Loading...
HomeMy WebLinkAbout; ; 1997-1998 Technical Appendix; 1998-07-01CITY OF CARLSBAD CALIFORNIA Clint Phillips Administrative Manager Carlsbad Sea Wall CAPITAL IMPROVEMENT PROGRAM TECHNICAL APPENDIX 1997-98 TO BUILDOUT ii r i i i mm mm m.M • i i i f i » i • * •» • i « i •-• *J >• « • « ' INTRODUCTION The purpose of this Technical Appendix is to provide a brief description of the project scope, location and need for those projects approved in the City of Carlsbad 1997-98 Capital Improvement Program (CIP) Budget. Also included at the beginning of each project category is a funding matrix which identifies the proposed funding source(s), funding amounts and timing for each of the approved CIP projects included within the respective category. All projects with any current or future funding are listed. Most of the cost estimates included in this appendix are preliminary as detailed designs have not been completed. All costs are in current dollars, therefore, projects in future years should be anticipated to escalate over time to account for inflation. ri mM mm mm 11 ti t i mm i i • • • i ft. • «:* t i KI ri 11 i i i i TABLE OF CONTENTS CIVIC PROJECTS Administrative Facility Projects Funding Matrix for Administrative Facility Projects 1 City Boundary Survey and Monumentation 2 City Hall 3 Financial Information System 4 Las Palmas Purchase :. 5 PC Upgrades & Replacement 6 Public Service Center 7 Telecommunication Equipment 8 Americans with Disabilities Act (ADA) Projects Funding Matrix for ADA Projects 9 Cadencia Park 10 La Costa Canyon Park 11 Miscellaneous Facility Modifications 12 Northwest Quadrant Parks 13 Pedestrian Ramps 14 Pedestrian Signal Push Buttons 15 Fire Facility Projects Funding Matrix for Fire Facility Projects 16 Fire Station No. 3 (Relocation) 17 Fire Station No. 6 (Permanent) 18 Library Facility Projects Funding Matrix for Library Facility Projects 19 Cole Library Expansion 20 Cole Library Remodel 21 South Carlsbad Library 22 Miscellaneous Projects Funding Matrix for Miscellaneous Projects 23 Batiquitos Lagoon Enhancement 24 Coastal Rail Trail 25 Miscellaneous Projects (continued) Community Facilities District # 1 Administration 26 Opportunistic Sand Program 27 Purchase Future Mitigation Credits 28 Public Art Projects Funding Matrix for Public Art Projects 29 Batiquitos Lagoon 30 I-5 Interchanges 31 Master Plan 32 Maxton Brown Park 33 Seawall 34 South Carlsbad Library 35 Temporary Art Exhibition 36 Redevelopment Projects Funding Matrix for Redevelopment Projects 37 Affordable Housing Land Acquisition 38 Facade Improvement and Signage Program 39 Roosevelt Block Project 40 Transit Station Specialty Commercial Center 41 FACILITY MAINTENANCE PROJECTS Facility Maintenance Projects Funding Matrix for Facility Maintenance Projects 42 Asbestos Survey 43 Chase Park Restroom/Snackbar Re-Roof 44 City Council Chambers Refurbishment 45 City Hall Refurbishment 46 Community Development Remodel 47 Community Development Re-Roof 48 Fire Station No. 3 Renovation 49 Fleet Maintenance Car Wash and Fuel Island Roof 50 Miscellaneous City Facility Maintenance Projects 51 Miscellaneous Water Facility Maintenance Projects 52 Safety Center Conference Room Upgrades 53 Senior Center Floor Replacement 54 Senior Center Sewer Line Replacement 55 ii iifi ii ri 11 i m Fi wm i i i i i • i i r i ri t • r i i K • BIB mm mm i i i i i i i i i i i i i i i i i i r i i i i i • i i i Facility Maintenance Projects (continued) Stagecoach Park Snack Bar Fire Restoration 56 Swim Complex Parking Lot Reconstruction 57 Various Facilities Roof Rehabilitation 58 PARKS PROJECTS Citywide Parks Projects Funding Matrix for Citywide Parks Projects 59 Business Park Recreational Facility 60 Carlsbad Municipal Golf Course 61 Skateboard Park 62 Veteran's Memorial Park 63 Park Maintenance Projects Funding Matrix for Park Maintenance Projects 64 Cherry Avenue Stairway Reconstruction 65 Miscellaneous Beach Access Repair/Upgrades 66 Ocean Street Beach Access Reconstruction 67 Stagecoach Park Drain 68 Swim Complex Sanitation System 69 Swim Complex Solar Heating System Renovation 70 Northwest Quadrant Parks Projects Funding Matrix for Northwest Quadrant Parks Projects 71 Agua Hedionda Lagoon Land Dedication 72 Cannon Lake Park 73 Community Center 74 Hosp Grove Park 75 Hosp Grove/Buena Vista Lagoon Development (ALTII) 76 Park Restoration and Acquisition 77 Park Site Acquisition 78 Park Site Development 79 Northeast Quadrant Parks Projects Funding Matrix for Northeast Quadrant Parks Projects 80 Larwin Community Park 81 Park Restoration and Acquisition 82 Northeast Quadrant Parks Projects (continued) Park Site Acquisition 83 Park Site Development 84 Southwest Quadrant Parks Projects Funding Matrix for Southwest Quadrant Parks Projects 85 Park Restoration and Acquisition 86 Poinsettia Community Park (L/C Repayment) 87 Poinsettia Community Park - Phase I 88 Poinsettia Community Park - Phase IA 89 Poinsettia Community Park - Phase II 90 Poinsettia Community Park - Phase III 91 Zone 19 Community Park - Phase I 92 Zone 19 Community Park - Phase II 93 Zone 19 Community Park - Phase III (Community Center) 94 Zone 19 Community Park (L/C Repayment) 95 Southeast Quadrant Parks Projects Funding Matrix for Southeast Parks Projects 96 Alga Norte Park Land Dedication 97 Alga Norte Park - Phase 1 98 Alga Norte Park - Phase II 99 Alga Norte Park - Phase III (Community Center) 100 Leo Carrillo Park - Phase IA 101 Leo Carrillo Park - Phase IB 102 Leo Carrillo Park - Phase II 103 Park Restoration and Acquisition 104 DRAINAGE PROJECTS Drainage Projects Funding Matrix for Drainage Projects 105 Harding Street and Magnolia Avenue Storm Drain 106 Miscellaneous Master Drainage Facilities 107 Park Drive Slope/Drainage Study 108 South Carlsbad Village Storm Drain 109 State Street Storm Drain Repair 110 Drainage Channel and Desiltation Basin/Cannon Road 111 iv i ii i i ii ii ri m r^« mm rm v*m r^ r* w * rm rm w*m m* r i i t i mm tm u t i i i i i i i i i i i i i i i i i i • i i i i i i i i SEWER PROJECTS Encina Water Pollution Control Facility Projects Funding Matrix for Encina Water Pollution Control Facility Projects 112 Building Improvements 113 Capital Acquisitions Unit 1 114 Cogeneration Project 115 Parallel Ocean Outfall 116 Phase IV Expansion Debt Service 117 Phase V Expansion 118 Plant Rehabilitation 119 Sewer Collection System Projects Funding Matrix for Sewer Collection System Projects 120 Agua Hedionda Lift Station 121 Buena Vista Lift Station 122 Buena Vista Lift Station Pump Addition 123 Chinquapin Sewage Lift Station 124 Forest Sewage Gravity Line 125 Leucadia Forcemain Extension 126 North Agua Hedionda Interceptor Rehabilitation 127 North Batiquitos Interceptor Rehabilitation 128 North Batiquitos Sewage Forcemain Replacement 129 Palmer Way Sewer Extension 130 South Agua Hedionda Interceptor - Phase I 131 South Agua Hedionda Interceptor - Phase II 132 South Agua Hedionda Interceptor - Phase III 133 Sewage Lift Station Elimination Study 134 Sewer Access Hole Rehabilitation 135 Sewer Line Refurbishment/Replacement 136 Sewer Monitoring Program 137 Simsbury and Terramar Lift Station Repairs 138 Vista/Carlsbad Trunk Line Interceptor 139 Water Resources Master Plan 140 WATER PROJECTS Water Distribution System Projects Funding Matrix for Water Distribution System Projects 141-142 v Sewer Monitoring Program 137 Simsbury and Terramar Lift Station Repairs 138 Vista/Carlsbad Trunk Line Interceptor 139 Water Resources Master Plan 140 WATER PROJECTS Water Distribution System Projects Funding Matrix for Water Distribution System Projects 141-142 Water Distribution System Projects (continued) Desalination Investigation Program 143 "D" Reservoir - Phase I 144 "D" Reservoir - Phase II 145 "D" Reservoir to Palomar Oaks Way 146 580 Zone Secondary Supply 147 680 Zone Supply 148 Aviara Parkway (Poinsettia Lane to Palomar Airport Road) 149 Cannon Road Transmission Main 150 Carlsbad Boulevard (Manzano Drive to Avenida Encinas) 151 Carlsbad Boulevard (South of Palomar Airport Road) 152 College Boulevard (Maerkle Reservoir to El Camino Real) 153 College Boulevard (33" Line to Cannon Road) 154 College Boulevard (Cannon Road to TAP) 155 College Boulevard extension at El Camino Real 156 College Boulevard North to Oceanside 157 Davis Avenue Pipeline Replacement 158 El Camino Real (Palomar Airport Road South) 159 El Camino Real Crossing at Kelly Drive 160 El Camino Real Transmission Main 161 El Fuerte (Alga Road to Poinsettia Lane) 162 El Fuerte (Faraday to Maerkle Reservoir) 163 El Fuerte (Poinsettia Lane to Palomar Airport Road) 164 El Fuerte (North of Loker) 165 Elm & "E" Reservoir Recoating and Repair 166 Interstate 5 Crossing 167 Jefferson Street (Pio Pico to Robinsons-May) 168 Maerkle Reservoir Lining and Covering 169 vi viii i j ii ii ii f i fi m r» wm ri ri i • •* r» f^i r^i ri ri ti u MfcJiiiiiiJiiiiti • i *-* « « Marron Road (Pressure Regulating Station to Oceanside) 170 Oceanside Intertie Upgrade 171 Palomar Airport (North of Owens) 172 Palomar Airport Road (El Camino Real to Business Park Drive) 173 Poinsettia Lane from "D" Reservoir to Ambrosia Lane 174 Poinsettia Lane (El Camino Real to "D" Reservoir) 175 Poinsettia Lane (El Fuerte to El Camino Real) 176 Poinsettia Lane (Paseo Del Norte to Carlsbad Boulevard) 177 Poinsettia Lane (to the 375 H.G. Zone) 178 Poinsettia Lane (to the 550 H.G. Zone) 179 Pressure Regulating Station (Cannon Road and College Boulevard) 180 Pressure Regulating Station Project #19 181 Water Distribution System Projects (continued) Tri-Agency Pipeline Erosion Protection 182 Water Certificate of Participation (COP) Payments .- 183 Water System Intertie Connection 184 Reclaimed Water Projects Funding Matrix for Reclaimed Water Projects 185 Debt Service on State Loan 186 Industrial Park System 187 I-5 Reclaimed Water Transmission Line 188 Pump Station Upgrade 189 Recoating Reclaimed Water Tanks 190 CIRCULATION SYSTEM PROJECTS Traffic Signal Projects Funding Matrix for Traffic Signal Projects 191 Alga Road and Melrose Drive 192 Aviara Parkway (Poinsettia Lane to El Camino Real) 193 Aviara Parkway and Four Seasons Point 194 Aviara Parkway and Poinsettia Lane 195 Camino De Los Coches and La Costa Avenue 196 Camino Vida Roble and Yarrow Drive 197 Cannon Road and I-5 198 Cannon Road and Paseo del Norte 199 vii Traffic Signal Projects (continued) Melrose Drive and La Costa Avenue 214 Palomar Airport Road and Hidden Valley Road 215 Palomar Airport Road and Melrose Drive 216 Poinsettia Lane and Batiquitos Drive 217 Poinsettia Lane and El Fuerte Street 218 Poinsettia Lane and Melrose Drive 219 Rancho Santa Fe Road and Questhaven Road 220 Rancho Santa Fe Road and Melrose Drive (South) 221 Tamarack Avenue and Garfield Street 222 Tamarack Avenue and Highland Drive 223 Street Projects Funding Matrix for Street Projects 224-225 Alt Karlsbad Sidewalk Improvements 226 Arenal Road Reconstruction 227 Avenida Encinas Widening South of Palomar Airport Road 228 Aviara Parkway (Cobblestone Road to Plum Tree Road) 229 Aviara Parkway (Poinsettia Lane to Palomar Airport Road) 230 Aviara Parkway/Poinsettia Lane Bridge and Thoroughfare District No. 2 Formation Costs 231 Bicycle Master Plan 232 Cannon Road Widening from I-5 to Paseo del Norte 233 Cannon Road West 234 Carlsbad Boulevard and Cannon Road Widening 235 Carlsbad Boulevard Bike Lane 236 Carlsbad Boulevard Bridge Replacement over San Diego Northern Railroad 237 Carlsbad Boulevard Median (Tamarack Avenue to Pine Avenue) 238 Carlsbad Boulevard U-turn at Poinsettia Lane 239 Carlsbad Ranch Assessment District Formation 240 Carlsbad Village Drive Widening 241 College Boulevard Assessment District 242 Downtown Street Lighting Enhancement Study 243 El Camino Real and Palomar Airport Road East Widening 244 El Camino Real and Camino Vida Roble 245 El Camino Real and Carlsbad Village Drive 246 El Camino Real and Faraday Avenue 247 El Camino Real at Aviara Parkway/Alga Road 248 El Carnino Real Medians 249 El Camino Real Widening (La Costa Avenue to Arenal Road) 250 viii • • ii ii iiii ii ii r i ii r ? r i PI ii 11 ii ii r * r i r i t i ti fcJi mm ti K i it t i ii 11 mm mm ai ti i i t i • i t i • i Street Projects (continued) El Camino Real Widening (Tamarack Avenue to Chestnut Avenue) 251 Faraday Avenue Extension South of Cannon Road 252 Hidden Valley Road 253 La Costa Avenue Widening (Piraeus Street to El Camino Real) 254 Melrose Drive and Alga Road 255 Olivenhain Road Widening 256 Palomar Airport Road and College Boulevard 257 Palomar Airport Road Mitigation Maintenance 258 Palomar Airport Road Widening (El Camino Real to El Fuerte) 259 Palomar Airport Road Widening (Yarrow Drive to El Camino Real) 260 Palomar Airport Road Widening and Bridge Reconstruction 261 Palomar Airport Road/El Camino Real Grade Separation Study 262 Pavement Management Program 263 Pavement Management Project Northwest Quadrant 264 Pavement Management Project Northeast Quadrant 265 Poinsettia Lane Railroad Bridge Widening 266 Poinsettia Lane (Aviara Parkway to El Camino Real) Construction 267 Poinsettia Lane (Aviara Parkway to El Camino Real) Reimbursement 268 Poinsettia Lane Widening (Paseo del Norte to Batiquitos Lane) 269 Rancho Carrillo Assessment District Formation 270 Rancho Santa Fe Road CFD #2 Formation 271 Rancho Santa Fe Road North - Phase I 272 Rancho Santa Fe Road North - Phase II 273 Rancho Santa Fe Road South (to Encinitas) 274 Sidewalk/Street Construction Program 275 Sidewalk/Street Construction Project #3 276 Sidewalk/Street Construction Project #4 277 Traffic Monitoring Program 278 Underground District No. 16 (Monroe Street/Chestnut Avenue) 279 Underground Utility No. 17 (Roosevelt Street) 280 Underground District No. 18 (Harding Street) 281 Underground Utility District No. 19 (Valley Street) 282 Freeway Interchange Projects Funding Matrix for Freeway Interchange Projects 283 Interstate Sand Cannon Road 284 Interstate 5 and La Costa Avenue 285 Interstate 5 and Palomar Airport Road 286 Interstate 5 and Poinsettia Lane 287 ix UNFUNDED PROJECTS Unfunded Projects Alga Road Medians ...288 Carlsbad Boulevard Realignment 289 El Fuerte Street Widening from Corintia Street to Luciernaga Street 290 Holiday Park Irrigation Renovation 291 Lakeshore Gardens Soundwall 292 Linda Lane Street Repair 293 Adams Street Repair 294 Charleen Circle Repair 295 Melrose Drive - Palomar Airport Road to Vista 296 Sidewalk Improvements - Cassia Drive to Dove Lane 297 50M Swimming Pool at Alga Norte Park 298 Carlsbad Boulevard and Cherry Avenue 299 Streetscape Sidewalk Rehabilitation 300 Carlsbad Boulevard and State Street 301 Traffic Signal - La Costa Avenue and Romeria Street 302 Traffic Signal - Alga Road and Cazadero Drive 303 Traffic Signal - Carlsbad Boulevard and Oak Drive 304 Traffic Signal - Carlsbad Village Drive and Avenita de Anita 305 Traffic Signal - Chestnut Avenue and Pio Pico 306 Traffic Signal - La Costa Avenue and Cadencia Street 307 Traffic Signal - La Costa Avenue and Vieja Castilla 308 Traffic Signal - Carlsbad Village Drive and Valley Street 309 ii ii ii ii r i f i 1 § i i i 11 ii 11 r i rp i i i i ft* mm ft i 11 ii I J i • I II 11 If II tl ADMINISTRATIVE FACILITY PROJECTS PROJECT FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 CITY BOUNDARY SURVEY AND MONUMENTATION GCC 100,000 15,000 45,000 40,000 CITY HALL CFD#1 23,331,000 23,331,000 FINANCIAL INFORMATION SYSTEM GCC 260,000 260,000 32661 LAS PALMAS PURCHASE PFF 2,345,896 2,228,896 117,000 35141 PC UPGRADES AND REPLACEMENT GCC 1,905,000 30,000 125,000 125,000 125,000 125,000 125,000 625,000 625,000 PUBLIC SERVICE CENTER CFDKM 3,700,000 840,000 2,860,000 PUBLIC SERVICE CENTER SEW CONN 500,000 500,000 TELECOMMUNICATIONS EQUIPMENT GCC 2,250,000 150,000 150,000 150,000 150,000 150,000 750,000 750,000 Pagel ii ii ii iiii ii r • ri ri t i ri 11 11 11 fi f i wm i i t i r i ft i ft 1 t I i r r ill r i t i • t i ii ii ii t i CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - CITY BOUNDARY SURVEY AND MONUMENTATION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: The project will cover the entire city. PROJECT DESCRIPTION: The project will entail the creation of an accurate description of the boundary of the city, to be monumented for accurate identification of city limits. Phase 1 will consist of office research to identify the records defining the city boundary as it currently exists. This research will provide information for the scope and extent of Phase 2. Phase 2 will involve the actual field work to relate existing survey control points (see map) to the San Diego County survey control network and survey the city boundary relative to these control monuments. PROJECT NEED: At the present time, the actual boundaries of the city are not known in any detail relative to their positions on the ground. A number of city departments have indicated that a specific knowledge of city boundaries, especially on roads leading into the city would be extremely helpful in their work for resolving jurisdictional questions. These groups include Police, Traffic, Risk Management and Code Enforcement. Additionally, the geographic information system requires the use of survey monumentation to accurately register land ownership parcels within the city, and all subsequent layers in the GIS to absolute position on the ground. FINANCING: Purpose Consul. Services Total Cost = Estimated Cost $100,000 $100,000 Funding Source GCC Boundary Page 2 CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - CITY HALL PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: LOCATION TO BE DETERMINED PROJECT LOCATION: To be determined. PROJECT DESCRIPTION: Design and construction of a City Hall and City Council Chambers complex of approximately 96,000 square feet. Project will consolidate all administrative operations and facilities in one location for organizational and operational efficiency. Master Plan approved in 1986. Include 1% for public art. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Design/Construction Public Artwork Total Cost = Estimated Cost $23,100,000 $231,000 $23,331,000 Funding Source GFon CFD#1 Cityhall Page 3 II I ] 11 I I 11 i r i PI 11 11 11 f i r i i i ii mm m^m • a i 11 11 i i i i • i ii i i i i CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - FINANCIAL INFORMATION SYSTEM PROJECT NAME 3433 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 1200 Carlsbad Village Drive PROJECT DESCRIPTION: Financial Information System to replace existing computer hardware and application software system. Initial system expected to include modules for payroll, job costing, AP, purchasing, budget, GIL and report writing. Other modules may be added as needed. PROJECT NEED: Critical—current system over ten years old. Hardware no longer maintained by manufacturer. Many reports and analysis currently performed manually. Annual cost savings in staff time estimated at minimum of $100,000. FINANCING: Purpose Estimated Cost PC & Network Upgrades $260,000 Total Cost = $260,000 Funding Source GCC Fin info Page 4 CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - LAS PALMAS PURCHASE PROJECT NAME 32661 PROJECT NO. PROJECT LOCATION MAP: VS\," \ \ VIIM LAS'] I'ALMAS SITE UK. Laspalm PROJECT LOCATION: 2075 Las Palmas Drive, south of Camino Vida Roble. PROJECT DESCRIPTION: Lease-purchase payments for building and property for administrative offices for Community Development. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Land/Bldg Acquisition Total Cost = Estimated Cost Funding Source $2,345,896 PFF $2,345,896 Page 5 f i ii ii ii ii ii ii ii r i w fi 11 fi ii 11 ii 11 PI ii t i 11 II II 11 II II II 1 J II II 11 I J CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - PC UPGRADES & REPLACEMENT PROJECT NAME 35141 PROJECT NO. PROJECT LOCATION MAP: CITYWIDE PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Ongoing replacement and upgrades of desktop computers and printers. Desktop computers (PC's) need to be replaced every 3 to 5 years, printers every 4 to 6 years. The City currently owns over 200 PC's, (120 Pentiums and 80 486 class computers). Due to recent upgrades, the first anticipated computer and printer replacements should begin in FY 97-98. In FY 97-98, replacement costs for the 486's ($2,500 each) would be $200,000, 20 laser printers ($1,500 each) would be $30,000. Replacement costs are reoccurring, but not necessarily the same amounts each year. PROJECT NEED: It is essential to continually upgrade our desktop computing environment to take advantage of emerging technologies and to enable staff to maintain current level of productivity, with opportunity to increase productivity. FINANCING: Purpose Purchase Upgrades Total Cost = Estimated Cost $1,905,000 $1,905,000 Funding Source GCC Desktop Page 6 PROJECT LOCATION MAP: CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - PUBLIC SERVICE CENTER PROJECT NAME NONE PROJECT NO. 5/w)/ SAFETYCK.NTIOK 'RO.IKC PROJECT LOCATION: Phase II of Safety & Service Center, Orion Way. PROJECT DESCRIPTION: Construction of Phase II of the Public Safety and Service Center project. Phase II includes construction of a purchasing warehouse, general offices, and yard facilities for the Parks and Utilities and Maintenance Departments. Extensive parking facilities and landscaping are to be included. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Construction Construction Total Cost = Estimated Cost $3,700,000 $500,000 $4,200,000 Funding Source CFD#1 Sewer Connection Fees Commserv Page 7 ri ri i r wm t i f i i f i r i t i t i r i 1 J I I I I II II I 1 II • J 11 I J 11 II II II I I CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - TELECOMMUNICATION EQUIPMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: CITYWIDE PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Ongoing replacement and upgrades of telecommunication equipment. This includes PBX's (phone switches), voice mail systems and inter-facility communication lines and equipment. This type of telecommunications equipment has a useful life of 4 to 6 years, at which time it needs to be replaced or upgraded. Costs for City's type PBX equipment range from $30,000 to $100,000 depending on capacity, voice mail systems approximately $30,000 to $50,000 and telecommunications equipment range from $1,000 to $5,000 per device. These are reoccurring expenses but not necessarily the same amounts every year. Due to recent upgrades, the first anticipated replacements should begin in FY 98-99. PROJECT NEED: It is essential to continually upgrade our telecommunications equipment to take advantage of emerging technologies, to enable staff to maintain levels of efficiencies and to ensure maintenance support is available. FINANCING: Purpose Purchase Upgrades Total Cost = Estimated Cost $2,250,000 $2,250,000 Funding Source GCC Telecomm Page 8 i ma mm mm mm • « t i i i i i t i t i i i t i • i * « t i •* • i AMERICANS WITH DISABILITIES ACT (ADA) PROJECTS PROJECT FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 35201 CADENCIA PARK GCC 20,000 20,000 34771 LA COSTA CANYON PARK GCC 27,179 27,179 34411 MISCELLANEOUS FACILITY MODIFICATIONS GCC 600,000 200,000 100,000 150,000 150,000 NORTHWEST QUADRANT PARKS GCC 50,000 50,000 35231 PEDESTRIAN RAMPS TIF 1,000,000 25,000 250,000 250,000 250,000 225,000 35131 PEDESTRIAN SIGNAL PUSH BUTTONS GCC 30,000 30,000 Page 9 r i § i ii ii 11 t i r ^wm w~m i i i i i i t i r • i r i i i I 1 If 11 • 1 I 1 I 1 I 1 I 1 I ]! * ' !ft I CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - CADENCIA PARK PROJECT NAME 35201 PROJECT NO. PROJECT LOCATION MAP: I'KO.IKCT SITK PROJECT LOCATION: In the southeast quadrant off of Cadencia Street, west of Rancho Santa Fe Road. PROJECT DESCRIPTION: ** Retrofit existing playground and related part elements in order to bring them into conformance with the "Americans with Disabilities Act" (ADA-1992). • Sidewalk from edge of park to playground area • Access (across sand) to all play equipment • Play equipment modification/replacement PROJECT NEED: Required by Federal law. FINANCING: Purpose Estimated Cost Construction $20,000 Total Cost = $20,000 Funding Source GCC Cadencia Page 10 CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - LA COSTA CANYON PARK PROJECT NAME 34771 PROJECT NO. PROJECT LOCATION MAP: 1'KOJKCT STl'K PROJECT LOCATION: In the southeast quadrant at the corner of Pueblo Street and Rana Court. PROJECT DESCRIPTION: Retrofit existing playground and related park elements in order to bring them into conformance with the "Americans with Disabilities Act" (ADA-1992). • Surfacing to access all play equipment (across sand) • Play equipment modification/replacement • Sidewalk to picnic facilities, drinking facility and play equipment PROJECT NEED: Required by Federal law. FINANCING: Purpose Estimated Cost Construction $27,179 Total Cost = $27,179 Funding Source GCC Lacoscan Page 11 PI i i i i ii f i w*m vm w m r ••* 1 1 r i i i ri mmwmmm** **************11 II II II II 1 i CAPITAL PROJECT DESCRIPTION 34411 AMERICANS WITH DISABILITIES ACT (ADA) - MISCELLANEOUS FACILITY MODIFICATIONS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: VARIOUS CITY FACILITIES PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Facilities modifications such as restroom alterations, new drinking fountains, entry ramps, handrail modifications, new signage and parking lot changes. A preliminary survey of City facilities in 1992 indicated the estimated cost approached $600,000. Due to the complexity of the law and the significant scope of work involved at all facilities, costs could be much higher. Therefore, this project is recommended to be phased in over several years. PROJECT NEED: The Americans with Disabilities Act requires numerous facility modifications be made to make them accessible to disabled persons. FINANCING: Purpose Construction Total Cost = Estimated Cost $600,000 $600,000 Funding Source GCC Adamodif Page 12 CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - NORTHWEST QUADRANT PARKS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITK PROJECT LOCATION: All parks within the northwest quadrant of the City. PROJECT DESCRIPTION: Modifications to existing park facilities. Modifications are required to provide disabled persons adequate access to park facilities. PROJECT NEED: Required to meet the Federal Americans with Disabilities Act. FINANCING: Purpose Upgrades Total Cost = Estimated Cost $50,000 $50,000 Funding Source GCC Nwquadpk Page 13 e a mm mm mm mm mm mm mm mm • i IB i i i • t i i i i i CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - PEDESTRIAN RAMPS PROJECT NAME 35231 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations throughout the City. PROJECT DESCRIPTION: Construction of pedestrian ramps at various street intersection locations throughout the City. This is a phased four year project with a total project cost of $1,000,000. Each year's individual project locations will be selected from a pedestrian ramp priority list prepared by the City Engineer. PROJECT NEED: The Americans with Disabilities Act requires the City to assure that all public facilities be made accessible to disabled persons. FINANCING: Purpose Construction Total Cost = Estimated Cost $1,000,000 $1,000,000 Funding Source TIP Adaramps Page 14 CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - PEDESTRIAN SIGNAL PUSH BUTTONS PROJECT NAME 35131 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Various signalized intersections in the village and mall areas. PROJECT DESCRIPTION: Install 2" ADA pedestrian push button retrofit kit at each existing pedestrian push button at signalized intersection. PROJECT NEED: The ADA button will make it easier for a disabled pedestrian to use the pedestrian signal at a signalized intersection. FINANCING: Purpose Construction Total Cost = Estimated Cost $30,000 $30,000 Funding Source GCC Ada_push Page 15 ii ii if ii fi ii i ii ri fi 11 11 fi fi 11 r i i i r i r i r i * i ii 11 " • • FIRE FACILITIES PROJECTS PROJEC1 FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 FIRE STATION * 3 - (RELOCATION)PFF 750,000 20,000 730.000 FIRE STATION #6 - (PERMANENT)L/C 375,000 375,000 FIRE STATION #6 - (PERMANENT)PFF 378,750 378,750 Page 16 VI II VI I I f 1 II f i r ^ r i r r i E 1 CAPITAL PROJECT DESCRIPTION FIRE FACILITIES - FIRE STATION NO. 3 (RELOCATION) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: \ \ rKOJKCT, SITE ,, ;-.\ i >uv •', //> '-'fy\\ ••. * \ \v^: -! (<'•%.%'• \ \f :v 'X, / -)\'2'^1! i <-ALAVKHA \ '%<\f' . /' <?j;;'i; i M:()MMI;NITY ! [i:ill'•'/"/' / // ,,..,\<^ ; : 1'AKK //•>||L.'\ /\ ' /7>i''v' ' ; / /.' '-\f •V ,^i" / PROJECT LOCATION: Southwest corner of Carlsbad Village Drive and Glasgow Street adjacent to Calavera Park. PROJECT DESCRIPTION: This new station will be a 3,500 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 4 and 6. After relocation, the existing Fire Station No. 3 building and site will be sold. Includes 1% cost for public art in compliance with Ordinance No. 1279. PROJECT NEED: Relocation of this fire station is required to ensure a five minute response time within the northeast quadrant of the City as development occurs. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Public Art Total Cost = $742,500 $7,500 $750,000 PFF PFF FirestaS Page 17 CAPITAL PROJECT DESCRIPTION FIRE FACILITIES - FIRE STATION NO. 6 (PERMANENT) PROJECT NAME 3302 PROJECT NO. PROJECT LOCATION MAP: w,<^x. ^ ^ •/ -,/^-•-' ^ PROJECT LOCATION: On the east side of the relocated Rancho Santa Fe Road. Precise location to be determined. PROJECT DESCRIPTION: This new station will be a 3,500 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 3 and 4. After construction, the existing temporary Station No. 6 will be dismantled and the land restored for use by the developer. PROJECT NEED: The fire station is required to ensure a five minute response time within the southeast corner of the City as development occurs. Includes 1% cost for public art in compliance with Ordinance No. 1279. FINANCING: Estimated CostPurpose Design/Construction Design/Construction Public Art Public Art Total Cost = $375,000 $371,250 $3,750 $3,750 $753,750 Funding Source PFF L/C PFF L/C FirestaG Page 18 ii ii ii ii ii ri r i w i i ft r i m f i r i t t i t i e i t § t i t i i i i ii i i ii t i 11 i i ii t i ii ti LIBRARY FACILITY PROJECTS PROJECT FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 COLE LIBRARY EXPANSION CFD#1 4,000,000 4,000,000 COLE LIBRARY EXPANSION PFF 8,660,000 8,660,000 33841 COLE LIBRARY REMODEL PFF 1,873,862 283,112 1,590,750 33921 SOUTH CARLSBAD LIBRARY SHELVING PFF 650,000 650,000 33701 SOUTH CARLSBAD LIBRARY COLLECTION PFF 400,000 50,000 350,000 32441 SOUTH CARLSBAD LIBRARY CONSTRUCTION CFD#1 20,991,916 4,148,943 16,842,973 Page 19 f i i i i i i i i i i i r i t i ri t i i i mm t i 11 ii f i i ti i i ii t i t J i J i i i J i i CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - COLE LIBRARY EXPANSION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: • i r" iKNOffl.KS; ,\VK. fA PROJECT A \ SITEV PROJECT LOCATION: At the site of the existing Cole Library, 1250 Carlsbad Village Drive, adjacent to the existing City Hall. PROJECT DESCRIPTION: The North Carlsbad Library will be remodeled and expanded from its present 24,600 square feet to 44,600 square feet meeting the needs of the City as the population reaches buildout. PROJECT NEED: Required to meet Growth Management Standards at buildout population. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $8,660,000 $4,000,000 $12,660,000 PFF CFD#1 Exp_cole Page 20 CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - COLE LIBRARY REMODEL PROJECT NAME 33841 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the site of the existing library, 1250 Carlsbad Village Drive. PROJECT DESCRIPTION: An interim project to renovate and refurbish the existing library. Remodel some existing administrative spaces into public and circulation areas. Renovation includes recarpeting and repainting. Project costs include 1% for public art. PROJECT NEED: Required to meet Growth Management Standards, restore quality library service. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $1,855,309 $18,553 $1,873,862 Funding Source PFF PFF Remdcole Page 21 f i ii ii till ii ri fi r i rm i i ii f i i I I i f 1 ft I 11 t 1 i 1 1 1 1 1 I 1 I I I 1 I 1 • i J * * *•••*fl t 1 t 1 CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - SOUTH CARLSBAD LIBRARY PROJECT NAME 33921,32441 & 33701 PROJECT NO. PROJECT LOCATION MAP: SITK ;| s ' J>\ \ PROJECT LOCATION: Within a commercial development site at the northwest corner of the intersection of El Camino Real and Alga Road. PROJECT DESCRIPTION: Construct a 64,000 square foot library on a six-acre site. This library will provide enough space to meet the City's needs up to a population of 100,000 residents. Building will include all public service areas of a full-service library as well as staff administrative offices. Project costs include purchase of shelving and books. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Design/Construction Shelving Collection Total Cost = Estimated Cost $20,991,916 $650,000 $400,000 $22,041,916 Funding Source CFD#1 PFF PFF Scbadlib Page 22 f 1 ft 1 II II if II II I i I i I. J * i I J MISCELLANEOUS PROJECTS PROJECT Funding FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 34292 BATIQUITOS LAGOON ENHANCEMENT GCC 3,371,533 3,371,533 COASTAL RAIL TRAIL rRANSNET/BIKE 120,000 120,000 COASTAL RAIL TRAIL (APCD GRANT)ST GRNT 184,000 184,000 34553 COASTAL RAIL TRAIL (CMAQ)FED GRNT 768,000 768,000 34553 COASTAL RAIL TRAIL (ISTEA GRANT)FED GRNT 600,000 600,000 34552 COASTAL RAIL TRAIL (TSM GRANT)ST GRNT 192,000 192,000 CFD #1 ADMINISTRATION CFD#1 2,530,000 110,000 110,000 110,000 110,000 110,000 550,000 1,430,000 34691 OPPORTUNISTIC SAND PROGRAM GCC 35,542 25,542 10,000 34692 OPPORTUNISTIC SAND PROGRAM ST GRNT 10,000 10,0001 35561 PURCHASE FUTURE MITIGATION CREDITS GCC 210,000 210,0001 Page 23 ri 11 ii ii ii ii ii ii ii v PI 11 ii r i * i til fc 1 J i i II I 1 I 1 ! ! I I 1 I CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - BATIQUITOS LAGOON ENHANCEMENT 34292 PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: HATIQl'ITOS LUIOON COSTA -\% \BRIIX;K PROJECT LOCATION: North of La Costa Avenue from the Pacific Ocean to El Camino Real. PROJECT DESCRIPTION: The project will dredge about 4,000,000 cubic yards of silt and sand from the lagoon, restoring the fish habitat; construct a channel the length of the lagoon and construct off-shore jetties to restore tidal flushing to the lagoon and replace a deteriorated bridge on the southbound lanes of Carlsbad Boulevard over the lagoon. All costs reimbursed by Port of Los Angeles. PROJECT NEED: The lagoon enhancement is a mitigation measure required by the Port of Los Angeles to permit fill placement in the Los Angeles Harbor. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $3,371,533 $3,371,533 Funding Source GCC Blep Page 24 CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - COASTAL RAIL TRAIL PROJECT NAME 34551 PROJECT NO. PROJECT LOCATION MAP: PACIFIC OCEAN OCKANSIDK CARLSIiA!) KNCINITAS SOLANA HKACII DHL MAR SAN DIKCO PROJECT LOCATION: Within the existing Northern San Diego Railway corridor between the Oceanside Transit Station and the Santa Fe Depot in San Diego. PROJECT DESCRIPTION: The preparation of a Feasibility Study and preliminary design plans for the future construction of a multi-use path in the existing railroad right-of-way. The purpose is to provide a bicycle/pedestrian link between the commuter stations within this corridor. PROJECT NEED: To encourage the use of alternative forms of transportation to reduce traffic congestion and decrease pollution created by automobiles. FINANCING: Purpose Design/Study Design/Study Design/Study Design/Study Design/Study Total Cost = Estimated Cost $184,000 $192,000 $600,000 $120,000 $768,000 $1,864,000 Funding Source State Grant (APCD) State Grant (TSM) Federal Grant (ISTEA) TransNet/Bike Federal Grant (CMAQ) Coastrt Page 25 ii ii 11 iiij it ii n rm wm r i t i r i r i * i t i t i f i f i t i i f i t CAPITAL PROJECT DESCRIPTION NONE MISCELLANEOUS PROJECTS - COMMUNITY FACILITIES DISTRICT #1 ADMINISTRATION PROJECT NO PROJECT NAME PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: City costs to administer Communities Facilities District No. 1 (CFD #1). PROJECT NEED: Administration of Communities Facilities District No. 1 is needed to assure that the CFD #1 taxes are properly levied and collected in conformance with State law and to be certain that funding for the CFD #1 projects is available at the time of need for the various projects. FINANCING: Purpose Administration Total Cost = Estimated Cost Funding Source $2,530,000 CFD #1 $2,530,000 Cfd#1adm Page 26 CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - OPPORTUNISTIC SAND PROGRAM PROJECT NAME 34691 PROJECT NO. PROJECT LOCATION MAP: IIIC.IIVAY 711 STORAGE DISPOSALSITK DISPOSAL SITK PROJECT LOCATION: Along the Carlsbad coastline. PROJECT DESCRIPTION: To obtain the necessary regulatory agency permits to allow the periodic deposition of beach quality sand material on our local beaches as an ongoing beach nourishment program. PROJECT NEED: To allow for an ongoing beach nourishment activity on the Carlsbad coastline. FINANCING: Purpose Study/Permits Study/Permits Total Cost = Estimated Cost $35,542 $10,000 $45,542 Funding Source GCC State Grant Opporsnd Page 27 f i ii ii ii ii f i f w i r i f i it 11 i r~i -rr i ii mm mm •• i i i i r i r i t i ri ri t i i J t i i i CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - PURCHASE FUTURE MITIGATION CREDITS PROJECT NAME 35561 PROJECT NO. PROJECT LOCATION MAP: "SITK MAKKK1.K ! DAM ! KAKADAV PROJECT LOCATION: Credits are to be purchased from the Highland property mitigation site. PROJECT DESCRIPTION: Purchase of available mitigation credits from the Highland property mitigation bank site. Credits are to be used for various City projects in need of coastal sage mitigation land, including the Cannon Road West project and the Municipal Golf Course. ., PROJECT NEED: Required to mitigate environmental impacts to coastal sage habitat for future City projects. Credits became available from a developer who no longer needed credits from the mitigation bank. FINANCING: Purpose Mitigation Credits Total Cost = Estimated Cost Funding Source $210,000 GCC $210,000 Mitigcrd Page 28 mm mm m n t i t j ii i i ii r i i i • • PUBLIC ART PROJECTS * . • ....••• .. • - PROJECT NO. 33361 33521 33522 34841 33541 33531 33351 34851 *-,»'' ' . * '•,"*." I*CM!M PROJECT TITLE PUBLIC ART - BATIQUITOS LAGOON PUBLIC ART - 1-5 INTERCHANGES PUBLIC ART - 1-5 INTERCHANGES PUBLIC ART - MASTER PLAN PUBLIC ART - MAXTON BROWN PARK PUBLIC ART - SEAWALL PUBLIC ART - SOUTH CARLSBAD LIBRARY PUBLIC ART - TEMPORARY ART EXHIBITION FUNDING SOURCE PUB ART PUB ART GCC PUB ART PUB ART PUB ART PUB ART PUB ART TOTAL BUDGET 75,000 30,000 125,000 2,500 25,000 30,000 170,000 15,000 PRIOR BUDGET 75,000 30,000 125,000 2,500 25,000 30.000 170,000 10,000 FUTURE BUDGET AMOUNTS 1997-98 5,000 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 Page 29 ii ii fill II i i ii r m 11 11 ii ii ii ii ii it ii mm mm i i i i i i i i i i i i i i i i • i • J • • • i ri i i • i CAPITAL PROJECT DESCRIPTION PUBLIC ART - BATIQUITOS LAGOON PROJECT NAME 33361 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Adjacent to the Batiquitos Lagoon. PROJECT DESCRIPTION: Design, construct, and install a public art piece to be placed in the Batiquitos Lagoon area. PROJECT NEED: The project is part of the City's Public Art Program. FINANCING: Purpose Estimated Cost Artwork $75,000 Total Cost = $75,000 Funding Source Public Art Btlgnart Page 30 CAPITAL PROJECT DESCRIPTION PUBLIC ART -1-5 INTERCHANGES PROJECT NAME 33521 & 33522 PROJECT NO. PROJECT LOCATION MAP: PROJECT AKKA AI.CA\ / /' V 7 / '",/ t. / ' » / \ PROJECT LOCATION: The 1-5 corridor adjacent or on overpasses. PROJECT DESCRIPTION: A landscape architect and artist team will be selected to design artistic elements to be incorporated into the construction of the projects. Costs cover the development of an 1-5 Corridor Landscape Plan. PROJECT NEED: Ordinance No. 1279 calls for public art. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $30,000 $125,000 $155,000 Funding Source Public Art GCC l-5inter Page 31 ii ii ii ii r *•m r'l »»«ii ii ii i •ii mm mm mm f i •• i J k 1 CAPITAL PROJECT DESCRIPTION PUBLIC ART - MASTER PLAN PROJECT NAME 34841 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: Development of a master plan document outlining the City's public art policies, identifying potential public artwork sites and discussing strategies for implementation of the Arts Element of the City's General Plan and 1 % public art ordinance. PROJECT NEED: Required to implement the Arts Element of the General Plan and the 1% Public Art Ordinance. FINANCING: Purpose Report/Study Total Cost = Estimated Cost Funding Source $2,500 GCC $2,500 Mastrpln Page 32 CAPITAL PROJECT DESCRIPTION PUBLIC ART - MAXTON BROWN PARK PROJECT NAME 33541 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Maxton Brown Park. PROJECT DESCRIPTION: Artist will design and construct artwork for the park. PROJECT NEED: Public art as indicated by Ordinance No. 1279 enhances the park. The amount is estimated at 1%. FINANCING: Purpose Artwork Total Cost = Estimated Cost $25,000 $25,000 Funding Source Public Art Maxton 1 Page 33 t 1 I ii i j i *r i r m i i 11 f • ri 11 "m t*« rw ii 1 t 1 m:M II II II II II I 1 II C 1 II 1 I ii i i ii ii CAPITAL PROJECT DESCRIPTION 33531 PUBLIC ART - SEAWALL PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along the west side of Carlsbad Boulevard between the Agua Hedionda Lagoon jetties. PROJECT DESCRIPTION: Incorporation of a public arts element into the Carlsbad Boulevard Shore Protection Wall. Art features to include benches and fish patterns included into the face of the seawall. PROJECT NEED: Required to comply with the Arts Element of the General Plan. FINANCING: Estimated Cost Funding Source $30,000 Public Art $30,000 Purpose Public Art Total Cost = Swallart Page 34 CAPITAL PROJECT DESCRIPTION PUBLIC ART - SOUTH CARLSBAD LIBRARY PROJECT NAME 33351 PROJECT NO. PROJECT LOCATION MAP: SITE D'V' '£w PROJECT LOCATION: Plaza Paseo real Shopping Center, corner of Dove and El Camino Real. PROJECT DESCRIPTION: Art work for the South Carlsbad Library. Includes artists' designs and construction. PROJECT NEED: Ordinance No. 1279 calls for 1% public art. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $170,000 $170,000 Funding Source Public Art Solibrar Page 35 ii ii ii i i •i i mm i ii ii mm mm t i i i i i i i r i i i i i •i ti t i CAPITAL PROJECT DESCRIPTION PUBLIC ART - TEMPORARY ART EXHIBITION PROJECT NAME 34851 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS PROJECT LOCATION: Temporary/rotating art exhibition. PROJECT DESCRIPTION: Artwork to be placed throughout Carlsbad on a rotating basis. Each artwork will be in place for a period of approximately six (6) months. Ten (10) artworks at $500 each includes Installation costs. PROJECT NEED: • Arts Element/General Plan • Educational components of the public art program. FINANCING: Purpose Artwork Total Cost > Estimated Cost $15,000 $15,000 Funding Source Public Art Temp_art Page 36 r. t m • • M • i ii ii it ii it ii ii ii 11 i * ii ii 11 REDEVELOPMENT PROJECTS PROJECT FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 34361 AFFORDABLE HOUSING LAND ACQUISITION REDVL BONDS 400,000 400,000 FACADE IMPROVEMENT AND SIGNAGE PROGRAM REDVL BONDS 75,000 75,000 34351 ROOSEVELT BLOCK PROJECT REDVL BONDS 444,351 444,351 34341 TRANSIT STATION - SPECIALTY COMMERCIAL CENTER REDVL BONDS 425,000 425,000 Page 37 • i ii ii ii ii t m •i i i r5*ri f i f • i i f i f i mm 11 ti •• ti ii ii 11 till • itJ till ii CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - AFFORDABLE HOUSING LAND ACQUISITION PROJECT NAME 34631 PROJECT NO. PROJECT LOCATION MAP: A SITE (OR SITES) TO BE SELECTED WITHIN THE VILLAGE REDEVELOPMENT AREA PROJECT LOCATION: Residential infill site to be selected within the Village Redevelopment Area. PROJECT DESCRIPTION: Site acquisition for purpose of constructing or providing affordable housing units within the Village Redevelopment Area. PROJECT NEED: The project(s) will serve an affordable housing and blight elimination need within the Village Redevelopment Area. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $400,000 $400,000 Funding Source Redev Bonds Affordhs Page 38 CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - FACADE IMPROVEMENT AND SIGNAGE PROGRAM PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Various sites throughout the Village Redevelopment Area. Existing buildings. PROJECT DESCRIPTION: The program offers grants to business and/or property owners to make exterior improvements to existing buildings and update signage for the building/business. PROJECT NEED: The project assists in the Redevelopment Agency's goal to eliminate blight through facade improvements to existing buildings. There are numerous buildings throughout the Village Area which are in need of exterior improvements to improve their overall appearance. The elimination of blight and blighting influences is the primary goal for all activity within the Village Redevelopment Area. FINANCING: Purpose Grants Total Cost = Estimated Cost Funding Source $75,000 Redevelopment Bonds $75,000 Signage Page 39 ft ii i i iiii t m i r i rm r i r i r i§ i ii t ri * i r mm ii 11 ri ii ii ri 11 «J •• ti ti KI ti CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - ROOSEVELT BLOCK PROJECT PROJECT NAME 34351 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: East side of Roosevelt Street between Grand Avenue and Carlsbad Village Drive. PROJECT DESCRIPTION: Development of a commercial project across from the Redevelopment Agency. Project may include a.public parking structure as well. Project includes purchase of property and some pre-development costs (i.e., architectural/site plans, market analysis, etc.). PROJECT NEED: The project serves an Economic Development and blight elimination need within the Village Redevelopment Area. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $444,351 $444,351 Funding Source Redev Bonds Rsvtblck Page 40 CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - TRANSIT STATION SPECIALTY COMMERCIAL CENTER PROJECT NAME 34341 PROJECT NO. PROJECT LOCATION MAP: Xot- I'KOJKCT SITE CKAM) .UK. CAKLSHAI) VILL\I;K IIHIVK PROJECT LOCATION: Northwest corner of State Street and Grand Avenue; Village Redevelopment Area. PROJECT DESCRIPTION: Development of a Specialty Commercial Center at new Transit Station. Project includes purchase of property and some pre-development costs (i.e., architectural/site plans, market analysis, etc.) PROJECT NEED: The project serves an Economic Development and blight elimination need within the Village Redevelopment Area. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $425,000 $425,000 Funding Source Redev Bonds Transtat Page 41 i i i i i i i i f • r r« §• if I • 11 i» r i 1 1 t • i i 11 ii 11 t i i. J & Mi » i it ii ii it ii ii FACILITY MAINTENANCE PROJECTS PROJECT NO. 35101 35181 35441 35091 35161 35151 35211 35551 35121 ^^•S^M^'-i^^i&^^^^^K^ PROJECT TITLE ASBESTOS SURVEY CHASE PARK RESTROOM/SNACKBAR REROOF CITY COUNCIL CHAMBERS REFURBISHMENT CITY HALL REFURBISHMENT COMMUNITY DEVELOPMENT REMODEL COMMUNITY DEVELOPMENT REROOF FIRE STATION # 3 RENOVATION FLEET MAINTENANCE - CAR WASH AND FUEL ISLAND ROOF MISCELLANEOUS CITY FACILITY MAINTENANCE PROJECTS MISCELLANEOUS WATER FACILITY MAINTENANCE PROJECTS SAFETY CENTER CONFERENCE ROOM UPGRADES (CONSULTANT) SENIOR CENTER FLOOR REPLACEMENT SENIOR CENTER SEWER LINE REPLACEMENT STAGECOACH PARK SNACK BAR FIRE RESTORATION SWIM COMPLEX PARKING LOT RECONSTRUCTION VARIOUS FACILITIES ROOF REHABILITATION FUNDING SOURCE GCC GCC GCC GCC GCC GCC GCC GCC GCC REPLCMT GCC GCC GCC GCC GCC GCC TOTAL BUDGET 40,000 33,000 60,000 88,003 50,000 95,797 45,000 50,000 1,689,039 18,000 10,000 30,000 15,000 7,000 80,000 50,000 PRIOR BUDGET 40,000 0 0 88,003 0 95,797 45,000 0 33,339 0 0 30,000 15,000 7,000 80,000 0 FUTURE BUDGET AMOUNTS 1997-98 60,000 50,000 85,700 3,000 10,000 50,000 1998-99 33,000 50,000 170,000 15,000 1999-2000 200,000 2000-2001 200,000 2001-2002 200,000 2002-2007 800,000 2007-2020 Page 42 ri f i i i fi f i ri tern r i r i ii ii 11 ii 11 i •§ i f I 11 II 1 1 It II II I 1 II * ' ff fl B fl ft f CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - ASBESTOS SURVEY PROJECT NAME 35101 PROJECT NO. PROJECT LOCATION MAP: CITYWIDE PROJECT LOCATION: All City facilities. PROJECT DESCRIPTION: Survey all City facilities to identify presence of asbestos and recommend appropriate abatement method. PROJECT NEED: OSHA requirement. FINANCING: Purpose Survey Report Total Cost = Estimated Cost Funding Source $40,000 GCC $40,000 Asbestos Page 43 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - CHASE PARK RESTROOM/SNACKBAR RE-ROOF PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: CIIKSTMT x x ^ / ; //'//'/, f', \^ //// '^ ty H ^' (IIASF^ S FIELD- £ Xx ^. ^ / / \y <^ x x . i AVK. AVOCADO AVK. PROJECT LOCATION: Chase Field Park at Harding and Chestnut. PROJECT DESCRIPTION: Architectural study and design to replace roof on snackbar to provide additional on-site storage of equipment and supplies. PROJECT NEED: Storage space is inadequate considering use of facility and limitations of site preclude additional structures. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $3,000 $30,000 $33,000 Funding Source GCC GCC Chaseprk Page 44 f • If II II II wm ri r i f i f i f "*f i i • t. j u t i i • i i i i i i f i f i f i r i t i • i t i i i i i t i i i CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - CITY COUNCIL CHAMBERS REFURBISHMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: fi!^-'<-'3^^*<f*>^\.- » ' ?' ' • ; ' ^-' ,'"XX-. - \ . •. o\- -"••'• , ^ -' \V - .. . s v' V PROJECT LOCATION: City Hall Council Chambers at 1200 Carlsbad Village Drive. PROJECT DESCRIPTION: Replace carpet and ceiling tiles and repaint. PROJECT NEED: The carpet is in excess of 10 years old and is worn and torn and has become a safety hazard. The ceiling tiles are stained and the walls are in need of paint. The refurbishment is necessary to bring the appearance of the Council Chambers up to an acceptable standard. FINANCING: Purpose Refurbishment Total Cost = Estimated Cost $60,000 $60,000 Funding Source GCC Cnclrefb Page 45 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - CITY HALL REFURBISHMENT PROJECT NAME 35181 PROJECT NO. PROJECT LOCATION MAP: !^<\vm^'m PROJECT LOCATION: City Hall, 1200 Carlsbad Village Drive. PROJECT DESCRIPTION: Replace carpeting, paint and minor office alterations in north wing.*t NOTE: Project complete. - % PROJECT NEED: Carpet is worn, torn, and has become a safety hazard. Paint and minor office alterations can be accomplished most economically during carpet replacement. FINANCING: Purpose Refurbishment Total Cost = Estimated Cost Funding Source $88,003 GCC $88,003 Cityrefur Page 46 r i 11 ii ii ii ii i i rm ri t i t i f i ii i i mm CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - COMMUNITY DEVELOPMENT REMODEL PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: I,ASi I'ALMAS ! PROJECT LOCATION: Community Development Office at 2075 Las Palmas Drive. PROJECT DESCRIPTION: Remodel conference rooms and public counter area to increase conference room capacity and to improve customer service functions at the counter. Relocate cashier station to increase visibility for patrons entering the building. PROJECT NEED: Current conference room area was created several years ago using office space vacated by former Utilities and Maintenance Department. The proposed remodel will increase conference room capacity and improve utilization of conferencing facilities. The front counter remodel is needed to improve customer service handling and to improve visibility of the receptionist/cashier. FINANCING: Purpose Renovations Total Cost = Estimated Cost $50,000 $50,000 Funding Source GCC Remcmdev Page 47 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - COMMUNITY DEVELOPMENT RE-ROOF PROJECT NAME 35441 PROJECT NO. PROJECT LOCATION MAP: Comdevrf ''(? SITK I'AI.MAS I PROJECT LOCATION: At the Community Development building located at 2075 Las Palmas Drive. PROJECT DESCRIPTION: Re-roofing of the existing Community Development building. PROJECT NEED: The existing roof has numerous leaks which have resulted in damage to ceiling tiles, walls, and office furniture. FINANCING: Purpose Re-construction Total Cost = Estimated Cost Funding Source $95,797 GCC $95,797 Page 48 ffl 11 II II II II II ii r i 11 i11 i i f 1 t 1 I i t 1 t l t 1 f 1 I I I 1 I 1 ft 1 I 1 t J t 1 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE PROJECTS - FIRE STATION NO. 3 RENOVATION PROJECT NAME 35091 PROJECT NO. PROJECT LOCATION MAP: VdlKSTMT PROJECT LOCATION: Fire Station No. 3 at 3701 Catalina Drive. PROJECT DESCRIPTION: Replace carpet, vinyl flooring, paint and install air conditioning, new lighting, cabinets and lockers. PROJECT NEED: This station is more than twenty years old and is in need of refurbishment. FINANCING: Purpose Refurbishment Total Cost = Estimated Cost $45,000 $45,000 Funding Source GCC Fire#3 Page 49 CAPITAL PROJECT DESCRIPTION NONE FACILITIES MAINTENANCE - FLEET MAINTENANCE CAR WASH AND FUEL ISLAND ROOF PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I'KO.IKC .- S1TK SAKKTY ,\VK. Car wash PROJECT LOCATION: At the Public Safety and Service Center located at 2560 Orion Way. PROJECT DESCRIPTION: Construction of a canopy/roof over the City's fuel island and car wash facilities. PROJECT NEED: In compliance with the City's Storm Water Pollution Control Plan for the Public Service Center site, the City is required to cover the fuel island and car wash facilities to assist in the prevention of storm water pollution. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $50,000 GCC Total Cost = $50,000 Page 50 r i ii ii ii ii ii ii t i r i r i p i i i i i i i PI i i i mm mm i M mm tJUtltllllllltJti CAPITAL PROJECT DESCRIPTION 35161 FACILITIES MAINTENANCE - MISCELLANEOUS CITY FACILITY MAINTENANCE PROJECTS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: VARIOUS CITY FACILITIES PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Annualized funding for miscellaneous facility maintenance projects to be carried out on various City facilities. Maintenance activities covered under this project description include, but are not limited to: exterior and interior painting, termite mitigation, exterior door replacements, carpet and floor renovations, and roof rehabilitation. PROJECT NEED: These are minor maintenance projects that are necessary to preserve and protect various facilities. FINANCING: Purpose Maintenance Total Cost = Estimated Cost $1,689,039 $1,689,039 Funding Source GCC Miscmain Page 51 CAPITAL PROJECT DESCRIPTION NONE FACILITIES MAINTENANCE - MISCELLANEOUS WATER FACILITY MAINTENANCE PROJECTS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: -XV A ' \% SAKKTY PROJKCT SITK HI). PROJECT LOCATION: The Carlsbad Municipal Water District (CMWD) office located at 5950 El Camino Real. PROJECT DESCRIPTION: To complete various'facility maintenance and remodeling improvements to the CMWD office building, including re-painting the exterior metal and trim and remodeling the reception-counter. PROJECT NEED: Major maintenance and painting is needed to preserve the building and improve its appearance. Remodeling of the reception area is needed to improve customer handling and accommodate handicapped access. FINANCING: Purpose Maintenance Total Cost = Estimated Cost Funding Source $18,000 Water Replacement $18,000 Miscwatr Page 52 II fl II II il fl II II i fi i ii i i ii fi r i r i II ft I ft.-*I J K J ft J 11 11 II CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SAFETY CENTER CONFERENCE ROOM UPGRADES PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: i'RO.IKC SITU *,*. ^'1 -SAFKTY Ul). PROJECT LOCATION: The Public Safety Center at 2560 Orion Way. PROJECT DESCRIPTION: Hire a consultant to review the existing conference/training facilities at the Public Safety Center and to prepare a report recommending various ways to improve the facilities. Specific recommendations should include audio/visual improvements, lighting system enhancements, environmental controls, visual appearance and furniture needs. PROJECT NEED: The existing facility is nearly 10 years old and in need of an upgrade. The current sound system is inadequate for existing uses. Users of the facility complain of the lack of individual environmental controls and poor lighting. Additional improvements are needed to bring the audio/visual capabilities up to current technological standards. FINANCING: Purpose Study/Report Total Cost = Estimated Cost Funding Source $10,000 GCC $10,000 Sftycntr Page 53 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SENIOR CENTER FLOOR REPLACEMENT PROJECT NAME 35151 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Senior Center at 799 Pine Avenue. PROJECT DESCRIPTION: Replace vinyl floor in auditorium and waterproof concrete expansion joints. PROJECT NEED: Moisture is penetrating through concrete expansion joints, causing floor to spall and delaminate. This is a serious safety hazard. FINANCING: Purpose Maintenance Total Cost = Estimated Cost $30,000 $30,000 Funding Source GCC Vinylflr Page 54 iiiiiiiiiiiiiifiriiiiifiiifiriri r r i r i mm ii i i CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SENIOR CENTER SEWER LINE REPLACEMENT PROJECT NAME 35211 PROJECT NO. PROJECT LOCATION MAP: KO'JKCT ^\\\v\ \cV\\v \\\X>%''" ^'. ''• V- \ \'\\\\. \;ft.. '^ c-;- PROJECT LOCATION: Senior Center at 799 Pine Avenue. PROJECT DESCRIPTION: Replace approximately thirty feet of sewer lateral. PROJECT NEED: This section of sewer lateral has settled and created a trap in the line causing frequent stoppages and sewer gases to back up into the facility. FINANCING: Purpose Maintenance Total Cost = Estimated Cost $15,000 $15,000 Funding Source GCC Sewrline Page 55 CAPITAL PROJECT DESCRIPTION 35551 FACILITIES MAINTENANCE - STAGECOACH PARK SNACK BAR FIRE RESTORATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: <e \ .' ; / I'KOJKC {) .' £ SITE PROJECT LOCATION: Stagecoach Park PROJECT DESCRIPTION: Complete reconstruction of the interior wall and furnishings for the snack bar facility due to an arson fire. The reconstruction work includes replacement of all cabinets, drywall, ceiling, electrical and interior painting. Also included will be replacement of the roll-up doors and facility locks. PROJECT NEED: The snack bar facility was recently broken into, vandalized and set on fire. The proposed work will restore the facility to its previous state and improve upon the facility security system. FINANCING: Purpose Restoration Total Cost = Estimated Cost Funding Source $7,000 GCC $7,000 Stgcoach Page 56 II II II II F 1 PI ii ii ii ii PI r i ft 1 II I ]i i i i f i i i i i f i i • t i i i ft " CAPITAL PROJECT DESCRIPTION 35121 FACILITIES MAINTENANCE PROJECTS - SWIM COMPLEX PARKING LOT RECONSTRUCTION PROJECT NO PROJECT NAME PROJECT LOCATION MAP: ••-.' ' V \ "•-'":'' ' ; s ''" ' :! V \A'\i!! ' '' PROJECT LOCATION: Carlsbad swim complex at 3401 Monroe Street. PROJECT DESCRIPTION: Remove and reconstruct curb and A.C. paving. PROJECT NEED: Parking area is badly cracked and does not drain properly. FINANCING: Purpose Repairs Total Cost = Estimated Cost $80,000 $80,000 Funding Source GCC Swim lot Page 57 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - VARIOUS FACILITIES ROOF REHABILITATION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: VARIOUS CITY FACILITIES PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Repair/rehabilitate roofs and apply waterproofing at various City facilities. PROJECT NEED: This is the fourth year of a roof rehabilitation program that is necessary to protect City facilities and prevent damage to structure and contents. FINANCING: Purpose Rehabilitation Total Cost = Estimated Cost $50,000 $50,000 Funding Source GCC Roofrehb Page 58 ii ii ii ii r i r i f i w m r i i i II ft 1 ft 1 ft J II II II II II II II II 11 f 1 11 11 11 11 11 CITYWIDE PARKS PROJECTS PROJECT FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 BUSINESS PARK RECREATIONAL FACILITY ZONES 6,700,000 4,000,000 150,000 2,550,000 35401 CARLSBAD MUNICIPAL GOLF COURSE GCF 13,473,390 4,363,390 9,110,000 SKATEBOARD PARK GCC 330,000 330,000 VETERAN'S MEMORIAL PARK CFD#1 14,140,000 7,070,000 7,070,000 i i f i i i i i r i r i r i p * ii f i f Page 59 r i r i ii mm mm i i i i i t i t i i i ii i i t i lit i ii r • CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - BUSINESS PARK RECREATIONAL FACILITY PROJECT NAME NONE PROJECT NO PROJECT LOCATION MAP:PROJECT LOCATION: East of El Camino Real, south of Faraday Avenue, and north of the County access road. PROJECT DESCRIPTION: Purchase and development of a 25.8 acre site to provide recreational amenities to serve the employees of the business park and Carlsbad residents. Proposed amenities include ball fields, soccer fields, basketball, handball, volleyball, parking, picnic areas, and jogging trails. Other possible uses of the site will be considered with the detailed master planning of the project site. PROJECT NEED: Demand and need for recreational facilities within the industrial area identified through a Parks and Recreation Commission subcommittee who conducted two independent surveys and received input from Zone 5, 13, and 16 developers. FINANCING: Purpose Land Acquisition Design Construction Public Art Total Cost = Estimated Cost $4,000,000 $ 1 50,000 $2,525,000 $25,000 $6,700,000 Funding Source Zone 5,13,16 Fee Zone 5,13,16 Fee Zone 5,13,16 Fee Zone 5, 13, 16 Fee Bus_park Page 60 CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - CARLSBAD MUNICIPAL GOLF COURSE PROJECT NAME 35401 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Palomar Airport Road and College Boulevard. PROJECT DESCRIPTION: Design an 18-hole championship golf course. Work will include grading, landscaping a clubhouse, access roads and utilities. The Golf Course Steering Committee may consider additional features to be included. PROJECT NEED: Because of strong citizen interest, the Parks and Recreation Commission recommended building a golf course. Part of the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $13,363,390 $110,000 $13,473,390 Funding Source Golf Course Enterprise Fund Golf Course Enterprise Fund Golfdev Page 61 rifififiiiiivi ri pi t i 11 mm • i i i i i r i t i i i i i i i r i • i • i r i t i t i CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS - SKATEBOARD PARK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: KIKE'STATION SAKKTYCKNTKK I'RO.JKCT SITE un. PROJECT LOCATION: South of Orion Way between the Safety Center building and Fire Station No. 5. PROJECT DESCRIPTION: Construction of an approximately 25,000 square foot skateboard park facility. The project will be lighted and include numerous curbs, ramps, rails, steps, and other low hazard physical features designed to challenge skateboard users of all skill levels and abilities. All ramps and other surface features of the park will be limited to four feet in height to reduce hazard levels and to allow for unsupervised use of the park. Also included in the project will be a work bench area to provide users a place to repair and adjust their skateboards. PROJECT NEED: The project was recommended by the Skateboard Committee established by City Council in response to citizen requests to provide a safe and challenging skateboard facility for the many skateboarders who reside in the City. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $330,000 General Capital Const. Fund Total Cost = $330,000 Skatebrd Page 62 CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - VETERAN'S MEMORIAL PARK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: l'R(),IK('T| AREA ;, -ft AUl.'A IIKIHOMIA LACOON W>\ },•?\\ \v- JC.AVK. i! I'ALOMAK PROJECT LOCATION: This property is located south and east of Agua Hedionda Lagoon, near the geographic center of Carlsbad. PROJECT DESCRIPTION: The Master Plan for development of Veteran's Memorial Park includes the following improvements: streets, utilities, community leisure recreation needs, sports complex, open space interpretive area, parking and maintenance facility. In addition, private sector development of recreation amenities will be considered. The suggested use of this 288 acre + additional leased property are: ampitheatre complex, sports complex, conference center, and numerous other active/passive recreational amenities. Includes 1% for public art. PROJECT NEED: The Macario Canyon property has been under City lease or ownership for a number of years. The development of this property, since it is centrally located, would provide the needed parkland for all quadrants at buildout. Part of the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $14,000,000 $140,000 $14,140,000 Funding Source CFD#1 Veteran Page 63 II II II II mm mm mm mm mm w m w~m f i rm f i i i ii mm i i i i n • i i i r i mm m.m PARK MAINTENANCE PROJECTS CHERRY AVENUE STAIRWAY RECONSTRUCTION TRNSNT/LOCL 150,000 150,000 35191 MISCELLANEOUS BEACH ACCESS REPAIRS/UPGRADES GCC 50,000 25,000 25,000 35111 OCEAN STREET BEACH ACCESS RECONSTRUCTION GCC 40,000 40,000 STAGECOACH PARK DRAIN GCC 15,000 15,000 35071 SWIM COMPLEX SANITATION SYSTEM GCC 70,000 70,000 SWIM COMPLEX SOLAR HEATING SYSTEM RENOVATION GCC 95,000 95,000 Page 64 if if ii ii ii ii ii mm ii ii ii 11 f 1 II n rm mm • • i i i i i i i i t i f i i 1 mm K:I K..I a i CAPITAL PROJECT DESCRIPTION NONE PARK MAINTENANCE PROJECTS - CHERRY AVENUE STAIRWAY RECONSTRUCTION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SITE /^ PROJECT LOCATION: Stairway from Carlsbad Boulevard to seawall at Cherry Avenue. PROJECT DESCRIPTION: Reconstruction and rehabilitation of existing stairway at Cherry Avenue. PROJECT NEED: The existing stairway is showing signs of distress and may become a safety hazard if not properly maintained and rehabilitated. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $150,000 $150,000 Funding Source TransNet/Local Stairrec Page 65 CAPITAL PROJECT DESCRIPTION 35191 PARK MAINTENANCE PROJECTS - MISCELLANEOUS BEACH ACCESS REPAIR/UPGRADES PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Beach accesses at Christiansen Way, Beech Street, Carlsbad Village Drive and Grand Avenue. PROJECT DESCRIPTION: Provide major repairs to beach accesses, replace existing deteriorated beach access steps, railing, and foundations. Upgrade base (re-engineer) to withstand high surf conditions, use heavy aluminum for handrails to replace existing eroded galvanized metal. PROJECT NEED: Eroded conditions have left beach accesses in potentially hazardous conditions. Major repairs are required to keep them in a long-term safe condition. These beach access points are heavily used by the public. FINANCING: Purpose Repairs Total Cost = Estimated Cost $50,000 $50,000 Funding Source GCC Beachacc Page 66 II II II II II II II II II r i 11 ii r i i i mm mm mm mm mm mm mm mm t i i i i i 11 i i 11 • • CAPITAL PROJECT DESCRIPTION PARK MAINTENANCE PROJECTS - OCEAN STREET BEACH ACCESS RECONSTRUCTION PROJECT NAME 35111 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: North end of Ocean Street. PROJECT DESCRIPTION: Reconstruct cement stairs from street to beach. PROJECT NEED: Rebar is rusty and has expanded in the concrete. Stairs have been temporarily patched. Each step has a large crack and will continue to break off. Repairs are necessary to maintain safety. FINANCING: Purpose Repairs Total Cost = Estimated Cost $40,000 $40,000 Funding Source GCC Ocean st Page 67 CAPITAL PROJECT DESCRIPTION PARK MAINTENANCE PROJECTS - STAGECOACH PARK DRAIN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: 'A' PROJECT LOCATION: Entrance to Stagecoach Park gymnasium. PROJECT DESCRIPTION: Relocate drain from the entrance to the Community Center/Gymnasium to the north. PROJECT NEED: The current drain floods during heavy rains and needs to be moved away from the entrance to the Community Center/Gymnasium. FINANCING: Purpose Repairs Total Cost = Estimated Cost $15,000 $15,000 Funding Source GCC Stagedrn Page 68 9 i II ii ii ii r i ii ii 11 ii ii ii ii II f i i i mm mm 11 11 11 11 Blfl • • VI II II II II II II CAPITAL PROJECT DESCRIPTION PARK MAINTENANCE PROJECTS - SWIM COMPLEX SANITATION SYSTEM PROJECT NAME 35071 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Carlsbad swim complex at 3401 Monroe Street. PROJECT DESCRIPTION: Replace existing outdated gas chlorine and chemical control system with new chlorinators. PROJECT NEED: In response to potential safety hazards and updates in the California Health and Safety Code, a new system is recommended. FINANCING: Purpose Replacement Total Cost = Estimated Cost $70,000 $70,000 Funding Source GCC Swimcomp Page 69 CAPITAL PROJECT DESCRIPTION NONE PARK MAINTENANCE PROJECTS - SWIM COMPLEX SOLAR HEATING SYSTEM RENOVATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Carlsbad swim complex at 3401 Monroe Street. PROJECT DESCRIPTION: Remove solar collecting panels, associated valves, plumbing and panel supports to ground,level. Replace with new supports, isolation ball valves, automatic air relief valves, ball header flush valves, ball flow control valves, sensors and collecting panels on existing aluminum frames.• » PROJECT NEED: The current solar heating system is over 15 years old and in need of major repair. The existing system is currently operating at reduced efficiency. Replacement of the solar panels and associated plumbing will restore system efficiency and pay for itself within six years through reduced heating and maintenance costs. FINANCING: Purpose Renovation Total Cost = Estimated Cost $95,000 $95,000 Funding Source GCC Solrpool Page 70 f i ii ii ii ii r ri ii ii fi ii ii f i 11 ra r ii v i I 1 ft 1 ft J t J ft 1 ft J ft J ft J II II II || II II NORTHWEST QUADRANT PARKS PROJECTS v f « ' » *» j * j£/& . v <• >,', . i ' '*• £•>:"">""• ^"",.^ *&: >,A.j»^^^i^',^^^^iffl^^^^^^,^ii^j^ v:^v\i^v-^^^^^^^^^i^i^^^^^^^^^^;^^^^^^^*%^»^^*if n»ii;\i^ PROJECT NO. 34311 ?t; '""f r - '•• • • r - *-v "«• ' 'Faiyriiiii^ic^^ PROJECT TITLE AGUA HEDIONDA LAGOON LAND DEDICATION (10 ACRES) CANNON LAKE PARK (6.7 ACRES) COMMUNITY CENTER HOSP GROVE PARK HOSP GROVE/BUENA VISTA LAGOON DEVELOPMENT (ALT. II) PARK RESTORATION AND ACQUISITION PARK SITE ACQUISITION (7 ACRES) PARK SITE DEVELOPMENT (7 ACRES) FUNDING SOURCE PFF PFF ST GRNT PIL-NW PIL-NW PIL-NW PFF TOTAL BUDGET 0 947,000 3,535,000 3,200 3,355,000 1,500,000 2,380,000 990,000 PRIOR BUDGET 0 0 0 3,200 0 0 0 0 FUTURE BUDGET AMOUNTS 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 3,535,000 2,380,000 2007-2020 947,000 3,355,000 1,500,000 990,000 Page 71 II II II II II fl fi II II II II II II II II I • I f 1 P 1 ii mm mm ii ii 11 ii 11 ri i i i i CAPITAL PROJECT DESCRIPTION NONE NORTHWEST QUADRANT PARKS - AGUA HEDIONDA LAGOON LAND DEDICATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: AUl'A UCOO.N FITUKK I'AHK SITE PROJECT LOCATION: South shore of the Agua Hedionda Lagoon off of Park Drive adjacent to Neblina Drive. PROJECT DESCRIPTION: Future 10 ± acre park land dedication parcel to be used for future access to the south shore of Agua Hedionda Lagoon. Passive park development concept. PROJECT NEED: Required to meet Growth Management standards and is part of the Northwest Quadrant Park Enhancement Program. FINANCING: Purpose Dedication Total Cost = Estimated Cost Funding Source $ -0- N/A $ -0- Aguadedi Page 72 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - CANNON LAKE PARK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ROJEC SITE PROJECT LOCATION: In the Northwest Quadrant at Cannon Lake: South of Cannon Road and west of the AT&SF Railway tracks. PROJECT DESCRIPTION: Develop a 6.7 acre site. Development may include restrooms, parking and passive areas for picnicking and leisure recreation activities. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $937,500 $9,500 $947,000 Funding Source PFF PFF Canlake Page 73 ii ii ii ii 11 ii i • ri i ii i ii 1 II II I ] II II II II f I II i I II II II f 1 t 1 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - COMMUNITY CENTER PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITE TO BE DETERMINED PROJECT LOCATION: Within the northwest quadrant at a site to be determined. PROJECT DESCRIPTION: Construct a ±20,000 square foot community center/gymnasium. Facilities will include hardwood basketball, vollyball, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Also includes 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,500,000 $35,000 $3,535,000 Funding Source PFF PFF Ccennw Page 74 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - HOSP GROVE PARK PROJECT NAME 34311 PROJECT NO. PROJECT LOCATION MAP: HI). PROJECT LOCATION: At the southwest corner of Jefferson Street and Marron Road. PROJECT DESCRIPTION: Construction of a tot lot and passive use recreational park. Work on the park was completed in 1996. The additional funding will be used to enhance the drainage course which runs through the park site and to install new trash receptacles. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Construction $3,200 State Grant Total Cost = $3,200 Hosp_grv Page 75 ii ii ii ii ii fi ii 11 PI ii t m i i ri mm ii ii r i ii ii II r i i i r i ti 11 11 t i CAPITAL PROJECT DESCRIPTION NONE NORTHWEST QUADRANT PARKS - HOSP GROVE/BUENA VISTA LAGOON DEVELOPMENT (ALT II) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: HOST CROVK/ PROJECT LOCATION: In the northwest quadrant from Hosp Grove along the south shore of the Buena Vista Lagoon to the Pacific Ocean. Includes Maxton Brown Park, Maxton Brown extension, and Maxton Brown expansion area. PROJECT DESCRIPTION: Develop a variety of -recreational opportunities including passive parks, boardwalks, view areas, trails, parking and staging areas in Hosp Grove, the Buena Vista Lagoon, and out to the Pacific Ocean. Also includes 1 % for public art. PROJECT NEED: Required to meet Growth Management standards and is part of the Northwest Quadrant Park Enhancement Program. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,321,500 $33,500 $3,355,000 Funding Source PIL-NW PIL-NW Hospgrv2 Page 76 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PR().)K( AHKA PROJECT LOCATION: To be determined at various locations within the northwest quadrant. PROJECT DESCRIPTION: Restore existing parks when and as required, acquire additional park land required by Growth Management Standards, provide additional funds in the future if budget amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $1,500,000 Total Cost = $1,500,000 Funding Source PIL-NW Nwpkrest Page 77 vi ii ii 11 ii mm r i r i i ii ii ii 11 § * r i i i CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - PARK SITE ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITE TO BE DETERMINED PROJECT LOCATION: Within the northwest quadrant at a site to be determined, possibly the site of Pine Elementary School. PROJECT DESCRIPTION: Acquire seven (7) acres of land as a park. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $2,380,000 $2,380,000 Funding Source PIL-NW Parksite Page 78 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - PARK SITE DEVELOPMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITE TO BE DETERMINED Parksit2 PROJECT LOCATION: Within the northwest quadrant at a site to be determined, possibly the site of Pine Elementary School. PROJECT DESCRIPTION: Develop seven (7) acres of land as a park. Development will include two lighted baseball fields, lighted multi-use turfed area, roofed picnic structure, parking lot, tot-lot and landscaping. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $980,100 $9,900 $990,000 Funding Source PFF PFF Page 79 ii i J i i 11 ii ii ii mm f 1 ii 11 11 ii •fiii i mm m,m mm BJI t i t J i i i i i i ii ti 11 if NORTHEAST QUADRANT PARKS PROJECTS PROJECT NO. 3344 PROJECT TITLE LARW1N COMMUNITY PARK (22.3 ACRES) PARK RESTORATION AND ACQUISITION PARK SITE ACQUISITION (15 ACRES) PARK SITE DEVELOPMENT (15 ACRES) FUNDING SOURCE PFF PIL-NE PIL-NE PIL-NE TOTAL BUDGET 2,090,000 2,150,000 2,625,000 2,100,000 PRIOR BUDGET 0 0 0 0 « FUTURE BUDGET AMOUNTS 1997-98 1998-99 200,000 1999-2000 1,890.000 2000-2001 2001-2002 2002-2007 2007-2020 2,150,000 2,625,000 2,100,000 Page 80 II II II fl II f 1 f f 1 f ¥ m • i 11 ii ii i PI ii it mm E • t i i i i i i i i i 11 t i I ] ft I CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARKS - LARWIN COMMUNITY PARK PROJECT NAME 3344 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: This project is located in the northeast quadrant on the north side of Carlsbad Village Drive, west of Concord Street. PROJECT DESCRIPTION: This 22.3 acre site is constrained by steep slopes, sensitive habitat and power lines. For that reason, grading and development will be confined to a small area. Park development will consist of limited grading and construction of two tennis courts, a tot-lot, restrooms, a picnic area, a level turfed area, a parking lot and a trail system. Also includes 1 % for public art. PROJECT NEED: Part of the Parks and Recreation Element of the General Plan and required to meet Growth Management Standards. Currently there are numerous apartments and attached housing projects in this area with a large number of children requiring recreational area. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $2,069,000 $21,000 $2,090,000 Funding Source PFF PFF Larwinpk Page 81 CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED PROJECT LOCATION: To be determined at various locations in the northeast quadrant of the City. PROJECT DESCRIPTION: Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds in the future if budgeted amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $2,150,000 Total Cost = $2,150,000 Funding Source PIL-NE Pknerstr Page 82 J I J El El I J El El I I f 1 i r i ri i i E i §r i f i mm mm m.m i i n r*.i rn f ..... i r~i CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARK - PARK SITE ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED PROJECT LOCATION: In the northeast quadrant, site to be determined. PROJECT DESCRIPTION: Acquire ± 15 acres for future development of ball fields. PROJECT NEED: Because of development constraints, Larwin Park was unable to fulfill the need for active ball fields. Therefore, ±15 acres will be acquired somewhere in the northeast quadrant for ballfield development to meet the City's guidelines for numbers of ball fields per quadrant. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $2,625,000 $2,625,000 Funding Source PIL-NE Nequad_1 Page 83 CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARKS - PARK SITE DEVELOPMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED PROJECT LOCATION: In the northeast quadrant, site to be determined. PROJECT DESCRIPTION: Develop ±15 acres for ball fields. PROJECT NEED: Because of development constraints, Larwin Park was unable to fulfill the need for active ball fields. Therefore, ±15 acres will be developed somewhere in the northeast quadrant for ballfields to meet the City's guidelines for numbers of ball fields per quadrant. Also includes 1% for public art. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $2,079,000 $21,000 $2,100,000 Funding Source PIL-NE PIL-NE Nequad_2 Page 84 r i ii 11 ii ii ii i « ii mm »• 11 11 i m r m w:m i i mm mm • i r i en • j • i E i • i i i SOUTHWEST QUADRANT PARKS PROJECTS - :" ' -.__ ** - - PROJECT NO. 35541 33481 33481 : , •- - i- una mg mat PROJECT TITLE PARK RESTORATION AND ACQUISITION POINSETTIA COMMUNITY PARK (L/C REPAYMENT) POINSETTIA COMMUNITY PARK - PHASE 1 POINSETTIA COMMUNITY PARK - PHASE IA POINSETTIA COMMUNITY PARK - PHASE II POINSETTIA COMMUNITY PARK - PHASE III ZONE 19 COMMUNITY PARK- PHASE I ZONE 19 COMMUNITY PARK - PHASE I (15 ACRES) ZONE 19 COMMUNITY PARK - PHASE II (9.25 ACRES) ZONE 1 9 COMMUNITY PARK - PHASE III (COMMUNITY CENTER) ZONE 19 COMMUNITY PARK (L/C REPAYMENT) FUNDING SOURCE PIL-SW PIL-SW PFF PFF PFF PFF PFF L/C PFF PFF PFF TOTAL BUDGET 3,130,000 304,675 4,341,977 679,457 2,484,000 3,977,000 433,500 1,725,000 1,308,000 3,535,000 1,725,000 fsaSHfloiEsB PRIOR BUDGET 0 304,675 4,341,977 219,457 0 0 0 0 0 0 0 ' 1TOIV ti~? FUTURE BUDGET AMOUNTS 1997-98 460,000 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2,484,000 2007-2020 3,130,000 3,977,000 433,500 1,725,000 1,308,000 3,535,000 1,725,000 Page 85 I 1 II I ] II II I J t 1 II IH ii ii r m wi i i m mm mm mm mm 11 i i • i ri r 1 r i i j K i • i ii ii mm CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED PROJECT LOCATION: To be determined at various locations in the southwest quadrant of the City. PROJECT DESCRIPTION: Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds in the future if budgeted amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $3,130,000 Total Cost = $3,130,000 Funding Source PIL-SW Pkswrstr Page 86 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK (L/C REPAYMENT) PROJECT NAME 35541 PROJECT NO. PROJECT LOCATION MAP: I'KOJKCT S1TK PROJECT LOCATION: Poinsettia Community Park in the southeast quadrant east of Paseo del Norte between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION: In order to acquire land for this park, funds were advanced by the Sammis Development Company to purchase 6.05 acres. The loan will be repaid from Park-in-Lieu fees as development occurs in the southwest quadrant. PROJECT NEED: Loan repayment. FINANCING: Purpose Loan Repayment Total Cost = Estimated Cost $304,675 $304,675 Funding Source PIL-SW Poinsln Page 87 ii ii 11 i a 11 ii 11 r * 11 r i ii 11 i • r i i ii f 1 ft i u t i ii * * *rl rl CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK - PHASE I PROJECT NAME 33481 PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: In the Southeast Quadrant east of Paseo del Norte between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION: The Master Plan foMhis 42-acre park includes the following facilities: Ballfield, soccer and tennis complex, tot-lots, hard courts, picnic areas, passive open space, restrooms, parking and maintenance storage and a 22,500 square foot community center. Phase I (of 3 phases) includes grading the entire site, roads, parking and installation of a portion of the amenities listed above (i.e., ballfields, soccer fields, tot-lot, restroom, picnic areas, etc.). PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Construction Total Cost = Estimated Cost Funding Source $4,341,977 PFF $4,341,977 Poinsphl Page 88 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK - PHASE IA PROJECT NAME 33481 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Poinsettia Community Park in the southwest quadrant east of Paseo del Norte between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION: Phase IA will include the addition of two ballfields, a storage building, drainage facilities, electrical service to the jazz stage, fencing around the soccer field and a new restroom. PROJECT NEED: The ballfield additions are required to meet park standards for the southwest quadrant. The drainage facility improvements, restroom, additional fencing, storage building and electrical service extension are needed to improve operation and maintenance of the park facility. FINANCING: Purpose Construction Total Cost = Estimated Cost Funding Source $679,457 $679,457 PFF Poins ia Page 89 m « ii ii ii 11 mm f i rm wm rm f i mm i • t i r f f CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: 'ROJKCT SITK id). PROJECT LOCATION: Poinsettia Community Park in the southwest quadrant east of Paeo del Norte between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION: Phase II (of 3 phases) of this 42 acre park will include development of the remainder of the amenities called out in the Master Plan and not developed in Phase I (excluding the Community Center which is Phase III). Amenities may include ball fields, enclosed soccer, tot-lots, picnic areas, restrooms, tennis complex, and parking. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $2,459,400 $24,600 $2,484,000 Funding Source PFF PFF Poins ii Page 90 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK (PHASE III) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Poinsettia Community Park in the southwest quadrant east of Paseo del Norte between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION: This project will be Phase III of the Alta Mira Park development and will consist of the following: Construct a 22,500 square foot community center/gymnasium. Facilities will include hardwood basketball, vollyball, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,937,000 $40,000 $3,977,000 Funding Source PFF PFF Poinsiii Page 91 ii r i ii ii mm ii 9m mm mm 11 f i 11 ii m r r • mm mm mm mm mm mm • i t i i i i i i i t i i i CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS -ZONE 19 COMMUNITY PARK (PHASE I) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ROJKCT SITE PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: Phase I development of this 24+ acre park will be to develop 15 acres with funds provided by the developer (Hillman Company) to be reimbursed later and PFF funds. The preliminary development plans may include ballfields, soccer/football fields, basketball and tennis courts, tot-lots, restrooms, maintenance facility, parking lots and picnic areas. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Design/Construction Public Art Total Cost = Estimated Cost $1,725,000 $412,500 $21,000 $2,158,500 Funding Source Developer L/C PFF PFF Zone19-i Page 92 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - ZONE 19 COMMUNITY PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: Phase II development of this park will be for the City to develop the remaining 9.25 acres. The preliminary development plans may include lighted softball, soccer/football fields, basketball and tennis courts, tot-lots, restrooms, maintenance facility, parking lots and picnic areas. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $1,295,000 $13,000 $1,308,000 Funding Source PFF PFF Zone19ii Page 93 ii ii ii if El ii r i ii ii fi 11 ii 11 11 ii r i i i i i i i i i i i i i i i i t i i i CAPITAL PROJECT DESCRIPTION NONE SOUTHWEST QUADRANT PARKS - ZONE 19 COMMUNITY PARK - PHASE HI (COMMUNITY CENTER) PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: Construct a ±20,000 square foot community center/gymnasium. Facilities include hardwood basketball, vollyball, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,500,000 $35,000 $3,535,000 Funding Source PFF PFF Zone19cc Page 94 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - ZONE 19 COMMUNITY PARK (L/C REPAYMENT! PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: 'ROJKCT SITE PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: Letter of Credit Repayment In order to construct the first phase (15 acres) of this park in a timely manner, the developer, Hillman Properties, put up a Letter of Credit. This will be repaid from Public Facilities Fees collected as development occurs. FINANCING: Purpose Loan Repayment Total Cost = Estimated Cost $1,725,000 $1,725,000 Funding Source PFF Zone19cp Page 95 f i f m f i ii 11 ii ii ii f i i • r i i *PI ii mm •« 11 11 11 i i ft 11 11 ti 11 t i • i 11 SOUTHEAST QUADRANT PARKS PROJECTS : ^£>.^ PROJECT NO. 34561 PROJECT TITLE ALGA NORTE PARK-LAND DEDICATION ALGA NORTE PARK - PHASE I (19 ACRES) ALGA NORTE PARK - PHASE II (15.52 ACRES) ALGA NORTE PARK - PHASE HI-COMMUNITY CENTER LEO CARRILLO PARK - PHASE IA (10.5 ACRES) LEO CARRILLO PARK - PHASE IB (10.5 ACRES) LEO CARRILLO PARK - PHASE II (16.4 ACRES) PARK RESTORATION AND ACQUISITION FUNDING SOURCE PFF PFF PFF PFF PFF PFF PIL-SE TOTAL BUDGET 0 2,545,000 1,697,000 3,535,000 950,000 1,300,000 1,150,000 4,300,000 ^tl|lttlij|i]r|M PRIOR BUDGET 0 0 0 0 250,000 0 0 ° FUTURE BUDGET AMOUNTS 1997-98 700,000 1998-99 1999-2000 2000-2001 2001-2002 1,300,000 2002-2007 400,000 2007-2020 2,145,000 1,697,000 3,535,000 1,150,000 4,300,000 Page 96 ii ii ii i i ii r riti r i r i i r i fi r i mm • i t i i i i i f i r i i i f i t i i i • i i CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK LAND DEDICATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: In the southeast quadrant of the City, tentatively anticipated to be east of El Camino Real and north of and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: Dedication of an approximately 35-acre site for future community park purposes. NOTE: The location map shows general area. The site selection has not been approved at this time. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Land Development $ - 0 - N/A Total Cost = $ - 0 - Algadedi Page 97 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK PHASE I PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: I'RO.IKCT SITK PROJECT LOCATION: In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: The first phase (of 3 phases) of this ±35 acre park will be for developer (Fieldstone Company) to develop ±19 acres. Funds advanced by the developer will be paid back at a later date. The City development of the remaining ±16 acres will be done at a later date (refer to Phases II & III). Anticipated facilities include ball fields, soccer fields, tennis courts, restrooms, picnic areas and a tot-lot. Also includes 1% for public art. NOTE: Map shows general area. No site has been identified or acquired. In order to be permitted to develop in a timely manner, the La Costa Master Plan developer will construct the first phase (19.48 ac.) of this park. This will be repaid from Public Facilities Fees collected as development occurs. PROJECT NEED: Loan repayment. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $2,520,000 $25,000 $2,545,000 Funding Source PFF PFF Alganort Page 98 • 1 I 1 11 II II II II 11 r i r * mm 9 1 ft * * i i i i • t i KJI CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: RO.IECT SITK PROJECT LOCATION: In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north of and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: The second phase (of 3 phases) of this ±35 acre park will be the development of the remaining ±16 acres. Anticipated facilities include the remainder of the amenities not installed in Phase I and may include ball fields, soccer fields, tennis courts, picnic areas, tot-lots and restrooms. Also includes 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $1,680,000 $17,000 $1,697,000 Funding Source PFF PFF Alganor2 Page 99 CAPITAL PROJECT DESCRIPTION NONE SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK - PHASE HI (COMMUNITY CENTER) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I'RO.JKCT S1TK PROJECT LOCATION: In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: Construct a 20,500,square foot community center/gymnasium. Facilities will include hardwood basketball, vollyball, gymnastics and aerobic exercise areas; meeting rooms, kitchen facilities and office space. Also includes 1 % for public art. NOTE: Map shows general area. No site has been identified or acquired. Phase IV consisting of a 3-4 million dollar swim complex (currently unfunded) may be added as part of the project. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,500,000 $35,000 $3,535,000 Funding Source PFF PFF Algacntr PagelOO PI ii ii ii ii 11 ii ii ii ii ii ii wm t i mm mm mm mm mm mm mm mm mm 11 11 ii ii ii ii ii CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK (PHASE IA) PROJECT NAME 34561 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: Construction of a 6-foot high slumpstone wall around the perimeter of the 26.9 acre Leo Carrillo homestead site. In the natural open space areas, the slumpstone wall will give way to vinyl chain link fencing to reduce habitat disturbance. The project additionally includes minor grading to accommodate the wall, barrier landscaping along the wall, irrigation and some remedial building restoration to stabilize the existing historic structures. PROJECT NEED: Perimeter fencing is required to protect the historic site from increased human intrusion created by the ongoing development of the surrounding property. The proposed building restoration is needed to stabilize those structures not previously restored or stabilized during the 1991 Carrillo Ranch restoration program. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $950,000 $950,000 Funding Source PFF Leocaria Page 101 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK (PHASE IB) PROJECT NAME 34561 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: This project involves the continued development and restoration of the existing 10.5 acres of the Carrillo Ranch parcel. An additional 16.4 acres of park land is to be dedicated adjacent to the existing site and developed as a second phase. The preliminary development plans for the 26.9 acre park may include rehabilitation to existing structures, landscaping, parking lots, restrooms, walkways, large group picnic facilities, tot-lots and 1% for public art. The general theme for this park will be passive in nature with the option for interpretive programming. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $1,287,000 $13,000 $1,300,000 Funding Source PFF PFF Leocarri Page 102 ii ii ii ii i i i i ii ii f i ii ii ii r i r i ii r * rm f i r i r i £ j • i 11 i •KJI t I • 1 1 1 I I I I I 1 I 1 I 1 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: This project involves development of the remaining ±16.4 acres of the 26.9 acre park. Anticipated facilities include the remainder of amenities not completed in Phase I (refer to Phase I Project Description). Project also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $1,138,500 $11,500 $1,150,000 Funding Source PFF PFF Leocarii Page 103 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED PROJECT LOCATION: To be determined at various locations in the southeast quadrants of the City. PROJECT DESCRIPTION: Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds in the future if budgeted amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $4,300,000 Total Cost = $4,300,000 Funding Source PIL-SE Pkserstr Page 104 i • i i i i i i i i i i i i f i i i i i i i i r i mm 11 r i ii ii ii ii ii 11 ii ii i J DRAINAGE PROJECTS PROJECT FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 HARDING STREET AND MAGNOLIA AVENUE STORM DRAIN GAS TAX 100,000 100,000 MISCELLANEOUS MASTER DRAINAGE FACILITIES PLD 19,425,000 19,425,000 34781 PARK DRIVE SLOPE/DRAINAGE STUDY GCC 17,000 17.00C 35281 SOUTH CARLSBAD VILLAGE STORM DRAIN TRNSNT/LOCL 4,700,000 940.00C 3,760,000 35051 STATE STREET STORM DRAIN REPAIR GAS TAX 77,000 7.00C 70,000 33381 DRAINAGE CHANNEL AND DESILTATION BASIN/CANNON ROAD PLD 1,120,000 1,120,OOC Page 105 i« r * § • i i r i t i • » ii • i i i r i r i i i i i i i r i • i • i • i t i i i r i I a CAPITAL PROJECT DESCRIPTION NONE DRAINAGE PROJECTS - HARDING STREET AND MAGNOLIA AVENUE STORM DRAIN PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Harding Street and Magnolia Avenue. PROJECT DESCRIPTION: Clean out and upgrade the existing storm drain pipe. Project may include extension of the drainage facility into the South Carlsbad Village storm drain or other modifications to assure proper functioning of the drainage system at this location. PROJECT NEED: The existing storm drain pipe at this location is clogged up and not functioning properly. The present system discharges through a bubbler pipe onto Magnolia Street. An upgrade and/or extension of the system is required to meet City drainage standards. FINANCING: Purpose Construction Total Cost = Estimated Cost Funding Source $100,000 Gas Tax $100,000 Hdgmagsd Page 106 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - MISCELLANEOUS MASTER DRAINAGE FACILITIES PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations throughout the City. PROJECT DESCRIPTION: Construction of various major storm drain facilities within the City. The facilities funded through this program are outlined in the Master Drainage and Storm Water Management Plan. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Drainage and Storm Water Quality Management Plan. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $19,425,000 $19,425,000 Funding Source PLDA Fees Mastrdrn Page 107 i 1 II 1 1 f 1 rm wm i i 11 11 ti 11 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - PARK DRIVE SLOPE/DRAINAGE STUDY PROJECT NAME 34781 PROJECT NO. PROJECT LOCATION MAP: PROJECT SITK ACIIA HKDIONDA IACOON PROJECT LOCATION: Northeast side of Park Drive between Cove Drive and Bayshore. PROJECT DESCRIPTION: Contract with a consulting firm to prepare a soils report detailing the following: 1) Ground water problems 2) Slope stability problems 3) Soils testing 4) Recommendations PROJECT NEED: Complaints by residents of bluff erosion blocking sidewalk, continuous maintenance problems. FINANCING: Purpose Study Report Total Cost = Estimated Cost $17,000 $17,000 Funding Source GCC Park dr Page 108 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - SOUTH CARLSBAD VILLAGE STORM DRAIN PROJECT NAME 35281 PROJECT NO. PROJECT LOCATION MAP: /PROJECT PROJECT LOCATION: Oak Avenue to Agua Hedionda Lagoon along the easterly portion of the Northern San Diego Railroad right-of-way. PROJECT DESCRIPTION: Construct an underground storm drain system to carry storm water from the area bounded by Carlsbad Village Drive, Highland Drive, Garfield Street and Agua Hedionda Lagoon. The majority of the construction will occur within the Northern San Diego Railroad right-of-way. PROJECT NEED: The project will control flooding and standing water along its route. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $4,700,000 TransNet/Local Total Cost = $4,700,000 Scbadvsd Page 109 i * t. i i ~m r «f m i i ri mm mm • i r i i f i n r i ii 1.1 11 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - STATE STREET STORM DRAIN REPAIR PROJECT NAME 35051 PROJECT NO. PROJECT LOCATION MAP: KXIST. (Hi" R(T KXIST. CRATE I) IN LET EXIST. JM" CMP •JXIST. CURD INLETS PROJECT LOCATION: State Street approximately 200' north of Beech Avenue to Laguna. PROJECT DESCRIPTION: Clean and line existing 24" CMP. Connect existing grated inlet to existing 66" storm drain per Dwg. No. 266-8. PROJECT NEED: Existing CMP is in poor condition. Heavy rains cause backup in inlets and ponding of water on State Street. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $77,000 $77,000 Funding Source Gas Tax State st Page 110 CAPITAL PROJECT DESCRIPTION 33381 DRAINAGE PROJECTS - DRAINAGE CHANNEL AND DESILTATION BASIN/CANNON ROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: EXISTING DRAINAGE CHANNEL PROJECT LOCATION: East of El Camino Real along the north side of Rancho Carlsbad Mobile Home Park. PROJECT DESCRIPTION: Construct a desiltation basin at the northeast corner of the Rancho Carlsbad Mobile Home Park and a drainage channel from the basin to El Camino Real. PROJECT NEED: Required by the Drainage Master Plan to handle runoff from future development. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $1,120,000 $1,120,000 Funding Source PLDA Fees StormdM Page 111 PI II II 11 I i w m w i wm wm mm r i ii ii mm r i i i ti ft j mm mm mm t i i i 11 11 11 i i i i 11 i i 11 ti 1111 11 ENCINA WATER POLLUTION CONTROL PROJECTS PROJECT FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1997-98 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 34891 BUILDING IMPROVEMENTS SEW CONN 60,000 25,000 35,000 34111 CAPITAL ACQUISITIONS - UNIT I SEW CONN 1,404,485 197,485 67,000 60,000 60,000 60,000 60,000 300,000 600,000 34481 COGENERATION PROJECT SEW CONN 381,152 381,152 34901 PARALLEL OCEAN OUTFALL SEW CONN 10,553,128 128,448 8,680 496,000 9,920,000 PHASE IV EXPANSION - DEBT SERVICE SEW CONN 25,869,552 6,124,300 1,106,820 1,106,426 1,106,210 1,104,196 1,100,000 5,504,656 8,716,944 PHASE V EXPANSION SEW CONN 10,744,600 8,680 528,240 10,207.680 34491 PLANT REHABILITATION SEW REPL 3,604,696 267,000 355,000 335,048 291,648 136,400 136,400 682,000 1,401,200 Page 112 f 1 II II 11 II II II w i r i 11 t mi f i k I 11 11 II II CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - BUILDING IMPROVEMENTS PROJECT NAME 34891 PROJECT NO. PROJECT LOCATION MAP: PALOMAR AIRI'ORT R|). PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: To construct and/or improve existing building facilities at the Encina Water Pollution Control Facility. Building improvements include: • Additional Office • Employee Locker Facilities • Expanded Laboratory Facilities PROJECT NEED: Needed to provide office and laboratory facilities at the Encina Water Pollution Control Facility. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $60,000 City Sewer Connect. Fees Total Cost = $60,000 Encina-1 Page 113 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - CAPITAL ACQUISITIONS UNIT 1 PROJECT NAME 34111 PROJECT NO. PROJECT LOCATION MAP: I'ALOMAK AIRPORT KI). PROJECT SITE PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: Various Capital Improvements. Cost represents City's pro-rated share of the capital acquisitions. PROJECT NEED: To upgrade the existing plant. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,404,485 City Sewer Connect. Fees Total Cost = $1,404,485 Encina-2 Page 114 • 1 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - COGENERATION PROJECT PROJECT NAME 34481 PROJECT NO. PROJECT LOCATION MAP: I'ALOMAIi AIKI'OKT R|). I'KOJKCT SITE PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: In order to conform with mandated air quality regulations and to ensure the lowest power price rates from San Diego Gas & Electric, Encina will be upgrading and programming the electrical generators which power the blowers within the sewer treatment facility. Cost represents City's pro-rated share of the cogeneration project. PROJECT NEED: To meet air quality regulations. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $381,152 City Sewer Connect. Fees Total Cost = $381,152 Enccogen Page 115 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - PARALLEL OCEAN OUTFALL PROJECT NAME 34901 PROJECT NO. PROJECT LOCATION MAP: I I'AUWAK AIHI'OHT RD. 'KOJKCT:TK PROJECT LOCATION: In the Pacific Ocean offshore from the Encina Water Pollution Control Facility south of Palomar Airport Road. PROJECT DESCRIPTION: Construction of a second ocean outfall line parallel to the existing one to increase effluent dispersion capacity. Cost represents City's pro-rated share of the cost of the parallel ocean outfall. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Plan of Sewerage. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $10,553,128 City Sewer Connect. Fees Total Cost = $10,553,128 Parocean Page 116 ii ii wm •Wm 9* titifiiifitiiiiiiiiiiiiiii'i'111111111 CAPITAL PROJECT DESCRIPTION NONE ENCINA WATER POLLUTION CONTROL FACILITY - PHASE IV EXPANSION DEBT SERVICE PROJECT NO PROJECT NAME PROJECT LOCATION MAP: I PAI.OMAK AIRPORT KI). PROJECT SITE PROJECT LOCATION: South of Palomar Airport Road on the east side of Avenida Encinas. PROJECT DESCRIPTION: Expansion of the Encina Water Pollution Control Facility to increase treatment capacity from 22.5 million gallons per day to 36.0 million gallons per day of raw sewage. Cost includes bond financing and interest costs. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Plan of Sewage. FINANCING: Purpose Debt Service Total Cost = Estimated Cost Funding Source $25,869,500 City Sewer Connect. Fees $25,869,500 Treatplt Page 117 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - PHASE V EXPANSION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ( PALOMAR AIRPORT Rl). 'ROJKCT SITE PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: Expand the Encina Water Pollution Control Facility to buildout for the treatment of 45-60 MGD of wastewater. Cost represents City's pro-rated share of the Phase V expansion. PROJECT NEED: To provide for ultimate wastewater treatment capacity of the Carlsbad Sewer District. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $10,744,600 City Sewer Connect. Fees Total Cost = $10,744,600 Ewpcf-v Page 118 i i t i » f f I E 1 El 1 I I 1 I 1 I I I 1 I 1 I I I I I 1 t 1 I 1 I 1 I 1 I I I 1 I 1 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - PLANT REHABILITATION PROJECT NAME 34491 PROJECT NO. PROJECT LOCATION MAP: I'ALOMAK AIRPORT HI). I'KOJKC' SITK PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: A consultant will be^ hired to provide yearly recommendations for machinery rehabilitation to ensure the efficient operating ability of the Encina Sewer Treatment Facility. The costs represent the City's pro-rated share to rehabilitate the Encina Treatment Plan. PROJECT NEED: To ensure proper operating ability of Encina sewer treatment. FINANCING: Purpose Rehabilitation Total Cost = Estimated Cost Funding Source $3,604,696 City Sewer Replacement $3,604,696 Encinsew Page 119 II II II • 1 11 II 11 II II II II II II II II II II I 1 II SEWER COLLECTION SYSTEM PROJECTS I 1 ™ 1 PROJECT NO. 34921 33221 34941 34951 35371 35381 35391 34911 34511 34521 33241 31821 34804 PROJECT TITLE AGUA HEDIONDA LIFT STATION BUENA VISTA LIFT STATION BUENA VISTA LIFT STATION PUMP ADDITION CHINQUAPIN SEWAGE LIFT STATION FOREST SEWAGE GRAVITY LINE LEUCADIA FORCEMAIN EXTENSION NORTH AGUA HEDIONDA INTERCEPTOR REHABILITATION NORTH BATIQUITOS INTERCEPTOR REHABILITATION NORTH BATIQUITOS SEWAGE FORCEMAIN REPLACEMENT PALMER WAY SEWER EXTENSION SOUTH AGUA HEDIONDA INTERCEPTOR PHASE 1 SOUTH AGUA HEDIONDA INTERCEPTOR PHASE 1 (VISTA) SOUTH AGUA HEDIONDA INTERCEPTOR PHASE II SOUTH AGUA HEDIONDA INTERCEPTOR PHASE II (VISTA) SOUTH AGUA HEDIONDA INTERCEPTOR PHASE III SOUTH AGUA HEDIONDA INTERCEPTOR PHASE III (VISTA) SEWAGE LIFT STATION ELIMINATION STUDY SEWER ACCESS HOLE REHABILITATION SEWER LINE REFURBISHMENTS/REPLACEMENT SEWER MONITORING PROGRAM SIMSBURY AND TERRAMAR LIFT STATION REPAIRS VISTA/CARLSBAD TRUNK LINE INTERCEPTOR WATER RESOURCES MASTER PLAN FUNDING SOURCE SEW CONN SEW CONN SEW CONN SEWREPL SEWREPL SEW REPL SEWREPL SEWREPL SEWREPL SEW REPL SEW BENEF OTHER SEW BENEF OTHER SEW BENEF OTHER SEW CONN SEWREPL SEWREPL SEW CONN SEWREPL SEW CONN SEW CONN TOTAL BUDGET 2,325,000 502,132 233,000 300,000 250,000 300,000 150,000 163,000 150,000 125,000 555,000 70,000 3,890,000 610,000 2,100,000 600,000 50,000 3,000,000 8,550,000 549,075 100,000 6,709,939 50,000 PRIOR BUDGET 200,000 502,132 0 250,000 250,000 0 0 0 150,000 0 0 0 0 0 0 0 0 200,000 450,000 89,075 0 f™IWBMl££ FUTURE BUDGET AMOUNTS 1997-98 50,000 50,000 125,000 377,000 100,000 0 20,000 100,000 2,919,939] 1,000,000 50,000| 1998-99 250,000 150,000 163,000 125,000 430,000 70,000 2,000,000 50,000 300,000 300,000 20,000 2,790,000 1999-2000 1,487,000 300,000 100,000 300,000 20,000 2000-2001 26,000 610,000 1,800,000 600,000 100,000 300,000 20,000 2001-2002 100,000 300,000 20,000 2002-2007 233,000 500,000 1,500,000 100,000 2007-2020 2,125,000 1,600,000 5,400,000 260,000 Page 120 r • 11 • «rm r i ii n CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - AGUA HEDIONDA LIFT STATION PROJECT NAME 34921 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On the south shore of Agua Hedionda Lagoon adjacent to the east side of the railroad tracks. PROJECT DESCRIPTION: Relocate pump station to north side of Agua Hedionda Lagoon when additional gravity line to station is constructed to avoid reconstruction of railroad bridge across lagoon. Cost is Carlsbad's share which is 40.5% of the total cost of project. 1995/1996 appropriation is for the reconstruction of the lift station containment basin. PROJECT NEED: Required to handle sewage flows for buildout population. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $2,325,000 Design/Construction $3,415,740 City Sewer Connect. Fees Other-City of Vista Total Cost =$5,740,740 Agualift Page 121 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - BUENA VISTA LIFT STATION PROJECT NAME 33221 PROJECT NO. PROJECT LOCATION MAP: Ill'KNA VISTA ./ xtlAGOON, IIWY 71! PROJECT LOCATION: Adjacent to the east side of Jefferson Street just south of Buena Vista Creek. PROJECT DESCRIPTION: Upgrade and expand the lift station facility to a capacity of 15.5 million gallons per day (MGD). Improvements include revision to building to add a second floor, new control systems, new back-up generator and the addition of one new pump. Project costs will be shared with the City of Vista. The below stated cost estimate is Carlsbad's share of the total project cost. PROJECT NEED: Needed to meet future demand. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $502,132 Sewer Connect. Fees Total Cost = $502,132 Buenasta Page 122 f 1 II II r * wm I 1 El I 1I i i 1 I I I I I I I I I I I I I I I I i i I 1 * CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - BUENA VISTA LIFT STATION PUMP ADDITION PROJECT NAME I I 111! 33221 PROJECT NO. PROJECT LOCATION MAP: lll.'KNA.. VISTA y lACOONx 1IWY 711 PROJECT LOCATION: Adjacent to the east side of Jefferson Street just south of Buena Vista Creek. PROJECT DESCRIPTION: Add final pump and motor and make any needed improvements. PROJECT NEED: Needed to meet future demand. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $233,000 Sewer Connect. Fees Total Cost = $233,000 Buenasta Page 123 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - CHINQUAPIN SEWAGE LIFT STATION PROJECT NAME 34941 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Carlsbad Boulevard at Chinquapin Avenue. PROJECT DESCRIPTION: Reconstruct wet well and relocate motor control center to a new site. Replace 700 feet of 6-inch sewage forcemain. PROJECT NEED: Existing sewage lift station has safety hazards, does not meet current codes for electrical and ventilation safety, wet well badly deteriorated, pumps and controls need replacement and forcemain has corroded. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $300,000 Sewer Replacement Total Cost = $300,000 Chnqpnst Page 124 • • i •wm 1 l r:i n tiiitiiiiiiitiiiii1"111111111111 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - FOREST SEWAGE GRAVITY LINE PROJECT NAME 34951 PROJECT NO. PROJECT LOCATION MAP: Kl). PROJECT LOCATION: Along Forest Avenue at Highland Drive. PROJECT DESCRIPTION: Abandon sewage lift-station and construct gravity sewer. PROJECT NEED: Existing lift station does not meet electrical and ventilation safety requirements, and wet well and mechanical equipment need replacement. Sewer pipeline eliminates need for upgrade of facility. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 Sewer Replacement Total Cost = $250,000 Forststa Page 125 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - LEUCADIA FORCEMAIN EXTENSION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Ml V''- MX\V _JlL (-ALOMAR PROJE ARKA PROJECT LOCATION: Along Carlsbad Boulevard from Lanakai Mobile Home Park to Encina Water Pollution Control Facility. PROJECT DESCRIPTION: Construct 2,600 linear feet of 24-inch pipeline. Leucadia County Water District to share in cost of project. PROJECT NEED: The existing forcemain releases unacceptable levels of hydroden sulfide gas resulting in numerous odor complaints and deterioration of the gravity sewer system. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $50,000 $250,000 $300,000 Sewer Replacement Sewer Replacement Leucforc Page 126 II II I r i t II 1 1 1 1 I 1 I 1 I I I I I I I I I 1 • I i " * " «« « f f * ' * CAPITAL PROJECT DESCRIPTION 35371 SEWER COLLECTION SYSTEM - NORTH AGUA HEDIONDA INTERCEPTOR REHABILITATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: North side of Agua Hedionda Lagoon from El Camino Real west to Foxes Lift Station. PROJECT DESCRIPTION: The water level of the creek tributary to the lagoon is above existing access hole covers, and plant growth precludes access to the sewer for maintenance. In other improved areas, obstructions have been constructed precluding access to the sewer. Significant erosion problems will be mitigated. PROJECT NEED: To avoid accidental sewage spill, reduce inflow to the sewer, and allow for maintenance vehicles to access the sewer. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $150,000 Sewer Replacement Total Cost = $150,000 Naguaint Page 127 CAPITAL PROJECT DESCRIPTION 35381 SEWER COLLECTION SYSTEM - NORTH BATIQUITOS INTERCEPTOR REHABILITATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: North side of Batiquitos Lagoon from El Camino Real west to North Batiquitos Lift Station. PROJECT DESCRIPTION: During high rainfall periods, the Batiquitos Lagoon level rises to flood above the existing access road and access hole covers. The project will design a new access road to the sewer and raise access hole covers to a higher elevation where required. PROJECT NEED: To avoid accidental sewage spill, reduce inflow to the sewer, and allow for maintenance vehicles to access the sewer. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $163,000 Sewer Replacement Total Cost = $163,000 Nbatint Page 128 ii ii ft r i i riii ii i i i i i i i i i i i i i i i i i i t i i i i * i i i ' CAPITAL PROJECT DESCRIPTION NONE SEWER COLLECTION SYSTEM - NORTH BATIQUITOS SEWAGE FORCEMAIN REPLACEMENT PROJECT NO PROJECT NAME PROJECT LOCATION MAP: NORTH IIATKJI.'ITOS LIFT STATION I'KOJECT•^ HATIQUITOS UROON PROJECT LOCATION: Beginning at Batiquitos Sewage Lift Station and proceeding west to Interstate 5 Gravity Sewer. PROJECT DESCRIPTION: Construct 1,400 linear feet of 14-inch sewage forcemain and 340 linear feet of 12-inch water pipeline. PROJECT NEED: The existing sewage forcemain has had several repairs and could cause damage to the Batiquitos Lagoon and a new housing tract if failure occurred. The water pipeline has also deteriorated in the same alignment. FINANCING: Purpose Replacement Total Cost = Estimated Cost Funding Source $150,000 Sewer Replacement $150,000 Nbatforc Page 129 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - PALMER WAY SEWER EXTENSION PROJECT NAME 35391 PROJECT NO. PROJECT LOCATION MAP: KO.IKCT SITK PROJECT LOCATION: From Cougar Drive north to proposed housing tract in the extension of Palmer Way. PROJECT DESCRIPTION: The existing sewer in Palmer Way terminates at Cougar Drive. Sewer service to the industrial park north of Faraday Avenue and east of El Camino Real is provided by existing private lift stations for each major building complex. These private lift stations are not well maintained and fail to operate satisfactorily. District maintenance personnel are often called to correct problems when they occur. By extending the existing gravity sewer in Palmer Way, the private lift stations can be eliminated. Construct 800 feet of 8-inch diameter pipe. PROJECT NEED: To eliminate sewage spills from failed private lift stations. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 Sewer Replacement Total Cost = $125,000 Palmerwy Page 130 r i f i t i i • f i r * r i t f I I I I I I 1 I 1 1 1 I I I I I I I I I I I I I I I I t I I I I I I 1 I 1 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA INTERCEPTOR PHASE I PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Cannon Road from Avenida Encinas to Armada Drive. PROJECT DESCRIPTION: Installation of interceptor sewer to provide sewer service to areas tributary to the south side of Agua Hedionda Lagoon. This is the initial phase of the interceptor sewer and is located within Carlsbad Ranch. The pipe size is 24-inch diameter for a length of 3,500 feet. PROJECT NEED; To construct the pipeline with improvements to Cannon Road. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $555,000 Sewer Benefit Area Fee Design/Construction $70,000 Other - City of Vista Total Cost •$625,000 Soaguint Page 131 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA INTERCEPTOR PHASE II PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ) « PROJECT LOCATION: Along future Cannon Road from Armada Drive to El Camino Real and lateral extension along future Faraday Avenue from Cannon Road to current terminal of Faraday Avenue. PROJECT DESCRIPTION: Construction of interceptor sewer including sewage lift station, forcemain, 2,310 feet of 18-inch and 2,200 feet of 21-inch diameter sewer, 8,000 feet of 12-inch, 613 HP sewage lift station, 4,000 feet of 21-inch forcemain. PROJECT NEED: To provide sewer service to those areas generally tributary to the south side of Agua Hedionda Lagoon. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost Funding Source $3,890,000 $610,000 $4,500,000 Sewer Benefit Area Fees Other-City of Vista Soagphii Page 132 ii r i i fifi § m ii i t I t 1 II II II Illlllllllllllflllllllllill' CAPITAL PROJECT DESCRIPTION NONE SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA INTERCEPTOR - PHASE III PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Beginning at Cannon Road at El Camino Real and proceeding easterly to Raceway Property. PROJECT DESCRIPTION: Construct 19,740 linear feet of 18-inch pipeline and 1,000 linear feet of 15-inch pipeline. PROJECT NEED: To provide sewer service to those areas generally tributary to Agua Hedionda Creek east of El Camino Real and to portions of 16-inch City of Vista. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $2,100,000 Sewer Benefit Area Fees Design/Construction $600,000 Other - City of Vista Total Cost!$2,700,000 Aguajii Page 133 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWAGE LIFT STATION ELIMINATION STUDY PROJECT NAME 34911 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: At seven locations in the City. PROJECT DESCRIPTION: Investigate the feasibility and cost to eliminate seven small sewage lift stations using gravity sewer pipelines. PROJECT NEED: The small sewage stations are unsafe, difficult to maintain, and could have potential for accidental sewage spills, power failure or inflow problems. FINANCING: Purpose Study Report Total Cost = Estimated Cost Funding Source $50,000 Sewer Connect. Fees $50,000 Staelmst Page 134 ii ii fi ii f i ii r i i i CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWER ACCESS HOLE REHABILITATION PROJECT NAME 34511 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations within the City sewer line. PROJECT DESCRIPTION: Clean and refurbish access holes older than 30 years, or replace if not able to refurbish. The access holes needing repair will be determined during yearly inspection. PROJECT NEED: Maintain system in good condition to avoid major problems. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $3,000,000 Sewer Replacement Total Cost = $3,000,000 Swrrefur Page 135 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWER LINE REFURBISHMENT/REPLACEMENT PROJECT NAME 34521 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY Sewerlne PROJECT LOCATION: Various locations within the City sewer limits. PROJECT DESCRIPTION: Clean and refurbish existing sewer lines older than 30 years or replace if not able to refurbish. The sewer lines needing repair will be determined by yearly TV inspection. PROJECT NEED: Maintain system in good condition to avoid major problems. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $8,550,000 Sewer Replacement Total Cost = $8,550,000 Page 136 f i f i i ii f i ri ii ii mm iiiitiiiiifiiiiii'i|IIIIIII!l111 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWER MONITORING PROGRAM PROJECT NAME 33241 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Citywide within the City's sewer service area. PROJECT DESCRIPTION: Monitor sewer flows,and remaining capacities in lines and pump stations within the Carlsbad sewer service area. Perform sewer flow measurements when required. Update Sewer Master Plan and review adequacy of sewer fees as required. PROJECT NEED: To ensure that sewer flows do not exceed line capacity and to ensure timely upgrades of sewer systems in conformance with the Growth Management Standards. FINANCING: Purpose Monitoring Total Cost • Estimated Cost Funding Source $549,075 Sewer Connect. Fees $549,075 Sewermon Page 137 CAPITAL PROJECT DESCRIPTION NONE SEWER COLLECTION SYSTEM - SIMSBURY AND TERRAMAR LIFT STATION REPAIRS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SITK SIMSIHJRY LIFT STATION TEHHAMAR LIFT STATION PROJECT LOCATION: Simsbury Drive, south of Cannon, east of Arbol. PROJECT DESCRIPTION: Rehabilitate existing wetwells through cleaning and applying polyurethane coating. PROJECT NEED: Existing wetwells have severe deterioration due to sulfide gas. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $100,000 $100,000 Funding Source Replacement Simsbury Page 138 1 I I I I I 1 I I I I I I I I I 1 I I I I I I I CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - VISTA/CARLSBAD TRUNK LINE INTERCEPTOR PROJECT NAME 31821 PROJECT NO. PROJECT LOCATION MAP: IIWY PROJECT PROJECT LOCATION: Along Jefferson Street from I-5 to Grand Avenue; along Grand Avenue from Jefferson Street to the railroad; along the railroad from Grand Avenue to the Encina Water Pollution Control Facility. PROJECT DESCRIPTION: Installation of new and upgraded sewer trunk line through the downtown portion of Carlsbad to the Encina Water Pollution Control Facility. The new pipe sizes will range from 36" pipe in Reach 5 to 60" pipe in Reach 14. The various reaches will be upgraded in phases as demand requires. This is a joint use line with the City of Vista and the cost of upgrading will be shared between the agencies. The included estimate is Carlsbad's share. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Plan of Sewerage. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $6,709,939 Sewer Connect. Fees Total Cost = $6,709,939 Intercep Page 139 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - WATER RESOURCES MASTER PLAN PROJECT NAME 34804 PROJECT NO. PROJECT LOCATION MAP: N/A Wtrmspln PROJECT LOCATION: N/A PROJECT DESCRIPTION: Develop a Master Plan to investigate local water resources available to Carlsbad. PROJECT NEED: City is currently dependent for 100% of its potable water supplies on imported water. For reliability purposes, the City is looking into the feasibility of developing local water supply sources. FINANCING: Purpose Master Plan Total Cost = Estimated Cost Funding Source $50,000 Sewer Conn. $50,000 Page 140 ii ii ii ii iv i m wm • 1 II II II II II II II II II II II II II II II II ' ' II WATER DISTRIBUTION SYSTEM PROJECTS •PROJECT NO. 35491 33762 33761 33762 33761 35341 p^^^gm^^^^™»H|[pll™j^^^la|^mH|^^BHiM^^»MMHl«| PROJECT TITLE DESALINATION INVESTIGATION PROGRAM "D" RESERVOIR- PHASE I "D" RESERVOIR - PHASE I "D" RESERVOIR - PHASE II "D" RESERVOIR -PHASE II "D" RESERVOIR TO PALOMAR OAKS WAY 580 ZONE SECONDARY SUPPLY 680 ZONE SUPPLY AVIARA PARKWAY- POINSETTIA LANE TO PALOMAR AIRPORT ROAD CANNON ROAD TRANSMISSION MAIN ||CARLSBAD BOULEVARD - MANZANO DRIVE TO AVENIDA ENCINAS 35321 34461 35291 35331 33882 33881 35311 34791 31666 31665 CARLSBAD BOULEVARD - MANZANO DRIVE TO AVENIDA ENCINAS CARLSBAD BLVD - SOUTH OF PALOMAR AIRPORT ROAD COLLEGE BOULEVARD- MAERKLE RESERVOIR TO EL CAMINO REAL COLLEGE BOULEVARD (33" LINE TO CANNON ROAD) COLLEGE BOULEVARD (CANNON TO TAP) COLLEGE BOULEVARD EXTENSION AT EL CAMINO REAL COLLEGE BOULEVARD NORTH TO OCEANSIDE DAVIS AVENUE PIPELINE REPLACEMENT EL CAMINO REAL - PALOMAR AIRPORT ROAD SOUTH EL CAMINO REAL CROSSING AT KELLY DRIVE EL CAMINO REAL TRANSMISSION MAIN EL FUERTE - ALGA ROAD TO POINSETTIA LANE EL FUERTE - FARADAY TO MAERKLE RESERVOIR EL FUERTE - POINSETTIA LANE TO PALOMAR AIRPORT ROAD EL FUERTE - NORTH OF LOKER ELM & "E" RESERVOIR RECOATING AND REPAIR INTERSTATE 5 CROSSING JEFFERSON STREET- PIO PICO TO ROBINSONS-MAY MAERKLE RESERVOIR LINING AND COVERING MAERKLE RESERVOIR LINING AND COVERING MARRON ROAD - PRESSURE REGULATING STATION TO OCEANSIDE OCEANSIDE INTERTIE UPGRADE PALOMAR AIRPORT - NORTH OF OWENS PALOMAR AIRPORT ROAD - EL CAMINO REAL TO BUSINESS PARK DR PALOMAR AIRPORT ROAD - EL CAMINO REAL TO BUSINESS PARK DR ^^^ggg^ft^m^H^^ffi FUNDING SOURCE REPLCMT MFC REPLCMT MFC REPLCMT MFC MFC MFC MFC MFC MFC REPLCMT MFC REPLCMT MFC MFC MFC REPLCMT REPLCMT REPLCMT MFC REPLCMT MFC MFC MFC MFC REPLCMT MFC MFC MFC REPLCMT REPLCMT REPLCMT MFC MFC REPLCMT TOTAL BUDGET 49,860 2,600,000 877,800 3,984,500 1,328,000 250,000 256,000 550,000 495,000 1,278,000 133,000 142,000 150,000 2,340,000 421,000 550,000 183,375 410,000 100,000 750,000 94,000 300,000 1,335,750 330,000 820,000 148,750 340,000 307,500 267,375 3,276,000 4,524,000 604,000 100,000 75,000 1,250,000 1,250,000 Hlllffliiff PRIOR BUDGET 49,860 2,600,000 877,800 0 0 0 0 0 0 100,000 0 0 0 0 0 0 0 0 25,000 50,000 0 0 0 0 0 0 340,000 0 267,375 3,276,000 4,524,000 0 0 0 1,250,000 1,250,000 FUTURE BUDGET AMOUNTS 1997-98 1,178,000 75,000 1998-99 340,000 700,000 100,000 75,000 1999-2000 250,000 133,000 142,000 150,000 2,000,000 183,375 50,000 1,335,750 2000-2001 250,000 2001-2002 495,000 421,000 550,000 94,000 307,500 2002-2007 3,984,500 1,328,000 256,000 550,000 410,000 330,000 820,000 148.750 604,000 2007-2020 Page 141 II II I fi till ii ii r i ii i i f i ri ii ii 11 • :?-\!.'&f'<* t"ftf: \'^ff •; 55 , «'^r|w.4jjv£ *• 'f^^^'^f^ PROJECT NO. 34421 35301 PROJECT TITLE POINSETTIA LANE- FROM "D" RESERVOIR TO AMBROSIA LANE POINSETTIA LANE - EL CAMINO REAL TO "D" RESERVOIR POINSETTIA LANE - EL FUERTE TO EL CAMINO REAL POINSETTIA LANE - PASEO DEL NORTE TO CARLSBAD BOULEVARD POINSETTIA LANE (TO THE 375 H.G. ZONE) POINSETTIA LANE (TO THE 375 H.G. ZONE) POINSETTIA LANE (TO THE 550 H.G. ZONE) POINSETTIA LANE (TO THE 550 H.G. ZONE) PRESSURE REGULATING STATION - CANNON RD AND COLLEGE BLVD PRESSURE REGULATING STATION PROJECT #19 TRI-AGENCY PIPELINE EROSION PROTECTION WATER CERTIFICATE OF PARTICIPATION (COP) PAYMENTS (16%) WATER CERTIFICATE OF PARTICIPATION (COP) PAYMENTS (84%) WATER SYSTEM INTERTIE CONNECTION FUNDING SOURCE MFC MFC MFC MFC MFC REPLCMT MFC REPLCMT MFC MFC REPLCMT REPLCMT MFC REPLCMT TOTAL PRIOR FUTURE BUDGET AMOUNTS BUDGET 80,500 555,000 1,808,750 375,000 72,000 328,000 58,700 267,300 250,000 250,000 150,000 1,953,315 10,254,895 400,000 BUDGET 0 0 0 0 0 0 0 0 0 0 0 243,972 1,280,851 0 1997-98 555,000 243,997 1,280,985 1998-99 250,000 150,000 244,020 1,281,103 200,000 1999-2000 80,500 375,000 243,964 1,280,808 200,000 2000-2001 72,000 328,000 58,700 267,300 244,552 1,283,896 2001-2002 250,000 244,000 1,280,000 2002-2007 1,808,750 488,810 2,567,252 2007-2020 Page 142 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - DESALINATION INVESTIGATION PROGRAM PROJECT NAME 35491 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Not Applicable. PROJECT DESCRIPTION: To investigate seawater and groundwater desalination systems for use in Carlsbad. Systems include capacitive deionization using carbon aerogel, VARI-RO Technologies, and Sephton Technologies. PROJECT NEED: To develop supplemental source of water. FINANCING: Purpose Planning Study Total Cost = Estimated Cost $49,860 $49,860 Funding Source Replacement Desalina Page 143 ii wm mm mm t i i i 1 E i i i i i i i f i i i r i f i i i i i i i i i i i i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - "D" RESERVOIR PHASE I PROJECT NAME 33761 & 33762 PROJECT NO. PROJECT LOCATION MAP: V ^£"jpn! '~^iT>:? TA&S W' PROJECT LOCATION: Adjacent to the existing "D" Reservoir. PROJECT DESCRIPTION: Construction of an 8.5 million gallon reservoir and conversion of the two existing 1.25 million gallon reservoirs to store reclaimed water. This is the first phase of a two-phase project. PROJECT NEED: Additional reservoir capacity is required to serve the entire southwestern quadrant and adjacent areas. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $877,800 Replacement Design/Construction $2,600,000 Major Facility Fee Total Cost =$3,477,800 D-reser Page 144 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - "D" RESERVOIR PHASE li PROJECT NAME 33761 & 33762 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Adjacent to the existing "D" Reservoir. PROJECT DESCRIPTION: Construction of second phase improvements to this site include an 8.5 million gallon reservoir. PROJECT NEED: Additional reservoir capacity is required to serve the entire southwestern quadrant and adjacent areas. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $3,984,500 Design/Construction $1,328,000 Major Facility Fee Replacement Total Cost =$5,312,500 Dreserv2 Page 145 • m i 11 I 1 11 Ill-lIJIIIlllIlllllllil'111111111 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - "D" RESERVOIR TO PALOMAR OAKS WAY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In easement between "D" Reservoir and Palomar Oaks Drive. PROJECT DESCRIPTION: Install 3,300 LF of 16-inch line and 400-feet of 18-inch line. (In 375 H.G. Zone). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 Major Facility Fee Total Cost = $250,000 D res 2 Page 146 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - 580 ZONE SECONDARY SUPPLY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP; 11 METKR PROJECT LOCATION: Along Oceanside/Carlsbad city limits between future Cannon Road and existing T.A.P. 21-inch line. PROJECT DESCRIPTION: Install 1,750 LF of 16-inch line. (680-550 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $256,000 Major Facility Fee Design/Construction $256,000 Other - Developer Total Cost $512,000 580zone Page 147 r i ii i I I I 1 I 1 t 1 f 1 I 1 I 1 I I ff 1 I i I 1 I 1 I 1 t 1 I i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - 680 ZONE SUPPLY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: MAEKKLE DAM PROJECT LOCATION: Along Oceanside/Carlsbad city limits between Maerkle Dam and future Cannon Road. PROJECT DESCRIPTION: Construct 16" 680 line from Maerkle Reservoir along the Oceanside boundary to Cannon Road with a pressure regulating station (1019 to 680). Install 1,750 LF of 16" line and a pressure regulating station. PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $550,000 Major Facility Fee Total Cost = $550,000 680zone Page 148 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - AVIARA PARKWAY (POINSETTIA LANE TO PALOMAR AIRPORT ROAD) PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Future Aviara Parkway from Poinsettia Lane to Palomar Airport Road. PROJECT DESCRIPTION: Install 4,400 LF of 12-inch line and 3,150 LF of 16-inch line. Each pipeline is for a different pressure zone. (In 375 H.G. Zone and 550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $495,000 Major Facility Fee Design/Construction $495,000 Other - Developer Total Cost:$990,000 College4 Page 149 f i i m t t 1 II II 11 i i i i r r i ii r i ii ii ii i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - CANNON ROAD TRANSMISSION MAIN PROJECT NAME 35341 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Cannon Road (Car Country Drive to El Camino Real). PROJECT DESCRIPTION: Install 13,900 LF of 14-inch line and three pressure regulating stations. To be built at the time of construction of Cannon Road. (In 375-318-255 H.G. Zone) PROJECT NEED: To meet the future demands of the area and relocate line to Cannon Road. Developer to pay 50% of cost. FINANCING: Purpose Design Construction Construction Total Cost = Estimated Cost Funding Source $100,000 $1,178,000 $1,278,000 $2,556,000 Major Facility Fee Major Facility Fee Other - Developer Cannon Page 150 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - CARLSBAD BOULEVARD (MANZANO DRIVE TO AVENIDA ENCINAS) PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Carlsbad Boulevard, Manzano Drive to Avenida Encinas. PROJECT DESCRIPTION: Install 2,500 LF of 10-inch line in Manzano Drive. (In 255 H.G. Zone) PROJECT NEED: To relocate and meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $133,000 $142,000 $275,000 Major Facility Fee Replacement Cbadblvd Page 151 fill f 1 f I fl t t , c , i i i i i i f i i i i ] r i f i r i i i i i i i f CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - CARLSBAD BOULEVARD (SOUTH OF PALOMAR AIRPORT ROAD) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: South of Palomar Airport Road in Carlsbad Boulevard and Ponto Drive. PROJECT DESCRIPTION: Reimburse developer for installing 2,500 feet of 10-inch line and a pressure regulating station. (In 318-255 H.G. Zone) PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost Funding Source $150,000 Major Facility Fee $150,000 Csbad-1 Page 152 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD MAERKLE RESERVOIR TO EL CAMINO REAL PROJECT NO PROJECT NAME PROJECT LOCATION MAP: KAKADAY PROJECT LOCATION: College Boulevard and 400' north of El Camino Real, beginning at north and northeast direction to Maerkle Dam. PROJECT DESCRIPTION: Install 8,500 LF of 33-inch waterline. (In 490 H.G. Zone). PROJECT NEED: To meet immediate and future demands of the District. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $340,000 $2,000.000 $2,340,000 Funding Source Replacement Replacement MaerkleZ Page 153 i 1 I CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD (33" LINE TO CANNON ROAD) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: •6 PROJECT LOCATION: College Boulevard from 400' north of El Camino Real northerly to future Cannon Road. PROJECT DESCRIPTION: Install 3,850 LF of 16-inch line. (In 490 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $421,000 $421,000 $842,000 Major Facility Fee Other - Developer Colleges Page 154 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD (CANNON TO TAP) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: College Boulevard from future Cannon Road to Carlsbad Village Drive. PROJECT DESCRIPTION: Install 3,560 linear feet of 16-inch line and a pressure regulating station. Install 2,000 linear feet of 18-inch line. (In 490-446 H.G. Zone) * PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $550,000 $550,000 $1,100,000 Major Facility Fee Other - Developer Colleges Page 155 PI v m mm r i i i • i ii ii 11 ii 11 ii ii ii ii CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD EXTENSION AT EL CAMINO REAL PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I'KO.JKCT SITE PROJECT LOCATION: College Boulevard from El Camino Real north 400 feet. PROJECT DESCRIPTION: Install 400 linear feet of 36-inch D.I.P. (In 490 H.G. Zone) PROJECT NEED: The developer (Sycamore Creek) will be constructing full street improvements and the waterlines should be installed. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $183,375 Major Facility Fee Total Cost = $183,375 Collegel Page 156 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD NORTH TO OCEANSIDE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE BLVD. PROJECT LOCATION: College Boulevard (North to Oceanside). PROJECT DESCRIPTION: Construct a 14-inch interconnect with the City of Oceanside from the existing 446 and 580 lines in College Boulevard including metering station and plug valve. Install 2,200 linear feet of 12" in College Boulevard to north boundary of district limits. PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $410,000 Replacement Total Cost = $410,000 College2 Page 157 mm ri II II till II II fill II II II II ' ! ' ' § • ' ' •' ' f ! CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - DAVIS AVENUE PIPELINE REPLACEMENT PROJECT NAME 35321 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Davis Avenue from Knowles Avenue to Buena Vista Way. PROJECT DESCRIPTION: Replace 1,000 feet of 6-inch diameter steel pipe with 8-inch PVC. PROJECT NEED: Need to replace the existing pipeline which has severe corrosion and requires high maintenance. FINANCING: Purpose Estimated Cost Design/Construction $100,000 Total Cost = $100,000 Funding Source Replacement Davisave Page 158 CAPITAL PROJECT DESCRIPTION 34461 WATER DISTRIBUTION SYSTEM - EL CAMINO REAL (PALOMAR AIRPORT ROAD SOUTH) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: 1'Al.OMAK AIKI'ORT MHI'ORT I Rl). PROJECT PROJECT LOCATION: El Camino Real - Palomar Airport Road South 7,000 LF. PROJECT DESCRIPTION: Replace 20" steel water line in El Camino Real South 7,000 LF with a new 20-inch water line. PROJECT NEED: Replacing old steel water line to avoid high maintenance costs and extend pipeline to new Poinsettia Lane road alignment. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $750,000 $750,000 Funding Source Replacement Ecrparso Page 159 VI II f 1 I 1 I 1 I I I I I I I 1 I I I I I I I • I I I I l»11 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAL CROSSING AT KELLY DRIVE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: El Camino Real at Kelly Drive. PROJECT DESCRIPTION: Install 300 LF of 12" line. (In 490 H.G. Zone) PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $94,000 $94,000 Funding Source Major Facility Fee Ecrcross Page 160 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAL TRANSMISSION MAIN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: El Camino Real from Faraday Avenue north to Cougar Drive and pressure reducing station north side of Faraday Avenue. PROJECT DESCRIPTION: Construction of 1,500 feet of 24-inch diameter transmission main and pressure reducing station. PROJECT NEED: To complete transmission main replacement from Palomar Airport Road to Hosp Way. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $300,000 $300,000 Funding Source Replacement Ecrtrans Page 161 r , I ! ( ! ( , I ] t i I 1 I 1 I I I i I 1 I 1 I 1 I I I 1 1 1 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL FUERTE (ALGA ROAD TO POINSETTIA LANE) PROJECT NAME ' « NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Future El Fuerte from Alga Road to Poinsettia Lane. PROJECT DESCRIPTION: Install 5,050 LF of 30-inch line and a pressure regulating station. (In 700 H.G. Zone). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $1,335,750 $1,335,750 Funding Source Major Facility Fee Elfuerte Page 162 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL FUERTE (FARADAY TO MAERKLE RESERVOIR) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: I'KOJKC'I PROJECT LOCATION: In portion of El Fuerte and easement northwesterly to Maerkle. PROJECT DESCRIPTION: Install 8,800 LF of 16-inch and a pressure regulating station. (In 700 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $330,000 $990,000 $1,320,000 Funding Source Major Facility Fee Other - Developer Elfuertt Page 163 r • i m mm f I I 1 I 1 I 1 I 1 1 1 I 1 I 1 I I I 1 I I I 1 1 1 I i I 1 I 1 t 1 I 1 I 1 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - EL FUERTE (POINSETTIA LANE TO PALOMAR AIRPORT ROAD) PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Future El Fuerte from future Carrillo Way to Palomar Airport Road. PROJECT DESCRIPTION: Install 4,100 LF of 24-inch line. PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $820,000 $820,000 Funding Source Major Facility Fee Elfuert4 Page 164 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL FUERTE (NORTH OF LOKER1 PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: I'KOJKCT SITE PROJECT LOCATION: El Fuerte Avenue between Loker north to future Faraday Avenue. PROJECT DESCRIPTION: Install 2,300 LF of 16-inch line. (In 700-550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $148,750 $446,250 $595,000 Funding Source Major Facility Fee Other - Developer ElfuertS Page 165 r « f i f * f m t r I r^ mm I 1 I i I i I l 1 i I J 1 l t I I 1 I i I 1 I CAPITAL PROJECT DESCRIPTION 35291 WATER DISTRIBUTION SYSTEM - ELM & "E" RESERVOIR RECOATING AND REPAIR PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Elm tank is located on Carlsbad Village Drive west of El Camino Real and "E" tank is located north of Palomar Airport Road and west of Hidden Valley Road. PROJECT DESCRIPTION: Remove existing coating and recoat each tank and make necessary repairs. Elm tank is 1.5 MG and "E" tank is 1.5 MG. PROJECT NEED: Existing coatings are beyond useful life causing tank deterioration. FINANCING: Purpose Rehabilitation Total Cost = Estimated Cost Funding Source $340,000 Replacement $340,000 Cvd e Page 166 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - INTERSTATE 5 CROSSING PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Interstate 5 freeway between Batiquitos Drive and Navigator Circle. PROJECT DESCRIPTION: Install 1,250 LF of 16-inch line and 400 LF of 12-inch line. PROJECT NEED: To meet the future demands of the area based on a previous study. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $307,500 $307,500 Funding Source Major Facility Fee l-5cross Page 167 w m PI f i § m t m r CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - JEFFERSON STREET (PIO PICO TO ROBINSONS-MAY) PROJECT NAME 35331 PROJECT NO. PROJECT LOCATION MAP: PROJECT STI'K PROJECT LOCATION: Jefferson Street from Pio Pico to Marron Road. PROJECT DESCRIPTION: Install 1,860 LF of 12-inch line. PROJECT NEED: The existing 18" failed and has been abandoned. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $267,375 $267,375 Funding Source Major Facility Fee Jeffsnst Page 168 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - MAERKLE RESERVOIR LINING AND COVERING PROJECT NAME 33881 & 33882 PROJECT NO. PROJECT LOCATION MAP: KAKAD'AY PROJECT LOCATION: The project would occur at the site of Maerkle Reservoir. PROJECT DESCRIPTION: Increase capacities, install a lining and covering over the existing Maerkle Reservoir. PROJECT NEED: The State Health Department is requesting the District to line and cover the reservoir to improve water quality. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $3,276,000 $4,524,000 $7,800,000 Funding Source Major Facility Fee Replacement Maerkle Page 169 • 1 f I t 1 f • t •i fi ri I 1rllltltlfltllllltlllllllllllllllllll CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - MARRON ROAD (PRESSURE REGULATING STATION TO OCEANSIDE) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PROJECT SITK PROJECT LOCATION: Marron Road from Avenida de Anita easterly 5,450 feet. PROJECT DESCRIPTION: Install 5,450 LF of 14-inch line and two pressure regulating stations. Developer to pay 50% of cost. PROJECT NEED: To meet future demands in accordance with Growth Management Standards. FINANCING: Purpose Design/Construction Desig n/Construction Total Cost = Estimated Cost $604,000 $604,000 $1,208,000 Funding Source Replacement Other - Developer Marronrd Page 170 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - OCEANSIDE INTERTIE UPGRADE PROJECT NAME 35311 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: El Camino Real near State Highway 78. PROJECT DESCRIPTION: Make improvements to increase reliability of water system intertie with City of Oceanside. System supplies 5 cfs of treated water to Carlsbad. During emergencies and periods of water supply curtailment, the Oceanside intertie provides backup. PROJECT NEED: The system requires valve, pipe, and meter replacement. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $100,000 $100,000 Funding Source Replacement Osideint Page 171 • i r-m r i t I 1 f 1 1 1 I 1 I I 1 1 f 1 I 1 I 1 I 1 I 1 I 1 I 1 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - PALOMAR AIRPORT (NORTH OF OWENS) PROJECT NAME 34791 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In Palomar Airport from Owens Place to Airport Road. PROJECT DESCRIPTION: Install 625 LF of 12" line. PROJECT NEED: To meet the future demands of the airport area and two-way feed. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $75,000 $75,000 Funding Source Major Facility Fee Palairpt Page 172 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - PALOMAR AIRPORT ROAD EL CAM1NO REAL TO BUSINESS PARK DRIVE PROJECT NAME 31665 & 31666 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Palomar Airport Road from El Camino Real to Business Park Drive. PROJECT DESCRIPTION: Construction of a 36-inch water transmission main from El Camino Real to Business Park Drive. PROJECT NEED: Required to meet future water demands. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,250,000 Design/Construction $1,250,000 Major Facility Fee Replacement Total Cost •$2,500,000 Parecrbp Page 173 mm f mm wm mm wm r i I I I 1 I I I 1 I I I 1 I I I I I 1 I 1 I 1 I CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - POINSETTIA LANE FROM "D" RESERVOIR TO AMBROSIA LANE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Poinsettia Lane from "D" Reservoir east 2,800 feet to Ambrosia Lane. PROJECT DESCRIPTION: Install 2,800 LF of 12-inch line. PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $80,500 $241,500 $322,000 Funding Source Major Facility Fee Other - Developer Polns#18 Page 174 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (EL CAMINO REAL TO "D" RESERVOIR) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Poinsettia Lane from El Camino Real to "D" Reservoir. PROJECT DESCRIPTION: Install 5,550 LF of 30-inch line. (In 550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $555,000 $555,000 $1,100,000 Funding Source Major Facility Fee Other - Developer Poinset2 Page 175 n f i r r:i I i i * i i • i i I i i I I CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (EL FUERTE TO EL CAMINO REAL) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Future Poinsettia Lane (from future El Fuerte to El Camino Real). PROJECT DESCRIPTION: Install 7,250 LF of 30-inch line and a pressure regulating station. (In 700-55-H.G. Zones). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $1,808,750 $1,808,750 Funding Source Major Facility Fee Poinset3 Page 176 CAPITAL PROJECT DESCRIPTION 34421 WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (PASEO DEL NORTE TO CARLSBAD BOULEVARD) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Poinsettia Lane from Paseo del Norte to Carlsbad Boulevard. PROJECT DESCRIPTION: Install 1,500 LF of 12-inch line. (In 318 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Locate pipeline in new bridge crossing. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $375,000 $375,000 Funding Source Major Facility Fee Poinsln2 Page 177 f 1 ff 1 9* f f * r i i i i i II • i • i • • • i i i i i i i i i i i i i f i i i t i f i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (TO THE 375 H.G. ZONE) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 1. In future Poinsettia Lane between "D" Twin Tanks westerly to Alga Road. 2. Between Poinsettia Lane and Camino De Los Ondas and Rose Drive. PROJECT DESCRIPTION: 1. Install 2. Insta! of 24' water line. 116" water line. (In 375 H.G. Zone).^ ? PROJECT NEED: To meet the demands to the area and to relocate existing water line to Poinsettia Lane. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $72,000 $328,000 $400,000 Funding Source Major Facility Fee Replacement Poinset4 Page 178 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (TO THE 550 H.G. ZONE) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: V ' PROJECT LOCATION: In future Poinsettia Lane between D2 Twin Tanks westerly to Alga Road at College Boulevard intersection. The second phase will be between Poinsettia Lane and Camino De Los Ondas/Rose Drive. PROJECT DESCRIPTION: ^- 2 $00' Install 1,760 CF of 16-inch water line. The second phase will be to install 350 LF of 12" water line. (In 550 H.G. Zone). PROJECT NEED: To meet the demands to the area and to relocate existing water line to Poinsettia Lane. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $58,700 $267,300 $326,000 Funding Source Major Facility Fee Replacement PoinsetS Page 179 9 m P * F r i ri ri r i • I r I r:i K 1 •::•• I 1 f i i i i i r i i i i i i i i i i i r i i i i i CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - PRESSURE REGULATING STATION (CANNON RD. & COLLEGE BLVD.) PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Future intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION: Install pressure regulating station. Special Note: This project will take place when the existing Cannon Reservoir is taken out of service. (In 490-392 H.G. Zones). PROJECT NEED: To meet the future demands of the area. FINANCING; Purpose Design/Construction Total Cost = Estimated Cost $250,000 $250,000 Funding Source Major Facility Fee Pressreg Page 180 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - PRESSURE REGULATING STATION PROJECT #19 PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT SITK PROJECT LOCATION; In future Poinsettia Lane between "D" Reservoir and El Camino Real. PROJECT DESCRIPTION: Install a pressure regulating station. (In 550/384 Zones). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $250,000 $250,000 Funding Source Major Facility Fee Prsta-19 Page 181 i • i v r i f i f i f ri ii ii • 1 1 I I I I I f I I I I I I 1 I I CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - TRI-AGENCY PIPELINE EROSION PROTECTION PROJECT NAME 35301 PROJECT NO. PROJECT LOCATION MAP: fin OK OCKANSIDECIT^AOK CAKl-SHAI) CALAVKHA KOJECT PROJECT LOCATION: South of Calaveras Lake from City limits west to College Boulevard. PROJECT DESCRIPTION: The tri-agency pipeline is the major transmission main to the north portion of the City. At several lo'cations, flood waters and stream crossings have eroded the soil cover above the pipeline exposing the pipeline to potential damage. The access road is also damaged precluding access by maintenance personnel. PROJECT NEED: To protect the pipeline from damage and provide access for maintenance personnel. FINANCING: Purpose Construction Total Cost = Estimated Cost $150,000 $150,000 Funding Source Replacement Triagncy Page 182 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - WATER CERTIFICATE OF PARTICIPATION (COP) PAYMENTS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Varies. PROJECT DESCRIPTION: Past Water District improvements. Cost includes bond financing and interest cost. PROJECT NEED: Required to meet the Growth Management Standards and identified in the Water Master Plan. FINANCING: Purpose Debt Repayment Debt Repayment Total Cost = Estimated Cost $10,254,895 $1,953,315 $12,208,210 Funding Source Major Facility Fees Replacement Watercop Page 183 • • w m r i mi i i ri • i t i • • ii i i i i i i i i i i i i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - WATER SYSTEM INTERTIE CONNECTION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITE SITK PROJECT LOCATION: VID - Business Park Drive Vallecitos Water District Olivenhain Water District San Dieguito Water District PROJECT DESCRIPTION: Construct pipeline system intertie with adjacent water agencies including Vista Irrigation District, Vallecitos Water District, Olivenhain Water District, and San Dieguito Water District. PROJECT NEED: During emergencies, these interties could supply water to the City and also provide water back to the adjacent agencies. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $400,000 $400,000 Funding Source Replacement Wtrinter Page 184 i i r • mm mm i • i i i i i i i r i i i r i i i i i t i i i i i i i RECLAIMED WATER PROJECTS ,,.' ^*V"'^V< ?, '"*~ " PROJECT NO. 34861 34871 35351 PROJECT TITLE DEBT SERVICE ON STATE LOAN INDUSTRIAL PARK SYSTEM I-5 RECLAIMED WATER TRANSMISSION LINE PUMP STATION UPGRADE RECOAT RECLAIMED WATER TANKS fipii FUNDING SOURCE RECL WATER RECL WATER RECL WATER RECL WATER RECL WATER TOTAL BUDGET 2,846,000 1,000,000 140,000 400,000 250,000 PRIOR BUDGET 160,000 0 0 0 250,000 FUTURE BUDGET AMOUNTS 1997-98 160,000 140,000 1998-99 160,000 1999-2000 160,000 100,000 400,000 2000-2001 160,000 900,000 2001-2002 160,000 2002-2007 800,000 2007-2020 1,086,000 Page 185 • If II II II II II i m,:M 11 m i i • i i i 1 1. 1 f i i i i i i i i i CAPITAL PROJECT DESCRIPTION RECLAIMED WATER PROJECTS - DEBT SERVICE ON STATE LOAN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: Repayment of a low interest loan obtained through the State's Revolving Fund to pay for the City's Phase I reclaimed water system. Total amount of the loan was $2,425,426 to be paid in equal installments over a 20-year period. PROJECT NEED: The loan was required to fund the City's Phase I reclaimed water program. FINANCING: Purpose Estimated Cost Funding Source Loan Repayment $2,846,000 Reclaimed Water Total Cost = $2,846,000 Debtserv Page 186 CAPITAL PROJECT DESCRIPTION RECLAIMED WATER - INDUSTRIAL PARK SYSTEM PROJECT NAME 34861 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Palomar Airport Road, Camino Vida Roble, El Camino Real. PROJECT DESCRIPTION: Develop reclaimed water system to College Business Park, Carlsbad Research Center, Carlsbad Airport Center and Olympic Resort. PROJECT NEED: To supply reclaimed water for irrigation at existing industrial parks. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $100,000 $900,000 $1,000,000 Reclaimed Water Reclaimed Water Rcindprk Page 187 i a i i i i f i t m mm mm mm wm rm ri I 1 I I II I 1 II II II II CAPITAL PROJECT DESCRIPTION RECLAIMED WATER -1-5 RECLAIMED WATER TRANSMISSION LINE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 1-5 Freeway from Palomar Airport Road to Carlsbad Village Drive. PROJECT DESCRIPTION: Carlsbad has designed a transmission main from Poinsettia Lane north to Jefferson Street. The schedule is to construct the pipeline beginning July 1996. The pipeline was oversized to supply reclaimed water to areas north of Tamarack Avenue. PROJECT NEED: To supply reclaimed water to Carlsbad north of Tamarack Avenue. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $140,000 Reclaimed Water Total Cost = $140,000 IStrnsIn Page 188 CAPITAL PROJECT DESCRIPTION RECLAIMED WATER - PUMP STATION UPGRADE PROJECT NAME 34871 PROJECT NO. PROJECT LOCATION MAP: I'AUIMAK AIKI'OKT MKl'OKT i /(' HI). 'ROJECT PROJECT LOCATION: El Camino Real south of Palomar Airport Road. PROJECT DESCRIPTION: Replace pumps with high efficiency vertical turbine pumps, install variable speed control, construct permanent enclosure, and landscaping. PROJECT NEED: Existing pumps are inefficient, pumps need to maintain level rather than on/off control, permanent enclosure is needed to reduce vandalism and maintenance, and landscaping will improve site aesthetics. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $400,000 Reclaimed Water Total Cost = $400,000 Rcstnupg Page 189 • f •i i 1 1 i i i i • 11 11 • i r r i r i r i r i i i i i i i i i i 1 t 1 CAPITAL PROJECT DESCRIPTION RECLAIMED WATER - RECOAT RECLAIMED WATER TANKS PROJECT NAME 35351 PROJECT NO. PROJECT LOCATION MAP: HAl'ICIl'ITUS LACOON **' PROJECT LOCATION: Intersection of Black Rail Road with future Poinsettia Lane. PROJECT DESCRIPTION: Remove existing coal tar enamel and apply epoxy coating to two 1.25 MG steel tank reservoirs. PROJECT NEED: The existing coating is 20 years old. Recent inspection showed the coating is delaminating from the steel. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 Reclaimed Water Total Cost = $250,000 Recoatnk Page 190 ii ri ii mm mm mm • i i i i i i i i i t i i i i i t i i • » * TRAFFIC SIGNAL PROJECTS T v/ ••* - ' •>• ' • PROJECT NO. 33691 33692 35011 35261 35251 34811 35221 35241 34831 34821 34061 PROJECT TITLE TRAP SIG - ALGA ROAD AND MELROSE DRIVE TRAP SIG - AVIARA PARKWAY-POINSETTIA LANE TO EL CAMINO REAL TRAP SIG - AVIARA PARKWAY-POINSETTIA LANE TO EL CAMINO REAL TRAP SIG - AVIARA PARKWAY AND FOUR SEASONS POINT TRAP SIG - AVIARA PARKWAY AND POINSETTIA LANE TRAP SIG - CAMINO DE LOS COCHES AND LA COSTA AVENUE TRAP SIG - CAMINO VIDA ROBLE AND YARROW DRIVE FUNDING SOURCE PFF TIP ASMT DIST ASMT DIST PFF PFF PFF TRAP SIG - CANNON ROAD AND I-5 (SEE I-5 AND CANNON ROAD PROJECT) TOTAL BUDGET 110,000 30,000 440,000 125,000 125,000 110,000 100,000 PRIOR BUDGET 0 30,000 440,000 125,000 0 0 0 TRAP SIG - CANNON ROAD AND PASEO DEL NORTE (SEE CANNON ROAD WIDENING FROM -5 TO PASEO DEL NORTE) TRAP SIG - CANNON ROAD AND AVENIDA ENCINAS TRAP SIG - CANNON ROAD AND COLLEGE BOULEVARD PFF PFF 110,000 125,000 TRAP SIG - CANNON ROAD AND FARADAY AVE. (SEE FARADAY ROAD EXTENSION STREET PROJECT) TRAP SIG - CARLSBAD BOULEVARD AND AVENIDA ENCINAS TRAP SIG - CARLSBAD VILLAGE DRIVE AND TAMARACK AVENUE TRAP SIG - COLLEGE BOULEVARD AND CARLSBAD VILLAGE DRIVE TRAP SIG - COLLEGE BOULEVARD AND ASTON AVENUE TRAP SIG - COLLEGE BOULEVARD AND EL CAMINO REAL TRAP SIG - COLLEGE BOULEVARD AND LAKE BOULEVARD IN OCEANSIDE PFF PFF PFF GCC PFF PFF 110,000 110,000 110,000 105,000 115,000 100,000 TRAP SIG - EL CAMINO REAL AND CANNON ROAD (SEE CANNON ROAD WEST STREET PROJECT) TRAP SIG - EL CAMINO REAL AND OLIVENHAIN ROAD (SEE OLIVEHAIN ROAD WIDENING) TRAP SIG - EL CAMINO REAL AND CALLE BARCELONA TRAP SIG - EL CAMINO REAL AND POINSETTIA LANE TRAP SIG - FARADAY AVENUE AND ORION STREET TRAP SIG - MELROSE DRIVE AND LA COSTA AVENUE TRAP SIG - PALOMAR AIRPORT ROAD AND HIDDEN VALLEY ROAD TRAP SIG - PALOMAR AIRPORT ROAD AND MELROSE DRIVE TRAP SIG - POINSETTIA LANE AND BATIQUITOS DRIVE TRAP SIG - POINSETTIA LANE AND EL FUERTE STREET TRAP SIG - POINSETTIA LANE AND MELROSE DRIVE TRAP SIG - RANCHO SANTA FE ROAD AND QUESTHAVEN ROAD TRAP SIG - RANCHO SANTA FE ROAD AND MELROSE DRIVE (SOUTH) TRAP SIG - TAMARACK AVENUE AND GARFIELD STREET TRAP SIG - TAMARACK AVENUE AND HIGHLAND DRIVE PFF PFF TIP PFF PFF PFF PFF PFF PFF GCC PFF PFF PFF 110,000 125,000 100,000 110,000 125,000 125,000 110,000 125,000 125,000 125,000 110,000 110,000 110,000 0 0 0 0 0 5,000 0 0 0 0 0 0 0 0 110,000 0 0 125,000 0 0 0 FUTURE BUDGET AMOUNTS 1997-98 110,000 125,000 100,000 125,000 1998-99 125,000 1999-2000 110,000 110,000 110,000 2000-2001 2001-2002 2002-2007 110,000 100,000 110,000 125,000 110,000 110,000 115,000 125,000 110,000 125,000 110,000 2007-2020 100,000 100,000 125,000 110,000 Page 191 r i i i ii 11 i i n mm ii r i 11 i i i f i ii m:.m m.M ii ii 1 II ft 1 mm 1 11 i t i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - ALGA ROAD AND MELROSE DRIVE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SICiXAL \. PROJECT LOCATION: Intersection of Alga Road and Melrose Drive. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Algamelr Page 192 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - AVIARA PARKWAY (POINSETTIA LANE TO EL CAMINO REAL) PROJECT NAME 33691 & 33692 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At various intersections on Aviara Parkway between Poinsettia Lane and El Camino Real. PROJECT DESCRIPTION: Construct traffic signals and/or make minor drainage improvements to the following intersections with Aviara Parkway: 1. Poinsettia Lane - Minor Drainage Improvements 2. Nightshade Road - Traffic Signal 3. Kestrol Drive - Traffic Signal 4. Tohee Lane - Traffic Signal 5. Black Rail Road - Traffic Signal 6. Finch Lane - Traffic Signal PROJECT NEED: Signals needed to comply with Growth Management Standards. Traffic signals will be installed when they are warranted. Minor street improvements are needed to accommodate street drainage. Improvements will be constructed when Aviara Parkway is extended north of Poinsettia Lane. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost Funding Source $440,000 $30,000 $470,000 Assessment District 88-01 TIF Aviatsig Page 193 mm wm r * i i § i i i i i i i wm r*11 11 ii t m i i ii i ii mm mm • t i i i r i i i •ti ii mm CAPITAL PROJECT DESCRIPTION 35011 CIRCULATION SYSTEM TRAFFIC SIGNALS - AViARA PARKWAY AND FOUR SEASONS POINT PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Aviara Parkway and Blue Heron Place. PROJECT DESCRIPTION: Installation of a 5-phase, fully actuated traffic signal including a Type 170 controller, 176 intersection control program, striping and signing, and minor intersection improvements to construct the signal. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 Assessment District 88-01 Total Cost = $125,000 Aviablhn Page 194 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - AVIARA PARKWAY AND POINSETTIA LANE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SICNAL LOCATION PROJECT LOCATION: Intersection of Aviara Parkway and Poinsettia Lane. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal including a Type 170 controller and a Type 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Aviapoin Page 195 wrm mm ii 11 f i fi ii ii t i ii fi i i f i m:"M K.J mm mm mm mm • :• i~i n i fl • 1 mm mm mm CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CAMINO DE LOS COCHES AND LA COSTA AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: 'SKJNAI, LOCATION PROJECT LOCATION: Intersection of Camino de los Coches and La Costa Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Caminode Page 196 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CAMINO VIDA ROBLE AND YARROW DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: ALOMAR PROJECT LOCATION: Intersection of Camino Vida Roble and Yarrow Drive. PROJECT DESCRIPTION: Installation of a 2-pJiase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $100,0000 PFF Total Cost = $100,000 Caminoya Page 197 ri vi ii 11 i i 11 ii i •*• tm i • ii iiii r i ii El 11 r i •£ii 11 i i i it i J CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND 1-5 PROJECT NAME 35261 PROJECT NO. PROJECT LOCATION MAP: /SIGNAL .OCATION I AIRPORTr~~Rn. PROJECT LOCATION: Intersection of Cannon Road with the on/off ramps of Interstate 5. PROJECT DESCRIPTION: Installation of two (2) 4-phase, fully actuated signals including Type 170 controller and 176 intersection control program. Coordination with Caltrans will be required for the installation of these signals. Project will be constructed as part of the Cannon Road and I-5 freeway interchange improvement project. See the l-5/Cannon Road Interchange Project Technical Appendix sheet for full project funding requirements. PROJECT NEED: Required to comply with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $200,000 PFF Total Cost = $200,000 Cannon 1 Page 198 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND PASEO DEL NORTE PROJECT NAME 35251 PROJECT NO. PROJECT LOCATION MAP: /SKJNAI, XX'ATION 'ALOMAKjVIKI'OKT"ftii. l~~" PROJECT LOCATION; Intersection of Cannon Road and Paseo del Norte. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including Type 170 controller, 176 intersection control program and minor intersection improvements. Project will be constructed as part of the Cannon Road Widening street project for I-5 to Paseo del Norte. See the Cannon Road Widening street project Technical Appendix sheet for full project funding requirements. PROJECT NEED: This traffic signal and the related street widening work on Cannon Road are needed to assure compliance with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Canpasts Page 199 v i ii 9 i t i r i 11 t i 11 w i i i ri ii ii ii i i ii r i ri ri 11 mm 11 11 */• CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND AVENIDA ENCINAS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SICNAL LOCATION jATKI'OKT HI). PROJECT LOCATION: Intersection of Cannon Road and Avenida Encinas, immediately west of Interstate 5. PROJECT DESCRIPTION; Installation of a 5-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program and minor intersection improvements. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Cannonl Page 200 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND COLLEGE BOULEVARD PROJECT NO PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Cannon2 Page 201 rm rm t i §i rm r i vi r 11 § II II 11 • 1 I 1 11 11 II II II II II i • ii mm CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND FARADAY AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION ACl'A IIKDIONDA LAGOON , i'ALOVJAK PROJECT LOCATION: Intersection of Cannon Road and Faraday Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Project will be constructed as part of the Faraday Avenue Extension street project. See the Faraday Avenue Extension street project Technical Appendix sheet for full comprehensive project funding. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 CannonS Page 202 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND AVENIDA ENCINAS PROJECT NO PROJECT NAME PROJECT LOCATION MAP: DATIQUITOS LAGOON PROJECT LOCATION: Intersection of Carlsbad Boulevard and Avenida Encinas. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Replacement for existing double signals when Carlsbad Boulevard is realigned. PROJECT NEED: Needed to comply with Growth Management Standards. Installation to occur when Carlsbad Boulevard is realigned. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Cbadaven Page 203 ii -i r-i p«r ^ 9m ii 9m 9 • f i ii ii ri ri ii rl mm CAPITAL PROJECT DESCRIPTION 34811 CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND TAMARACK AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL ATION PROJECT LOCATION: Intersection of Carlsbad Village Drive and Tamarack Avenue. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Cvdtamar Page 204 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND CARLSBAD VILLAGE DRIVE PROJECT NO PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of College Boulevard and Carlsbad Village Drive. PROJECT DESCRIPTION: Installation of an 8-jphase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Col cvd Page 205 r i i i fi ii § i i • r * ri vm mm w* ri rm i ii II 11 • J ti CAPITAL PROJECT DESCRIPTION 35221 CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND ASTON AVENUE PROJECT NO PROJECT NAME PROJECT LOCATION MAP: I'HOJKCT SITE KAHA1MY AVK. PROJECT LOCATION: Intersection of College Boulevard and Aston Avenue. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller, Type 200SA intersection control program, striping and signing. PROJECT NEED: Needed to comply with Growth Management Standards. Traffic signal warrants have been met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $105,000 GCC Total Cost = $105,000 Cb aston Page 206 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND EL CAMiNO REAL PROJECT NO PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection at College Boulevard and El Camino Real. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal including a Type 170 controller and a Type 176 intersection control program. PROJECT NEED: Needed to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $115,000 PFF Total Cost = $115,000 Coll ecr Page 207 ri ii ii ii 11 ii ii wm i• r i i i i i r i 11 11 f i mm mm mm i ii t i 11 ii f i ii i i r i t i i J CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND LAKE BOULEVARD IN OCEANSIDE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of College Boulevard and Lake Boulevard in Oceanside. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $100,000 PFF Total Cost = $100,000 Collkcal Page 208 CAPITAL PROJECT DESCRIPTION 35241 CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND CANNON ROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of El Camino Real and Cannon Road. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Project will be constructed as part of the Cannon Road West street project. See the Cannon Road West street project Technical Appendix sheet for full project funding requirements. PROJECT NEED: Required to meet City Standards and to comply with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Ecrcants Page 209 f * ii ii ii ii ii i r i r i i r i t i t i 11 i i t i f i i i i i t i i i i CAPITAL PROJECT DESCRIPTION 34831 CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND OLIVENHAIN ROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION, CM.t.K PROJECT LOCATION: Intersection of El Camino Real and Olivenhain Road. PROJECT DESCRIPTION: Upgrade existing traffic signal with new poles and mast arms, Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. Project will be constructed as part of the Olivenhain Road widening project. See the Olivenhain Road widening street project Technical Appendix sheet for full project funding requirements. PROJECT NEED: Required to comply with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Ecrolvrd Page 210 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND CALLE BARCELONA PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SICNAL LOCATION C.M.U'. OLIVENIIAIN K1 PROJECT LOCATION: Intersection of El Camino Real and Calle Barcelona. PROJECT DESCRIPTION: Installation of a 4-pJiase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program and minor intersection improvements. Developer to install and be reimbursed. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost Funding Source $110,000 PFF $110,000 Ecr1 Page 211 r i §r * r • ii r i ii i i 11 11 ii ii ii ii ii t i i i ii .* BIB CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND POINSETTIA LANE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: ALGA _A.-_ PROJECT LOCATION: Intersection of El Camino Real and Poinsettia Lane. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Ecr3 Page 212 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND ORION STREET PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: IVY. ' PROJECT LOCATION: At the intersection of the above named streets. PROJECT DESCRIPTION: Install a 4-phase fully actuated traffic signal including a Type 170 controller and Type 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $100,000 TIP Total Cost = $100,000 Faraorio Page 213 ii ii ri i i ii r r i i wm r r i i i i i t i ii f i 11 ii f i ii ii ii ii ii t i r i ii if CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - MELROSE DRIVE AND LA COSTA AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL XH'ATION PROJECT LOCATION: Intersection of Melrose Drive and La Costa Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Melrose Page 214 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - PALOMAR AIRPORT ROAD AND HIDDEN VALLEY ROAD PROJECT NO PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION/ PROJECT LOCATION: Intersection of Palomar Airport Road and Hidden Valley Road. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Parhidde Page 215 r i t i PI i i ii IB ri r i i i § i t * r i ii [i ti ti Ei ii ii f i fi fi ii i i r ill t i t i ti m i CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - PALOMAR AIRPORT ROAD AND MELROSE DRIVE PROJECT NO PROJECT NAME PROJECT LOCATION MAP: AVK. 1 SICNAL LOCATION PROJECT LOCATION: Intersection of Palomar Airport Road and Melrose Drive. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Parmelro Page 216 CAPITAL PROJECT DESCRIPTION 34821 CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND BATIQUITOS DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL XH'ATION PROJECT LOCATION: Intersection of Poinsettia Lane and Batiquitos Drive. PROJECT DESCRIPTION: Installation of a 5-pbase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Poinsbat Page 217 9 m f i r i mm r * i i i i i n fi mm mm i i t i i i i i i i 11 »• CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND EL FUERTE STREET PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Poinsettia Lane and El Fuerte Street. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Poinsetl Page 218 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND MELROSE DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Poinsettia Lane and Melrose Drive. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Poinmelr Page 219 mm ri 1.1 i~i i • i i i § i ii i «ri •• •! II II f I mm m i • i i CAPITAL PROJECT DESCRIPTION 34061 CIRCULATION SYSTEM TRAFFIC SIGNALS - RANCHO SANTA FE ROAD AND QUESTHAVEN ROAD PROJECT NO PROJECT NAME PROJECT LOCATION MAP: .^-•••^rV) xf SIGNALLOCATION '"* PROJECT LOCATION: Intersection of Rancho Santa Fe Road and Questhaven Road. PROJECT DESCRIPTION: Installation of a 3-phase fully actuated traffic signal, including a Type 170 controller, 200 SA intersection control program, striping and signing, flashing beacons and intersection improvements to construct the signal. The City of San Marcos is responsible for 1/3 share of this signal. Staff will pursue a cost sharing agreement with the City of San Marcos. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 GCC Total Cost = $125,000 Rsfquest Page 220 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - RANCHO SANTA FE ROAD AND MELROSE DRIVE (SOUTH) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ^N SICNAL LOCATION PROJECT LOCATION: Intersection of Rancho Santa Fe Road and future Melrose Drive (South). PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Rsfmelro Page 221 mm rm mm 11 i.:wm mm t i i i ^ f ! r i i mm 11 ii r i r i r i r El * J r i 11 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND GARFIELD STREET PROJECT NO PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATIO PROJECT LOCATION: Intersection of Tamarack Avenue and Garfield Street. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to meet Growth Management Standards and future traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Tamgar Page 222 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND HIGHLAND DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SICNAL LOCATION PROJECT LOCATION: Intersection of Tamarack Avenue and Highland Drive. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Tamahigh Page 223 r •r i 11 ii ii ii ii r i 11 11 iiii I 1 II El 11 t I ii ii ii mm mm mm 11 i i i i i i STREET PROJECTS Pynriin|t Mflffix fOf Stl*66t PrOi6ctS ' '^Mrf^'>1^'^^^^^P^^p^^- ,»''''•' *<*• '•• ''•:i;%'|'l*";<'a; -•#!&=' PROJECT NO. 34541 35461 34531 34371 35251 31841 31844 31842 35241 3184 34441 35531 31881 35081 31662 31663 31661 33271 34091 34092 32151 PROJECT TITLE ALT KARLSBAD SIDEWALK IMPROVEMENTS ARENAL ROAD RECONSTRUCTION AVENIDA ENCINAS WIDENING - SOUTH OF PALOMAR AIRPORT ROAD AVIARA PARKWAY - COBBLESTONE ROAD TO PLUM TREE ROAD AVIARA PARKWAY - POINSETTIA LANE TO PALOMAR AIRPORT ROAD AVIARA PARKWAY/POINSETTIA LANE BTD#2 FORMATION COSTS BIKE MASTER PLAN CANNON ROAD WIDENING - 1-5 TO PASEO DEL NORTE CANNON ROAD WIDENING - 1-5 TO PASEO DEL NORTE TRAFSIGNAL CANNON ROAD WEST CANNON ROAD WEST CANNON ROAD WEST CANNON ROAD WEST-TRAFFIC SIGNAL (ECR/CANNON) CANNON ROAD WEST - ECR INTERSECTION CARLSBAD BOULEVARD AND CANNON ROAD WIDENING CARLSBAD BOULEVARD BIKE LANE CARLSBAD BOULEVARD BRIDGE REPLACEMENT OVER SDNR CARLSBAD BOULEVARD BRIDGE REPLACEMENT OVER SDNR CARLSBAD BOULEVARD MEDIAN-TAMARACK AVENUE TO PINE AVE CARLSBAD BOULEVARD U-TURN AT POINSETTIA LANE CARLSBAD RANCH ASSESSMENT DISTRICT FORMATION CARLSBAD VILLAGE DRIVE WIDENING COLLEGE BOULEVARD ASSESSMENT DISTRICT DOWNTOWN STREET LIGHTING ENHANCEMENT STUDY EL CAMINO REAL AND PALOMAR AIRPORT RD EAST WIDENING EL CAMINO REAL AND PALOMAR AIRPORT RD EAST WIDENING (VAR.) EL CAMINO REAL AND PALOMAR AIRPORT RD EAST WIDENING (SM) EL CAMINO REAL AND CAMINO VIDA ROBLE EL CAMINO REAL AND CARLSBAD VILLAGE DRIVE EL CAMINO REAL AND FARADAY AVENUE EL CAMINO REAL AT AVIARA PARKWAY/ALGA ROAD EL CAMINO REAL MEDIANS EL CAMINO REAL WIDENING - LA COSTA AVENUE TO ARENAL ROAD EL CAMINO REAL WIDENING - TAMARACK AVENUE TO CHESTNUT AVE FARADAY AVENUE EXTENSION - SOUTH OF CANNON ROAD FARADAY AVENUE EXTENSION - TRAFFIC SIGNAL AT CANNON ROAD HIDDEN VALLEY ROAD HIDDEN VALLEY ROAD LA COSTA AVENUE WIDENING - PIREAUS STREET TO EL CAMINO REAL MELROSE DRIVE AND ALGA ROAD FUNDING SOURCE TRNSNT/LOCL GAS TAX TIP BTD#2 BTD82 BTD#2 TDA TIF PFF TRNSNT/HWY CFD#1 BTD#3 PFF TIF TIF GAS TAX TRNSNT/LOCL STGRNT PFF GAS TAX ASMT DIST TIF ASMT DIST GCC TIF OTHER OTHER TIF TIF TIF TIF PFF TIF TIF CFD#1 PFF GCC TRNSNT/LOCL CFD#1 TIF TOTAL BUDGET 20,000 150,000 870,000 2,000,000 1,817,500 47,500 50,000 435,000 110,000 3,450,000 3,950,000 3,750,000 125,000 700,000 2,000,000 15,000 1,100,000 1,900,000 1,250,000 55,000 76,588 1,260,000 8,872,804 65,000 1,593,818 6,427,480 2,212,407 320,000 320,000 710,000 250,000 1,700,000 450,000 1,502,000 3,500,000 110,000 630,000 120,001 6,314,000 480,000 PRIOR BUDGET 20,000 0 0 0 0 7,500 50,000 100,000 60,000 1,339,000 770,000 65,000 125,000 0 0 0 0 0 125,000 0 76,588 0 8,872,804 65,000 1,593,818 6,427,480 2,212,407 0 0 0 0 0 0 192,000 0 0 630,000 120,001 1,314,000 0 FUTURE BUDGET AMOUNTS 1997-98 150,000 500,000 40,000 335,000 50,000 680,000 200,000 421,000 100,000 15,000 500,000 55,000 250,000 5,000,000 1998-99 200,000 69,300 1,431,000 2,980,000 2,264,000 600,000 250,000 1999-2000 1,800,000 69,300 600,000 1,900,000 1,125,000 3,000,000 110,000 2000-2001 69,300 100,000 2001-2002 69,300 2002-2007 870.000 346,500 320,000 250,000 1,600,000 450,000 1,310,000 2007-2020 693,800 1,000,000 2,000,000 1,260,000 320,000 710,000 480,000 Page 224 ii ii ii 11 fi 11 ii ii i i ii ii ii i i PI t i ii ii • i fi r i K i '' - '-•'•••-•"• pyndlngttitrtxforSt^l=«f|^l PROJECT NO. 34662 34663 34661 34831 34011 32861 32862 35271 3390 34151 35521 3190 31906 33911 33912 33913 33161 35031 PROJECT TITLE OLIVENHAIN ROAD WIDENING OLIVENHAIN ROAD WIDENING OLIVENHAIN ROAD WIDENING (ENCINITAS) OLIVENHAIN ROAD AND EL CAMINO REAL - TRAFFIC SIGNAL PALOMAR AIRPORT ROAD AND COLLEGE BOULEVARD PALOMAR AIRPORT ROAD MITIGATION MAINTENANCE PALOMAR AIRPORT ROAD WIDENING - EL CAMINO REAL TO EL FUERTE PALOMAR AIRPORT ROAD WIDENING - YARROW TO EL CAMINO REAL PALOMAR AIRPORT ROAD WIDENING - YARROW TO EL CAMINO REAL PALOMAR AIRPORT ROAD WIDENING - YARROW TO EL CAMINO REAL PALOMAR AIRPORT ROAD WIDENING AND BRIDGE RECONSTRUCTION PALOMAR AIRPORT RD/EL CAMINO REAL GRADE SEPARATION STUDY PAVEMENT MANAGEMENT PROGRAM PAVEMENT MANAGEMENT PROGRAM PAVEMENT MANAGEMENT PROJECT (NORTHWEST QUADRANT) PAVEMENT MANAGEMENT PROJECT (NORTHEAST QUADRANT) POINSETTIA LANE RAILROAD BRIDGE WIDENING POINSETTIA LANE - AVIARA PARKWAY TO EL CAMINO REAL (CONSTR.) POINSETTIA LANE - AVIARA PARKWAY TO EL CAMINO REAL (REIM.) POINSETTIA LANE WIDENING (PASEO DEL NORTE TO BATIQUITOS LN) RANCHO CARRILLO ASSESSMENT DISTRICT FORMATION RANCHO SANTA FE ROAD CFD#2 FORMATION RANCHO SANTA FE ROAD NORTH - PHASE I RANCHO SANTA FE ROAD NORTH - PHASE 1 RANCHO SANTA FE ROAD NORTH - PHASE II RANCHO SANTA FE ROAD NORTH - PHASE II (BRIDGE) RANCHO SANTA FE ROAD SOUTH (TO ENCINITAS) SIDEWALK/STREET CONSTRUCTION PROGRAM SIDEWALK/STREET CONSTRUCTION PROGRAM SIDEWALK/STREET CONSTRUCTION PROJECT #3 SIDEWALK/STREET CONSTRUCTION PROJECT #3 SIDEWALK/STREET CONSTRUCTION PROJECT #4 SIDEWALK/STREET CONSTRUCTION PROJECT #4 (SLTPP) SIDEWALK/STREET CONSTRUCTION PROJECT #4 TRAFFIC MONITORING PROGRAM UNDERGROUND UTILITY DISTRICT NO. 16 (MONROE ST/CHESTNUT AVE) UNDERGROUND UTILITY DISTRICT NO. 17 (ROOSEVELT STREET) UNDERGROUND UTILITY DISTRICT NO. 18 (HARDING STREET) UNDERGROUND UTILITY DISTRICT NO. 19 (VALLEY STREET) FUNDING SOURCE CFD#2 TRANSNET/BIKE OTHER PFF TIF ASMT DIST TRNSNT/LOCL PFF GCC COUNTY PFF GAS TAX TRNSNT/LOCL GAS TAX TRNSNT/LOCL TRNSNT/LOCL PFF BTD#2 BTD#2 TIF ASMT DIST CFD#2 CFD#1 CFD#2 CFD#2 FED GRNT CFD#2 TIF TRNSNT/LOCL TIF TRNSNT/LOCL TDA ST GRNT TRNSNT/LOCL TIF GCC SDG&E SDG&E SDG&E TOTAL BUDGET 1,500,000 270,000 1,800,000 125,000 160,000 280,000 610,000 500,000 67,500 2,530,000 7,200,000 40,000 12,600,000 13,200,000 1,200,000 1,000,000 2,000,000 4,617,000 1,500,000 1,870,000 50,000 19,354 5,700,000 9,332,000 8,088,400 6,141,600 3,109,000 6,200,000 4,200,000 738,804 600,000 120,000 25,690 300,000 1,074,764 150,000 700,000 550,000 350,000 PRIOR BUDGET 1,500,000 270,000 1,800,000 125,000 0 280,000 0 0 67,500 50,000 0 0 0 0 1,066,320 0 0 0 0 0 50,000 19,354 0 0 2,386,000 0 0 0 0 738,804 600,000 120,000 0 0 416,764 150,000 0 0 0 FUTURE BUDGET AMOUNTS 1997-98 60,000 500,000 2,480,000 40,000 133,680 1,000,000 300,000 250,000 320,000 25,690 300,000 47,000 1998-99 550,000 1,000,000 1,700,000 1,500,000 500,000 500,000 47,000 1999-2000 1,000,000 5,821,600 500,000 47,000 2000-2001 1,000,000 5,702,400 400,000 200,000 47,000 700,000 2001-2002 1,200,000 5,700,000 8,832,000 3,109,000 400,000 200,000 47,000 2002-2007 750,000 6,000,000 2,000,000 1,000,000 2,000,000 235,000 550,000 350,000 2007-2020 160,000 6,450,000 2,400,000 13,200,000 2,367,000 1,870,000 4,400,000 800,000 188,000 Page 225 CAPITAL PROJECT DESCRIPTION 34541 CIRCULATION SYSTEM STREET PROJECTS - ALT KARLSBAD SIDEWALK IMPROVEMENTS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: nimSTlANSKN IVY. CKAND 'KOJECT AVK. CO]tr- Altkarls PROJECT LOCATION: Southeast corner of Carlsbad Boulevard and Christiansen Way. PROJECT DESCRIPTION: Reconstruction of the pedestrian sidewalk over the Alt Karlsbad mineral water well. PROJECT NEED: The existing public sidewalk which forms a bridge over the Alt Karlsbad mineral water well has deteriorated to the point of becoming a safety hazard. The current sidewalk is being supported by means of temporary bracing constructed in the privately owned tunnel beneath the sidewalk. A new permanent support system and sidewalk improvements are needed to protect the sidewalk from collapse. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $20,000 TransNet/Local Total Cost = $20,000 Page 226 PI ii fi ii i i fi ii ii ii ii ii ii ii ii r i ii 11 1 I t 1 t 1 11 ill ii ii ii i i f • ii CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - ARENAL ROAD RECONSTRUCTION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Arena! Road between Columbine Drive and El Camino Real. PROJECT DESCRIPTION: Reconstruct street to reduce width from existing 64 feet between curbs to 40 feet between curbs to change its appearance from arterial to local. PROJECT NEED: Current street was designed as a secondary arterial and its width makes it appear that it is a through arterial to Aviara. Reducing the width to that of a local street will discourage unwanted through traffic in a residential neighborhood. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $15,000 $135,000 $150,000 Gas Tax Gas Tax Arenalrd Page 227 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - AVENIDA ENCINAS WIDENING SOUTH OF PALOMAR AIRPORT ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: UKI'OKT \V\ X PROJECT LOCATION: Along the west side of Avenida Encinas south of Palomar Airport Road adjacent to the San Diego Northern Railway property. PROJECT DESCRIPTION: Widen the west side of Avenida Encinas to full secondary arterial standards from Palomar Airport Road to approximately 800 feet south. The work includes placement of fill material and construction of new curbs, gutters, aggregate base, asphalt paving and striping. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $870,000 TIP Total Cost = $870,000 Avenida Page 228 ii r i 11 ii ii ii ii r i i i t mm ri i i r i t i ii • i i • i i i i i i i i i i i i i i i i t i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - AVIARA PARKWAY COBBLESTONE ROAD TO PLUM TREE ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: 1'RO.IKCi PROJECT LOCATION: Along the future Aviara Parkway from Cobblestone Road to Plum Tree Road. PROJECT DESCRIPTION: Construction of the- two center lanes of Aviara Parkway to major arterial standards including full width grading and acquisition of needed rights-of-way. This project may be constructed by developer condition in which case the funding may be used to reimburse the developer at the discretion of the City Council. PROJECT NEED: Recent development projects are in the process of completing construction of portions of Aviara Parkway extending from Palomar Airport Road and Poinsettia Lane. This project would complete the linkage of Aviara Parkway from Palomar Airport Road to Poinsedttia Lane which is needed to ensure proper circulation for this area of the City. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $2,000,000 B&TD #2 Total Cost = $2,000,000 Aviacobb Page 229 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - AVIARA PARKWAY POINSETTIA LANE TO PALOMAR AIRPORT ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PRO.IKCT V'\<C2V&;c M , v A, PROJECT LOCATION: Along Aviara Parkway from Palomar Airport Road to Cobblestone Road and from Plum Tree Road to Poinsettia Lane. PROJECT DESCRIPTION: Reimbursement to developers for construction of center two lanes of Aviara Parkway including full width grading and right-of-way acquisition. PROJECT NEED: As part of Bridge and Thoroughfare District No. 2 any developer who constructs a portion of the Aviara Parkway improvements with a valuation in excess of the required fee is eligible to receive reimbursement from the Bridge and Thoroughfare District fee program. Presently, the developers of the Cobblestone Sea Village and Sambi Seaside Heights projects are completing segments of Aviara Parkway which are eligible for reimbursement. FINANCING: Purpose Reimbursements Total Cost = Estimated Cost Funding Source $1,817,500 B&TD#2 $1,817,500 Poin_par Page 230 r^ r^«fiii i ii 11 ti ii 11 ii ii ii ri ii fi ii ii ii ii i i i • CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - AVIARA PARKWAY/POINSETTIA LANE BRIDGE AND THOROUGHFARE DISTRICT NO. 2 FORMATION COSTS PROJECT NAME 35461 PROJECT NO. PROJECT LOCATION MAP: DISTRICT BOUNDARY PROJECT LOCATION: In the Southwest Quadrant of the City comprised of portions of Zones 5, 19, 20 and 21. PROJECT DESCRIPTION: Establishment of a Bridge and Thoroughfare District fee program to finance the construction of Aviara Parkway from Poinsettia Lane to Palomar Airport Road and Poinsettia Lane from Aviara Parkway to El Camino Real. All project formation costs will be recovered through Bridge and Thoroughfare District No. 2 fees paid by developers. PROJECT NEED: A funding guarantee for these two arterial roads is a requirement for development within Zones 19, 20 and 21. A portion of Zone 5 which fronts upon and desires access to Aviara Parkway is included in the fee program. FINANCING: Purpose District Formation Total Cost = Estimated Cost Funding Source $47,500 B&TD #2 $47,500 Avifrcst Page 231 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - BICYCLE MASTER PLAN PROJECT NAME 34531 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: To study the City's bicycle needs and to develop a citywide bicycle network which will tie into regional bicycle paths and also with the City's Trails System. Construction of certain bicycle routes allows compliance with requirements of the Federal Clean Air Act. PROJECT NEED: In order to be eligible for certain funding sources, cities must have an adopted Bicycle Plan. FINANCING: Purpose Study/Report Total Cost = Estimated Cost Funding Source $50,000 TDA $50,000 Bicycle Page 232 m § i ri f vi 11 r i ii ii t i t i i i i i i i i i i i f i f i ii t i BB CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CANNON ROAD WIDENING FROM 1-5 TO PASEO DEL NORTE PROJECT NAME 34371 & 35251 PROJECT NO. PROJECT LOCATION MAP: CANNON ROAD 10 I a:UJt- ' TRAFFIC SICNAL PROJECT LOCATION: Cannon Road from Interstate 5 northbound ramps to Paseo del Norte. PROJECT DESCRIPTION: The addition of one westbound traffic lane. Construction will include grading, paving, and streetlights as required. Work will also include construction of a temporary A.C. curb along the north right-of-way line, installation of median landscaping and irrigation and construction of a fully actuated traffic signal to include a Type 170 Controller. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Traffic Signal Total Cost = $435,000 $110,000 $545,000 TIP PFF Cannwide Page 233 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CANNON ROAD WEST PROJECT NAME 31841,31842, 35241, 3184 & 31844 PROJECT NO. PROJECT LOCATION MAP: ^<7"I'KAKKIC•^--.SsSKJNAI, *%9 IIHIDGK 4^ PROJECT LOCATION: Future Cannon Road from Lego Drive to El Camino Real along the south side of the Agua Hedionda Lagoon. PROJECT DESCRIPTION: Construct a 4-lane major arterial road from Lego Drive to El Camino Real. Work includes full width grading, curb and gutter, base and paving, raised landscaped median, sidewalks and streetlights, as well as a dual 450 foot long, five span, pre-stressed concrete bridge over the Macario Canyon drainage channel and a 130 foot single span concrete bridge across Agua Hedionda Creek at El Camino Real. In addition, the project includes the widening of El Camino Real north and south of the future Cannon Road intersection to accommodate dual left turn lanes on to Cannon Road. The El Camino Real widening work includes median installation and widening of the existing El Camino Real bridge over Agua Hedionda Creek to provide for pedestrian access. NOTE: The eastern portion of Cannon Road West may be constructed entirely or in phases by the adjacent land developer. In such case, the City may reimburse the developer for eligible work in accordance with a Council approved reimbursement agreement. PROJECT NEED: Required to comply with Growth Management Standards and to complete a vital arterial roadway identified in the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $3,450,000 Design/Construction $3,950,000 Design/Construction $3,750,000 Design/Const - ECR Intersection $700,000 Carlsbad Ranch Frontage Improv. $350,000 Traffic Signal $125,000 Total Cost = $12,325,000 TransNet/Highway CFD#1 Bridge & Thoroughfare Dist. #3 TIF Other - Developer PFF Cannwest Page 234 wm rm i * ii ii ii ii ri mm mm in r ti mm ii ii ii ii ii CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD AND CANNON ROAD WIDENING PROJECT NO PROJECT NAME PROJECT LOCATION MAP: CANNON ROAD DR1VK DKIVK HO.IKCT PROJECT LOCATION: Carlsbad Boulevard from Manzano Drive to Cannon Road. Cannon Road from Carlsbad Boulevard to AT&SF railroad tracks. PROJECT DESCRIPTION: Widen Carlsbad Boulevard from two lanes to four lanes with a center raised median (major arterial). Construct pavement, curb and gutter, stamped concrete and landscaping. Widen Cannon Road from two lanes to four lanes with a center raised median. Construct pavement, curb and gutter, stamped concrete and landscaping. A planning study was initiated in 1992 to determine alignment alternatives and investigate property access problems. PROJECT NEED: Required to meet Growth Management Standards and the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $2,000,000 TIP Total Cost = $2,000,000 Cbadwide Page 235 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD BIKE LANE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Approximately 200 feet north of the intersection of Carlsbad Boulevard and Island Way (formerly Descanzo Boulevard). PROJECT DESCRIPTION: Construct a bicycle lane bypass route from Carlsbad Boulevard up the former northbound ramp for the now demolished Ponto Drive overcrossing and back down the northbound on-ramp. PROJECT NEED: With the removal of the Ponto Drive overcrossing, the northbound off-ramp was taken out of service. Due to a narrowing of Carlsbad Boulevard at this location, the former bike route detoured up and down the off-ramps. This project will restore the detour route for the bike lane thus eliminating potential traffic conflicts for bicyclists. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $15,000 Gas Tax Total Cost = $15,000 Cbbikeln Page 236 • i i i rm i • • i r i r i fi ii § m ii ii II II t • i i i i i r i f i .M mm CAPITAL PROJECT DESCRIPTION 35571 CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD BRIDGE REPLACEMENT OVER SAN DIEGO NORTHERN RAILROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I'HOJKCT PROJECT LOCATION: On Carlsbad Boulevard 500' southerly of its intersection with State Street. PROJECT DESCRIPTION: The project consists of removing the existing 72 year old two-lane bridge and constructing a new four-lane bridge with bicycle lanes and sidewalks over the San Diego Northern Railroad. PROJECT NEED: Caltrans has determined that the bridge over the railroad is vulnerable to severe damage during the design earthquake. Caltrans and the Federal Highways Administration will fund a seismic retrofit of the bridge. Given the age and conditions of the bridge, Caltrans has agreed to apply the retrofit funds towards the construction of a replacement bridge. Widening of the bridge is necessary to bring this section of Carlsbad Boulevard into conformance with City Standards and to assure compliance with Growth Management Standards at buildout. FINANCING: Purpose Design Construction Construction Total Cost = Estimated Cost Funding Source $500,000 $600,000 $1,900,000 $3,000,000 TransNet/Local TransNet/Local Caltrans/FHWA Rrbridge Page 237 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD MEDIAN TAMARACK AVENUE TO PINE AVENUE PROJECT NAME 34441 PROJECT NO. PROJECT LOCATION MAP: PACIFIC OCEAN PROJECT LOCATION: Carlsbad Boulevard from Tamarack Avenue to Pine Avenue. PROJECT DESCRIPTION: Construct raised, landscaped median. Work includes concrete curb, landscaping, irrigation and colored, stamped concrete. PROJECT NEED: The median is needed to bring this section of Carlsbad Boulevard up to City Standards for a major arterial. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,250,000 PFF Total Cost = $1,250,000 Cbmedian Page 238 II II I 1 II II I 1 i i ii r i i iiii r i ti ri r~i 19 I J CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD U-TURN AT POINSETTIA LANE PROJECT NO PROJECT NAME PROJECT LOCATION MAP: I'ACIFIC OCEAN PROJECT PROJECT LOCATION: At the intersection of Carlsbad Boulevard and Poinsettia Lane. PROJECT DESCRIPTION: Construction of a northbound left-turn lane on Carlsbad Boulevard. Work includes base and paving, curbs, striping and traffic signal modifications. PROJECT NEED: With the elimination of the Ponto Drive underpass at Avenida Encinas, northbound vehicles wishing to cross the Ponto Beach parking lot must now travel to Palomar Airport Road to make a U-turn. Installation of a northbound left-turn pocket will provide a more convenient U-turn location. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $55,000 Gas Tax Total Cost = $55,000 Cbu-turn Page 239 CAPITAL PROJECT DESCRIPTION 35531 CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD RANCH ASSESSMENT DISTRICT FORMATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I'KO.JKCT AREA I'ALOMAR AIKI'OKT PROJECT LOCATION: Carlsbad Ranch project site located north of Palomar Airport Road, south of Cannon Road and east of Paseo Del Norte. PROJECT DESCRIPTION: Formation of an assessment district to finance various public improvements required to mitigate development impacts created by the development of Carlsbad Ranch. District improvements include the construction of Armada Drive, Cannon Road from Car Country Drive to the east ranch boundary, Palomar Airport Road medians, utility undergrounding and left-turn pockets, Lego Drive, storm drains, water lines and pedestrian walkway. PROJECT NEED: The improvements to be financed by this assessment district are needed to mitigate for the developmental impacts created by the Carlsbad Ranch project. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $76,588 $76,588 Funding Source Assessment District Cbrnchad Page 240 11 rm mm r * r i ii i i t i i i i i i i r i i r i ri r i • i • i mr:m CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD VILLAGE DRIVE WIDENING PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On Carlsbad Village Drive from 200 feet east of Pontiac Drive to 200 feet east of Victoria Street. PROJECT DESCRIPTION: Widen Carlsbad Village Drive to secondary arterial standards; street is currently only half-width. Construct curb & gutter, sidewalk, streetlights, median curb, base and asphalt pavement. The project design may include standard modifications consistent with local environmental and topographical constraints of the project site. PROJECT NEED: Required to meet Growth Management Standards and the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,260,000 TIP Total Cost = $1,260,000 Cvdwiden Page 241 CAPITAL PROJECT DESCRIPTION 31881 CIRCULATION SYSTEM STREET PROJECTS - COLLEGE BOULEVARD ASSESSMENT DISTRICT PROJECT NO PROJECT NAME PROJECT LOCATION MAP: ASSESSMENT IHSTKKJT^^-r. PROJECT LOCATION: Properties located along College Boulevard from El Camino Real to Palomar Airport Road. PROJECT DESCRIPTION: The College Boulevard Assessment District was formed to finance the construction of College Boulevard from El Camino Real to Palomar Airport Road. Upon completion of the District improvements, surplus funds were remaining in the District account. These funds have been retained by the City to reconstruct a portion of the median improvements which are uplifting due to expansive soils. PROJECT NEED: The median hardscape improvements constructed as part of the Assessment District are in need of replacement due to the effects of expansive soil beneath the improvements. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $8,872,804* $8,872,804 Funding Source Assessment District 'Currently only $297,812 of the original Assessment District funds remain to repair/replace District improvements. Clgblvad Page 242 r i mm • i mm mm ii 11 i i [ 1 I 1 1I i i i i i i i i i i i i i i r i E i i i r i • i • m-:m CAPITAL PROJECT DESCRIPTION 35081 CIRCULATION SYSTEM STREET PROJECTS - DOWNTOWN STREET LIGHTING ENHANCEMENT STUDY PROJECT NO PROJECT NAME PROJECT LOCATION MAP: CITY OK (H'KANSIDK v~m$& PACIFIC OCEAN'/ PROJECT LOCATION: Bounded by the northerly city limits, Pacific Ocean, I-5 and Agua Hedionda. PROJECT DESCRIPTION: Hire consultant to study street lighting levels. Identify deficiencies and recommend cost effective measures to rectify deficiencies. PROJECT NEED: Planning study within the project boundary has identified deficiencies. Substandard lighting may cause unsafe conditions. FINANCING: Purpose Study/Report Total Cost = Estimated Cost Funding Source $65,000 GCC $65,000 Strlight Page 243 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND PALOMAR AIRPORT ROAD EAST WIDENING PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: El Camino Real: Palomar Airport Road: From Faraday Avenue to Palomar Airport Road From El Camino Real to Business Park Drive PROJECT DESCRIPTION: El Camino Real: Widen street to full 6-lane prime arterial. Construct curb and gutter, sidewalk, pavement, base and raised, landscaped median. Intersection: Widen the intersection to full prime arterial standards. Add one (1) thru lane and one (1) left-turn lane on all legs. Construct curb and gutter, median islands, pavement and base and sidewalks. Palomar Airport Road: An interim project to widen the road to four (4) lanes with a median. Work includes grading to full prime arterial width, pavement removal, new pavement, median and drainage as needed. Ultimate project width of six (6) lanes will be done by developers on an assessment district. PROJECT NEED: Required to meet Growth Management Standards and conform to the Circulation Element of the General Plan. FINANCING: Purpose Design/Construction Design/Construction Design/Construction Total Cost = Estimated Cost Funding Source $1,593,818 $6,427,480 $2,212,407 $10,233,705 Traffic Impact Fee Other - Various Funds Other - San Marcos Ecrparew Page 244 mm i i §wm r i i i I I t 1 II II 11 II II II II II II II CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND CAMINO VIDA ROBLE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: CAMINO VIDA KOHLK I I o _]UJ PROJECT LOCATION: At the intersection of El Camino Real and Camino Vida Roble. PROJECT DESCRIPTION: Construct dual left-turn lanes and modify traffic signal. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $320,000 TIP Total Cost = $320,000 Ecrcamin Page 245 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND CARLSBAD VILLAGE DRIVE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: UJI! •CAKLSHAl) VILLAGE i i UJ ; o PROJECT LOCATION: At the intersection of El Camino Real and Carlsbad Village Drive. PROJECT DESCRIPTION: Construct northbound and southbound dual left-turn lanes on El Camino Real. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $320,000 TIP Total Cost = $320,000 Ecrcvdr Page 246 PI •• ii t m I 1 • 1 I I 1 I 1 I I I 1 I 1 I I I 1 f 1 I 1 * ' i mm CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND FARADAY AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: KAIMDAY AVK. PROJECT LOCATION: The intersection of El Camino Real and Faraday Avenue. PROJECT DESCRIPTION: Intersection improvements which include adding three exclusive right turns (southbound, eastbound and westbound). Construct curb and gutter, asphalt pavement and sidewalk,. Additional right-of-way will be required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $710,000 TIF Total Cost = $710,000 Ecrfarad Page 247 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AT AVIARA PARKWAY/ALGA ROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On El Camino Real at Aviara Parkway/Alga Road. PROJECT DESCRIPTION: Construction of median improvements and lane striping immediately south of Aviara Parkway/Alga Road to accommodate dual northbound to westbound turn lanes. May include modification to the existing traffic signal standards. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 TIP Total Cost = $250,000 Ecraviar Page 248 III if ii rm ri ii mm mm mm mm rm v 1 II I 1 • i mm 11 ii ii ii 11 i • i ii mm CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL MEDIANS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At various locations along El Camino Real between the north and south City boundaries. PROJECT DESCRIPTION: Construct raised, landscaped medians at various places where no developer will be obligated to do so as a condition of a private development. Work includes median curb, stamped concrete paving, irrigation and landscaping. NOTE: Project funds may be used to reimburse developer for construction of median improvements in excess of those improvements required of the development. Currently, $100,000 is budgeted in year 3 to reimburse the Evans Point developer for median improvements constructed adjacent to the Rancho Carlsbad Mobile Home Park. PROJECT NEED: Raised landscaped medians are required on prime arterials for vehicular safety and to meet City standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,700,000 PFF Total Cost = $1,700,000 Ecrmdian Page 249 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL WIDENING (LA COSTA AVENUE TO ARENAL ROAD) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On the west side of El Camino Real from La Costa Avenue to Arenal Road. PROJECT DESCRIPTION: Add the southbound lane for a length of approximately 3,400 feet to widen the street to full prime arterial standards. Construct curb & gutter, sidewalk, base, and asphalt pavement and streetlights. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $450,000 TIP Total Cost = $450,000 Ecrlacos Page 250 II I • II » 1 II II II I I 1 II II fill t i II ll II II II II II I l II II II II 11 I i I l II CAPITAL PROJECT DESCRIPTION 33271 CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL WIDENING (TAMARACK AVENUE TO CHESTNUT AVENUE) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I'RO.JKCT PROJECT LOCATION: Along El Camino Real from Tamarack Avenue to Chestnut Avenue. PROJECT DESCRIPTION: Add the outside lane to widen street to full prime arterial standards. Widen west side approximately 1,200 feet in length and east side approximately 600 feet in length. Construct curb & gutter, sidewalk, base, and asphalt pavement and streetlights. PROJECT NEED: To complete widening to prime arterial standards where no developers are likely to develop and to improve the road capacity. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $192,000 $1,310,000 $1,502,000 TIP TIP Ecrwide2 Page 251 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - FARADAY AVENUE EXTENSION SOUTH OF CANNON ROAD PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: From future Cannon Road through the future Veteran's Memorial Park to the boundary of the Carlsbad Research Center development. PROJECT DESCRIPTION: Construct full improvements to controlled collector standards. Work includes grading, curb and gutter, pavement, sidewalks and streetlights and a traffic signal at the Faraday Avenue intersection with Cannon Road. This project will also provide access to Veteran's Memorial Park. PROJECT NEED: Required to meet Growth Management Standards and identified in the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Design/Planning Construction Traffic Signal Total Cost = $500,000 $3,000,000 $110,000 $3,610,000 CFD#1 CFD#1 PFF Faraday Page 252 PI II 1 i II II ff f i i ri I 1 E 1 n n f i mm mm mm m M i i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - HIDDEN VALLEY ROAD PROJECT NAME 34091 & 34092 PROJECT NO. PROJECT LOCATION MAP: 'I'KOJKCT PROJECT LOCATION: East of Paseo del Norte from Camino de las Ondas to the north end of the Poinsettia Park property. PROJECT DESCRIPTION: Construct full street-improvements to collector street standards. Work includes grading, curb and gutter, base and pavement, sidewalks and streetlights. City will advance funds'for road construction concurrent with park development and will be reimbursed later by developers. PROJECT NEED: Required for access to Poinsettia Park. FINANCING: Estimated CostPurpose Design/Construction Design/Construction Total Cost = $630,000 $120,001 $750,001 Funding Source GCC Transnet/Local Hdnvalrd Page 253 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - LA COSTA AVENUE WIDENING (PIRAEUS STREET TO EL CAMINO REAL) PROJECT NAME 3215 PROJECT NO PROJECT LOCATION MAP: \ \1'Ro.iKrn PROJECT LOCATION: Along La Costa Avenue from Piraeus Street along the south side of Batiquitos Lagoon to El Camino Real. PROJECT DESCRIPTION: Widen La Costa Avenue to a four-lane major arterial for a distance of approximately 7,500 feet. Construct new asphalt pavement, curb and gutter, sidewalks, median and street lighting. Project also includes installation of a traffic signal at the intersection of La Costa Avenue and Saxony Road. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Environmental $1,314,000 CFD#1 Construction $5,000,000 CFD #1 Total Cost •$6,314,000 Lacostl Page 254 II II PI II II II II I 1 II PI if II II II 11 I 1 II II r™i mm mm mm mm mm • i ii ii ii CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - MELROSE DRIVE AND ALGA ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: a:a UJinO ALOA KOA1) PROJECT LOCATION: At the intersection of Melrose Drive and Alga Road. PROJECT DESCRIPTION: Construct dual left-turn lanes on all approaches to the intersections- northbound, southbound, eastbound and westbound. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $480,000 TIP Total Cost = $480,000 Melroalg Page 255 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREETS PROJECTS - OLIVENHAIN ROAD WIDENING PROJECT NAME 34661,34612 & 34663 PROJECT NO. PROJECT LOCATION MAP: CITY OF „ CARLSIIAI) \\ 0 CITY OF ENCIMTM £ PROJECT LOCATION: Olivenhain Road from El Camino Real to approximately 700 feet west of Armagosa Drive. PROJECT DESCRIPTION: Realignment, reconstruction and widening of Olivenhain Road to prime arterial standards. Project also includes widening of the existing bridge on El Camino Real and construction of a retention basin west of Rancho Santa Fe Road south to prevent flooding of the El Camino Real/Olivenhain intersection. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Design/Construction Design/Construction Total Cost = $1,500,000 $270,000 $1,800,000 $218,969 $3,788,969 CFD#2 TransNet/Bike Other - Encinitas State - SLTPP Olvnroad Page 256 r i mm ii ii ii ii ii ii ii fi 11 11 11 ii ii ii ii r i ii mm i i ti 11 11 11 11 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD AND COLLEGE BOULEVARD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: : c; CQ 'ALOMAR AIRPORT ROAD PROJECT LOCATION: At the intersection of the Palomar Airport Road and College Boulevard. PROJECT DESCRIPTION: Construct dual left-turn lane on College Boulevard southbound to eastbound. Project work includes reconstruction of median improvements, striping and signal modifications. Additional right-of-way will be required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $160,000 TIP Total Cost = $160,000 Parcolle Page 257 CAPITAL PROJECT DESCRIPTION 34011 CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD MITIGATION MAINTENANCE PROJECT NO PROJECT NAME PROJECT LOCATION MAP: ft J-( ^ •, &:~ '^~<•' .X~X,//KAKADAY >\ \ > ,1 ^ ,/\\^%-,/v"" 4! ^J™^RT^3/' ")/ P!| '% . ROJECT SITE PROJECT LOCATION: South of Palomar Airport Road and east of College Boulevard. PROJECT DESCRIPTION: Restore plants, shrubs and the irrigation system to original specifications. Maintain and make periodic replacements as required until mitigation work is accepted by the appropriate resource agencies. PROJECT NEED: The mitigation establishment was a Coastal Commission requirement for the widening of Palomar Airport Road between Paseo Del Norte and Palomar Oaks Way. FINANCING: Purpose Estimated Cost Funding Source Mitigation/Monitoring $280,000 Assessment Dist. 88-01 Total Cost = $280,000 Parmitig Page 258 t m f i ii 11 ii ii ii i i ii ii ii ii ii ii 11 i 11 I 1 I 1 I I I I I 1 I 1 I I I 1 I I I 1 I 1 I 1 I 1 I 1 I I I 1 I I i " CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING (EL CAMINO REAL TO EL FUERTE) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On Palomar Airport Road from El Camino Real to 1,720 feet east of El Fuerte Street. PROJECT DESCRIPTION: Widen the south side of Palomar Airport Road to provide for three eastbound lanes. Modify the intersection of El Fuerte to accommodate dual eastbound to northbound turn lanes. Work includes pavement, curbing, median reconstruction, grading and traffic signal modifications. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $610,000 TransNet/Local Total Cost = $610,000 Parwiden Page 259 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING (YARROW DRIVE TO EL CAMINO REAL) PROJECT NAME 32861 & 32862 PROJECT NO. PROJECT LOCATION MAP: HI). PROJECT LOCATION: On Palomar Airport Road between Yarrow Drive and El Camino Real. PROJECT DESCRIPTION: Widen and improve Palomar Airport Road from Yarrow Drive to El Camino Real to six lane prime arterial standards. Project work includes installation of full median improvements, curb, gutter, sidewalks, street lighting and paving as well as reconstruction of the west approach to the Palomar Airport Road/El Camino Real intersection to accommodate dual eastbound to northbound turn lanes. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Design/Construction Design/Construction Design/Construction Total Cost = Estimated Cost Funding Source $67,500 $2,530,000 $500,000 $3,097,500 GCC Other - San Diego County PFF Par2 Page 260 i I f *mm rm r i i i mm i i i i i i i i i i i i i i i i • a • CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING AND BRIDGE RECONSTRUCTION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: On Palomar Airport Road between Carlsbad Boulevard and 1-5 over the San Diego Northern Railway. PROJECT DESCRIPTION: Reconstruct old interchange and connect Palomar Airport Road to Carlsbad Boulevard with a standard signalized tee intersection. Construct four lanes of asphalt pavement on Palomar Airport Road (600 feet) and Carlsbad Boulevard (1,000 feet) including curb and gutter, medians, sidewalk, streetlights, traffic signal and new bridge over railroad. PROJECT NEED: Required to meet Growth Management Standards. Project will improve the capacity of the intersection and free two parcels of land which the City can lease or develop. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $750,000 $6,450,000 $7,200,000 PFF PFF Parbridg Page 261 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD/EL CAMINO REAL GRADE SEPARATION STUDY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Palomar Airport Road and El Camino Real. PROJECT DESCRIPTION: Conduct a feasibility study to determine if a grade separated structure can be built to separate north/south traffic from east/west traffic to reduce delays and improve capacity at this intersection. The study will also analyze potential air quality benefits of a grade separated intersection. PROJECT NEED: Increasing traffic volumes along both prime arterials results in extended delays during peak hour periods. Widening the intersection further can result in other potential problems. Additional intersection capacities may be required to meet Growth Management Standards at buildout. FINANCING: Purpose Study/Report Total Cost = Estimated Cost Funding Source $40,000 Gas Tax $40,000 Grdstudy Page 262 r • ii ii ii ii r *• i ii I II I ] II II II I 1 II II II II II II t 1 « I * *J CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT PROGRAM PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: 11IC11WAY, \ / NE ! V QUADRANTf't. ,, NW ' *fr\0 JL ^tQUADRANT ^ \\ \ SE /QUADRANT v SW / \QUADlUNT/ ^\\ AVK""N \ PROJECT LOCATION: Throughout the City. PROJECT DESCRIPTION: The Pavement Management Program is an ongoing annual program designed to extend the service life of city streets and to maintain a smooth and safe driving surface for vehicles. For purposes of the program, the City is divided into four quadrants using El Camino Real and Palomar Airport Road as the dividing lines. During each fiscal year, all of the streets within one of the four quadrants are reviewed by City staff to determine pavement management needs for the purpose of establishing which streets are to be oil sealed, chipped sealed, overlaid or reconstructed. The quadrants are reviewed in clockwise order starting with the Northwest Quadrant in Fiscal Year 96-97. PROJECT NEED: City streets require annual maintenance to maintain a safe and smooth driving surface and to extend the useful service life of the streets. FINANCING: Purpose Pavement Management Pavement Management Total Cost = Estimated Cost Funding Source $12,600,000 $13,200,000 $25,800,000 Transnet/Local Gas Tax Pvmtmgmt Page 263 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT PROJECT NORTHWEST QUADRANT PROJECT NAME 35271 PROJECT NO. PROJECT LOCATION MAP: PROJECT ARKA NW QUADRANT PROJECT LOCATION: Various city streets in the Northwest Quadrant of the City. PROJECT DESCRIPTION: Seal and/or overlay various city streets within the Northwest Quadrant of the City. Also includes the overlay of Camino De Las Ondas in the Southwest Quadrant and El Camino Real adjacent to the Rancho Carlsbad Mobile Home Park. PROJECT NEED: Required to maintain a safe and smooth driving surface and to extend the service life of city streets. FINANCING: Purpose Pavement Management Total Cost = Estimated Cost $1,200,000 $1,200,000 Funding Source Transnet/Local Pvmtnwqd Page 264 111 III f i t i mm PI ii ri r i II El II II II I I II II II II I 1 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT PROJECT NORTHEAST QUADRANT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: IIICHWAY^ .^ I'RO.IKCT AHKA / NK (Jl'ADRANT PROJECT LOCATION: Various city streets in the Northeast Quadrant of the City. PROJECT DESCRIPTION: Seal and/or overlay "various city streets within the Northeast Quadrant of the City. PROJECT NEED: Required to maintain a safe and smooth driving surface and to extend the service life of city streets. FINANCING: Purpose Pavement Management Total Cost = Estimated Cost $1,000,000 $1,000,000 Funding Source Transnet/Local Pvmtneqd Page 265 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE RAILROAD BRIDGE WIDENING PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Poinbrdg PROJECT LOCATION: Along Poinsettia Lane between Carlsbad Boulevard and Avenida Encinas over the San Diego Northern Railway. PROJECT DESCRIPTION: Only one-half width bridge currently exists over the railroad. This project will complete the other half of the prestressed concrete bridge so that four lanes of this major arterial can continue across the railroad. PROJECT NEED: Required to meet Growth Management Standards and identified in the Circulation Element of the General Plan. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $300,000 $1,700,000 $2,000,000 PFF PFF i i ri w wm wm wm Page 266 m 11 ii t i e i 11 ii ii ii ii fi ii ii i i i i ii i i ii ti CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE AVIARA PARKWAY TO EL CAMINO REAL (CONSTRUCTION) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: M.o«'vU \ttU'"W wvm« *4 '«^M,e ' > ^ I •>, i "•%- % % PROJECT LOCATION: Along Poinsettia Lane from approximately 1,000 feet west of Black Rail Road to El Camino Real. PROJECT DESCRIPTION: Construction of the two center lanes of Poinsettia Lane to major arterial standards including full width grading and acquisition of road rights-of-way. PROJECT NEED: Required to meet Growth Management Standards for future development within Local Facility Management Zones 19, 20, and 21. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $4,617,000 B&TD#2 Total Cost = $4,617,000 Avia ecr Page 267 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE AVIARA PARKWAY TO EL CAMINO REAL (REIMBURSEMENT) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: v /'«-"»,'/!« ^,» I'ALOMAK AIKI'OHT V» |t^.Aim)RT£_J^' ")/ >fc t/^ii 'j-'./ V.//.,;"-} Li ]•!; - ,r /> • J ; , ! PROJECT LOCATION: Along Poinsettia Lane from Aviara Parkway to approximately 1,000 feet westerly of Black Rail Road. PROJECT DESCRIPTION: Reimbursement to developers for the construction of the center two lanes of Poinsettia Lane to major arterial standards including the cost for full width grading and acquisition of right-of-way. PROJECT NEED: Required to meet Growth Management Standards. The reimbursement of developers for construction costs is an integral element of the Bridge and Thoroughfare District No. 2 fee program. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost Funding Source $1,500,000 B&TD#2 $1,500,000 Poinavia Page 268 ri FTI i 1 i f i i fill ii f i if 11 mm mm i i i i i i i i i i • i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE WIDENING (PASEO DEL NORTE TO BATIQUITOS LANE) PROJECT NAME 3390 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: From Paseo Del Norte to Batiquitos Lane. PROJECT DESCRIPTION: Widen Poinsettia Lane from Paseo Del Norte to Batiquitos Lane to six lanes by adding one lane in each direction. Construct curb and gutter, base, asphalt pavement and sidewalk. Right-of-way is required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,870,000 TIP Total Cost = $1,870,000 Poinwide Page 269 CAPITAL PROJECT DESCRIPTION 34151 CIRCULATION SYSTEM STREET PROJECTS - RANCHO CARRILLO ASSESSMENT DISTRICT FORMATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: HO.IEC' SITE PROJECT LOCATION: South of Palomar Airport Road along the future extension of Melrose Drive within Local Facilities Management Zone 18. PROJECT DESCRIPTION: Formation of an Assessment District to fund the construction of Melrose Drive to prime arterial standards including full width grading, relocation of major sewer trunk lines and mitigation of riparian impacts created by the road and sewer relocation grading activities. PROJECT NEED: The Melrose Drive road improvements are required to meet Growth Management Standards with the development of the Carrillo Ranch project. FINANCING: Purpose District Formation Total Cost = Estimated Cost Funding Source $50,000 Assessment District $50,000 Rnchocar Page 270 • i r * r i i • ti i i ii 11 ii ii ii ii mm mm mm mm 1 mm El t I II II II 11 II CAPITAL PROJECT DESCRIPTION 35521 CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD CFD #2 FORMATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I'K().IKCT KtJTUKK KOA1)ALKJNMKNT PROJECT LOCATION: Local Facilities Management Zones 11 & 12 within the southern region of the City. PROJECT DESCRIPTION: Formation of Comrnunity Facilities District No. 2 for the purpose of funding major road improvements to Rancho Santa Fe Road from La Costa Avenue to Melrose Drive, Olivenhain Road east of ECR and Rancho Santa Fe Road south into Encinitas. •Yhe improvements also include construction of a retention basin west of Rancho Santa Fe Road (south) and the reconstruction of the bridge over San Marcos Creek. PROJECT NEED: The improvements funded by the District are required to meet Growth Management Standards for Zones 11 and 12. FINANCING: Purpose District Formation Total Cost = Estimated Cost Funding Source $19,354 CFD #2 $19,354 Rsfcfd#2 Page 271 CAPITAL PROJECT DESCRIPTION 3190 CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD NORTH PHASE I PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Along the future alignment of Rancho Santa Fe Road from La Costa Avenue to approximately 1,800 feet south of Questhaven Road. PROJECT DESCRIPTION: Construction of 4 lanes of Rancho Santa Fe Road to prime arterial standards including full width grading. Project involves the realignment of Rancho Santa Fe Road easterly of its present alignment to a location approximately in the area of the current truck bypass route. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $5,700,000 CFD #1 Design/Construction $9,332,000 CFD #2 Total Cost =$15,032,000 Rsfn_phi Page 272 t • ri PI ii ii ii ii fi ii (i fiii ii 11 ii ii 11 ii 11 i j i j 11 ii ii i i CAPITAL PROJECT DESCRIPTION 31906 CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD NORTH PHASE II PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Rancho Santa Fe Road from approximately 1,800 feet south of Questhaven Drive to Melrose Drive. PROJECT DESCRIPTION: Construction of Rancho Santa Fe Road to prime arterial standards including full width grading and reconstruction of the bridge over the San Marcos Creek. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Estimated Cost Funding SourcePurpose Design/Construction $8,088,400 Bridge $6,141,600 CFD#2 Federal Grant (HBRR) Total Cost =$14,230,000 Rsfnphii Page 273 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD SOUTH (TO ENCINITAS) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: o 70 Y/ >• " •• - }\lie i i.\ II 11! I'1 '-> ' " „ ».. . "l ., OLIVENIIAIN RI)- | C,TY OK i CAKLSHAI) CITY OK 'ROJKC PROJECT LOCATION: Along Rancho Santa Fe Road south from Olivenhain Road to Encinitas. PROJECT DESCRIPTION: Construction of Rancho Santa Fe Road to modified secondary arterial road standards including full width grading and necessary drainage facilities. PROJECT NEED: Required to meet Growth Management Standards for Zone 11 development. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $3,109,000 CFD#2 Total Cost = $3,109,000 Rsfsouth Page 274 • wm r i i i i i r i r i r i r i i i i i i i r i i i i i i i r i r i i i i i i i CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROGRAM PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Various streets throughout the City. PROJECT DESCRIPTION: The Sidewalk/Street Construction Program is an annual program designed to complete missing links of sidewalk throughout the City. In most cases, construction of the sidewalk improvements involve construction of adjacent street improvements to bring them into conformance with City Standards. Each year, several sidewalk/street projects are selected from the City's missing sidewalk priority list for inclusion into that year's sidewalk/street construction project. PROJECT NEED: Required to meet the pedestrian circulation policies of the Circulation Element of the General Plan. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost Funding Source $6,200,000 $4,200,000 $10,400,000 TIP TransNet/Local Swconpgm Page 275 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROJECT #3 PROJECT NAME 33911 & 33912 PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT PROJECT LOCATION: Magnolia Avenue from Pio Pico Drive to Highland Drive. Valley Street from Magnolia Avenue to Tamarack Avenue. Northwest corner of Park Drive and Tamarack Avenue. PROJECT DESCRIPTION: Construction of sidewalk and half street improvements along the various streets described above. PROJECT NEED: Required to complete missing sidewalk linkages in conformance with Circulation Element policies. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $738,804 TIP Design/Construction $600,000 TransNet/Local Total Cost:$1,338,804 * 'Actual project costs are approximately $458,000. The remaining funds were left over from previous years project allocation, Swproj#3 Page 276 ii ii ii ii ii ii ii ii ii ii ii ii ij ii ii r i ii 11 1 II II II II II tl II CAPITAL PROJECT DESCRIPTION 33913 CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROJECT #4 PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Chestnut Avenue from Monroe Street to El Camino Real. Valley Street from Basswood to approximately 300 feet north of Oak Street. PROJECT DESCRIPTION: Construction of missing sidewalk linkages and widening of adjacent streets to City Standards. PROJECT NEED: Required to accommodate pedestrian travel in accordance with Circulation Element policies. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $300,000 TransNet/Local Design/Construction $25,690 State Grant (SLTPP) Design/Construction $120,000 TDA Total Cost =$445,690 Swproj#4 Page 277 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - TRAFFIC MONITORING PROGRAM PROJECT NAME 33161 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Citywide. PROJECT DESCRIPTION: Perform traffic vehicle counts, analyze and report annually on adequacy of circulation system and identify any intersections or links that fail to meet Growth Management Standards. PROJECT NEED: To ensure that the circulation system meets Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Field Counts/Reports $1,074,764 TIP Total Cost = $1,074,764 Traffmon Page 278 II II II II II II I I I I II El II II II II II t f 1 I 1 II ft 1II I I I 1 I I I 1 I 1 ( 1 I 1 I 1 [ 1 I 1 I ] I 1 II II II CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND DISTRICT NO. 16 (MONROE STREET/CHESTNUT AVENUE) PROJECT NAME 35031 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Monroe Street from Chestnut to mid-block south of Carlsbad Village Drive and Chestnut Avenue from Valley Street to Monroe Street. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. Work also includes installation of street lighting system and removal of pole lights. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Street Lights Total Cost = $850,000 $150,000 $1,000,000 Other - SDG&E GCC Uud 16 Page 279 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND UTILITY NO. 17 (ROOSEVELT STREET) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Roosevelt Street from Carlsbad Village Drive to Magnolia Avenue. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $700,000 Other - SDG&E Total Cost = $700,000 Uud17 Page 280 I 1 I 1 I 1 wm i i i i II II II II II I • II II II II II II I 1 II I 1 II 1 1 • CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND DISTRICT NO. 18 (HARDING STREET) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Harding Street between Carlsbad Village Drive and Maple Street. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $550,000 Other - SDG&E Total Cost = $550,000 Uud18 Page 281 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND UTILITY DISTRICT NO. 19 (VALLEY STREET) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Valley Street between Chestnut Avenue and Tamarack Avenue. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $350,000 Other - SDG&E Total Cost = $350,000 Uud19 Page 282 wm iiii r i t i ii & j ft * 1 1 t J ii ii ii FREEWAY INTERCHANGE PROJECTS •:• • ' ^ PROJECT NO. 34382 34381 35261 32191 32192 32682 32683 32692 PROJECT TITLE INTERSTATE 5 AND CANNON ROAD INTERSTATE 5 AND CANNON ROAD INTERSTATE 5 AND CANNON ROAD - TRAFFIC SIGNAL INTERSTATE 5 AND LA COSTA AVENUE INTERSTATE 5 AND LA COSTA AVENUE (INTERSTATE 5 AND PALOMAR AIRPORT ROAD INTERSTATE 5 AND PALOMAR AIRPORT ROAD INTERSTATE 5 AND POINSETTIA INTERCHANGE FUNDING SOURCE CFD#1 TIP PFF CFD#1 OTHER TRNSNT/HWY CFD#1 CFD#1 TOTAL BUDGET 500,000 1,750,000 200,000 9,745,645 21,881 9,453 2,814,000 5,597,685 PRIOR BUDGET 500,000 1,750,000 50,000 8,245,645 21,881 9,453 2,814,000 5,597,685 FUTURE BUDGET AMOUNTS 1997-98 150,000 1998-99 1999-2000 2000-2001 2001-2002 2002-2007 2007-2020 1,500,000 Page 283 t i vm vi ii 11 i i i i r i ii 11 ii fi ii 11 11 f • • 1 I II II II fl II II II II II II II II II I I I I CAPITAL PROJECT DESCRIPTION 35261, 34381 & 34382 CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND CANNON ROAD PROJECT NO PROJECT NAME PROJECT LOCATION MAP: CANNON PROJECT LOCATION: The intersection of Cannon Road with the northbound and southbound Interstate 5 on/off ramps. PROJECT DESCRIPTION: The proposed improvements consist of widening the interchange ramps, metering the entrance ramps, signalizing and channelizing Cannon Road at the ramp intersections and construction of a merge lane on I-5 north and south of Cannon Road. The project is to be joint funded on a 50/50 basis with Caltrans. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $500,000 CFD #1 Design/Construction $1,750,000 TIP Design/Construction $1,600,000 Other - Caltrans Traffic Signals $200,000 PFF Total Cost •$4,050,000 CannoniS Page 284 CAPITAL PROJECT DESCRIPTION 32191 CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND LA COSTA AVENUE PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Interstate 5 and La Costa Avenue. PROJECT DESCRIPTION: Widen freeway overpass to four through lanes plus left-turn lanes and include a raised median. Widen all on and off ramps and install traffic signals at the two ramp intersections and at the La Costa Avenue/Piraeus Street intersection. Encinitas will contribute funds to signalize the La Costa Avenue/Piraeus Street intersection. NOTE: 1.5 million dollars of the project funds are reserved for the addition of auxiliary traffic lanes on Interstate 5 to be installed at the future direction of Caltrans. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $9,745,645 CFD #1 Bike Lanes $225,000 TransNet/Bike Design/Construction $351,389 State Grant - SLTPP Piraeus Street Imp. $111,000 Encinitas Total Cost =$10,433,034 l-5lacos Page 285 r • 11 ii i i 11 r i r • 11 11 II I 1 II El CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND PALOMAR AIRPORT ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Palomar Airport Road and Interstate 5 freeway. PROJECT DESCRIPTION: Widen and improve the existing approach to the northbound I-5 on-ramp to facilitate right-turn movements. Restripe Palomar Airport Road to establish one exclusive right-turn lane and one shared right-turn and through lane. This project is a continuation of the recently completed l-5/Palomar Airport Road bridge widening and interchange improvement project. With the completion of this proposed northbound ramp improvement, the interchange should meet the traffic capacity needs for this interchange through buildout of the City. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Design/Construction Design/Construction Total Cost = $2,814,000 $250,000 $9,453 $548,072 $3,621,525 CFD#1 TransNet/Local TransNet/Highway State/Local Partnership Parnb i5 Page 286 CAPITAL PROJECT DESCRIPTION 32692 CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND POINSETTIA LANE PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Interstate 5 and Poinsettia Lane. PROJECT DESCRIPTION: Widen freeway overpass to four through lanes plus left-turn lanes and include a raised median. Widen all on and off ramps and install traffic signals at the two ramp intersections. NOTE: Project complete. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Estimated Cost Funding SourcePurpose Design/Construction $5,597,685 Design/Construction $1,011,623 Bike Lanes $180,400 CFD#1 State Grant - SLTPP State Grant - TDA Total Cost =$6,789,708 l-5_poin Page 287 i ill r i r i ii ii ii ii wi r i rw m ii ii f i ii ii f i 11 II II II II II II II II • i •m UNFUNDED PROJECTS • i t i •• Bfl *•ii i i ii ii ii ti i J t i 11 ii ii ii CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - ALGA ROAD MEDIANS PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Alga Road between El Camino Real and El Fuerte Street. PROJECT DESCRIPTION: The installation of landscaping, irrigation and/or hardscape improvements within the median along Alga Road from El Camino Real to El Fuerte Street. The median improvements on Alga Road from El Camino Real to Alicante Road are currently the responsibility of the adjoining Villages of La Costa Development as successor in interests to the Reimbursement Agreement for Public Improvements executed by the City and Daon Corporation on June 9, 1983. The remaining median improvement s along Alga Road were developed under lessor County Standards and cannot be made an obligation of any adjacent development. PROJECT NEED: The existing median improvements along this portion of Alga Road are not in conformance with City Standards and create a visual blight in the adjoining neighborhood. Estimated Cost - $485,000 Source of Request - Citizen Algamedi Page 288 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - CARLSBAD BOULEVARD REALIGNMENT PROJECT NAME PROJECT LOCATION MAP: I'KOJKCT IIATKJUITOS LAGOON PROJECT LOCATION: Carlsbad Boulevard from Palomar Airport Road to the Batiquitos Lagoon. PROJECT DESCRIPTION: Currently there exists a wide vegetated corridor between the northbound and southbound Carlsbad Boulevard between Palomar Airport Road and the Batiquitos Lagoon. Realignment of the southbound lane to traverse directly adjacent to the northbound lane would create excess right-of-way on the west side of the boulevard. The excess right-of-way freed up by the realignment could be used to expand the State Beach campground, to provide additional beach parking, and potentially to create additional beach oriented tourist serving commercial sites. PROJECT NEED: The existing right-of-way along Carlsbad Boulevard is a remnant of an old State freeway which exceeds City Standard requirements for its current classification as a major arterial road. Realignment would create additional beach related open space needs and potentially provide the City with a source of commercial lease income. Estimated Cost - $7,500,000 Source of Request - Engineering Department Cb real Page 289 II I • PI II II fl II II II II II II II II II II II II II mm mm 1 1 it i i ii • i • i ii ii 11 ii CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - EL FUERTE STREET WIDENING FROM CORINTIA STREET TO LUCIERNAGA STREET PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: East side of El Fuerte Street between Corintia Street and Luciernaga Street. PROJECT DESCRIPTION: Pave 8' shoulder (approximately 16,000 square feet) on east side of El Fuerte Street to be used for parking and bike lane. The ultimate widening and completion of El Fuerte Street in this area is the responsibility of the adjacent Villages of La Costa land developer. The proposed improvements are an interim measure intended to facilitate parking, pedestrian, and bicycle usage. PROJECT NEED: The current road improvements along this stretch of road are unfinished and thus do not comply with City Standards. Estimated Cost - $58,000 Source of Request - Citizen Shoulder Page 290 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - HOLIDAY PARK IRRIGATION RENOVATION PROJECT NAME PROJECT LOCATION MAP: HASSWOOI) AVK I'KOJKCT SITE CHESTNUT AVK. • Y-\ A PROJECT LOCATION: Holiday Park. PROJECT DESCRIPTION: To revise and upgrade existing irrigation system at Holiday Park. PROJECT NEED: Will provide for more efficient watering of grass area in park. Estimated Cost - $95,000 Source of Request - Community Services Department Holidypk Page 291 iiiiiiiiiiiiiifiiififiiiiiiifi f i t * 9 m v • t J II II I 1 i 1 II II CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - LAKESHORE GARDENS SOUNDWALL PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Along Avenida Encinas adjacent to the Lake Shore Gardens Mobile Home Park north of Poinsettia Lane. PROJECT DESCRIPTION: Extend and modify an existing block wall adjacent to the Lake Shore Gardens Mobile Home Park. PROJECT NEED: To reduce the sound impacts from adjacent traffic. Estimated Cost - $25,000 Source of Request - Mobile Home Park residents Lakeshor Page 292 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - LINDA LANE STREET REPAIR PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Easterly reaches of Linda Lane. PROJECT DESCRIPTION: Removal and replacement of curb and gutter and reconstruction of street section. PROJECT NEED: Reconstruction to correct drainage problems caused by tree roots and original flat grades. Estimated Cost - $100,000 Source of Request - Community Services Department Linda In Page 293 fi fi r ii ii ii ii ii ii ii ii ii 11 fi ii § i ii f i mm mm mm • i i i i i i i i i r i r i i i r i i i r i i i f i CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - ADAMS STREET REPAIR PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Adams Street from Basswood Street to Chestnut Avenue. PROJECT DESCRIPTION: Reconstruction of Adams Street to the existing 26' wide paved section. Project would restore the existing street section and would not include widening or construction of adjacent curbs, gutters, or sidewalks. PROJECT NEED: Pavement has deteriorated beyond using a paving overlay to repair. Estimated Cost - $100,000 Source of Request - Community Services Department Adams st Page 294 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - CHARLEEN CIRCLE REPAIR PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Charleen Circle from Donna Drive to the end of the cul-de-sac. PROJECT DESCRIPTION: Removal and repair of curb and gutter and reconstruction of street section. No sidewalk construction is proposed with this project. PROJECT NEED: Reconstruction to restore drainage problems and pavement rupture caused by tree roots. Estimated Cost - $100,000 Source of Request - Community Services Department Charleen Page 295 i m rm r i r *§ i ii II El II • 1 II II f I R 1 M II i 1 II II II CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - MELROSE DRIVE - PALOMAR AIRPORT ROAD TO VISTA PROJECT NAME PROJECT LOCATION MAP: .iLX1 PROJECT / IS KXIST. IIOX (Tl.VHKT CITY OK VISTA CITY OK CARLSIIAI) CAKLSItAl) KACKWAY I'AUJMAK PROJECT LOCATION: North of Palomar Airport Road from the intersection of Melrose Drive to existing terminus of Melrose Drive at the Vista/Carlsbad city boundary line. PROJECT DESCRIPTION: Construction of Melrose Drive to prime arterial standards from Palomar Airport Road to the Vista/Carlsbad city boundary. In order to meet City of Carlsbad standards, a portion of Melrose Drive within Vista will need to be reconstructed including the replacement or reinforcement of a major 7' x 10' culvert beneath the Melrose Drive road fill. City staff and Council members have been working with Vista city staff and Council members on a potential cost sharing program. This section of Melrose Drive will be required with the development of the raceway properties. Any advancement of construction costs by the City should be reimbursed wholly or in part by the adjacent land developments. PROJECT NEED: Required to complete the Circulation Element of the General Plan. With the construction of Melrose Drive through Carrilo Ranch, this section of Melrose Drive is the last link connecting Rancho Santa Fe with Highway 78. Estimated Cost = $2,000,000 Source of Request - Engineering Department Melrose2 Page 296 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - SIDEWALK IMPROVEMENTS - CASSIA DRIVE TO DOVE LANE PROJECT NAME PROJECT LOCATION MAP: VILLALOMAS CASSIA I)K. AVIARA OAKS ELEMENTARYSCHOOL PROJECT LOCATION: Along the west side of El Camino Real from Cassia Drive to Dove Lane. PROJECT DESCRIPTION: Construction of a temporary sidewalk along the west side of El Camino Real from Cassia Drive to Dove Lane. PROJECT NEED: Required to assist the movement of pedestrians from the Villa Lomas affordable housing development to the Vons Shopping Center and the Aviara Oaks Elementary School. Estimated Cost = $60,000 Source of Request - City Council Cassia Page 297 I 1 I 1 PI ii ii ii ii ii ii ii ii ii ii ii ii r i i i i mm mm m.m mm § • i i i i i i i i i i i i i r i r i i i CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - 50M SWIMMING POOL AT ALGA NORTE PARK PROJECT NAME PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Alga Norte Park. PROJECT DESCRIPTION: Construction of a 50M swimming pool complex at Alga Norte Park. PROJECT NEED: To accommodate future recreational and competitive swimming activities. Estimated Cost = $3,000,000 Source of Request - Citizen 50m swim Page 298 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - CARLSBAD BOULEVARD AND CHERRY AVENUE PROJECT NAME PROJECT LOCATION MAP: PKOJK( SITE I'ACIKK OCKAN \ AC; I/A •IIKDIONDALAGOON PROJECT LOCATION: Intersection of Carlsbad Boulevard and Cherry Avenue. PROJECT DESCRIPTION: Installation of a 3-phase, fully actuated traffic signal, including a Type 170 controller, Type 200SA intersection control program, striping and signing. PROJECT NEED: Caltrans traffic signal warrants have been met. Estimated Cost = $110,000 Source of Request - Engineering Department Cbcherry Page 299 iiii t • »i i 11 ii r i ft j Ki mm t I II II I] II II ii ii ii ii ii CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - STREETSCAPE SIDEWALK REHABILITATION PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Bounded by Carlsbad Village Drive, Grand Avenue, Carlsbad Boulevard and Jefferson Street. PROJECT DESCRIPTION: Rehabilitation of brick paver and tile sidewalks, root trimming and installation of roof barriers. PROJECT NEED: Restore and maintain pedestrian walkways in acceptable condition. Estimated Cost = $240,000 Source of Request - Engineering Department Strscape Page 300 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - CARLSBAD BOULEVARD AND STATE STREET PROJECT NAME PROJECT LOCATION MAP: HI PROJECT LOCATION: Intersection of Carlsbad Boulevard and State Street. PROJECT DESCRIPTION: Installation of a 3-phase, fully actuated traffic signal, including a Type 170 controller, Type 200SA intersection control program, striping and signing. PROJECT NEED: Caltrans traffic signal warrants have been met. Estimated Cost = $110,000 Source of Request - Engineering Department Cb state Page 301 I I I 1 II II II II II II II ri mm wm mm i i i i ri r i ri i i • i i i i i ti CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - LA COSTA AVENUE AND ROMERIA STREET PROJECT NAME PROJECT LOCATION MAP: I.K'VANTK PROJECTSITE OLIVKNIIA1.M ___ Hi) i PROJECT LOCATION: Intersection of La Costa Avenue and Romeria Street. PROJECT DESCRIPTION: Installation of a 5-phase, fully actuated traffic signal, including a Type 170 controller, Type 200SA intersection control program, striping and signing. PROJECT NEED: Caltrans traffic signal warrants have been met. Estimated Cost = $125,000 Source of Request - Engineering Department Lcromeri Page 302 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - ALGA ROAD AND CAZADERO DRIVE PROJECT NAME PROJECT LOCATION MAP: SICNAL LOCATION PROJECT LOCATION: Alga Road and Cazadero Drive. PROJECT DESCRIPTION: Installation of a fully actuated traffic signal. PROJECT NEED: Needed in future when traffic warrants are met. Alga Road is a major arterial expected to accommodate large volumes of traffic. Estimated Cost = $125,000 Source of Request - Engineering Department Algacaza Page 303 ii ii ii ii ii ii ii ii ii ii r i i i M BIB urn II II II II II II II II II I I I 1 II CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - CARLSBAD BOULEVARD AND OAK DRIVE PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Carlsbad Boulevard and Oak Drive. PROJECT DESCRIPTION: Installation of a fully actuated traffic signal. PROJECT NEED: Needed in future when traffic warrants are met. Carlsbad Boulevard is a major arterial expected to accommodate large volumes of traffic. Estimated Cost = $110,000 Source of Request - Engineering Department Cbad oak Page 304 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - CARLSBAD VILLAGE DRIVE AND AVENITA DE ANITA PROJECT NAME PROJECT LOCATION MAP: 1HVY 70 PROJECT LOCATION: Carlsbad Village Drive and Avenita de Anita. PROJECT DESCRIPTION: Installation of a fully actuated traffic signal. PROJECT NEED: Needed in future when traffic warrants are met. Carlsbad Village Drive is a major arterial expected to accommodate large volumes of traffic. Estimated Cost = $100,000 Source of Request - Engineering Department Cvd aven Page 305 i i f i f i i i ii ii i i f i r i rm wm r i f i R I 11 • • ii ii ii ii r i ii ii ii f i r i ii ft i CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - CHESTNUT AVENUE AND PIO PICO PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION ST:\ PROJECT LOCATION: Chestnut Avenue and Pio Pico. PROJECT DESCRIPTION: Installation of a fully actuated traffic signal. PROJECT NEED: Needed when traffic warrants are met. Estimated Cost = $125,000 Source of Request - Engineering Department Chestpio Page 306 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - LA COSTA AVENUE AND CADENCIA STREET PROJECT NAME PROJECT LOCATION MAP: LKVANTK OLIVKNIIAIN PROJECT LOCATION: Intersection of La Costa Avenue and Cadencia Street. PROJECT DESCRIPTION: Installation of a 5-phase, fully actuated traffic signal, including a Type 170 controller, Type 200 SA intersection control program, striping and signing. PROJECT NEED: Caltrans traffic signal warrants have been met. Estimated Cost = $125,000 Source of Request - Engineering Department |_c caden Page 307 i m i i i i i i i i i • • ri mm wm mm ii i i I t I CI i j ii ii ii ii ii ii i i ri r i mi ii ii i CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - LA COSTA AVENUE AND VIEJA CASTILLA PROJECT NAME PROJECT LOCATION MAP: CAU.E OUVENHAIN PROJECT LOCATION: La Costa Avenue and Vieja Castilla. PROJECT DESCRIPTION: Installation of a fully .actuated traffic signal. PROJECT NEED: Needed in future when traffic warrants are met. Estimated Cost = $125,000 Source of Request - Engineering Department Lc_vieja Page 308 CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - TRAFFIC SIGNAL - CARLSBAD VILLAGE DRIVE AND VALLEY STREET PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Carlsbad Village Drive and Valley Street. PROJECT DESCRIPTION: Installation of a fully actuated traffic signal. PROJECT NEED: Needed when traffic warrants are met. Carlsbad Village Drive is a major arterial expected to accommodate large volumes of traffic. Estimated Cost = $125,000 Source of Request - Engineering Department Cvd vail Page 309 mm t m § i i j ii §i ii