250.000 Fiscal Year Finding Source Purpose taount Operating Costs . 1994-95 TransNet Design/Const $300.000 1995-96 TIF/TransNet Design/Const $300.000 PROJECT FUNDING 1996-97 1997-96 1998-99 TIF/TransNet TIF/TransNet TIF/TransNet Design/Const Design/Const Design/Const $300.000 $300.000 1300.000 1999-2004 TIF/TransNet Design/Const S2.000.000 2004* TIF/TransNet Design/Const $4.000.000 LOCALS!.94 PAGE 194 CAPITAL PROJECT DESCRIPTION UNDERGROUND UTILITY DISTRICT NO. 15 Pro)ect TNI* PROJECT LOCATION MAP CARLSBAD HIGH SCHOOL PROJECT LOCATION Monroe Street between Chestnut Avenue and Basswood Avenue. PROJECT DESCRIPTION Place aN overhead utilities underground, including electric telephone and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and aN overhead lines. PROJECT NEED This project is priority number 4 on the Council's adopted Underground UtiMy Priority List. PROJECT FUNDING TOIM. MKUECT COST: M*c*l VMT Funding Source PurpoM «40P.OOO 19M-9S 1995-96 Operating Coat* UU015.W PAGE 195 t i r r i r^i 1 1 t j a j i i t j ii i ii II ii ii ii tJ 11 CAPITAL PROJECT DESCRIPTION UNDERGROUND UTILITY DISTRICT NO. 16 Project TM« PROJECT LOCATION MAP PROJECT LOCATION Harding Street between Palm Avenue and Carlsbad Village Drive. PROJECT DESCRIPTION Place aN overhead utilities underground, including electric telephone and cable television Ones. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and aN overhead lines. PROJECT NEED This project is priority number 5 on the Council's adopted Underground Utility Priority List. PROJECT FUNDING TOTM. rWMCCT COST: tSOO.OOO Funding Source SKIE Purpose taount S500.000 9f |9W 200* 20M* ODcratina Casts UUD1A.M PACE 196 CAPITAL PROJECT DESCRIPTION UNDERGROUND UTILITY DISTRICT NO. 17 Project Title PROJECT LOCATION MAP PROJECT LOCATION Monroe Street between Basswood and Chestnut Avenue. Chestnut Avenue between Monroe Street and Valley Street. PROJECT DESCRIPTION Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED This project is identified on the City Council's adopted Underground Priority List. TOTAL MOJCCT COST: $700.000 Fiscal Tear 1994-95 Funding Source Purpose 1995-96 SDCIE PROJECT FUNDING 1996-97 1998-99 1999-Z01K 2004* Operating Coat* Construction $700.000 r i UUOJ7.94 i f PACE 197 9 I I f .1 r i r i r I J IL J t J k J I J I J II k J ILJ LJ kJ i I II II 11 I J PROJECT LOCATION MAP CAPITAL PROJECT DESCRIPTION UNDERGROUND UTILITY DISTRICT NO. 18 Project Title PROJECT LOCATION Harding Street between Carlsbad Village Drive to Maple Street. PROJECT DESCRIPTION Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED This project Is identified on the City Council's adopted Underground Priority List. PROJECT FUNDING TOTM. ntOJECT COST: «550.000 Fiscal Tear 1994-95 Funding Sourc* Purpos* 1995-96 1996-W 1997-98 1998-99 1999-200*200** Operating Costs Construction $550.000 UUD 18.94 PACE 198 CAPITAL PROJECT DESCRIPTION UNDERGROUND UTILITY DISTRICT NO. 19 Project THIe PROJECT LOCATION MAP PROJECT LOCATION Valley Street between Chestnut Avenue and Tamarack Avenue. PROJECT DESCRIPTION Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED This project is identified on the City Council's adopted Underground Priority List. TOTAL PROJECT COST: *?50.000 Fiscal YMT 1994-95 1995-96 FundtM Source Purpose Aaount Operating. Cost* PROJECT FUNDING 1996-97 1997-98 1996-99 1999-2004 SOGIE Construction 050.000 200»» UUD 19.94 PACE 199 f i if ti f i f i f 1 i 1 f 1 f 1 t 1 f 1 r i r i *&&.. ...^B^,.. ****** i8&i?i_... BRIDGE PROJECTS u ci mm mm KJI t J ft J J t j i J t i i i t J t l-5/POINSETTIA LANE INTERCHANGE Project title PROJECT LOCATION MAP PROJECT LOCATION Interchange of Interstate 5 with Poinsettia Lane. PROJECT DESCRIPTION Widen freeway overpass to four lanes plus toft-turn lanes and include raised median. Widen at on and off ramps and install traffic signals at the two ramp/Poinsettia Lane intersections. Previous Appropriation CFD*1 TDA Private $2,267.000 180.000 913.000 $3.360.000 PROJECT NEED Required to meet Growth Management Standards. TOTAL PMJECT COST: Sff.tn.fgQ Fiscal Tasr 1994-95 FumHna Souroa CFD •ufBoss Cflnrtrwti9n ABowit S1.8S5.000 Ctoaratina Casts PROJECT FUNDING 1995-96 1996-97 1997-98 CFD Construction S3.000.000 1998-99 1999-200* 200*+ I-SPOIHS.M PAGE 200 CAPITAL PROJECT DESCRIPTION 1-5/LA COSTA AVENUE INTERCHANGE Project Title PROJECT LOCATION MAP PROJECT LOCATION Interchange of Interstate 5 with La Costa Avenue. PROJECT DESCRIPTION Widen freeway overpass to four lanes plus left-turn lanes and include raised median. Widen all on and off ramps and install traffic signals at the two ramp/La Costa Avenue intersections. Previous Appropriation • $2,000.000 (CFD) PROJECT NEED Required to meet Growth Management Standards. TOTAL PKUECT COST: S9...700.000 Fiscal Tew 1994-95 Findina Source Purpoae taaunt (Derating Coats PROJECT FUNDING 1995-96 1996-97 1997-96 199B-99 1999-200* CFD CFD Construction Construction S2.000.000 S5.750.000 200** I-5LACOS.94 PACE 201 11 ii ii ii 11 f i § i i 1 f 1