Loading...
HomeMy WebLinkAbout; ; 1998-1999 Technical Appendix; 1999-07-01r i r i r i r i r i r i r i r i r i r i r i r i r i r i n rirn City of California Capital Improvement Program Technical Appendix 1998-1999 to Buildout WATER DtSTRKT _ Bill Piummer District Engineer INTRODUCTION The purpose of this Technical Appendix is to provide a brief description of the project scope, location and need for those projects approved in the City of Carlsbad 1998-99 Capital Improvement Program (CIP) Budget. Also included at I the beginning of each project category is a funding matrix which identifies the ! proposed funding source(s), funding amounts and timing for each of the I approved CIP projects included with the respective category. All projects with j any current or future funding are listed. Most of the cost estimates included in I this appendix are preliminary as detailed designs have not been completed. All j costs are in current dollars, therefore, projects in future years should be anticipated to escalate over time to account for inflation. ri t i i i TABLE OF CONTENTS CIVIC PROJECTS Americans with Disabilities Act (ADA) Projects Funding Matrix for ADA Projects 1 Cadencia Park 2 Cannon Park 3 La Costa Canyon Park : 4 Miscellaneous Facility Modifications 5 Northwest Quadrant Parks 6 Pedestrian Ramps 7 Pedestrian Signal Push Buttons 8 Administrative Facility Projects Funding Matrix for Administrative Facility Projects 9 City Boundary Survey and Monumentation 10 City Hall 11 Financial Information System 12 PC Upgrades & Replacement 13 Public Service Center 14 Public Works/Community Development/Administrative Offices 15 Telecommunication Equipment 16 Fire Facility Projects Funding Matrix for Fire Facility Projects 17 Fire Station No. 3 (Relocation) 18 Fire Station No. 6 (Permanent) 19 Library Facility Projects Funding Matrix for Library Facility Projects 20 Cole Library Expansion 21 Cole Library Remodel 22 Interim Library Facility 23 South Carlsbad Library 24 Miscellaneous Civic Projects Funding Matrix for Miscellaneous Civic Projects 25 Batiquitos Lagoon Enhancement 26 Coastal Rail Trail 27 Community Facilities District # 1 Administration 28 Opportunistic Sand Program 29 Removal of Split Pavilion 30 Public Works Inventory Management Program 31 Public Art Projects Funding Matrix for Public Art Projects 32 Batiquitos Lagoon 33 I-5 Interchanges 34 Master Plan 35 Maxton Brown Park 36 South Carlsbad Library 37 Temporary Art Exhibition 38 Redevelopment Projects Funding Matrix for Redevelopment Projects 39 Business Improvement District Study 40 Downtown Street Lighting Enhancement Study 41 Facade Improvement and Signage Program 42 Oak Street Property - Feasibility Study 43 Roosevelt Block Project 44 Transit Station Specialty Commercial Center 45 Village Area Street Furniture and Planters 46 Village Public Parking Enhancement Program 47 Village Public Relations Campaign 48 ti itfi ii i j i • i « i « ft x mm mm i * i • i i i i tj I r~i r*t r*i ri e» mi agi cs r i t i i i FACILITY MAINTENANCE PROJECTS Facility Maintenance Projects Funding Matrix for Facility Maintenance Projects 49 Asbestos Survey 50 City Council Chambers Refurbishment 51 Fire Station No. 3 Renovation 52 Fleet Maintenance Install Fiber-Optic Link 53 Miscellaneous City Facility Maintenance Projects 54 Miscellaneous Water Facility Maintenance Projects 55 Safety Center Building Improvements 56 Safety Center - Conference Center Refurbishment 57 Senior Center - Recoat Roof 58 Senior Center Floor Replacement 59 Senior Center Sewer Line Replacement 60 Stagecoach Park Snack Bar Fire Restoration 61 Swim Complex Parking Lot Reconstruction 62 Various Facilities Roof Rehabilitation 63 Water District - Repair/Replace Concrete Entrance 64 PARKS PROJECTS Citvwide Parks Projects Funding Matrix for Citywide Parks Projects 65 Business Park Recreational Facility 66 Carlsbad Municipal Golf Course 67 Skateboard Park 68 Veteran's Memorial Park 69 Northwest Quadrant Parks Projects Funding Matrix for Northwest Quadrant Parks Projects 70 Agua Hedionda Lagoon Land Dedication 71 Cannon Lake Park 72 Chase Field Bathrooms/Snackbar Building Replacement 73 Cherry Avenue Stairway Reconstruction 74 Community Center 75 Hosp Grove Park 76 Hosp Grove/Buena Vista Lagoon Development (ALTII) 77 Krugar House Pre-School Tot Lot 78 Miscellaneous Beach Access Repair/Upgrades 79 iii Northwest Quadrant Parks Projects (Continued) Ocean Street Beach Access Reconstruction 80 Park Restoration and Acquisition 81 Park Site Acquisition 82 Park Site Development 83 Swim Complex Sanitation System 84 Northeast Quadrant Parks Projects Funding Matrix for Northeast Quadrant Parks Projects 85 Larwin Community Park 8^ Park Restoration and Acquisition 87 Park Site Acquisition 88 Park Site Development 89 Southwest Quadrant Parks Projects Funding Matrix for Southwest Quadrant Parks Projects 90 Park Restoration and Acquisition 91 Aviara Reimbursement Agreement 92 Poinsettia Community Park- Phase I & IA 93 Poinsettia Community Park (Phase II) 94 Zone 19 Community Park (Phase I) 9^ Zone 19 Community Park (Phase II) 96 Zone 19 Community Park - Phase III (Community Center) 97 Southeast Quadrant Parks Projects Funding Matrix for Southeast Parks Projects 98 Alga Norte Park Land Dedication " Alga Norte Park Phase I (50 Meter Pool) 10° Alga Norte Park (Phase II) 101 Alga Norte Park - Phase III (Community Center) 102 Leo Carrillo Park (Phase I) 103 Leo Carrillo Park (Phase II) 104 Leo Carrillo Park (Phase III) 105 Park Restoration and Acquisition 106 Stagecoach Park Ballfield Drainage System 1°7 iv i a i i fi ii i * t a M f * t * *» *» «a i » i i i » i i « • DRAINAGE PROJECTS Drainage Projects Funding Matrix for Drainage Projects Batiquitos Drive Storm Drain Outlet Channel 1°9 Carlsbad Boulevard Storm Drain Replacement 110 College Boulevard Storm Drain 111 Drainage Channel and Desiltation Basin/Cannon Road 112 Harding Street and Magnolia Avenue Storm Drain 113 Madison Street Storm Drain 114 Miscellaneous Master Drainage Facilities 115 Mountain View Drive Storm Drain Study 116 Park Drive Slope/Drainage Study 117 South Carlsbad Village Storm Drain 118 State Street Storm Drain Repair 119 Tamarack and El Camino Real Storm Drain and Siltation Basin 120 SEWER PROJECTS Encina Water Pollution Control Facility Projects Funding Matrix for Encina Water Pollution Control Facility Projects 121 Building Improvements 122 Capital Acquisitions Unit 1 --123 Cogeneration Project 124 Parallel Ocean Outfall 125 Phase IV Expansion Debt Service 126 Phase V Expansion 127 Plant Rehabilitation 128 Sewer Collection System Projects Funding Matrix for Sewer Collection System Projects 129 Agua Hedionda Lift Station 130 Buena Vista Lift Station & Pump Addition 131 Chinquapin Sewage Lift Station 132 Forest Sewage Gravity Line 133 Foxes Sewage Lift Station Upgrade 134 Leucadia Forcemain Extension 135 North Agua Hedionda Interceptor Rehabilitation 136 North Batiquitos Interceptor Rehabilitation 137 Sewer Collection System Projects (Continued) Palmer Way Sewer Extension ................. . Sewage Lift Station Elimination Study Sewer Access Hole Rehabilitation Sewer Line Refurbishment/Replacement Sewer Monitoring Program Simsburyand Terramar Lift Station Repairs South Agua Hedionda Interceptor Phase I South Agua Hedionda Interceptor Phase II South Agua Hedionda Interceptor Phase III South Agua Hedionda Interceptor Reaches SAHT2B & SAHT2C Vista/Carlsbad Interceptor Sewer Reaches VC5 to VC9 Vista/Carlsbad Interceptor Sewer Reaches VC10 and VC11 A Vista/Carlsbad Interceptor Sewer Reach VC11B Vista/Carlsbad Interceptor Sewer Reaches VC13 to VC15 ................................................................................................... 151 WATER PROJECTS Water Distribution System Projects Funding Matrix for Water Distribution System Projects ............................................... • ................................................. Desalination Investigation Program "D" Reservoir -Phase 1 1 "D" Reservoir to Palomar Oaks Way 580 Zone Secondary Supply 680 Zone Supply ° Aviara Parkway (Poinsettia Lane to Palomar Airport Road) Cannon Road Transmission Main Carlsbad Boulevard (Manzano Drive to Avenida Encinas) Carlsbad Boulevard (South of Palomar Airport Road) College Boulevard Maerkle Reservoir to El Camino Real College Boulevard (33" Line to Cannon Road) College Boulevard (Cannon to TAP) College Boulevard Extension at El Camino Real .................................................................................................................. 1°6 College Boulevard North to Oceanside ................................................................................................................................ '6' Davis Avenue Pipeline Replacement .................................................................................................................................... 1°~ El Camino Real (Palomar Airport Road South) ..................................................................................................................... 169 El Camino Real Crossing at Kelly Drive El Camino Real Transmission Main El Fuerte (Alga Road to Poinsettia Lane) ............................................................................ El Fuerte (Faraday to Maerkle Reservoir) ............................................................................................................................ 173 vi r*i r-i r"i r^ rt ra «» •ai«Tir^rii«i«aieani c^ 11 i § Water Distribution System Projects (Continued) El Fuerte (Poinsettia Lane to Palomar Airport Road) ............................................................................................................ 174 El Fuerte (North of Loker) ..................................................................................................................................................... 175 Elm & "E" Reservoir Recoating and Repair .......................................................................................................................... 176 Faraday Avenue - Cannon Road to Carlsbad Research Center ............................................................................................ 177 Interstate 5 Crossing ............................................................................................................................................................ 178 Jefferson Street - Pio Pico to Robinsons-May ..................................................................................................................... 179 Maerkle Reservoir Lining and Covering ................................................................................................................................ 180 Marron Road (Pressure Regulating Station to Oceanside) ................................................................................................... 181 Miscellaneous Pipeline Replacements .................................................................................................................................. 182 Oceanside Intertie Upgrade ................................................................................................................................................. 183 Palomar Airport (North of Owens) ........................................................................................................................................ 184 Palomar Airport Road El Camino Real to Business Park Drive ............................................................................................ 185 Poinsettia Lane from "D" Reservoir to Ambrosia Lane .......................................................................................................... 186 Poinsettia Lane (El Camino Real to "D" Reservoir) ............................................................................................................... 187 Poinsettia Lane (El Fuerte to El Camino Real) ..................................................................................................................... 188 Poinsettia Lane (Paseo Del Norte to Carlsbad Boulevard) ................................................................................................... 189 Poinsettia Lane (to the 375 H.G. Zone) ................................................................................................................................ 190 Poinsettia Lane (to the 550 H.G. Zone) ................................................................................................................................ 191 Pressure Regulating Station (Cannon Road and College Boulevard) ................................................................................... 192 Pressure Regulating Station Project #19 .............................................................................................................................. 193 Tri-Agency Pipeline Erosion Protection ................................................................................................................................ 194 Water Certificate of Participation (COP) Payments .............................................................................................................. 195 Water Line Replacement - North Batiquitos .......................................................................................................................... 196 Water System Intertie Connection ........................................................................................................................................ 197 Recycled Water Projects Funding Matrix for Recycled Water Projects ........................................................................................................................ 198 Debt Service on State Loan ................................................................................................................................................. 199 Industrial Park System ......................................................................................................................................................... 200 I-5 Recycled Water Transmission Line ................................................................................................................................. 201 Pump Station Upgrade ......................................................................................................................................................... 202 Recoat Recycled Water Tanks ............................................................................................................................................. 203 VII CIRCULATION SYSTEM PROJECTS Traffic Signal Projects Funding Matrix for Traffic Signal Projects 204-205 Alga Road and Melrose Drive 206 Alga Road and Cazadero Drive 207 Aviara Parkway and Black Rail Road 208 Aviara Parkway (Poinsettia Lane to El Camino Real) 209 Aviara Parkway and Four Seasons Point 210 Aviara Parkway and Poinsettia Lane 211 Camino De Los Coches and La Costa Avenue 212 Camino Vida Roble and Yarrow Drive 213 Cannon Road and I-5 214 Cannon Road and Paseo del Norte 215 Cannon Road and Avenida Encinas 216 Cannon Road and College Boulevard 217 Cannon Road and Faraday Avenue 218 Carlsbad Boulevard and Avenida Encinas 219 Carlsbad Boulevard and Oak Avenue 220 Carlsbad Boulevard and State Street 221 Carlsbad Village Drive and Avenida De Anita 222 Carlsbad Village Drive and Donna Drive 223 Carlsbad Village Drive and Valley Street 224 Carlsbad Village Drive and Tamarack Avenue 225 College Boulevard and Carlsbad Village Drive 226 College Boulevard and Aston Avenue 227 College Boulevard and El Camino Real 228 College Boulevard and Lake Boulevard in Oceanside 229 El Camino Real and Cannon Road 230 El Camino Real and Olivenhain Road 231 El Camino Real and Calle Barcelona 232 El Camino Real and Poinsettia Lane 233 Faraday Avenue and Orion Street 234 Faraday Avenue and Priestly Drive 235 La Costa Avenue and Romeria Street 236 La Costa Avenue and Vieja Castilla 237 La Costa Avenue and Cadencia Street 238 Melrose Drive and La Costa Avenue 239 Palomar Airport Road and Hidden Valley Road 240 Palomar Airport Road and Melrose Drive 241 viii i « mm mm mm m* mm t M • a is mm tm mm mm i * i i mm *• i I t i Traffic Signal Projects (Continued) Paseo Del Norte and Car Country Drive 242 Poinsettia Lane and Batiquitos Drive 243 Poinsettia Lane and El Fuerte Street 244 Poinsettia Lane and Melrose Drive 245 Poinsettia Lane and Snapdragon Drive 246 Rancho Santa Fe Road and Questhaven Road 247 Rancho Santa Fe Road and Melrose Drive (South) 248 Tamarack Avenue and Garfield Street 249 Tamarack Avenue and Highland Drive 250 Street Projects Funding Matrix for Street Projects 251-253 Access Road through Coast Waste Management 254 Alt Karlsbad Sidewalk Improvements 255 Alga Road Medians 256 Alga Road Street Lighting El Camino Real to El Fuerte Street 257 Arenal Road Reconstruction 258 Avenida Encinas Widening South of Palomar Airport Road 259 Bridge and Thoroughfare District No. 2 - Poinsettia Lane - Aviara Parkway to Black Rail Road 260 Bridge and Thoroughfare District No. 2 - Poinsettia Lane - Black Rail Road to Zone 19 Boundary 261 Bridge and Thoroughfare District No. 2 - Poinsettia Lane - Zone 19 to El Camino Real (Construction) 262 Bridge and Thoroughfare District No. 2 - Aviara Parkway - Palomar Airport Road to Cobblestone Road 263 Bridge and Thoroughfare District No. 2 - Aviara Parkway - Cobblestone Road to Plum Tree Road 264 Bicycle Master Plan 265 Cannon Road Widening from I-5 to Paseo del Norte 266 Cannon Road West 267 Carlsbad Boulevard and Cannon Road Widening 268 Carlsbad Boulevard Bike Lane 269 Carlsbad Boulevard Bridge Replacement over San Diego Northern Railroad 270 Carlsbad Boulevard Median (Tamarack Avenue to Pine Avenue) 271 Carlsbad Boulevard U-Turn at Poinsettia Lane 272 Carlsbad Boulevard Realignment Study 273 Carlsbad Village Drive Widening 274 College Boulevard Median Repairs 275 College Boulevard Slope 276 College Boulevard and Cannon Road Financing Study Report 277 Drainage Ditch Hazard Elimination Study 278 El Camino Real and Palomar Airport Road East Widening 279 ix Street Projects (Continued) El Camino Real and Camino Vida Roble 280 El Camino Real and Carlsbad Village Drive 281 El Camino Real and Faraday Avenue 282 El Camino Real at Aviara Parkway/Alga Road 283 El Camino Real Medians 284 El Camino Real Widening (La Costa Avenue to Arenal Road) 285 El Camino Real Widening (Tamarack Avenue to Chestnut Avenue) 286 Faraday Avenue Extension South of Cannon Road 287 Faraday Avenue - Orion Way to Melrose Drive 288 Hidden Valley Road 289 Highland Drive Widening and Sidewalk Study 290 La Costa Avenue Widening (Piraeus Street to El Camino Real) 291 Melrose Drive and Alga Road 292 Melrose Drive Preliminary Design 293 Olivenhain Road Widening 294 Palomar Airport Road and College Boulevard 295 Palomar Airport Road Mitigation Maintenance 296 Palomar Airport Road Widening (El Camino Real to El Fuerte) 297 Palomar Airport Road Widening (Yarrow Drive to El Camino Real) 298 Palomar Airport Road Widening and Bridge Reconstruction 299 Palomar Airport Road/El Camino Real Grade Separation Study 300 Parking - Carlsbad Boulevard at Ponto Beach 301 Pavement Management Program 302 Pavement Management Project Northwest Quadrant 303 Pavement Management Project Northeast Quadrant 304 Pavement Management - Seacrest Drive Reconstruction 305 Pavement Management - Charleen Circle Reconstruction 306 Pavement Management - El Fuerte Street Reconstruction 307 Pavement Management - Crest Drive Reconstruction 308 Pavement Management - Gibralter Street Emergency Access Road Reconstruction 309 Poinsettia Lane Railroad Bridge Widening 310 Poinsettia Lane Widening (Paseo Del Norte to Batiquitos Lane) 311 Rancho Carrillo Assessment District Formation 312 Rancho Santa Fe Road CFD #2 Formation 313 Rancho Santa Fe Road North Phase I 314 Rancho Santa Fe Road North Phase II 315 Rancho Santa Fe Road South (to Encinitas) 316 School Zone Flashing Beacons 317 Sidewalk/Street Construction Program 318 x ti it ij im ia ii BIB i» it « a ii ft • i J ui n 4Ji f i i a in n r*i r~i n r^ i i i i Street Projects (Continued) Sidewalk/Street Construction Project #3 .............................................................................................................................. 319 Sidewalk/Street Construction Project #4 .............................................................................................................................. 320 Sidewalk/Street Construction Project No. 5 Basswood, Alga & Buena Vista Way ................................................................. 321 Sidewalk/Street Construction Project No. 6 Park, Laguna, Jefferson & Cannon .................................................................... 322 Traffic Monitoring Program ................................................................................................................................................... 323 Village Area Sidewalk and Curb Reconstruction .................................................................................................................... 324 Underground District No. 16 (Monroe Street/Chestnut Avenue) ........................................................................................... 325 Underground Utility No. 17 (Roosevelt Street) ...................................................................................................................... 326 Underground District No. 18 (Harding Street) ....................................................................................................................... 327 Underground Utility District No. 19 (Valley Street) ................................................................................................................ 328 Freeway Interchange Projects Funding Matrix for Freeway Interchange Projects ................................................................................................................ 329 Interstate 5 and Cannon Road ............................................................................................................................................. 330 Interstate 5 and La Costa Avenue ........................................................................................................................................ 331 Interstate 5 and Palomar Airport Road ................................................................................................................................. 332 UNFUNDED PROJECTS Unfunded Projects Melrose Drive - Palomar Airport Road to Vista ..................................................................................................................... 333 XI ri n ri ri n ri ri ri i i ri r i r i r i r i ri ri ri r i C/WC PROJECTS ni m r-i r i i i t i i i i i i AMERICANS WITH DISABILITIES ACT (ADA) PROJECTS PROJ FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 35201 CADENCIA PARK GCC 20,000 20,000 NEW CANNON PARK GCC 48,000 0 48,000 34771 LA COSTA CANYON PARK GCC 27,179 27,179 34411 MISCELLANEOUS FACILITY MODIFICATIONS GCC 600,000 300,000 150,000 150,000 35701 NORTHWEST QUADRANT PARKS GCC 50,000 50,000 35231 PEDESTRIAN RAMPS TIP 1,000,000 275,000 250,000 250,000 225,000 35131 PEDESTRIAN SIGNAL PUSH BUTTONS GCC 30,000 30,000 I a * m 11 mm i * 11 it i i CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - CADENCIA PARK PROJECT NAME 35201 PROJECT NO. PROJECT LOCATION MAP: ROJECT PROJECT LOCATION: In the southeast quadrant off of Cadencia Street, west of Rancho Santa Fe Road. PROJECT DESCRIPTION: Retrofit existing playground and related part elements in order to bring them into conformance with the "Americans with Disabilities Act" (ADA-1992). • Sidewalk from edge of park to playground area • Access (across sand) to all play equipment • Play equipment modification/replacement PROJECT NEED: Required by Federal law. FINANCING: Purpose Estimated Cost Construction $20,000 Total Cost = $20,000 Funding Source GCC Cadencia Page 2 CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - CANNON PARK PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Canpkada 19 PROJECT LOCATION: Cannon Park - Northeast corner of Cannon Road and Carlsbad Boulevard. PROJECT DESCRIPTION: Provide handicap facilities to Cannon Park. Improvements include sidewalk to all facilities, handicap picnic area, handicap accessible drinking fountain, handicap accessible playground equipment surfacing to equipment, and basketball court improvements. PROJECT NEED: This project is needed to bring all major park facilities into compliance with the American with Disabilities Act. This heavily used parksite is in need of these upgrades. New equipment and improved facilities would help make this a safer park for citizens to use. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $43,000 $48,000 Funding Source GCC GCC t m mm i * i a 1.9 ii i« u t a t J i» Page 3 ia if i i ! I CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - LA COSTA CANYON PARK PROJECT NAME 34771 PROJECT NO. PROJECT LOCATION MAP: PKUJLU SITE PROJECT LOCATION: In the southeast quadrant at the corner of Pueblo Street and Rana Court. PROJECT DESCRIPTION: Retrofit existing playground and related park elements in order to bring them into conformance with the "Americans with Disabilities Act" (ADA-1992). • Surfacing to access all play equipment (across sand) • Play equipment modification/replacement • Sidewalk to picnic facilities, drinking facility and play equipment PROJECT NEED: Required by Federal law. FINANCING: Purpose Estimated Cost Construction $27,179 Total Cost = $27,179 Funding Source GCC Lacoscan Page CAPITAL PROJECT DESCRIPTION 34411 AMERICANS WITH DISABILITIES ACT (ADA) - MISCELLANEOUS FACILITY MODIFICATIONS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: VARIOUS CITY FACILITIES Adamodif • I in i J II t * in PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Facilities modifications such as restroom alterations, new drinking fountains, entry ramps, handrail modifications, new signage and parking lot changes. A preliminary survey of City facilities in 1992 indicated the estimated cost approached $600,000. Due to the complexity of the law and the significant scope of work involved at all facilities, costs could be much higher. Therefore, this project is recommended to be phased in over several years. PROJECT NEED: The Americans with Disabilities Act requires numerous facility modifications be made to make them accessible to disabled persons. FINANCING: Purpose Construction Total Cost = Estimated Cost $600,000 $600,000 Funding Source GCC Page 5 • VII CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - NORTHWEST QUADRANT PARKS PROJECT NAME 35701 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: All parks within the northwest quadrant of the City. PROJECT DESCRIPTION: Modifications to existing park facilities. Modifications are required to provide disabled persons adequate access to park facilities. PROJECT NEED: Required to meet the Federal Americans with Disabilities Act. FINANCING: Purpose Upgrades Total Cost • Estimated Cost $50,000 $50,000 Funding Source GCC Nwquadpk Page 6 CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - PEDESTRIAN RAMPS PROJECT NAME 35231 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations throughout the City. PROJECT DESCRIPTION: Construction of pedestrian ramps at various street intersection locations throughout the City. This is a phased four year project with a total project cost of $1,000,000. Each year's individual project locations will be selected from a pedestrian ramp priority list prepared by the City Engineer. PROJECT NEED: The Americans with Disabilities Act requires the City to assure that all public facilities be made accessible to disabled persons. FINANCING: Purpose Construction Total Cost = Estimated Cost $1,000,000 $1,000,000 Funding Source TIP Adaramps ft 1 I I II II I J i J I i Ji II i 1 L J Page 7 i • ii CAPITAL PROJECT DESCRIPTION AMERICANS WITH DISABILITIES ACT (ADA) - PEDESTRIAN SIGNAL PUSH BUTTONS PROJECT NAME 35131 PROJECT NO. PROJECT LOCATION MAP: PWZA C~) MARRQtL r~ £"^0 '-& \cT PROJECT LOCATION: Various signalized intersections in the village and mall areas. PROJECT DESCRIPTION: Install 2" ADA pedestrian push button retrofit kit at each existing pedestrian push button at signalized intersection. PROJECT NEED: The ADA button will make it easier for a disabled pedestrian to use the pedestrian signal at a signalized intersection. FINANCING: Purpose Construction Total Cost = Estimated Cost $30,000 $30,000 Funding Source GCC Ada_push Page 8 t-i ri r-i r~» n n n r~i n n r"i n n n in n ADMINISTRATIVE FACILITY PROJECTS PROJ FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 :iTY BOUNDARY SURVEY AND MONUMENTATION GCC 100,000 15,000 45,000 40,000 ;iTY HALL CFD#1 26,019,000 0 26.019,000 FINANCIAL INFORMATION SYSTEM GCC 311,000 233,000 78,000 35141 JC UPGRADES AND REPLACEMENT (ANNUAL)GCC 4,025,000 175,000 175.000 175,000 175,000 175,000 875,000 2.275.000 35721 'UBLIC SERVICE CENTER CFDUM 4,168,000 840,000 3.328,000 'UBLIC SERVICE CENTER SEWER CONN 500,000 0 500,000 'UBLIC WORKS/COMM. DEVELOPMENT ADMIN OFFICES PFF 9,400,000 100,000 930,000 930,000 930,000 930,000 4.650,000 930,000 35961 TELECOMMUNICATIONS EQUIPMENT (ANNUAL)GCC 3,580,000 130,000 150,000 150,000 150.000 150,000 150,000 750,000 1.950.000 mm mm mm mm mm tm sm *m i j K ji E aPage 9 f 1 I i CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - CITY BOUNDARY SURVEY AND MONUMENTATION PROJECT NAME 35711 PROJECT NO. PROJECT LOCATION MAP: A A A A A A A A A A PROJECT LOCATION: The project will cover the entire city. PROJECT DESCRIPTION: The project will entail the creation of an accurate description of the boundary of the city, to be monumented for accurate identification of city limits. Phase 1 will consist of office research to identify the records defining the city boundary as it currently exists. This research will provide information for the scope and extent of Phase 2. Phase 2 will involve the actual field work to relate existing survey control points (see map) to the San Diego County survey control network and survey the city boundary relative to these control monuments. PROJECT NEED: At the present time, the actual boundaries of the city are not known in any detail relative to their positions on the ground. A number of city departments have indicated that a specific knowledge of city boundaries, especially on roads leading into the city would be extremely helpful in their work for resolving jurisdictional questions. These groups include Police, Traffic, Risk Management and Code Enforcement. Additionally, the geographic information system requires the use of survey monumentation to accurately register land ownership parcels within the city, and all subsequent layers in the GIS to absolute position on the ground. FINANCING: Purpose Consul. Services Total Cost = Estimated Cost $100,000 $100,000 Funding Source GCC Boundary Page 10 CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - CITY HALL PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: LOCATION TO BE DETERMINED Cityhall II II 11 II II 11 PROJECT LOCATION: To be determined. PROJECT DESCRIPTION: Design and construction of a City Hall and City Council Chambers complex of approximately 96,000 square feet. Project will consolidate all administrative operations and facilities in one location for organizational and operational efficiency. Master Plan approved in 1986. Include 1% for public art. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Design/Construction Public Artwork Total Cost = Estimated Cost $25.759,000 $260,000 $26,019,000 Funding Source CFD#1 CFD#1 mm i Page 11 • i i § F*l C3I CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - FINANCIAL INFORMATION SYSTEM PROJECT NAME 3433 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 1200 Carlsbad Village Drive PROJECT DESCRIPTION: The Financial Information System project originally included 7 phases. We have just completed Phase 6, which includes the implementation of software for Human Resources & Payroll. The goal of this comprehensive project is to move all software currently resident on the HP3000 to the new HP9000. The need is based on the year 2000 issue, which the HP3000 will not accommodate. The original project budget included estimated expenses for software and project management costs. The software budget is in need of an additional $155,000 in order to complete the conversion of Utility Billing, Clerk's Indexing, Business License, Fleet Management, and Request for Action tracking. As staff began to research the alternative, it was apparent that both the Utility Billing and clerk's Indexing software estimates were too low. The Clerk's Indexing project has expanded to Document Imaging and Management. This project will involve all City departments and allow immediate access to records throughout the City. To simply index the Clerk's records would not accomplish the goal of complete document storage and management. A Project Manager was hired for Phases 5 and 6 in order to ensure successful implementation of the Bi-Tech software modules. An estimated duration of 18 months was included in the projected costs for this position. Phase 7 is expected to take another 18 months, with some time allocated afterwards for follow-up, training and documentation. To be sure that all details of the project are completed prior to the end of this provisional appointment, staff is requesting a two-year salary and benefits amount of $156,000. PROJECT NEED: The City Council approved the FIS project in March 1994. The need is dictated by the inability of the HP3000 to accommodate the century date change. Additionally, Council Goals number 6 under Administration sites meeting "organizational needs for improved information and communication capabilities, streamline processes, provide improved City services and reduce costs through implementation of the components of the Integrated Fund Accounting system (IFAS) and upgrades of other computer applications". FINANCING: Purpose Software Personnel Total Cost = Estimated Cost $155,000 $156,000 $311,000 Funding Source GCC GCC Fin info Page 12 CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - PC UPGRADES & REPLACEMENT PROJECT NAME 35141 PROJECT NO. PROJECT LOCATION MAP: CITYWIDE PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: This project is for ongoing replacement of desktop computers and printers. Desktop computers (PC's) have a useful business life of three to five years. Based on the life of PC's, the quantity owned by the City (330), and the ability of IS to manage computer upgrades, about 80 PC's need to be placed each year. At $2,000 for each PC, $160,000 is required each year to continually replace the slower, less capable PC's. Laser printers have a useful life of four to six years. Based on the useful life of laser printers and the quantity owned by the City (60), we need to replace about 10 each year. At approximately $1,500 for each laser printer, $15,000 is required each year to continually replace out-dated printers. In total, $175,000 is required each year to maintain the replacement schedule of out-of-date PC's and printers. These are reoccurring expenses, but not necessarily the same amounts every year. PROJECT NEED: It is essential to continually upgrade our desktop computers and printers to take advantage of emerging technologies, to enable staff to maintain levels of efficiencies and to ensure a reliable and effective computing environment. The old equipment is obsolete and often donated. FINANCING: Purpose Purchase Upgrades Total Cost = Estimated Cost $4,025,000 $4,025,000 Funding Source Desktop i-JI I J t J t J Page 13 II I 1 f CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - PUBLIC SERVICE CENTER PROJECT NAME 35721 PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Phase II of Safety & Service Center, Orion Way. PROJECT DESCRIPTION: Construction of Phase II of the Public Safety and Service Center project. Phase II includes construction of a purchasing warehouse, general offices, and yard facilities for the Parks and Utilities and Maintenance Departments. Extensive parking facilities and landscaping are to be included. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Construction Construction Total Cost = Estimated Cost $4,168,000 $500,000 $4,668,000 Funding Source CFD#1 Sewer Connection Fees Commserv Page 14 CAPITAL PROJECT DESCRIPTION NONE ADMINISTRATIVE FACILITIES - PUBLIC WORKS/COMMUNITY DEVELOPMENT/ADMINISTRATIVE OFFICES PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: N/A PROJECT LOCATION: To be determined. Corridor. Expected to be in the general vicinity of the Industrial PROJECT DESCRIPTION: Lease purchase payments on an approximate 50,000 square foot building to be used for administrative offices for the Community Development, Administrative Services, and a portion of the Public Works Departments. Funding in the first year is for consultant services to prepare a space plan, design layout, and furniture inventory and management plan. With the lease of the new office space, the Las Palmas facility will be leased out to offset the new lease payments. These are reflected in the total costs shown below. Other savings will also be realized as City employees in current leased space are consolidated into the centralized locations. PROJECT NEED: Over the past few years, the need for more office space by the City Hall and Community Development departments has been increasing. It has now reached the critical stage in that the lack of space and the decentralization of the City work force is negatively impacting operations. Many departments have bee dividing and sub-dividing space in order to accommodate their needs. City staff no longer have sufficient individual space in which to work nor is there sufficient conference rooms for the needs. There are no areas left at either City Hall or at the Las Palmas facility which can be remodeled or sub- divided to meet the needs. In addition, the decentralization of the City workforce has had a negative impact on productivity and communication. In order to provide better service and increase efficiency, the administrative service groups should be located in close proximity to the employees which they serve. FINANCING: Purpose Planning/Study Lease Payments Total Cost = Estimated Cost $100,000 $9,300,000 $9,400,000 Funding Source PFF PFF Cdevadmn mm i J Page 15 mm f• i • r*i n rni n n 1-1 CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - TELECOMMUNICATION EQUIPMENT PROJECT NAME in 35961 PROJECT NO. PROJECT LOCATION MAP: CITYWIDE PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Ongoing replacement and upgrades of telecommunication equipment. This includes PBX's (phone switches), voice mail systems and inter-facility communication lines and equipment. This type of telecommunications equipment has a useful life of 4 to 6 years, at which time it needs to be replaced or upgraded. Costs for City's type PBX equipment range from $30,000 to $100,000 depending on capacity, voice mail systems approximately $30,000 to $50,000 and telecommunications equipment range from $1,000 to $5,000 per device. These are reoccurring expenses but not necessarily the same amounts every year. Due to recent upgrades, the first anticipated replacements should begin in FY 98-99. PROJECT NEED: It is essential to continually upgrade our telecommunications equipment to take advantage of emerging technologies, to enable staff to maintain levels of efficiencies and to ensure maintenance support is available. FINANCING: Purpose Purchase Upgrades Total Cost = Estimated Cost $3,580,000 $3,580,000 Funding Source GCC Telecomm Page 16 FIRE FACILITY PROJECTS ••• - •'».'* - vr- '--•"' v* . '• ^^|i«^4Fiindlng MatlliSfw^ > : " -A ••••'• - *T"-M£- j<.jttrZitikj*tf tj? «vm»«*iS.»fiiS8«ss!r->*.- -v.»- ',mnsi>*<"R -ni»w^- ».> »VM w >. k > *»* x PROJ NO.PROJECT TITLE FIRE STATION # 3 - (RELOCATION) FIRE STATION #6 - (PERMANENT) FUNDING SOURCE PFF PFF TOTAL BUDGET 875,000 875,000 PRIOR BUDGET 0 0 FUTURE BUDGET AMOUNTS 1998-99 1999-00 2000-01 2001-02 2002-03 20,000 2003-08 855,000 875,000 2009-20 I 1 1 J I J [ I 11 11 11 I 1 L J I • II Prj17 r i r~^i r i CAPITAL PROJECT DESCRIPTION FIRE FACILITIES - FIRE STATION NO. 3 (RELOCATION) PROJECT NAME r-i r i NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Southwest corner of Carlsbad Village Drive and Glasgow Street adjacent to Calavera Park. PROJECT DESCRIPTION: This new station will be a 3,500 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 4 and 6. After relocation, the existing Fire Station No. 3 building and site will be sold. Includes 1% cost for public art in compliance with Ordinance No. 1279. PROJECT NEED: Relocation of this fire station is required to ensure a five minute response time within the northeast quadrant of the City as development occurs. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Public Art Total Cost = $866,250 $8,750 $875,000 PFF PFF Firesta3 Page 18 CAPITAL PROJECT DESCRIPTION FIRE FACILITIES - FIRE STATION NO. 6 (PERMANENT! PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: FirestaG PROJECT LOCATION: On the east side of the relocated Rancho Santa Fe Road. Precise location to be determined. PROJECT DESCRIPTION: This new station will be a 3,500 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 3 and 4. After construction, the existing temporary Station No. 6 will be dismantled and the land restored for use by the developer. PROJECT NEED: The fire station is required to ensure a five minute response time within the southeast corner of the City as development occurs. Includes 1% cost for public art in compliance with Ordinance No. 1279. FINANCING: Funding SourcePurpose Design/Construction Public Art Total Cost = Estimated Cost $866,250 $8,750 $875,000 PFF PFF I J t 9 fi 1 Page 19 01 II II r i ri r~i r*i **i 01 K^ r*i LIBRARY FA CILITY PROJECTS - '*.- PROJ NO. 33841 NEW 33921 33701 32441 PROJECT TITLE COLE LIBRARY EXPANSION COLE LIBRARY EXPANSION COLE LIBRARY REMODEL INTERIM LIBRARY FACILITY SOUTH CARLSBAD LIBRARY SHELVING SOUTH CARLSBAD LIBRARY COLLECTION SOUTH CARLSBAD LIBRARY CONSTRUCTION FUNDING SOURCE CFD#1 PFF PFF PFF PFF PFF CFD#1 TOTAL BUDGET 4,505,000 8,660,000 1,873,862 250,000 650,000 400,000 20,991,916 PRIOR BUDGET 0 0 283,112 0 650,000 400,000 20,991,916 \,P- - FUTURE BUDGET AMOUNTS 1998-99 349,750 50,000 1999-00 1,241,000 200,000 2000-01 2001-02 2002-03 2003-08 2009-20 4,505,000 8,660,000 i j L j i a ij ti Page 20 f I i 1 n n r i r i 11 CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - COLE LIBRARY EXPANSION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the site of the existing Cole Library, 1250 Carlsbad Village Drive, adjacent to the existing City Hall. PROJECT DESCRIPTION: The North Carlsbad Library will be remodeled and expanded from its present 24,600 square feet to 44,600 square feet meeting the needs of the City as the population reaches buildout. PROJECT NEED: Required to meet Growth Management Standards at buildout population. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $4,505,000 $8,660,000 $13,165,000 CFD#1 PFF Exp_cole Page 21 CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - COLE LIBRARY REMODEL PROJECT NAME 33841 PROJECT NO. PROJECT LOCATION MAP: \ KNOffLKs' AVK. 'M// V• Remdcole PROJECT LOCATION: At the site of the existing library, 1250 Carlsbad Village Drive. PROJECT DESCRIPTION: An interim project to renovate and refurbish' the existing library. Remodel some existing administrative spaces into public and circulation areas. Renovation includes recarpeting and repainting. Project costs include 1% for public art. PROJECT NEED: Required to meet Growth Management Standards, restore quality library service. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $1,855,309 $18,553 $1,873,862 Funding Source PFF PFF I J II II 11 II &J mm mm i J i i i i i Page 22 II II i f i • i CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - INTERIM LIBRARY FACILITY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 1250 Carlsbad Village Drive. PROJECT DESCRIPTION: Modular buildings will be leased to provide library services during the remodel of the Cole Library. The modulars will be placed on City property to the north of the parking lot. Approximately 6,500 square feet of space is needed. PROJECT NEED: As part of the plans for the new library and the remodel of the Cole Library, temporary space has been a stated requirement in order to provide library service during the remodel. This supports Council's direction. FINANCING: Purpose Construction Lease Total Cost = Estimated Cost Funding Source $50,000 $200,000 $250,000 PFF PFF Interlib Page 23 CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - SOUTH CARLSBAD LIBRARY PROJECT NAME 33921,32441 & 33701 PROJECT NO. PROJECT LOCATION MAP: Scbadlib i J I J 1 1 i I I M I M 11 El PROJECT LOCATION: Within a commercial development site at the intersection of El Camino Real and Alga Road. PROJECT DESCRIPTION: northwest corner of the Construct a 64,000 square foot library on a six-acre site. This library will provide enough space to meet the City's needs up to a population of 100,000 residents. Building will include all public service areas of a full-service library as well as staff administrative offices. Project costs include purchase of shelving and books. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Land Acquisition Design/Construction Shelving Collection Total Cost = Estimated Cost $3,491,616 $17,500,000 $650,000 $400,000 $22,041,916 Funding Source CFD#1 CFD#1 PFF PFF II LM Page 24 t a ii i i i j i j i m i j i i f i t i r ill MISCELLANEOUS CMC PROJECTS --» ' - v •'•",- " • m t<" "»'..J*iA<SMi »-in* tS*fc »WW• - • ' - ---:,' * . • .v%i^undmgfMatn|Sfa^* ,^^ ..^^(-,3.^ J£S-K,£».{£^*>*lfcS^i<*i,.-$sgp PROJ NO. 34292 34553 34552 34691 34692 M '?-. V-' PROJECT TITLE BATIQUITOS LAGOON ENHANCEMENT COASTAL RAIL TRAIL (CMAQ) COASTAL RAIL TRAIL (TSM GRANT) CFD #1 ADMINISTRATION (ANNUAL) OPPORTUNISTIC SAND PROGRAM OPPORTUNISTIC SAND PROGRAM REMOVAL OF SPLIT PAVILION PUBLIC WORKS INVENTORY AND FAC MAINT PROGRAM FUNDING SOURCE GCC FED GRNT ST GRANT CFD#1 GCC ST GRANT GCC GCC $&licella>^ " TOTAL BUDGET 3,371,532 768,000 192,000 2,420,000 35,542 10,000 140,000 350,000 PRIOR BUDGET 3,371,532 768,000 192,000 0 35,542 10,000 0 0 FUTURE BUDGET AMOUNTS 1998-99 110,000 140,000 150,000 1999-00 110,000 100,000 2000-01 110,000 100,000 2001-02 110,000 2002-03 110,000 2003-08 550,000 2009-20 1,320,000 II II 11 mm t Ji t 4 Page 25 II I i i i i i i it CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - BATIQUITOS LAGOON ENHANCEMENT PROJECT NAME 34292 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: North of La Costa Avenue from the Pacific Ocean to El Camino Real. PROJECT DESCRIPTION: The project will dredge about 4,000,000 cubic yards of silt and sand from the lagoon, restoring the fish habitat; construct a channel the length of the lagoon and construct off-shore jetties to restore tidal flushing to the lagoon and replace a deteriorated bridge on the southbound lanes of Carlsbad Boulevard over the lagoon. All costs reimbursed by Port of Los Angeles. PROJECT NEED: The lagoon enhancement is a mitigation measure required by the Port of Los Angeles to permit fill placement in the Los Angeles Harbor. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $3,371,533 $3,371,533 Funding Source GCC Blep Page 26 CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - COASTAL RAIL TRAIL PROJECT NAME 34552 & 34553 PROJECT NO. PROJECT LOCATION MAP: OCEANSIOE CARLSBAD PACIFIC OCEAN SAN DIEGO PROJECT LOCATION: Within the existing Northern San Diego Railway corridor between the Oceanside Transit Station and the Santa Fe Depot in San Diego. The first phase construction will occur between Grand Avenue Coaster Station and the Avenida Encinas overcrossing. PROJECT DESCRIPTION: The preparation of a Feasibility Study and preliminary design plans for the future construction of a multi-use path in the existing railroad right-of-way. The purpose is to provide a bicycle/pedestrian link between the commuter stations within this corridor. The first phase construction will include a multi-use bike/pedestrian path along the eastern side of the railroad tracks within the SON RR right-of-way. Included within the project is a proposed new bridge over the Agua Hedionda Lagoon. The bridge structure would be coordinated with and costs may be offset by combining with the new Vista/Carlsbad sewer trunkline replacement and enlargement project. PROJECT NEED: To encourage the use of alternative forms of transportation to reduce traffic congestion and decrease pollution created by automobiles. FINANCING: Purpose Design/Study Design/Study Total Cost = Estimated Cost $192,000 $768,000 $960,000 Funding Source State Grant (TSM) Federal Grant (CMAQ) Coastrt I J I J 11II I Jl II 1 J II i 1 11 i J Page 27 i J II I I r-i CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - COMMUNITY FACILITIES DISTRICT #1 ADMINISTRATION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: City costs to administer Communities Facilities District No. 1 (CFD #1). PROJECT NEED: Administration of Communities Facilities District No. 1 is needed to assure that the CFD #1 taxes are properly levied and collected in conformance with State law and to be certain that funding for the CFD #1 projects is available at the time of need for the various projects. FINANCING: Purpose Administration Total Cost = Estimated Cost Funding Source $2,420,000 CFD #1 $2,420,000 Cfd#1adm Page 28 CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - OPPORTUNISTIC SAND PROGRAM PROJECT NAME 34691 & 34692 PROJECT NO. PROJECT LOCATION MAP: HIGHWAY /8 DISPOSALSHE DISPOSALSITE Opporsnd J II II II PROJECT LOCATION: Along the Carlsbad coastline. PROJECT DESCRIPTION: To obtain the necessary regulatory agency permits to allow the periodic deposition of beach quality sand material on our local beaches as an ongoing beach nourishment program. PROJECT NEED: To allow for an ongoing beach nourishment activity on the Carlsbad coastline. FINANCING: Purpose Study/Permits Study/Permits Total Cost = Estimated Cost $35,542 $10,000 $45,542 Funding Source GCC State Grant Page 29 ft I i j r-t CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS • REMOVAL OF SPLIT PAVILION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP C, PROJECT LOCATION: South of Carlsbad Boulevard at Pine Avenue. PROJECT DESCRIPTION: Removal of the existing Split Pavilion art park and associated concrete planters, walkways, fountain and benches and replacement with new landscaping, benches and pedestrian walkways. PROJECT NEED: Pursuant to the June 1998 advisory ballot, the Carlsbad citizens overwhelmingly voted for the removal of the existing Split Pavilion project. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $140,000 $140,000 Funding Source GCC Splitpav Page 30 CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - PUBLIC WORKS INVENTORY MANAGEMENT PROGRAM PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: NOT APPLICABLE PROJECT LOCATION: N/A PROJECT DESCRIPTION: This project will create a comprehensive computer based geographical information system (CIS) for all capital improvements maintained within the Public Works Major Service Area. In addition to establishing a computer inventory of all Public Works facilities, the program will establish service standards, track maintenance histories, identify hazard areas, project future replacement and maintenance needs and project future staffing levels needed to maintain the existing and projected Public Works inventory. The program will include all Public Works facilities such as street pavement, curbs and gutters, sidewalks, streetlights, traffic signals, street signs, pavement markings, fire hydrants, water lines and appurtenances, sewer lines and appurtenances, reclaimed water lines and appurtenances, storm drains, siltation basins, rolling stock, property holdings, buildings, street trees, medians, irrigation systems and recreational facilities. This will be a multi-year project with a completion window of 3 to 5 years. The project will require the need for outside consulting services to assist with project definition and information gathering on the various inventories. Later the consultants will assist staff in defining performance standards and developing programs to automate maintenance schedules, develop projections for current and future staffing needs and assist with training and implementation of the program. This phase of the program will require linkage to payroll timekeeping records. Close attention will be paid throughout program development to quality control over the data entry, staff training needs and ongoing data maintenance needs. The project will also include the purchase of necessary equipment and programs to assure the success of the program. PROJECT NEED: This project is needed to modernize the Public Works functions of the City. Presently, the inventory control and maintenance programming functions of the Public Works Service Area are disjointed, minimal or non-existent. This results in lowered maintenance and staffing efficiency. Completion of the program will result in better utilization of staff resources, improved maintenance of Public Works facilities, improved budgeting for maintenance services and capital projects and decreased facility life cycle costs. FINANCING: Purpose Estimated Cost Consultant Services/Programs $320,000 Equipment $30,000 Funding Source GCC GCC Total Cost >$350,000 Pwinvent I .ii it i i fi I J i 1 i J KJ i J Page 31 ii c a in PUBLIC ART PROJECTS - • •••• - ;'*• "":- «s»i ***• PROJ NO. 33361 33521 33522 34841 33541 33351 34851 PROJECT TITLE PUBLIC ART - BATIQUITOS LAGOON PUBLIC ART - 1-5 INTERCHANGES PUBLIC ART - I-5 INTERCHANGES PUBLIC ART - MASTER PLAN PUBLIC ART - MAXTON BROWN PARK PUBLIC ART - SOUTH CARLSBAD LIBRARY PUBLIC ART - TEMPORARY ART EXHIBITION t; FUNDING SOURCE PUBLIC ART PUBLIC ART GCC PUBLIC ART PUBLIC ART PUBLIC ART PUBLIC ART TOTAL BUDGET 75,000 30,000 125,000 2,500 25,000 170,000 415,000 PRIOR BUDGET 75,000 30,000 125,000 2,500 25,000 170,000 15,000 FUTURE BUDGET AMOUNTS 1998-99 20,000 1999-00 20,000 2000-01 20,000 2001-02 20,000 2002-03 20,000 2003-08 100,000 2009-20 200,000 II I t i t i i ft i J Page 32mm • m m n r~i PROJECT LOCATION MAP: PROJECT SHE CAPITAL PROJECT DESCRIPTION PUBLIC ART - BATIQUITOS LAGOON PROJECT NAME 33361 PROJECT NO. PROJECT LOCATION: Adjacent to the Batiquitos Lagoon. PROJECT DESCRIPTION: Design, construct, and install a public art piece to be placed in the Batiquitos Lagoon area. PROJECT NEED: The project is part of the City's Public Art Program. FINANCING: Estimated Cost $75.000 Purpose Artwork Total Cost =$75,000 Funding Source Public Art Btlgnart Page 33 CAPITAL PROJECT DESCRIPTION PUBLIC ART -1-5 INTERCHANGES PROJECT NAME 33521 & 33522 PROJECT NO. PROJECT LOCATION MAP: HIGHWAY l-5inter • a mm i • ia i • § i i • tm PROJECT LOCATION: The I-5 corridor adjacent or on overpasses. PROJECT DESCRIPTION: A landscape architect and artist team will be selected to design artistic elements to be incorporated into the construction of the projects. Costs cover the development of an I-5 Corridor Landscape Plan. PROJECT NEED: Ordinance No. 1279 calls for public art. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $30,000 $125,000 $155,000 Funding Source Public Art GCC Page mm § * i i i n in ri r~i m in r i r i CAPITAL PROJECT DESCRIPTION PUBLIC ART - MASTER PLAN PROJECT NAME 34841 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: Development of a master plan document outlining the City's public art policies, identifying potential public artwork sites and discussing strategies for implementation of the Arts Element of the City's General Plan and 1% public art ordinance. PROJECT NEED: Required to implement the Arts Element of the General Plan and the 1% Public Art Ordinance. FINANCING: Purpose Report/Study Total Cost = Estimated Cost Funding Source $2,500 GCC $2,500 Mastrpln Page 35 CAPITAL PROJECT DESCRIPTION PUBLIC ART - MAXTON BROWN PARK PROJECT NAME 33541 PROJECT NO. PROJECT LOCATION MAP: Maxton 1 PROJECT LOCATION: Maxton Brown Park. PROJECT DESCRIPTION: Artist will design and construct artwork for the park. PROJECT NEED: Public art as indicated by Ordinance No. 1279 enhances the park. The amount is estimated at 1%. FINANCING: Purpose Artwork Total Cost = Estimated Cost $25,000 $25,000 Funding Source Public Art rjr ii mm mi t j t J i J i J Page 36 • J • I r T n ri CAPITAL PROJECT DESCRIPTION PUBLIC ART - SOUTH CARLSBAD LIBRARY PROJECT NAME 33351 PROJECT NO. PROJECT LOCATION MAP: SITK AU;A : ,isS K Id). PROJECT LOCATION: Plaza Paseo Real Shopping Center, 6949 El Camino Real. PROJECT DESCRIPTION: Artwork for the South Carlsbad Library includes artists' designs and construction. PROJECT NEED: 1% by Public Art Ordinance #1279. FINANCING: Purpose Construction Total Cost = Estimated Cost $170,000 $170,000 Funding Source Public Art Solibrar Page 37 CAPITAL PROJECT DESCRIPTION PUBLIC ART - TEMPORARY ART EXHIBITION PROJECT NAME 34851 PROJECT NO. PROJECT LOCATION MAP: NOT APPLICABLE Artexhib PROJECT LOCATION: Various locations. PROJECT DESCRIPTION: Artworks to be placed throughout Carlsbad on a rotating basis. Each artwork will be in place for a period of approximately six months. This is an annual program costing $20,000 per year. The program costs include provision for the purchase of various deserving artworks to be kept by the City on a permanent basis. PROJECT NEED: Meets goals of the Arts Element of the General Plan. Provides educational components of the Public Art Program. FINANCING: Purpose Ongoing Total Cost = Estimated Cost $415,000 $415,000 Funding Source Public Art Page 38 9m 11 11 i i i • i * i i i j i i ri mm ri r™s n REDEVELOPMENT PROJECTS j vriAr-; '/-" * <•-«-£*•» f • i.j,.* asii^^'*".^^^^ii?»'*%^*^W^pi^l»*^**^i|®«^r*"* 23^$^^ 'iiljLSiSi&&<w«sU " x -*~V *• '-> •-'*- - ^nfc*- .rj^^-; -" *:*t* *-••-• PROJ NO. NEW 35081 35591 NEW 34351 34341 N;:'-V M • - '/•,/ PROJECT TITLE BUSINESS IMPROVEMENT DISTRICT STUDY DOWNTOWN STREET LIGHTING ENHANCEMENT STUDY FACADE IMPROVEMENT AND SIGNAGE PROGRAM OAK STREET PROPERTY - FEASIBILITY STUDY ROOSEVELT BLOCK PROJECT TRANSIT STATION - SPECIALTY COMMERCIAL CENTER VILLAGE AREA STREET FURNITURE AND PLANTERS VILLAGE PUBLIC PARKING ENHANCEMENT PROGRAM VILLAGE PUBLIC RELATIONS CAMPAIGN FUNDING SOURCE REDVL BONDS REDVL BONDS REDVL BONDS REDVL BONDS REDVL BONDS REDVL BONDS REDVL BONDS REDVL BONDS REDVL BONDS TOTAL BUDGET 25,000 65,000 74,288 30,000 356,051 513,300 50,000 900,000 30,000 PRIOR BUDGET 0 0 74,288 0 356,051 513,300 0 0 0 FUTURE BUDGET AMOUNTS 1998-99 25,000 65,000 30,000 50,000 900,000 30,000 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 ii ii ii ii ii Page 39I m i» i i fa *m *m mm i i fa f a i a i a i i r i rt n CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - BUSINESS IMPROVEMENT DISTRICT STUDY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Within boundaries of Village Redevelopment Area. PROJECT DESCRIPTION: To study creation and implementation of a Business Improvement District within Village Redevelopment Area. The study would include informational workshops with Village business and property owners and preparation of a public report and related (required) assessment district creation documents. PROJECT NEED: The Village Business Association has supported creation of a Business Improvement District (BID) to provide financing for various projects within the Village Redevelopment Area, such as parking, special events, etc. The City's interest in the Business Improvement District is related to financing required to enhance public parking opportunities within the Village Redevelopment Area. The proposed study will allow for the research and study necessary to determine whether or not it would be feasible to pursue creation of a BID within the Village Area. It would also allow for information workshops and creation of the documents necessary to pursue creation of the BID, if determined to be appropriate. FINANCING: Purpose Study Total Cost = Estimated Cost $25,000 $25,000 Funding Source Redevelopment Bonds Busdistr Page CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - DOWNTOWN STREET LIGHTING ENHANCEMENT STUDY PROJECT NAME 35081 PROJECT NO. PROJECT LOCATION MAP: CITYOF OCEANSIDE HWY78 AREA Strlight PROJECT LOCATION: Bounded by the northerly city limits, Pacific Ocean, I-5 and Agua Hedionda. PROJECT DESCRIPTION: Hire consultant to study street lighting levels. Identify deficiencies and recommend cost effective measures to rectify deficiencies. PROJECT NEED: Planning study within the project boundary has identified deficiencies. Substandard lighting may cause unsafe conditions. FINANCING: Purpose Study/Report Total Cost = Estimated Cost Funding Source $65,000 GCC $65,000 Page II • i fa ii t 9 «* mm II I J €2 I i rl CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - FACADE IMPROVEMENT AND SIGNAGE PROGRAM PROJECT NAME 35591 PROJECT NO. PROJECT LOCATION MAP: %y V^ PROJECT LOCATION: Various sites throughout the Village Redevelopment Area. Existing buildings. PROJECT DESCRIPTION: The program offers grants to business and/or property owners to make exterior improvements to existing buildings and update signage for the building/business. PROJECT NEED: The project assists in the Redevelopment Agency's goal to eliminate blight through facade improvements to existing buildings. There are numerous buildings throughout the Village Area which are in need of exterior improvements to improve their overall appearance. The elimination of blight and blighting influences is the primary goal for all activity within the Village Redevelopment Area. FINANCING: Purpose Grants Total Cost = Estimated Cost Funding Source $74,288 Redevelopment Bonds $74,288 Signage Page CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - OAK STREET PROPERTY - FEASIBILITY STUDY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 405 Oak Avenue. PROJECT DESCRIPTION: Preparation of a feasibility study on the potential uses at the Oak Street Maintenance Facility upon its relocation to the Public Service Center site. The study would focus on uses which would maximize economic benefits to the City while complementing the Village Redevelopment Area needs. Also included in the study is the cost to complete closure of EPA underground storage tank permits. PROJECT NEED: Over the next two years, the City will complete construction of Public Service Center. The existing maintenance yard facilities are slated to be relocated into the new Service Center site. This will free up the existing site for alternate uses. There are no existing studies which show how the project site can be used to its full potential. FINANCING: Purpose Study Total Cost • Estimated Cost $30,000 $30,000 Funding Source Redevelopment Bonds Oakstcon f 1 II I J 11 if II II 11 t • II I J II II I J I J Page 43 J I J i J r"i i m r i i i i i t j i CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - ROOSEVELT BLOCK PROJECT PROJECT NAME 34351 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: East side of Roosevelt Street between Grand Avenue and Carlsbad Village Drive. PROJECT DESCRIPTION: Development of a commercial project across from the Redevelopment Agency. Project may include a public parking structure as well. Project includes purchase of property and some pre-development costs (i.e., architectural/site plans, market analysis, etc.). PROJECT NEED: The project serves an Economic Development and blight elimination? need within the Village Redevelopment Area. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $356,051 $356,051 Funding Source Redev Bonds Rsvtblck Page CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - TRANSIT STATION SPECIALTY COMMERCIAL CENTER PROJECT NAME 34341 PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE AVE. CARLSBAD VILLAGE DRIVE Transtat i ft PROJECT LOCATION: Northwest corner of State Street and Grand Avenue; Village Redevelopment Area. PROJECT DESCRIPTION: Development of a Specialty Commercial Center at new Transit Station. Project includes purchase of property and some pre-development costs (i.e., architectural/site plans, market analysis, etc.) PROJECT NEED: The project serves an Economic Development and blight elimination need within the Village Redevelopment Area. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $513,300 $513,300 Funding Source Redev Bonds Page 45 Mi f I 11 f I II II I J II II 11 i I 1 J i 1 ft 1 § § f J r~i r i i s CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - VILLAGE AREA STREET FURNITURE AND PLANTERS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Within boundaries of Village Redevelopment Area. PROJECT DESCRIPTION: To provide for additional street furniture and landscape planters within Village Redevelopment Area. The additional furniture may include replacement of damaged benches, landscape planters and/or trash cans as well as the addition of new benches, landscape planters and/or trash cans. PROJECT NEED: The ambiance of the Village Redevelopment Area is enhanced through attractive street furniture, which includes benches, landscaped planters, and trash cans. In some cases, existing street furniture or landscaped planters have been damaged and are in need of replacement. In other cases,*there may be additional need for street furniture or landscaped planters to continue enhancement of the Village Area. The proposed project/program is designed to continue enhancement of the Village Redevelopment Area. FINANCING: Purpose Furniture Total Cost = Estimated Cost $50,000 $50,000 Funding Source Redevelopment Bonds Strtfurn Page CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - VILLAGE PUBLIC PARKING ENHANCEMENT PROGRAM PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Villgpkg PROJECT LOCATION: Within boundaries of Village Redevelopment Area. PROJECT DESCRIPTION: Implementation of recommendations within Village Parking Program, which include acquisition of land for future public parking, a study of impediments to full utilization of existing public parking lots, and improvements to existing public parking lots (as needed) to encourage full utilization of existing public parking lots. PROJECT NEED: Parking in the Village Redevelopment Area has been an issue for several years. A Village Parking Program is currently being prepared to address various parking issues within the Village. This program will identify recommended actions to pursue to address the underutilization of existing public parking lots and to plan for future parking needs. The proposed projects are consistent with the needs to address parking in the Village. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $900,000 $900,000 Funding Source Redevelopment Bonds ii i i i M 11 i M ii 11 t ii i J i i 11 i J Page 47 f • i I r 1 1*5 KB 931 r"i CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - VILLAGE PUBLIC RELATIONS CAMPAIGN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Within boundaries of Village Redevelopment Area. PROJECT DESCRIPTION: Implementation of recommendation within Village Parking Program, which provides for a marketing study and public relations plan to encourage customers, business owners, and employees to park in existing public parking lots and to walk to their various destinations within the Village Redevelopment Area. PROJECT NEED: Parking in the Village Redevelopment Area has been an issue for several years. A Village Parking Program is currently being prepared to adSress various parking issues within the Village. This program will provide for altudy and marketing plan to enhance the pedestrian-orientation desired for the Village Redevelopment Area. FINANCING: Purpose Public Relations Total Cost = Estimated Cost $30,000 $30,000 Funding Source Redevelopment Bonds Campaign Page ri ri ri ri ri ri r i r i r i r i r i r i r i r i r i r i r i r i r i FACILITY MAINTENANCE PROJECTS ei f i r i n n r~i r~i n ri n FACILITY MAINTENANCE PROJECTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 35101 ASBESTOS SURVEY GCC 40,000 40,000 35731 CITY COUNCIL CHAMBERS REFURBISHMENT GCC 72,100 72,100 35091 FIRE STATION # 3 RENOVATION GCC 45,000 45,000 NEW FLEET MAINT. - FIBER OPTIC LINK TO CITY NETWORK GCC 40,000 40,000 35161 MISC CITY FACILITY MAINTENANCE PROJECTS GCC 1,731,979 120,979 211,000 200,000 200,000 200,000 200,000 600,000 35751 MISC WATER FACILITY MAINTENANCE PROJECTS WATER REPL 18,000 3,000 15,000 SAFETY CENTER - BUILDING IMPROVEMENTS GCC 50,000 50,000 35761 SAFETY CENTER - CONF. CENTER REFURBISHMENT GCC 165,000 10,000 155,000 NEW SENIOR CENTER - RECOAT ROOF GCC 25,000 25,000 35151 SENIOR CENTER FLOOR REPLACEMENT GCC 30,000 30,000 35211 SENIOR CENTER SEWER LINE REPLACEMENT GCC 15,000 15,000 35551 STAGECOACH PARK SNACK BAR FIRE RESTORATION GCC 17,000 17,000 35121 SWIM COMPLEX PARKING LOT RECONSTRUCTION GCC 113,375 113,375 35771 VARIOUS FACILITIES ROOF REHABILITATION GCC 50,000 50,000 NEW WATER DIST. - REPAIR/REPLACE CONCRETE ENTRANCE WATER REPL 20,000 0 20,000 mm i M Page B* I I rl r^1 r ^ CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - ASBESTOS SURVEY PROJECT NAME 35101 PROJECT NO. PROJECT LOCATION MAP: CITYWIDE PROJECT LOCATION: All City facilities. PROJECT DESCRIPTION: Survey all City facilities to identify presence of asbestos and recommend appropriate abatement method. PROJECT NEED: OSHA requirement. FINANCING: Purpose Survey Report Total Cost = Estimated Cost Funding Source $40,000 GCC $40,000 Asbestos Page 50 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - CITY COUNCIL CHAMBERS REFURBISHMENT PROJECT NAME 35731 PROJECT NO. PROJECT LOCATION MAP: Cnclrefb PROJECT LOCATION: City Hall Council Chambers at 1200 Carlsbad Village Drive. PROJECT DESCRIPTION: Replace carpet and ceiling tiles and repaint. PROJECT NEED: The carpet is in excess of 10 years old and is worn and torn and has become a safety hazard. The ceiling tiles are stained and the walls are in need of paint. The refurbishment is necessary to bring the appearance of the Council Chambers up to an acceptable standard. FINANCING: Purpose Refurbishment Total Cost = Estimated Cost $72,100 $72,100 Funding Source GCC II II II II Page 51 mm 11 i i n « n n r~i r~i **i n CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE PROJECTS - FIRE STATION NO. 3 RENOVATION PROJECT NAME 35091 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Fire Station No. 3 at 3701 Catalina Drive. PROJECT DESCRIPTION: Replace carpet, vinyl flooring, paint and install air conditioning, new lighting, cabinets and lockers. PROJECT NEED: This station is more than twenty years old and is in need of refurbishment. FINANCING: Purpose Refurbishment Total Cost = Estimated Cost $45,000 $45,000 Funding Source GCC Fire#3 Page 52 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - FLEET MAINTENANCE INSTALL FIBER-OPTIC LINK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT Fiberlnk fa 11 11 PROJECT LOCATION: 2480 Orion Way. PROJECT DESCRIPTION: Install fiber-optic link from Safety Center to Fleet Maintenance to connect facility to City computer network. PROJECT NEED: Facility is not currently connected to Citywide network system. Connection would improve network performance, allow instantaneous connection to IFAS, Groupwise, etc., improving communication with and management of Fleet Operations. FINANCING: Purpose Construction Total Cost = Estimated Cost $40,000 $40,000 Funding Source GCC ti i t j n la Page 53 • • mm « M CAPITAL PROJECT DESCRIPTION 35161 FACILITIES MAINTENANCE • MISCELLANEOUS CITY FACILITY MAINTENANCE PROJECTS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: VARIOUS CITY FACILITIES PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Annualized funding for miscellaneous facility maintenance projects to be carried out on various City facilities. Maintenance activities covered under this project description include, but are not limited to: exterior and interior painting, termite mitigation, exterior door replacements, carpet and floor renovations, and roof rehabilitation. PROJECT NEED: These are minor maintenance projects that are necessary to preserve and protect various facilities. FINANCING: Purpose Maintenance Total Cost = Estimated Cost $1,731,979 $1,731,979 Funding Source GCC Miscmain Page 54 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - MISCELLANEOUS WATER FACILITY MAINTENANCE PROJECTS PROJECT NAME 35751 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: The Carlsbad Municipal Water District (CMWD) office located at 5950 El Camino Real. PROJECT DESCRIPTION: To complete various facility maintenance and remodeling improvements to the CMWD office building, including re-painting the exterior metal and trim and remodeling the reception counter. PROJECT NEED: Major maintenance and painting is needed to preserve the building and improve its appearance. Remodeling of the reception area is needed to improve customer handling and accommodate handicapped access. FINANCING: Purpose Maintenance Total Cost = Estimated Cost Funding Source $18,000 Water Replacement $18,000 Miscwatr ii § i i i i a i j i i Page 55 t a ii • • 11 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SAFETY CENTER BUILDING IMPROVEMENTS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT .SITE PROJECT LOCATION: The Public Safety Center at 2560 Orion Way. PROJECT DESCRIPTION: Upgrade and renovate several areas of the Safety Center including the Community Services Area, Report Writing Area, Patrol Civilian Community Services Officer Area, Sally Port Area, and Crime Lab/Cal ID Area. Also included is the replacement of numerous broken chairs. PROJECT NEED: The Safety Center has now been in service for 12 years. The building has been well maintained and is generally in good condition. There are several areas where upgrade improvements are needed to eliminate unsightly conditions and improve occupant safety. Also proposed are some minor modifications to improve functionality, service quality and customer satisfaction. FINANCING: Purpose Construction Total Cost = Estimated Cost $50,000 $50,000 Funding Source GCC Sctrmisc Page 56 CAPITAL PROJECT DESCRIPTION 35761 FACILITIES MAINTENANCE - SAFETY CENTER - CONFERENCE CENTER REFURBISHMENT PROJECT NO PROJECT NAME PROJECT LOCATION MAP: 'PROJECT SITE PROJECT LOCATION: 2560 Orion Way. PROJECT DESCRIPTION: Renovate Conference Center - including new public address and video projection system, new lighting, new wall covering, carpet and new tables and seating. PROJECT NEED: Conference Center is thirteen years old and is in need of renovation. Public address system is antiquated and obsolete. New system would provide for computer presentations similar to those in City Council Chambers, improved lighting and control system, improved acoustics with new wall coverings, etc. FINANCING: Purpose Construction Total Cost = Estimated Cost $165,000 $165,000 Funding Source GCC Sctrconf ii mm mm Page 57 • • I i r i r~i r~i r~i m r*i CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SENIOR CENTER - RECOAT ROOF PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 799 Pine Avenue. PROJECT DESCRIPTION: Recoat roof membrane with reflective coating. PROJECT NEED: Roof is nine years old and basically sound except for reflective coating that has deteriorated and is peeling. Recoating is necessary to preserve integrity of roof. FINANCING: Purpose Construction Total Cost = Estimated Cost $25,000 $25,000 Funding Source GCC Snctroof Page 58 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SENIOR CENTER FLOOR REPLACEMENT PROJECT NAME 35151 PROJECT NO. PROJECT LOCATION MAP: Vinylflr II II I J I J 11 PROJECT LOCATION: Senior Center at 799 Pine Avenue. PROJECT DESCRIPTION: Replace vinyl floor in auditorium and waterproof concrete expansion joints. PROJECT NEED: Moisture is penetrating through concrete expansion joints, causing floor to spall and delaminate. This is a serious safety hazard. FINANCING: Purpose Maintenance Total Cost = Estimated Cost $30,000 $30,000 Funding Source GCC Page 59 II II II f 1 I 1 n r~i r n r*i r~i ri CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SENIOR CENTER SEWER LINE REPLACEMENT PROJECT NAME 35211 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Senior Center at 799 Pine Avenue. PROJECT DESCRIPTION: Replace approximately thirty feet of sewer lateral. PROJECT NEED: This section of sewer lateral has settled and created a trap in the line causing frequent stoppages and sewer gases to back up into the facility. FINANCING: Purpose Maintenance Total Cost = Estimated Cost $15,000 $15,000 Funding Source GCC Sewrline Page 60 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - STAGECOACH PARK SNACK BAR FIRE RESTORATION PROJECT NAME 35551 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Stagecoach Park PROJECT DESCRIPTION: Complete reconstruction of the interior wall and furnishings for the snack bar facility due to an arson fire. The reconstruction work includes replacement of all cabinets, drywall, ceiling, electrical and interior painting. Also included will be replacement of the roll-up doors and facility locks. PROJECT NEED: The snack bar facility was recently broken into, vandalized and set on fire. The proposed work will restore the facility to its previous state and improve upon the facility security system. FINANCING: Purpose Restoration Total Cost = Estimated Cost Funding Source $17,000 GCC $17,000 Stgcoach I J I J Page 61 K9 ffl I I CAPITAL PROJECT DESCRIPTION 35121 FACILITIES MAINTENANCE PROJECTS - SWIM COMPLEX PARKING LOT RECONSTRUCTION PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Carlsbad swim complex at 3401 Monroe Street. PROJECT DESCRIPTION: Remove and reconstruct curb and A.C. paving. PROJECT NEED: Parking area is badly cracked and does not drain properly. FINANCING: Purpose Repairs Total Cost = Estimated Cost $113,375 $113,375 Funding Source GCC Swim lot Page 62 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE -VARIOUS FACILITIES ROOF REHABILITATION PROJECT NAME 35771 PROJECT NO. PROJECT LOCATION MAP: VARIOUS CITY FACILITIES Roofrehb LJI PROJECT LOCATION: Various City facilities. PROJECT DESCRIPTION: Repair/rehabilitate roofs and apply waterproofing at various City facilities. PROJECT NEED: This is the fourth year of a roof rehabilitation program that is necessary to protect City facilities and prevent damage to structure and contents. FINANCING: Purpose Rehabilitation Total Cost = Estimated Cost $50,000 $50,000 Funding Source GCC L-J I J I J L J L^J mm 11 BB i. Page 63 ii mm ii n e i 11 11 ii ii i i CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE -WATER DISTRICT - REPAIR/REPLACE CONCRETE ENTRANCE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 5950 El Camino Real. PROJECT DESCRIPTION: Repair/replace concrete steps, sidewalk and entrance slab. PROJECT NEED: Soil is settling, causing concrete to shift and pull apart, creating a safety hazard. FINANCING: Purpose Construction Total Cost = Estimated Cost $20,000 $20,000 Funding Source GCC Wdentmc Page 64 i r^i ri tm rn ra r^i rni ri ri ri n ri r^i ri ri r i rt r PARKS PROJECTS i j • i t i CITYWIDE PARKS PROJECTS $•3" -> ffrfeSytIfa PROJ NO. 35781 721/354 35971 PROJECT TITLE BUSINESS PARK RECREATIONAL FACILITY CARLSBAD MUNICIPAL GOLF COURSE SKATEBOARD PARK VETERAN'S MEMORIAL PARK FUNDING SOURCE ZONES GOLF COURSE GCC CFD#1 j^mwmiffi TOTAL BUDGET 6,700,000 17,770,483 330,000 15,769,000 PRIOR BUDGET 4,000,000 4,535,683 330,000 0 FUTURE BUDGET AMOUNTS 1998-99 13,234,800 1999-00 250,000 2000-01 2,450,000 2001-02 2002-03 2003-08 7,884,500 2009-20 7,884,500 mm. mm mm t«i • ii Page 65a ii CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - BUSINESS PARK RECREATIONAL FACILITY PROJECT NAME 35781 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Somewhere in Zone 5. PROJECT DESCRIPTION: Purchase and development of a park site to provide recreational amenities to serve the employees of the business park and Carlsbad residents. Proposed amenities may include a fitness center, swimming pool, ball fields, soccer fields, basketball, handball and volleyball courts, picnic areas and jogging trails. The exact location of the site will be determined upon completion of a site analysis/feasibility study. PROJECT NEED: Demand and need for recreational facilities within the industrial area identified through a Parks and Recreation Commission subcommittee who conducted two independent surveys and received input from Zone 5, 13, and 16 developers. FINANCING: Purpose Land Acquisition Design Construction Public Art Total Cost = Estimated Cost $4,000,000 $250,000 $2,425,000 $24,500 $6,700,000 Funding Source Zone 5,13 Fee Zone 5, 13 Fee Zone 5,13 Fee Zone 5,13 Fee Bus_park Page 66 CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - CARLSBAD MUNICIPAL GOLF COURSE PROJECT NAME 35401 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Palomar Airport Road and College Boulevard. PROJECT DESCRIPTION: Design an 18-hole championship golf course. Work will include grading, landscaping a clubhouse, access roads and utilities. The Golf Course Steering Committee may consider additional features to be included. PROJECT NEED: Because of strong citizen interest, the Parks and Recreation Commission recommended building a golf course. Part of the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $17,600,483 $170,000 $17,770,483 Funding Source Golf Course Enterprise Fund Golf Course Enterprise Fund Golfdev ii ii ii ft « ii im mm t as mm mm f * Page 67 mm ii r t CAPITAL PROJECT DESCRIPTION CiTYWIDE PARKS - SKATEBOARD PARK PROJECT NAME 35971 PROJECT NO. PROJECT LOCATION MAP: TY'ER PROJECT LOCATION: South of Orion Way between the Safety Center building and Fire Station No. 5. PROJECT DESCRIPTION: Construction of an approximately 25,000 square foot skateboard park facility. The project will be lighted and include numerous curbs, ramps, rails, steps, and other low hazard physical features designed to challenge skateboard users of all skill levels and abilities. All ramps and other surface features of the park will be limited to four feet in height to reduce hazard levels and to allow for unsupervised use of the park. Also included in the project will be a work bench area to provide users a place to repair and adjust their skateboards. PROJECT NEED: The project was recommended by the Skateboard Committee established by City Council in response to citizen requests to provide a safe and challenging skateboard facility for the many skateboarders who reside in the City. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $330,000 General Capital Const. Fund Total Cost = $330,000 Skatebrd Page 68 CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - VETERAN'S MEMORIAL PARK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Veteran i J PROJECT LOCATION: This property is located south and east of Agua Hedionda Lagoon, near the geographic center of Carlsbad. PROJECT DESCRIPTION: The Master Plan for development of Veteran's Memorial Park includes the following improvements: streets, utilities, community leisure needs, open space interpretive area, parking and maintenance facility. Other suggested uses for this park area include amphitheater complex, sports complex, conference center and numerous other active/passive recreational amenities. Project funding includes 1% for public art. PROJECT NEED: The Macario Canyon property has been under City lease or ownership for a number of years. The development of this property, since it is centrally located, would provide the needed parkland for all quadrants at buildout. Part of the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $15,613,000 $156,000 $15,769,000 Funding Source CFD#1 CFD#1 f 1 IH El El II I J I J t J 14 till II II 1 ft Page 69 El El NORTHWEST QUADRANT PARKS PROJECTS CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - CANNON LAKE PARK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ROJECT SITE PROJECT LOCATION: In the Northwest Quadrant at Cannon Lake: South of Cannon Road and west of the AT&SF Railway tracks. PROJECT DESCRIPTION: Develop a 6.7 acre site. Development may include restrooms, parking and passive areas for picnicking and leisure recreation activities. Also includes 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $937,500 $9,500 $947,000 Funding Source PFF PFF Canlake Page 72 r*i CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - CHASE FIELD BATHROOMS/SNACKBAR BUILDING REPLACEMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: CHESTNUT PROJECT LOCATION: Chase Field - 3433 Harding Street. PROJECT DESCRIPTION: Demolish and reconstruct bathroom/snackbar/storage facility at Chase Field. Size to be 1,000 square feet. PROJECT NEED: This heavily used facility is in need of replacement. The original structure was constructed by volunteers 25+ years ago. Although some modifications were completed in 1985, the building is not up to City standards. A newly designed, slightly larger building would provide the citizens of Carlsbad a quality, easy to maintain facility. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $25,000 $100,000 $125,000 Funding Source GCC GCC Chsefld2 Page 73 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - CHERRY AVENUE STAIRWAY RECONSTRUCTION PROJECT NAME 36121 PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE Stairrec PROJECT LOCATION: Stairway from Carlsbad Boulevard to seawall at Cherry Avenue. PROJECT DESCRIPTION: Reconstruction and rehabilitation of existing stairway at Cherry Avenue. PROJECT NEED: The existing stairway is showing signs of distress and may become a safety hazard if not properly maintained and rehabilitated. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $150,000 $150,000 Funding Source TransNet/Local mm mm it i i i i t * i ji I M t Jt Page t i t i i r i CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - COMMUNITY CENTER PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITE TO BE DETERMINED PROJECT LOCATION: Within the northwest quadrant at a site to be determined. PROJECT DESCRIPTION: Construct a ±20,000 square foot community center/gymnasium. Facilities will include hardwood basketball, vollyball, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,500,000 $35,000 $3,535,000 Funding Source PFF PFF Ccennw Page 75 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - HOSP GROVE PARK PROJECT NAME 34311 PROJECT NO. PROJECT LOCATION MAP: Hosp_grv mm i • ii IB ii PROJECT LOCATION: At the southwest corner of Jefferson Street and Marron Road. PROJECT DESCRIPTION: Construction of a tot lot and passive use recreational park. Work on the park was completed in 1996. The additional funding will be used to enhance the drainage course which runs through the park site and to install new trash receptacles. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Construction $172,000 State Grant Total Cost = $172,000 i i • H f • f 1 t t I I » Page 76 *m ii i i t r~i ri r*i CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - HOSP GROVE/BUENA VISTA LAGOON DEVELOPMENT (ALT 111 PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the northwest quadrant from Hosp Grove along the south shore of the Buena Vista Lagoon to the Pacific Ocean. Includes Maxton Brown Park, Maxton Brown extension, and Maxton Brown expansion area. PROJECT DESCRIPTION: Develop a variety of recreational opportunities including passive parks, boardwalks, view areas, trails, parking and staging areas in Hosp Grove, the Buena Vista Lagoon, and out to the Pacific Ocean. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management standards and is part of the Northwest Quadrant Park Enhancement Program. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,321.500 $33,500 $3,355,000 Funding Source PIL-NW PIL-NW Hospgrv2 Page 77 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - KRUGAR HOUSE PRE-SCHOOL TOT LOT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Krugar PROJECT SITE — CHESTNUT AVE. PROJECT LOCATION: Holiday Park, northeast corner at Krugar House. PROJECT DESCRIPTION: Enlarge children's area tot lot to bring it up to current standards. Replace existing play equipment, enlarge area, provide new fencing, provide storage structure and reconstruct asphalt surfacing/trails. PROJECT NEED: Existing area does not meet CRSC or ADA standards. This project would improve the area and bring the play area up to all federal standards. It would also provide a pleasant experience for the pre-school program. FINANCING: Purpose Construction Total Cost = Estimated Cost $25,000 $25,000 Funding Source GCC ii 19 mm * I § i fm t * i M i a in mm f • Page 78 El I £ I M CAPITAL PROJECT DESCRIPTION 35191 NORTHWEST QUADRANT PARKS - MISCELLANEOUS BEACH ACCESS REPAIR/UPGRADES PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PACIFIC OCEAN PROJECT SITE PROJECT LOCATION: Beach accesses at Christiansen Way, Beech Street, Carlsbad Village Drive and Grand Avenue. PROJECT DESCRIPTION: Provide major repairs to beach accesses, replace existing deteriorated beach access steps, railing, and foundations. Upgrade base (re-engineer) to withstand high surf conditions, use heavy aluminum for handrails to replace existing eroded galvanized metal. PROJECT NEED: Eroded conditions have left beach accesses in potentially hazardous conditions. Major repairs are required to keep them in a long-term safe condition. These beach access points are heavily used by the public. FINANCING: Purpose Repairs Total Cost • Estimated Cost $50,000 $50,000 Funding Source GCC Beachacc Page 79 CAPITAL PROJECT DESCRIPTION 35111 NORTHWEST QUADRANT PARKS - OCEAN STREET BEACH ACCESS RECONSTRUCTION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT OCEAN Ocean_st r • •§ ii PROJECT LOCATION: North end of Ocean Street. PROJECT DESCRIPTION: Reconstruct cement stairs from street to beach. PROJECT NEED: Rebar is rusty and has expanded in the concrete. Stairs have been temporarily patched. Each step has a large crack and will continue to break off. Repairs are necessary to maintain safety. FINANCING: Purpose Repairs Total Cost = Estimated Cost $65,000 $65,000 Funding Source GCC ii i J t j Page 80 t • ii ii it r *n rm cm n r~i mi r~t ri CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: HIGHWAY PROJECT LOCATION: To be determined at various locations within the northwest quadrant. PROJECT DESCRIPTION: Restore existing parks when and as required, acquire additional park land required by Growth Management Standards, provide additional funds in the future if budget amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $1,090,000 Total Cost = $1,090,000 Funding Source PIL-NW Nwpkrest Page 81 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - PARK SITE ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITE TO BE DETERMINED Parksite PROJECT LOCATION: Within the northwest quadrant at a site to be determined, possibly the site of Pine Elementary School. PROJECT DESCRIPTION: Acquire seven (7) acres of land as a park. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $2,380,000 $2,380,000 Funding Source PIL-NW mm Pi 19 Page 82 IJ 3 I n c~i r~t CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - PARK SITE DEVELOPMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SITE TO BE DETERMINED PROJECT LOCATION: Within the northwest quadrant at a site to be determined, possibly the site of Pine Elementary School. PROJECT DESCRIPTION: Develop seven (7) acres of land as a park. Development may include lighted baseball fields, lighted multi-use turfed area, roofed picnic structure, parking lot, tot-lot and landscaping. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $980,100 $9,900 $990,000 Funding Source PFF PFF Parksit2 Page 83 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - SWIM COMPLEX SANITATION SYSTEM PROJECT NAME 35071 PROJECT NO. PROJECT LOCATION MAP: Swimcomp If •• ii I j ti if f • i a ii PROJECT LOCATION: Carlsbad swim complex at 3401 Monroe Street. PROJECT DESCRIPTION: Replace existing outdated gas chlorine and chemical control system with new chlorinators. PROJECT NEED: In response to potential safety hazards and updates in the California Health and Safety Code, a new system is recommended. FINANCING: Purpose Replacement Total Cost = Estimated Cost $70,000 $70,000 Funding Source GCC 11 t a 11 11 Page 84 fill n r~t n r~» r~» n i i NORTHEAST QUADRANT PARKS PROJECTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 LARWIN COMMUNITY PARK (22.3 ACRES)PFF 2,090,000 0 200,000 1,890,000 PARK RESTORATION AND ACQUISITION PIL-NE 1,335,000 1,335,000 PARK SITE ACQUISITION (15 ACRES)PIL-NE 2,625,000 2,625,000 PARK SITE DEVELOPMENT (15 ACRES)PIL-NE 2,100,000 2,100,000 Page 85 ia ii 11 i il ii ii ii ii t I ii t m ta I * f• m ri CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARKS - LARWIN COMMUNITY PARK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: This project is located in the northeast quadrant on the north side of Carlsbad Village Drive, west of Concord Street. PROJECT DESCRIPTION: This 22.3 acre site is constrained by steep slopes, sensitive habitat and power lines. For that reason, grading and development will be confined to a small area. Park development may consist of limited grading and construction of two tennis courts, a tot-lot, restrooms, a picnic area, a level turfed area, a parking lot and a trail system. PROJECT NEED: Part of the Parks and Recreation Element of the General Plan and required to meet Growth Management Standards. Currently there are numerous apartments and attached housing projects in this area with a large number of children requiring recreational area. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $200,000 $1,890,000 $2,090,000 Funding Source PFF PFF Larwinpk Page 86 CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED Pknerstr PROJECT LOCATION: To be determined at various locations in the northeast quadrant of the City. PROJECT DESCRIPTION: Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds in the future if budgeted amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $1,335,000 Total Cost = $1,335,000 Funding Source PIL-NE Page 87 <i f * mm mm CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARK - PARK SITE ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED PROJECT LOCATION: In the northeast quadrant, site to be determined. PROJECT DESCRIPTION: Acquire ±15 acres for future development of ball fields. PROJECT NEED: Because of development constraints, Larwin Park was unable to fulfill the need for active ball fields. Therefore, ± 15 acres will be acquired somewhere in the northeast quadrant for ballfield development to meet the City's guidelines for numbers of ball fields per quadrant. FINANCING: Purpose Land Acquisition Total Cost = Estimated Cost $2,625,000 $2,625,000 Funding Source PIL-NE Nequad_1 Page 88 CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARKS - PARK SITE DEVELOPMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED Nequad_2 I J IB PROJECT LOCATION: In the northeast quadrant, site to be determined. PROJECT DESCRIPTION: Develop ± 15 acres for ball fields. PROJECT NEED: Because of development constraints, Larwin Park was unable to fulfill the need for active ball fields. Therefore, ±15 acres will be developed somewhere in the northeast quadrant for ballfields to meet the City's guidelines for numbers of ball fields per quadrant. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $2,100,000 $2,100,000 Funding Source PIL-NE Page 89 II lm I 1 II II IH 19 KM I • n ft mm «"i n n n n n n n n n n r~i n n n ri SOUTHWEST QUADRANT PARKS PROJECTS -' r - ';K-SV- ^FH!.din^^f|ig^i^^t!Quaa|gri|fi|r!cf ProjScts^sffev,,: • . .-' PROJ NO. 33481 (") PROJECT TITLE PARK RESTORATION AND ACQUISITION AVIARA REIMBURSEMENT AGREEMENT POINSETTIA COMMUNITY PARK - PHASE I & 1A POINSETTIA COMMUNITY PARK - PHASE II ZONE 19 COMMUNITY PARK PHASE I MASTER PLAN * ZONE 19 COMMUNITY PARK - PHASE I (15 ACRES) ZONE 19 COMMUNITY PARK - PHASE II (9.25 ACRES) ZONE 19 COMMUNITY PARK - PHASE III (COM. CENTER) FUNDING SOURCE PIL-SW PIL-SW PFF PFF PFF PFF PFF PFF TOTAL BUDGET 2,710,000 238,000 5,471,434 6,461,000 433,500 1,725,000 1,308,000 3,535,000 PRIOR BUDGET 0 0 5,021,434 0 0 0 0 0 ZONE 19 COMMUNITY PARK - $1.725.000 UC FROM AVIARA LAND ASSOCIATES IS AVAILABLE IF NEEDED TO CONSTRUCT PHASE 1 FUTURE BUDGET AMOUNTS 1998-99 238,000 450,000 1999-00 2000-01 2001-02 2002-03 2003-08 2,484,000 2009-20 2,710,000 3,977,000 433,500 1,725,000 1,308,000 3,535,000 Page 90 I J f 1 II I « II I J Hi II n CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED PROJECT LOCATION: To be determined at various locations in the southwest quadrant of the City. PROJECT DESCRIPTION: Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds in the future if budgeted amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $2,710,000 Total Cost = $2,710,000 Funding Source PIL-SW Pkswrstr Page 91 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - AVIARA REIMBURSEMENT AGREEMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKUJLCI SITE Aviareim • 1 II i I I * I • i J I J PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: This is a reimbursement to the Aviara Land Associates Company made in accordance with the Aviara Master Plan parks agreement relating to the acquisition of property for the future Zone 19 park site. PROJECT NEED: The Zone 19 park is required to meet growth management for park land within the southwest quadrant. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost $238,000 $238,000 Funding Source PIL-SW Page 92 ta t • CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK - PHASE I & IA PROJECT NAME 33481 PROJECT NO. PROJECT LOCATION MAP: PKUJLCI PROJECT LOCATION: In the Southeast Quadrant east of Paseo del Norte between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION: The Master Plan for this 42-acre park includes the following facilities: Ballfield, soccer and tennis complex, tot-lots, hard courts, picnic areas, passive open space, restrooms, parking and maintenance storage and a 22,500 square foot community center. Phase I (of 3 phases) includes grading the entire site, roads, parking and installation of a portion of the amenities listed above (i.e., ballfields, soccer fields, tot-lot, restroom, picnic areas, etc.). Phase IA includes fencing around the soccer field, an additional restroom, basketball courts, two additional ballfields and drainage improvements to the existing park site. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Estimated Cost Design/Construction Phase I $4,271,434 Design/Construction Phase IA $1,200,000 Funding Source PFF PFF Total Cost =$5,471,434 Poinsphl Page 93 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKUJLCI PROJECT LOCATION: Poinsettia Community Park in the southwest quadrant east of Paeo del Norte between Palomar Airport Road and Poinsettia Lane. PROJECT DESCRIPTION: Phase II of this 42 acre park includes development of the remainder of the facilities called out in the Master Plan and not developed in Phases 1 and 1A. Amenities will include a community center/gymnasium, enclosed soccer field, tot lots, picnic areas, tennis complex, and additional parking. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design Construction Public Art Total Cost = Estimated Cost $600,000 $5,797,000 $64,000 $6,461,000 Funding Source PFF PFF PFF Poins_ii mm mm • i i a ii i ix im Page 94 fi ta f a r*i n r~i CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - ZONE 19 COMMUNITY PARK (PHASE I) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKUJLCI PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: Phase I development of this 24+ acre park will be to develop 15 acres with funds provided by the developer (Hillman Company) to be reimbursed later with PFF funds. Phase I includes preparation of a master plan for the development of the full park site. The park may include ballfields, soccer/football fields, basketball and tennis courts, tot-lots, restrooms, maintenance facility, parking lots and picnic areas. Also includes 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Master Plan Design/Construction Total Cost = Estimated Cost $433,500 $1,725,000 $2,158,500 Funding Source PFF PFF Zone19-i Page 95 CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - ZONE 19 COMMUNITY PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: HKUJtU SITE Zone19ii mm mm m,:m mm i a i i i iI i ii PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: Phase II development of this park will be for the City to develop the remaining 9.25 acres. The preliminary development plans may include lighted softball, soccer/football fields, basketball and tennis courts, tot-lots, restrooms, maintenance facility, parking lots and picnic areas. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $1,295,000 $13,000 $1,308,000 Funding Source PFF PFF Page 96 J i J t • n r i n n n r-i n n ri n CAPITAL PROJECT DESCRIPTION NONE SOUTHWEST QUADRANT PARKS -ZONE 19 COMMUNITY PARK - PHASE Hi (COMMUNITY CENTER) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PKUJLCI SITE PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: Construct a ±20,000 square foot community center/gymnasium. Facilities include hardwood basketball, vollyball, gymnastics, aerobic exercise areas; meeting rooms, kitchen facilities and office space. Includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design/Construction Public Art Total Cost = Estimated Cost $3,500,000 $35,000 $3,535,000 Funding Source PFF PFF Zone19cc Page 97 n ri SOUTHEAST QUADRANT PARKS PROJECTS PROJ NO. 34561 •^ v./ " 'l PROJECT TITLE ALGA NORTE PARK-LAND DEDICATION ALGA NORTE PARK - PHASE 1 (50 METER POOL) ALGA NORTE PARK - PHASE II (20 ACRES) ALGA NORTE PARK - PHASE III (10 ACRES) LEO CARRILLO PARK - PHASE I LEO CARRILLO PARK - PHASE II LEO CARRILLO PARK - PHASE III PARK RESTORATION AND ACQUISITION STAGECOACH PARK BALLFIELD DRAINAGE SYSTEM FUNDING SOURCE PFF PFF PFF PFF PFF PFF PIL-SE GCC TOTAL BUDGET 0 5,300,000 2,828,000 1,414,000 950,000 3,764,000 1,622,000 3,365,000 78,000 C-: ,>A-&: ; ' :* PRIOR BUDGET 0 0 0 0 950,000 0 0 0 0 FUTURE BUDGET AMOUNTS 1998-99 28,000 1999-00 25,000 2000-01 375,000 25,000 2001-02 3,389,000 2002-03 2003-08 750,000 1,622,000 2009-20 4,550,000 2,828,000 1,414,000 3,365,000 ii ii 11 ii 11 t j ii ii ii i a ii ii 11 11 i m Page 98 i a i i CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK LAND DEDICATION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKUJLU PROJECT LOCATION: In the southeast quadrant of the City, tentatively anticipated to be east of El Camino Real and north of and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: Dedication of a park site up to 33 acres in size for a future community park located north of Poinsettia Lane and east of El Camino Real in the general vicinity shown on the location map. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Land Development Total Cost = Estimated Cost Funding Source $ - 0 - N/A $-0- Algadedi Page 99 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK PHASE I (50 METER POOL) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKOJLCI PROJECT LOCATION: In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: Thirty-three (33) acres have been set aside by the Villages of La Costa Master Plan developer for a future park. The City will determine at a future time how much of the 33 acres will be dedicated for park purposes. For CIP planning purposes, the project will be assumed to be 30 acres. The first of a proposed three phases will include master planning for the entire park, design and construction of a 50 meter pool together with a pool office facility, parking, access road, site utilities and perimeter landscaping. PROJECT NEED: Alga Norte Park is identified in the Parks and Recreation Element as the site of a future public swimming pool. The existing swim complex is currently past capacity and cannot be used for major swim meet events due to a lack of adequate size. A new 50 meter pool will assure that adequate swimming facilities will be available for current and future residents. Also includes 1% for public art. FINANCING: Purpose Planning/Study Design Construction Public Art Total Cost = Estimated Cost $250,000 $500,000 $4,500,000 $50,000 $5,300,000 Funding Source PFF PFF PFF PFF Alganorl I I i Mi a ii im 11 ii ii i j ii ii ii t i 11 t Page 100 i * CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKUJLU SITE PROJECT LOCATION: In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north of and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: The second phase of this three phase project will be the development of approximately 20 acres of the future 30 acre park. Anticipated amenities include ball fields, soccer fields, tennis courts, picnic areas, tot lots, restrooms and parking facilities. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design Public Art Total Cost = Estimated Cost $2,800,000 $28,000 $2,828,000 Funding Source PFF PFF Alganor2 Page 101 CAPITAL PROJECT DESCRIPTION NONE SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK - PHASE III (COMMUNITY CENTER) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PKOJLCI PROJECT LOCATION: In the Southeast Quadrant, tentatively anticipated to be east of El Camino Real and north and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: The third phase of this three-phase project is to complete the remaining 10 acres of park land development. Amenities may include ball fields, tot lots, restrooms, picnic areas, etc. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design Construction Public Art Total Cost = Estimated Cost $140,000 $1,260,000 $14,000 $1,414,000 Funding Source PFF PFF PFF Algacntr Page 102 ii I J il I •II CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK (PHASE I) PROJECT NAME 34561 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: Construction of a 6-foot high slumpstone wall around the perimeter of the 26.9 acre Leo Carrillo homestead site. In the natural open space areas, the slumpstone wall will give way to vinyl chain link fencing. The project additionally includes minor grading to accommodate the wall, barrier landscaping along the wall, irrigation and some remedial building restoration and fire protection to stabilize the existing historic structures. PROJECT NEED: Perimeter fencing is required to protect the historic site from increased human intrusion created by the ongoing development of the surrounding property. The proposed building restoration is needed to stabilize those structures not previously restored or stabilized during the 1991 Carrillo Ranch restoration program and fire sprinklers to protect structures from fire. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $950,000 $950,000 Funding Source PFF Leocaria Page 103 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK (PHASE II) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: The project involves the continued development and restoration of Carrillo Ranch. The Phase II plans for the 26.9 acre park may include rehabilitation to existing structures, landscaping, parking lots, restrooms, walkways, picnic facilities and 1% for public art. The general theme for this park will be passive in nature with interpretive programming. Completion of this phase will allow for public use of the park. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design Construction Public Art Total Cost = Estimated Cost $375,000 $3,352,000 $37,000 $3,764,000 Funding Source PFF PFF PFF Leocarii II II II I J I J 11 Page 104 f I r i CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK (PHASE III) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: This phase of the project involves development of the remaining elements of the park. Anticipated facilities include the remainder of amenities not completed in Phase I and II. Project also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Design Construction Public Art Total Cost = Estimated Cost $160,000 $1,446,000 $16,000 $1,622,000 Funding Source PFF PFF PFF Leocriii Page 105 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: TO BE DETERMINED Parkrest i a H PROJECT LOCATION: To be determined at various locations in all four quadrants of the City. PROJECT DESCRIPTION: Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds in the future if budgeted amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Restoration/Acquisition $3,365,000 Total Cost = $3,365,000 Funding Source PIL-SE Page 106 L»J L.J ri r n CAPITAL PROJECT DESCRIPTION NONE SOUTHEAST QUADRANT PARKS - STAGECOACH PARK BALLFIELD DRAINAGE SYSTEM PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Stagecoach Park baseball fields. PROJECT DESCRIPTION: Install drainage system on baseball infields at Stagecoach Park. PROJECT NEED: This project has been requested by community groups and citizens. Existing fields at Stagecoach Park are a very heavy clay base. Rains make them unplayable for up to 2 weeks after each rain. A drainage system would make the fields useable in one to two days after inclement weather. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $3,000 $75,000 $78,000 Funding Source GCC GCC Stgdrain Page 107 MRR.nnnn.ci in n n n n DRAINAGE PROJECTS DRAINAGE PROJECTS PROJ FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 MEW BATIQUITOS DR STORMDRAIN OUTLET CHANNEL GCC 50,000 0 50,000 CARLSBAD BLVD STORM DRAIN REPLACEMENT GAS TAX 80,000 80,000 COLLEGE BOULEVARD STORM DRAIN (REIMB./PLDA "B")PLD 2,100,000 0 2,100,000 33381 DRAIN. CHANNEL AND DESILT. BASIN/CANNON RD (PLDA "B1 PLD 1,120,000 1,120,000 35801 HARDING ST. AND MAGNOLIA AVE. STORM DRAIN GAS TAX 100,000 100,000 MADISON STREET STORM DRAIN (PLDA "A")PLD 200,000 0 40,000 160,000 MISCELLANEOUS MASTER DRAINAGE FACILITIES PLD 15,846,000 15,846,000 MOUNTAIN VIEW DRIVE STORM DRAIN STUDY GAS TAX 8,000 0 8,000 34781 PARK DRIVE SLOPE/DRAINAGE STUDY GCC 33,000 33,000 35281 SOUTH CARLSBAD VILLAGE STORM DRAIN TRANSNET-LOC 4,700,000 940,000 3,760,000 35051 STATE STREET STORM DRAIN REPAIR GAS TAX 77,000 77,000 TAM. AND ECR STORMDRAIN AND SILT. BASIN (PLDA "B")PLD 1,279,000 0 1,279,000 ii i ...... i ii ii if ii ii fe i ii if ii Page 108 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - BATIQUITOS DRIVE STORM DRAIN OUTLET CHANNEL PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the south end of Gabbiano Lane located on the north shore of Batiquitos Lagoon east of Interstate 5. PROJECT DESCRIPTION: Remove growth and silt that has built up over the years. PROJECT NEED: Allows free flow storm drain to lagoon. FINANCING: Estimated CostPurpose Planning/Study Construction Total Cost = $5,000 $45,000 $50,000 Funding Source GCC GCC Batdrain Page 109 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - CARLSBAD BOULEVARD STORM DRAIN REPLACEMENT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: From Carlsbad Boulevard to the San Diego Northern Railroad tracks just south of the railroad overcrossing. PROJECT DESCRIPTION: Relocate and replace approximately 350 feet of 18-inch corrugated metal storm drain pipe (CMP) with a reinforced concrete storm drain pipe. Project would include installation of new storm drain inlets and an outlet. PROJECT NEED: The existing CMP has corroded away and drainage water is now undermining the soil column above the pipe. Recently, a sinkhole developed which required extensive maintenance repairs. The pipe crosses private property along a previously vacated street right-of-way. At one point, the pipe runs beneath a private structure built many years ago over the vacated street. If the pipe is not replaced in the near future, it could lead to potential local flooding on Carlsbad Boulevard and/or damage to the structure above the pipe as well as additional maintenance repairs. FINANCING: Purpose Planning/Study Design Construction Total Cost = Estimated Cost $7,000 $20,000 $53,000 $80,000 Funding Source Gas Tax Gas Tax Gas Tax Cbstrmdr Page 110 II f 1 II II if II 11 II I CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - COLLEGE BOULEVARD STORM DRAIN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Along College Boulevard from El Camino Real to the Agua Hedionda Creek. PROJECT DESCRIPTION: Construction of a 78 and 90 inch storm drain including inlets, outlet, and access hold appurtenances within future College Boulevard east of El Camino Real. The project includes construction of a bridge structure for the College Boulevard crossing of the Agua Hedionda Creek. This project is identified as facility BL in the Master Drainage and Storm Water Quality Management Plan. PROJECT NEED: The project is required to accommodate development of the property east of El Camino Real at College Boulevard in accordance with the Master Drainage Plan. The project will be constructed by a developer as a condition of project approval. Reimbursement may occur during earlier years. Until a reimbursement agreement is prepared and agreed to by the City, staff did not want to pre-commit to a reimbursement schedule. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost $2,100,000 $2,100,000 Funding Source PLDA "B" Fees Colbvdsd Page 111 CAPITAL PROJECT DESCRIPTION 33381 DRAINAGE PROJECTS - DRAINAGE CHANNEL AND DESILTATION BASIN/CANNON ROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: DESILTATION PROJECT LOCATION: East of El Camino Real along the north side of Rancho Carlsbad Mobile Home Park. PROJECT DESCRIPTION: Construct a desiltation basin at the northeast corner of the Rancho Carlsbad Mobile Home Park and a drainage channel from the basin to El Camino Real. PROJECT NEED: Required by the Drainage Master Plan to handle runoff from future development. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $1,120,000 $1,120,000 Funding Source PLDA Fees Stormdrl • * ii t i ii i r ii « i i Page 112 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - HARDING STREET AND MAGNOLIA AVENUE STORM DRAIN PROJECT NAME 35801 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Harding Street and Magnolia Avenue. PROJECT DESCRIPTION: Clean out and upgrade the existing storm drain pipe. Project may include extension of the drainage facility into the South Carlsbad Village storm drain or other modifications to assure proper functioning of the drainage system at this location. PROJECT NEED: The existing storm drain pipe at this location is clogged up and not functioning properly. The present system discharges through a bubbler pipe onto Magnolia Street. An upgrade and/or extension of the system is required to meet City drainage standards. FINANCING: Purpose Construction Total Cost = Estimated Cost Funding Source $100,000 Gas Tax $100,000 Hdgmagsd Page 113 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - MADISON STREET STORM DRAIN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On Madison Street from Arbuckle Place to Laguna Drive. PROJECT DESCRIPTION: Install a 24-inch reinforced concrete pipe storm drain and appurtenant inlets and access holes from Arbuckle Place to Laguna Drive. Project is identified as facility "AAAA" on the Master Drainage and Storm Water Quality Management Plan. PROJECT NEED: There is no adequate drainage system for the street drainage on Madison Street in the vicinity of Arbuckle Place. After each runoff producing rainfall, a large pond forms at the Arbuckle/Madison intersection which remains for several days. The pond is a nuisance and restricts the travel way on the road which can be a safety problem. The pond also restricts pedestrian travel during and after a storm. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $40,000 $160,000 $200,000 Funding Source PLDA "A" Fees PLDA "A" Fees Madstrsd Page 1H II I J I I I I C * CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - MISCELLANEOUS MASTER DRAINAGE FACILITIES PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations throughout the City. PROJECT DESCRIPTION: Construction of various major storm drain facilities within the City. The facilities funded through this program are outlined in the Master Drainage and Storm Water Management Plan. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Drainage and Storm Water Quality Management Plan. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $15,846,000 $15,846,000 Funding Source PLDA Fees Mastrdrn Page 115 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - MOUNTAIN VIEW DRIVE STORM DRAIN STUDY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the southwest corner of Pacific Avenue and Mountain View Drive. PROJECT DESCRIPTION: Preparation of an engineering study to review possible solutions and develop corresponding cost estimates for the elimination of localized street flooding at the project location. Once the study is complete, a design project may be submitted during a future year CIP budget. PROJECT NEED: Presently, there is a localized flooding problem at the project intersection. During moderate storm events, water ponds along the edge of the existing road and encroaches into the traveled lanes, thus creating a potential safety hazard. There are no adjacent storm drain facilities into which the storm water can be easily diverted. Solutions range from regrading and reconstructing the intersection such that the drainage can be diverted to an appropriate drainage facility to construct a new storm drain system along one of several paths. An engineering study is needed to review the problem and determine potential solutions and cost for consideration during future years CIP budgets. FINANCING: Purpose Planning/Study Total Cost = Estimated Cost $8,000 $8,000 Funding Source Gas Tax Mtviewsd mm t * « * Page 116 tm i id r-f m rt. n CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - PARK DRIVE SLOPE/DRAINAGE STUDY PROJECT NAME 34781 PROJECT NO. PROJECT LOCATION MAP: PROJECTSHE LAGOON PROJECT LOCATION: Northeast side of Park Drive between Cove Drive and Bayshore. PROJECT DESCRIPTION: Effect repairs to the slope adjacent to Park Drive and install a subsurface drainage system in accordance with the recommendations of the engineer's report prepared on the slope drainage problem. PROJECT NEED: Complaints by residents of bluff erosion blocking sidewalk, continuous maintenance problems. FINANCING: Purpose Study/Report Total Cost = Estimated Cost $33,000 $33,000 Funding Source GCC Park dr Page 117 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - SOUTH CARLSBAD VILLAGE STORM DRAIN PROJECT NAME 35281 PROJECT NO. PROJECT LOCATION MAP: Scbadvsd PROJECT LOCATION: Oak Avenue to Agua Hedionda Lagoon along the easterly portion of the Northern San Diego Railroad right-of-way. PROJECT DESCRIPTION: Construct an underground storm drain system to carry storm water from the area bounded by Carlsbad Village Drive, Highland Drive, Garfleld Street and Agua Hedionda Lagoon. The majority of the construction will occur within the Northern San Diego Railroad right-of-way. PROJECT NEED: The project will control flooding and standing water along its route. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $4,700,000 TransNet/Local Total Cost = $4,700,000 Page 118 it ii mm f • i j f * I •a f» r i CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - STATE STREET STORM DRAIN REPAIR PROJECT NAME 35051 PROJECT NO. PROJECT LOCATION MAP: .EXIST. 66" RCP DR. -EXIST. GRATED INLET PROJECT LOCATION: State Street approximately 200' north of Beech Avenue to Laguna. PROJECT DESCRIPTION: Clean and line existing 24" CMP. Connect existing grated inlet to existing 66" storm drain per Dwg. No. 266-8. PROJECT NEED: Existing CMP is in poor condition. Heavy rains cause backup in inlets and ponding of water on State Street. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $77,000 $77,000 Funding Source Gas Tax State st Page 119 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - TAMARACK AND EL CAMINQ REAL STORM DRAIN AND SILTATION BASIN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Tamecrsd PROJECT LOCATION: At the southeast corner of Tamarack Avenue and El Camino Real. PROJECT DESCRIPTION: Reimbursement of developer fees for the construction of a 45-inch and 75-inch storm drainage system together with appurtenant inlets, access holes and outlet structures. Project also includes the installation of an approximate 32,000 cubic yard siltation basin. The project facilities are identified as facilities "BF", "BFB" and Basin "BF1". PROJECT NEED: A developer is currently processing plans for developing a project at the southeast corner of Tamarack Avenue and El Camino Real. As a condition of development, the developer will be required to install the above-described Master Drainage Plan facilities. The cost of the facilities is expected to exceed the drainage fee obligation for the project, thus creating the need for reimbursement. The total cost of the facilities as estimated in the Master Drainage Plan is $1,323,000. The estimated fee obligation for the project is approximately $44,000. The amount of potential reimbursement is, therefore, $1,279,000. Reimbursement may occur during earlier years. Until a reimbursement agreement is prepared and agreed to by the City, staff did not want to pre-commit to a reimbursement schedule. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost $1,279,000 $1,279,000 Funding Source PLDA "B" Fees t J I J t* in t1 mm Page 120 t a i r i r i r i r i ri r i r i r i r i r i r i r i r i r i r i r i r i r i r SEWER PROJECTS n KT r» in fi n n r~» t~i «^ n n i » i i t i i j i J 11 ENCINA WATER POLLUTION CONTROL FACILITY PROJECTS PROJ FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 34891 BUILDING IMPROVEMENTS SEWER CONN 693,314 60,000 633,314 34111 CAPITAL ACQUISITIONS - UNIT I SEWER CONN 1,416,591 264,485 72,106 60,000 60,000 60,000 60,000 300,000 540,000 34481 COGENERATION PROJECT SEWER CONN 381,152 381,152 34901 PARALLEL OCEAN OUTFALL SEWER CONN 10,544,448 128,448 496,000 9,920,000 PHASE IV EXPANSION - DEBT SERVICE SEWER CONN 18,808,432 0 1,116,426 1,116,210 1,114,196 1,110,000 1,110,000 5,554,656 7,686,944 PHASE V EXPANSION SEWER CONN 10,735,920 0 528,240 10,207,680 34491 PLANT REHABILITATION SEWER REPL 3,616,229 622,000 346,581 291,648 136,400 136,400 136,400 682,000 1,264,800 Page 121 f j § i tm t i mm r i f * mm r*i ri ri ri ri r*i CT n r~i r i i i i i CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - BUILDING IMPROVEMENTS PROJECT NAME I I f 34891 PROJECT NO. PROJ ECT LOCATION MAP: ROJECT PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: To construct and/or improve existing building facilities at the Encina Water Pollution Control Facility. Building improvements include: • Additional Office • Employee Locker Facilities • Expanded Laboratory Facilities PROJECT NEED: Needed to provide office and laboratory facilities at the Encina Water Pollution Control Facility. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $693,314 City Sewer Connect. Fees Total Cost = $693,314 Encina-1 Page 122 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - CAPITAL ACQUISITIONS UNIT 1 PROJECT NAME 34111 PROJECT NO. PROJECT LOCATION MAP: Encina-2 ROJECT PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: Various Capital Improvements. Cost represents City's pro-rated share of the capital acquisitions. PROJECT NEED: To upgrade the existing plant. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,416,591 City Sewer Connect. Fees Total Cost = $1,416,591 Page 123 • • ii ta mm mm mw n I 1 i CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - COGENERATION PROJECT PROJECT NAME 34481 PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: In order to conform with mandated air quality regulations and to ensure the lowest power price rates from San Diego Gas & Electric, Encina will be upgrading and programming the electrical generators which power the blowers within the sewer treatment facility. Cost represents City's pro-rated share of the cogeneration project. PROJECT NEED: To meet air quality regulations. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $381,152 City Sewer Connect. Fees Total Cost = $381,152 Enccogen Page 124 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - PARALLEL OCEAN OUTFALL , PROJECT NAME 34901 PROJECT NO. PROJECT LOCATION MAP: Parocean I* I I ROJECT PROJECT LOCATION: In the Pacific Ocean offshore from the Encina Water Pollution Control Facility south of Palomar Airport Road. PROJECT DESCRIPTION: Construction of a second ocean outfall line parallel to the existing one to increase effluent dispersion capacity. Cost represents City's pro-rated share of the cost of the parallel ocean outfall. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Plan of Sewerage. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $10,544,448 City Sewer Connect. Fees Total Cost = $10,544,448 Page 125 t m * is CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - PHASE IV EXPANSION DEBT SERVICE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ROJECT PROJECT LOCATION: South of Palomar Airport Road on the east side of Avenida Encinas. PROJECT DESCRIPTION: Expansion of the Encina Water Pollution Control Facility to increase treatment capacity from 22.5 million gallons per day to 36.0 million gallons per day of raw sewage. Cost includes bond financing and interest costs. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Plan of Sewage. FINANCING: Purpose Debt Service Total Cost = Estimated Cost Funding Source $18,808,432 City Sewer Connect. Fees $18,808,432 Treatplt Page 126 n n r"i n n r~i ri n r~i n r ~\ f i n SEWER COLLECTION SYSTEM PROJECTS PROJ NO. 34921 33221 34941 34951 NLVV 35811 35371 35381 35391 34911 34511 34521 33241 35841 35821 35831 NTVV 31821 31821 PROJECT TITLE AGUA HEDIONDA LIFT STATION BUENA VISTA LIFT STATION BUENA VISTA LIFT STATION PUMP ADDITION CHINQUAPIN SEWAGE LIFT STATION FOREST SEWAGE GRAVITY LINE FOXES SEWAGE LIFT STATION UPGRADE LEUCADIA FORCEMAIN EXTENSION NORTH AGUA HEDIONDA INTERCEPTOR REHABILITATION NORTH BATIQUITOS INTERCEPTOR REHABILITATION PALMER WAY SEWER EXTENSION SEWAGE LIFT STATION ELIMINATION STUDY SEWER ACCESS HOLE REHABILITATION SEWER LINE REFURBISHMENTS/REPLACEMENT SEWER MONITORING PROGRAM SIMSBURY AND TERRAMAR LIFT STATION REPAIRS S. AGUA HEDIONDA INTERCEPTOR PHASE I S. AGUA HEDIONDA INTERCEPTOR PHASE I (VISTA) S. AGUA HEDIONDA INTERCEPTOR PHASE II S. AGUA HEDIONDA INTERCEPTOR PHASE II (VISTA) S. AGUA HEDIONDA INTERCEPTOR PHASE III S. AGUA HEDIONDA INTERCEPTOR PHASE III (VISTA) S. AGUA HEDIONDA INTERCPTR - SAHT2B & SAHT2C VISTA/CARLSBAD INTECPTR. REACH VC5A, 5B TO 9 VISTA/CARLSBAD TRUNK LINE INTECPTR. (VC5B TO VC9) VISTA/CARLSBAD INTERCEPTOR REACH VC10 AND VC11A VISTA/CARLSBAD INTERCEPTOR REACH VC11B VISTA/CARLSBAD INTERCEPTOR REACH VC13 TO VC15 ,j|j>WB*EldBl FUNDING SOURCE SEWER CONN SEWER CONN SEWER CONN SEWER REPL SEWER REPL SEWER REPL SEWER REPL SEWER REPL SEWER REPL SEWER REPL SEWER CONN SEWER REPL SEWER REPL SEWER CONN SEWER REPL SEW BENEF OTHER SEW BENEF OTHER SEW BENEF OTHER SEW BENEF SEWER CONN SEWER CONN SEWER CONN SEWER CONN SEWER CONN TOTAL I PRIOR |f FUTURE BUDGET AMOUNTS BUDGET 2,325,000 502,132 233,000 350,000 250,000 400,000 100,000 1,275,000 800,000 125,000 50,000 3,000,000 8,700,000 549,075 100,000 725,000 70,000 4,645,000 610,000 2,100,000 600,000 565,000 5,218,400 615,939 3,900,000 2,900,000 10,200,000 BUDGET 200,000 502,132 0 300,000 250,000 1998-99 50,000 50,000 0 I 400,000 50,000 1| 50,000 0 0 0 0 300,000 600,000 109,075 100,000 125,000 0 377,000 0 0 0 150,000 200,000 125,000 50,000 300,000 300,000 20,000 600,000 70,000 2,000,000 0 I 65,000 5,218,400 615,939 0 3,900,000 o|| 2,900,000 o|| 1999-00 100,000 200,000 200,000 100,000 300,000 20,000 1,487,000 300,000 500,000 1,000,000 2000-01 1,975,000 200,000 200,000 100,000 300,000 20,000 781 ,000 610,000 1 ,800,000 600,000 9,200,000 2001-02 200,000 200,000 100,000 300,000 20,000 2002-03 200,000 100,000 300,000 20,000 2003-08 233,000 325,000 500,000 1,500,000 100,000 2009-20 1,500,000 5,100,000 240,000 mm ii t i Page 129 r~i n t*i r i c~i r i r™i r i n n n r~i ri CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - AGUA HEDIONDA LIFT STATION PROJECT NAME 34921 PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: On the south shore of Agua Hedionda Lagoon adjacent to the east side of the railroad tracks. PROJECT DESCRIPTION: Relocate pump station to north side of Agua Hedionda Lagoon when additional gravity line to station is constructed to avoid reconstruction of railroad bridge across lagoon. Cost is Carlsbad's share which is 40.5% of the total cost of project. 1995/1996 appropriation is for the reconstruction of the lift station containment basin. The existing site will also be investigated to determine suitability for expansion. PROJECT NEED: Required to handle sewage flows for buildout population. FINANCING: Purpose Planning/Study Land Acquisition Design Construction Total Cost = Estimated Cost Funding Source $50,000 $100,000 $200,000 $1,975,000 $2,325,000 * Sewer Connection Fee Sewer Connection Fee Sewer Connection Fee Sewer Connection Fee 'Excludes Vista's share of costs. Agualift Page 130 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - BUENA VISTA LIFT STATION & PUMP ADDITION PROJECT NAME 33221 PROJECT NO. PROJECT LOCATION MAP: HWY78 PROJECT LOCATION: Adjacent to the east side of Jefferson Street just south of Buena Vista Creek. PROJECT DESCRIPTION: Upgrade and expand the lift station facility to a capacity of 15.5 million gallons per day (MGD). Improvements include revision to building to add a second floor, new control systems, new back-up generator and the addition of one new pump. Project costs will be shared with the City of Vista. The below stated cost estimate is Carlsbad's share of the total project cost. PROJECT NEED: Needed to meet future demand. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Pump Addition Total Cost = $502,132 $233,000 $735,132 Sewer Connect. Fees Sewer Connect. Fees Buenasta Page 131 II t 1 II r~i n n r~i n r~i r~i n n r"i ri n r~i ri CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - CHINQUAPIN SEWAGE LIFT STATION PROJECT NAME r~i n r 34941 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Carlsbad Boulevard at Chinquapin Avenue. PROJECT DESCRIPTION: Reconstruct wet well and relocate motor control center to a new site. Replace 700 feet of 6-inch sewage forcemain. New site is adjacent to Carlsbad Boulevard Bridge crossing of Agua Hedionda Lagoon on the north side. Forcemain to be replaced and lengthened. PROJECT NEED: Existing sewage lift station has safety hazards, does not meet current codes for electrical and ventilation safety, wet well badly deteriorated, pumps and controls need replacement and forcemain has corroded. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $50,000 $300,000 $350,000 Chnqpnst Page 132 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - FOREST SEWAGE GRAVITY LINE PROJECT NAME 34951 PROJECT NO. PROJECT LOCATION MAP: 78 SEWER ALIGNMENT "A1 PROJECT LOCATION: Along Forest Avenue at Highland Drive. PROJECT DESCRIPTION: Abandon sewage lift station and construct gravity sewer. PROJECT NEED: Existing lift station does not meet electrical and ventilation safety requirements, and wet well and mechanical equipment need replacement. Sewer pipeline eliminates need for upgrade of facility. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 Sewer Replacement Total Cost = $250,000 Forststa Page 133 ri r i n n n n r~i r i c i CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - FOXES SEWAGE LIFT STATION UPGRADE PROJECT NAME f 1 NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: North side of Agua Hedionda Lagoon east of Interstate 5. PROJECT DESCRIPTION: Upgrade electrical motors and controls, replace pumps, ventilation system, and repair or replace wetwell, acquire additional property. PROJECT NEED: Existing sewage lift station has safety hazards, does not meet current codes for electrical and ventilation safety, wetwell deteriorated, and pumps and controls need replacement. Wetwell volume needs to be increased and generator needs to be permanently mounted. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $50,000 $350,000 $400,000 Sewer Replacement Sewer Replacement Foxes Is Page 134 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - LEUCADIA FORCEMAIN EXTENSION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT AREA PROJECT LOCATION: Along Carlsbad Boulevard from Lanakai Mobile Home Park to Encina Water Pollution Control Facility. PROJECT DESCRIPTION: Construct 2,600 linear feet of 24-inch pipeline. Leucadia County Water District to share in cost of project. PROJECT NEED: The existing forcemain releases unacceptable levels of hydroden sulfide gas resulting in numerous odor complaints and deterioration of the gravity sewer system. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $100,000 Sewer Replacement Total Cost = $100,000 Leucforc II i • 11 II II Page 135 ri r*i r9! r i r"i n n n n CAPITAL PROJECT DESCRIPTION r~i n ri 35371 SEWER COLLECTION SYSTEM - NORTH AGUA HEDIONDA INTERCEPTOR REHABILITATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: tfJo'?*** PROJECT .SITE PROJECT LOCATION: North side of Agua Hedionda Lagoon from El Camino Real west to Foxes Lift Station. PROJECT DESCRIPTION: The water level of the creek tributary to the lagoon is above existing access hole covers, and plant growth precludes access to the sewer for maintenance. In other improved areas, obstructions have been constructed precluding access to the sewer. Significant erosion problems will be mitigated. PROJECT NEED: To avoid accidental sewage spill, reduce inflow to the sewer, and allow for maintenance vehicles to access the sewer. FINANCING: Purpose Estimated Cost Design/Construction $1,275,000 Total Cost = $1,275,000 Funding Source Sewer Replacement Naguaint Page 136 CAPITAL PROJECT DESCRIPTION 35381 SEWER COLLECTION SYSTEM - NORTH BATIQUITOS INTERCEPTOR REHABILITATION PROJECT NO PROJECT NAME PROJECT LOCATION MAP: v %\ / W.'-N-V~''.-..m PROJECT LOCATION: North side of Batiquitos Lagoon from El Camino Real west to North Batiquitos Lift Station. PROJECT DESCRIPTION: During high rainfall periods, the Batiquitos Lagoon level rises to flood above the existing access road and access hole covers. The project will design a new access road to the sewer and raise access hole covers to a higher elevation where required. PROJECT NEED: To avoid accidental sewage spill, reduce inflow to the sewer, and allow for maintenance vehicles to access the sewer. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $800,000 Sewer Replacement Total Cost = $800,000 Nbatint Page 137 I • II II r-i ri r-:i ri n n r~i n r i CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - PALMER WAY SEWER EXTENSION PROJECT NAME 35391 PROJECT NO. PROJECT LOCATION MAP: 'PROJECT PROJECT LOCATION: From Cougar Drive north to proposed housing tract in the extension of Palmer Way. PROJECT DESCRIPTION: The existing sewer in Palmer Way terminates at Cougar Drive. Sewer service to the industrial park north of Faraday Avenue and east of El Camino Real is provided by existing private lift stations for each major building complex. These private lift stations are not well maintained and fail to operate satisfactorily. District maintenance personnel are often called to correct problems when they occur. By extending the existing gravity sewer in Palmer Way, the private lift stations can be eliminated. Construct 800 feet of 8-inch diameter pipe. PROJECT NEED: To eliminate sewage spills from failed private lift stations. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 Sewer Replacement Total Cost = $125,000 Palmerwy Page 138 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWAGE LIFT STATION ELIMINATION STUDY PROJECT NAME 34911 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: At seven locations in the City. PROJECT DESCRIPTION: Investigate the feasibility and cost to eliminate seven small sewage lift stations using gravity sewer pipelines. PROJECT NEED: The small sewage stations are unsafe, difficult to maintain, and could have potential for accidental sewage spills, power failure or inflow problems. FINANCING: Purpose Study Report Total Cost = Estimated Cost Funding Source $50,000 Sewer Connect. Fees $50,000 Staelmst fi mm ii ii ri Page 139 n •*"•r 1 r, CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWER ACCESS HOLE REHABILITATION PROJECT NAME 34511 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations within the City sewer line. PROJECT DESCRIPTION: Clean and refurbish access holes older than 30 years, or replace if not able to refurbish. The access holes needing repair will be determined during yearly inspection. PROJECT NEED: Maintain system in good condition to avoid major problems. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $3,000,000 Sewer Replacement Total Cost = $3,000,000 Swrrefur Page T*0 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWER LINE REFURBISHMENT/REPLACEMENT PROJECT NAME 34521 PROJECT NO. PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations within the City sewer limits. PROJECT DESCRIPTION: Clean and refurbish existing sewer lines older than 30 years or replace if not able to refurbish. The sewer lines needing repair will be determined by yearly TV inspection. PROJECT NEED: Maintain system in good condition to avoid major problems. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $8,700,000 Sewer Replacement Total Cost = $8,700,000 Sewerlne • 1 II Page U1 r-i mm r f r^ ri r~-i rn r~i r~"i n m r~i n n CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWER MONITORING PROGRAM PROJECT NAME 33241 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Citywide within the City's sewer service area. PROJECT DESCRIPTION: Monitor sewer flows and remaining capacities in lines and pump stations within the Carlsbad sewer service area. Perform sewer flow measurements when required. Update Sewer Master Plan and review adequacy of sewer fees as required. PROJECT NEED: To ensure that sewer flows do not exceed line capacity and to ensure timely upgrades of sewer systems in conformance with the Growth Management Standards. FINANCING: Purpose Monitoring Total Cost = Estimated Cost Funding Source $549,075 Sewer Connect. Fees $549,075 Sewermon Page 142 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SIMSBURY AND TERRAMAR LIFT STATION REPAIRS 35841 PROJECT NO. PROJECT LOCATION MAP: SITE Simsbury mm SIMSBURY LIFT STAT ON TERRAMAR LIFT STATION PROJECT NAME PROJECT LOCATION: Simsbury Drive, south of Cannon, east of Arbol. PROJECT DESCRIPTION: Rehabilitate existing wetwells through cleaning and applying polyurethane coating. PROJECT NEED: Existing wetwells have severe deterioration due to sulfide gas. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $100,000 $100,000 Funding Source Replacement Page H3 • mim CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA INTERCEPTOR PHASE I PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: I'ACIHC PROJECT LOCATION: Along Cannon Road from Avenida Encinas to Armada Drive. PROJECT DESCRIPTION: Installation of interceptor sewer to provide sewer service to areas tributary to the south side of Agua Hedionda Lagoon. This is the initial phase of the interceptor sewer and is located within Carlsbad Ranch. The pipe size is 24-inch diameter for a length of 3,500 feet. PROJECT NEED: To construct the pipeline with improvements to Cannon Road. FINANCING: Estimated Cost Funding SourcePurpose Design/Construction Design/Construction Total Cost = $725,000 $70,000 $795,000 Sewer Benefit Area Fee Other-City of Vista Soaguint Page H4 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA INTERCEPTOR PHASE II PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Soagphii El PROJECT LOCATION: Along future Cannon Road from Armada Drive to El Camino Real and lateral extension along future Faraday Avenue from Cannon Road to current terminal of Faraday Avenue. PROJECT DESCRIPTION: Construct 350 HP sewage lift station and pipeline Reaches SAH1, SAH2, and SAH3, SAHT3A, and SAHT3B. Project pipeline includes 6,700 feet of 12-inch and 4,700 feet of 24-inch gravity sewer plus 4,000 feet of 21-inch forcemain. PROJECT NEED: To provide sewer service to those areas generally tributary to the south side of Agua Hedionda Lagoon. FINANCING: Purpose Design Construction Vista Share Total Cost = Estimated Cost Funding Source $377,000 $4,268,000 $610,000 $5,255,000 Sewer Benefit Area Fee Sewer Benefit Area Fee City of Vista Page I J IM r ...... T r ...... i r~i CAPITAL PROJECT DESCRIPTION n n NONE SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA INTERCEPTOR - PHASE III PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Beginning at Cannon Road at El Camino Real and proceeding easterly to Raceway Property. PROJECT DESCRIPTION: Construct 14,240 feet of 18-inch pipeline and 4,500 feet of 15-inch pipeline. PROJECT NEED: To provide sewer service to those areas generally tributary to Agua Hedionda Creek east of El Camino Real and to City of Vista. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $2,100,000 Sewer Benefit Area Fees Design/Construction $600,000 Other - City of Vista Total Cost =$2,700,000 Aguajii Page 146 CAPITAL PROJECT DESCRIPTION NONE SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA INTERCEPTOR REACHES SAHT2B & SAHT2C PROJECT NO PROJECT NAME PROJECT LOCATION MAP: Saguascs • * II PROJECT LOCATION: East of El Camino Real at Cannon Road and proceeding northeast to Calavera Hills development. PROJECT DESCRIPTION: Design and construct 6,500 feet of 12-inch diameter sewer. PROJECT NEED: To comply with sewer master plan to construct a gravity sewer to the northeast quadrant. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $65,000 $500,000 $565,000 Funding Source Sewer Benefit Area Sewer Benefit Area Page i j t j i m CAPITAL PROJECT DESCRIPTION 31821 SEWER COLLECTION SYSTEM - VISTA/CARLSBAD INTERCEPTOR SEWER REACHES VC5 TO VC9 PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Along Jefferson Street from Interstate 5 to Oak Avenue and along Oak Avenue from Jefferson Street to the west side of the railroad right-of-way. PROJECT DESCRIPTION: Replace the existing Vista/Carlsbad Interceptor Sewer from Reaches VC5 to VC9 with new 36" to 42" pipeline. PROJECT NEED: Required to handle buildout flows and to replace deteriorated pipeline. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $5,834,339 Sewer Connection Fee Total Cost = $5,834,339 * * Cost includes Vista's share. Vc5b-vc9 Page 148 CAPITAL PROJECT DESCRIPTION NONE SEWER COLLECTION SYSTEM - VISTA/CARLSBAD INTERCEPTOR SEWER REACHES VC10 AND VC11A PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: Vc10&11a \ PROJECT LOCATION: Along NCTD railroad right-of-way from Oak Avenue to Olive Avenue. PROJECT DESCRIPTION: Replace the existing Vista/Carlsbad Interceptor Sewer Reaches VC10 and VC11A with a 48" pipeline. PROJECT NEED: Required to handle buildout flows and to replace a deteriorated pipeline. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $3,900,000 Sewer Connection Fee Total Cost = $3,900,000 * *Cost includes Vista's share. Page U9 • 1 f • I • II CAPITAL PROJECT DESCRIPTION NONE SEWER COLLECTION SYSTEM - VISTA/CARLSBAD INTERCEPTOR SEWER REACH VC11B PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PACIFIC OCEAN ENCINA WATER POLLUTION CONTROLFACILITY PROJECT LOCATION: Along NCTD railroad right-of-way from Olive Avenue south across Agua Hedionda Lagoon to the Agua Hedionda Lift Station. PROJECT DESCRIPTION: Replace existing Vista/Carlsbad Interceptor Sewer Reach VC11B and bridge (wood trestle) with 48" pipeline and a new concrete bridge. Bridge shall be designed as part of trail system. PROJECT NEED: Required to handle buildout flows to replace determined pipeline and the wood bridge. The new bridge is also to be used for City trail system. FINANCING: Purpose Construction Total Cost = Estimated Cost Funding Source $2,900,000 Sewer Connection Fee $2,900,000 * "Cost includes Vista's share. Sewvd 1 b Page 150 CAPITAL PROJECT DESCRIPTION NONE SEWER COLLECTION SYSTEM - VISTA/CARLSBAD INTERCEPTOR SEWER REACHES VC13 TO VC15 PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PACIFIC OCEAN PROJECT ENCINA WATERPOLLUTION CONTROLFACILITY PROJECT LOCATION: From the Agua Hedionda Lift Station south to the Encina Water Pollution Control Facility. PROJECT DESCRIPTION: Replace existing Vista/Carlsbad Interceptor Sewer Reaches VC13 to VC15 with a 54" pipeline. PROJECT NEED: Required to handle buildout flows and deteriorated pipelines. FINANCING: Purpose Estimated Cost Funding Source Construction $10,200,000 Sewer Connection Fees Total Cost = $10,200,000 * *Cost includes Vista's share. Vcl3vcl5 f i ii i j i j Page 151 i mm i m rl rl r 1 r 1 r. 1 rl r ^ r ^ r T r ^ r ^ rl rl WATER PROJECTS in n WATER DISTRIBUTION SYSTEM PROJECTS :-- '• Fund'n9!Ma*"li:l9^^ prpj^9*f :^:?^? -' ! ?";> *>' *' -;- •'' ,;!"" ' PROJ NO. 35491 33762 33761 35341 35991 35321 34461 35291 NEW 35331 33882 33881 NEW 35311 34791 31666 31665 35851 PROJECT TITLE DESALINATION INVESTIGATION PROGRAM "D" RESERVOIR - PHASE II "D" RESERVOIR - PHASE II "D" RESERVOIR TO PALOMAR OAKS WAY 580 ZONE SECONDARY SUPPLY 680 ZONE SUPPLY AVIARA PKWY. - POINSETTIA LN. TO PAR CANNON ROAD TRANSMISSION MAIN CARLSBAD BLVD. - MANZANO DR. TO AVENIDA ENCINAS CARLSBAD BLVD. - MANZANO DR. TO AVENIDA ENCINAS CARLSBAD BLVD - SOUTH OF PALOMAR AIRPORT ROAD COLLEGE BLVD.- MAERKLE RESERVOIR TO ECR COLLEGE BOULEVARD (33" LINE TO CANNON ROAD) COLLEGE BOULEVARD (CANNON TO TAP) COLLEGE BOULEVARD EXTENSION AT EL CAMINO REAL COLLEGE BOULEVARD NORTH TO OCEANSIDE DAVIS AVENUE PIPELINE REPLACEMENT EL CAMINO REAL - PALOMAR AIRPORT ROAD SOUTH EL CAMINO REAL CROSSING AT KELLY DRIVE EL CAMINO REAL TRANSMISSION MAIN EL FUERTE - ALGA ROAD TO POINSETTIA LANE EL FUERTE - FARADAY TO MAERKLE RESERVOIR EL FUERTE - POINSETTIA LANE TO PALOMAR AIRPORT RD. EL FUERTE - NORTH OF LOKER ELM & "E" RESERVOIR RECOATING AND REPAIR FARADAY AVE. - CANNON RD TO CRC INTERSTATE 5 CROSSING JEFFERSON STREET - PIO PICO TO ROBINSONS-MAY MAERKLE RESERVOIR LINING AND COVERING MAERKLE RESERVOIR LINING AND COVERING MARRON RD. - PRESSURE REG. STATION TO OCEANSIDE MISCELLANEOUS PIPELINE REPLACEMENT PROJECTS OCEANSIDE INTERTIE UPGRADE PALOMAR AIRPORT - NORTH OF OWENS PALOMAR AIRPORT RD. - ECR TO BUSINESS PARK DR PALOMAR AIRPORT RD. - ECR TO BUSINESS PARK DR POINSETTIA LN.- FROM "D" RESERVOIR TO AMBROSIA LN. POINSETTIA LANE - EL CAMINO REAL TO "D" RESERVOIR POINSETTIA LANE - EL FUERTE TO EL CAMINO REAL FUNDING SOURCE WATER REPL WATER CONN WATER REPL WATER CONN WATER CONN WATER CONN WATER CONN WATER CONN WATER CONN WATER REPL WATER CONN WATER REPL WATER CONN WATER CONN WATER CONN WATER REPL WATER REPL WATER REPL WATER CONN WATER REPL WATER CONN WATER CONN WATER CONN WATER CONN WATER REPL WATER CONN WATER CONN WATER CONN WATER CONN WATER REPL WATER REPL WATER REPL WATER REPL WATER CONN WATER CONN WATER REPL WATER CONN WATER CONN WATER CONN TOTAL BUDGET 49,860 3,984,500 1,328,000 250,000 256,000 550,000 495,000 2,078,000 198,085 142,000 150,000 2,340,000 421,000 550,000 183,375 410,000 100,000 750,000 94,000 300,000 1,335,750 330,000 820,000 148,750 340,000 510,000 307,000 590,000 3,276,000 4,524,000 604,000 1 ,400,000 100,000 75,000 1 ,250,000 1,250,000 322,000 1,100,000 1,808,750 PRIOR BUDGET 49,860 0 0 0 0 0 0 1,278,000 65,085 0 0 0 0 0 0 0 100,000 50,000 0 0 0 0 0 0 340,000 0 0 267,375 3,276,000 4,524,000 0 0 0 0 1,250,000 1,250,000 0 555,000 0 FUTURE BUDGET AMOUNTS 1998-99 800,000 340,000 700,000 510,000 307,000 322,625 100,000 75,000 322,000 545,000 1999-00 250,000 133,000 142,000 150,000 2,000,000 183,375 50,000 1,335,750 2000-01 250,000 600,000 2001-02 495,000 421,000 550,000 94,000 800,000 2002-03 2003-08 3,984,500 1,328,000 256,000 550,000 410,000 330,000 820,000 148,750 604,000 1,808,750 2009-20 t i i i • i j ii i m IJB Page 152 i r-.' PROJ NO. 34421 35301 34522 PROJECT TITLE POINSETTIA LN. - PASEO DEL NORTE TO CARLSBAD BLVD. POINSETTIA LANE (TO THE 375 H.G. ZONE) POINSETTIA LANE (TO THE 375 H.G. ZONE) POINSETTIA LANE (TO THE 550 H.G. ZONE) POINSETTIA LANE (TO THE 550 H.G. ZONE) PRESSURE REG. STATION - CANNON AND COLLEGE PRESSURE REGULATING STATION PROJECT #19 TRI-AGENCY PIPELINE EROSION PROTECTION WATER LINE REPLACEMENT - N BATIQUITOS CERTIFICATE OF PARTICIPATION (COP) PAYMENTS (16%) CERTIFICATE OF PARTICIPATION (COP) PAYMENTS (84%) WATER SYSTEM INTERTIE CONNECTION FUNDING SOURCE WATER CONN WATER CONN WATER REPL WATER CONN WATER REPL WATER CONN WATER CONN WATER REPL WATER REPL WATER REPL WATER CONN WATER REPL TOTAL BUDGET 375,000 127,000 523,000 58,700 267,300 250,000 250,000 150,000 55,000 1,173,819 6,162,546 400,000 PRIOR BUDGET 0 0 0 0 0 0 0 0 55,000 0 0 0 FUTURE BUDGET AMOUNTS 1998-99 127,000 523,000 58,700 267,300 250,000 150,000 195,151 1,024,544 200,000 1999-00 375,000 195,592 1,026,858 200,000 2000-01 196,424 1,031,226 2001-02 250,000 195,202 1,024,808 2002-03 195,178 1,024,682 2003-08 196,272 1,030,428 2009-20 Page 153 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - "D" RESERVOIR TO PALOMAR OAKS WAY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In easement between "D" Reservoir and Palomar Oaks Drive. PROJECT DESCRIPTION: Install 3,300 LF of 16-inch line and 400-feet of 18-inch line. (In 375 H.G. Zone). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 Water Connection Fee Total Cost = $250,000 D res 2 Page 156 r~i im <st •*?•ri ri CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - 580 ZONE SECONDARY SUPPLY PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: FARAI PROJECT LOCATION: Along Oceanside/Carlsbad city limits between future Cannon Road and existing T.A.P. 21-inch line. PROJECT DESCRIPTION: Install 1,750 LF of 16-inch line. (680-550 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $256,000 Water Connection Fee Design/Construction $256,000 Other - Developer Total Cost •$512,000 580zone Page 157 PROJECT LOCATION MAP: 680zone CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - 680 ZONE SUPPLY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION: Along Oceanside/Carlsbad city limits between Maerkle Dam and future Cannon Road. PROJECT DESCRIPTION: Construct 16" 680 line from Maerkle Reservoir along the Oceanside boundary to Cannon Road with a pressure regulating station (1019 to 680). Install 1,750 LF of 16" line and a pressure regulating station. PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $550,000 Water Connection Fee Total Cost = $550,000 Page 158 • i ii i j i i i i t m rn CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - AVIARA PARKWAY (POINSETTIA LANE TO PALOMAR AIRPORT ROAD) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Future Aviara Parkway from Poinsettia Lane to Palomar Airport Road. PROJECT DESCRIPTION: Install 4,400 LF of 12-inch line and 3,150 LF of 16-inch line. Each pipeline is for a different pressure zone. (In 375 H.G. Zone and 550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $495,000 Water Connection Fee Design/Construction $495,000 Other - Developer Total Cost =$990,000 College4 Page 159 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - CANNON ROAD TRANSMISSION MAIN PROJECT NAME 35341 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In Cannon Road from LEGO Drive east to El Camino Real. PROJECT DESCRIPTION: Install 7,550 feet of 16-inch line and one pressure reducing station. To be built at the time of construction of Cannon Road extension. PROJECT NEED: To meet the future demands of the area and relocate line to Cannon Road. Developer to pay 50% of cost. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $100,000 $1,978,000 $2,078,000 Water Connection Water Connection Cannon Page 160 t i t 1 II II II I r*i CAPITAL PROJECT DESCRIPTION 35991 WATER DISTRIBUTION SYSTEM - CARLSBAD BOULEVARD (MANZANO DRIVE TO AVENIDA ENCINAS) PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Carlsbad Boulevard, Manzano Drive to Avenida Encinas. PROJECT DESCRIPTION: Install 2,500 LF of 10-inch line in Manzano Drive. (In 255 H.G. Zone) PROJECT NEED: To relocate and meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $133,000 $142,000 $275,000 Water Connection Fee Replacement Cbadblvd Page 161 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - CARLSBAD BOULEVARD (SOUTH OF PALOMAR AIRPORT ROAD) PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: South of Palomar Airport Road in Carlsbad Boulevard and Ponto Drive. PROJECT DESCRIPTION: Reimburse developer for installing 2,500 feet of 10-inch line and a pressure regulating station. (In 318-255 H.G. Zone) PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost Funding Source $150,000 Water Connection Fee $150,000 Csbad-1 Page 162 if t * ii i • i *fi I « la i i I:m ft • r~-t ri r*i CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD MAERKLE RESERVOIR TO EL CAMINO REAL PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: CALAVERA PROJECT SITE FARAD/ PROJECT LOCATION: College Boulevard and 400' north of El Camino Real, beginning at north and northeast direction to Maerkle Dam. PROJECT DESCRIPTION: Install 8,500 LF of 33-inch waterline. (In 490 H.G. Zone). PROJECT NEED: To meet immediate and future demands of the District. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $340,000 $2,000,000 $2,340,000 Funding Source Replacement Replacement Maerkle2 Page 163 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD (33" LINE TO CANNON ROAD) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: LAKE CALAVERA PROJECT LOCATION: College Boulevard from 400' north of El Camino Real northerly to future Cannon Road. PROJECT DESCRIPTION: Install 3,850 LF of 16-inch line. (In 490 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $421,000 $421,000 $842,000 Water Connection Fee Other - Developer Colleges Page 164 in r-i f% ^m r*t r*i r-i rt ri CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD (CANNON TO TAP) PROJECT NAME ri r i f i NONE PROJECT NO. PROJECT LOCATION MAP: LAKE CALAVERA PROJECT LOCATION: College Boulevard from future Cannon Road to Carlsbad Village Drive. PROJECT DESCRIPTION: Install 3,560 linear feet of 16-inch line and a pressure regulating station. Install 2,000 linear feet of 18-inch line. (In 490-446 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $550,000 $550,000 $1,100,000 Water Connection Fee Other - Developer Colleges Page 165 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD EXTENSION AT EL CAMINO REAL PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKUJLU SITE College! PROJECT LOCATION: College Boulevard from El Camino Real north 400 feet. PROJECT DESCRIPTION: Install 400 linear feet of 36-inch D.I.P. (In 490 H.G. Zone) PROJECT NEED: The developer (Sycamore Creek) will be constructing full street improvements and the waterlines should be installed. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $183,375 Water Connection Fee Total Cost = $183,375 Page 166 us 4 m ii 11 r*t an n r~t n n n ri in n CAPITAL PROJECT DESCRIPTION r i r WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD NORTH TO OCEANSIDE PROJECT NAME f i t i r i NONE PROJECT NO. PROJECT LOCATION MAP: PKOJLCI SITE PROJECT LOCATION: College Boulevard (North to Oceanside). PROJECT DESCRIPTION: Construct a 14-inch interconnect with the City of Oceanside from the existing 446 and 580 lines in College Boulevard including metering station and plug valve. Install 2,200 linear feet of 12" in College Boulevard to north boundary of district limits. PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $410,000 Replacement Total Cost = $410,000 College2 Page 167 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - DAVIS AVENUE PIPELINE REPLACEMENT PROJECT NAME 35321 PROJECT NO. PROJECT LOCATION MAP: \\ )\ PROJECT LOCATION: Davis Avenue from Knowles Avenue to Buena Vista Way. PROJECT DESCRIPTION: Replace 1,000 feet of 6-inch diameter steel pipe with 8-inch PVC. PROJECT NEED: Need to replace the existing pipeline which has severe corrosion and requires high maintenance. FINANCING: Purpose Estimated Cost Design/Construction $100,000 Total Cost = $100,000 Funding Source Replacement Davisave Page 168 c • ii 111 t» mm n c-t ri n ci r i t i r CAPITAL PROJECT DESCRIPTION 34461 WATER DISTRIBUTION SYSTEM - EL CAMINO REAL (PALOMAR AIRPORT ROAD SOUTH) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: El Camino Real - Palomar Airport Road South 7,000 LF. PROJECT DESCRIPTION: Replace 20" steel water line in El Camino Real South 7,000 LF with a new 20-inch water line. PROJECT NEED: Replacing old steel water line to avoid high maintenance costs and extend pipeline to new Poinsettia Lane road alignment. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $750,000 $750,000 Funding Source Replacement Ecrparso Page 169 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAL CROSSING AT KELLY DRIVE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: El Camino Real at Kelly Drive. PROJECT DESCRIPTION: Install 300 LF of 12" line. (In 490 H.G. Zone) PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Design/Construction $94,000 Total Cost = $94,000 Funding Source Water Connection Fee Ecrcross Page 170 f 1 I •ii t» n n r*i r*i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAL TRANSMISSION MAIN PROJECT NAME r*i NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT •SITE PROJECT LOCATION: El Camino Real from Faraday Avenue north to Cougar Drive and pressure reducing station north side of Faraday Avenue. PROJECT DESCRIPTION: Construction of 1,500 feet of 24-inch diameter transmission main and pressure reducing station. PROJECT NEED: To complete transmission main replacement from Palomar Airport Road to Hosp Way. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $300,000 $300,000 Funding Source Replacement Ecrtrans Page 171 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL FUERTE (ALGA ROAD TO POINSETTIA LANE) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Elfuerte t i PROJECT LOCATION: Future El Fuerte from Alga Road to Poinsettia Lane. PROJECT DESCRIPTION: Install 5,050 LF of 30-inch line and a pressure regulating station. (In 700 H.G. Zone). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Funding Source $1,335,750 Water Connection Fee $1,335,750 Page 172 i i • t» §1 t a r~i n n n n CAPITAL PROJECT DESCRIPTION r i r i i i i NONE WATER DISTRIBUTION SYSTEM - EL FUERTE (FARADAY TO MAERKLE RESERVOIR) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: In portion of El Fuerte and easement northwesterly to Maerkle. PROJECT DESCRIPTION: Install 8,800 LF of 16-inch and a pressure regulating station. (In 700 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $330,000 $990,000 $1,320,000 Water Connection Fee Other - Developer Elfuert2 Page 173 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - EL FUERTE (POINSETTIA LANE TO PALOMAR AIRPORT ROAD) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: Elfuert4 PROJECT LOCATION: Future El Fuerte from future Carrillo Way to Palomar Airport Road. PROJECT DESCRIPTION: Install 4,100 LF of 24-inch line. PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $820,000 $820,000 Funding Source Water Connection Fee Page II ii t i in ii ii ri 9m ri t i 11 ri CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL FUERTE (NORTH OF LOKER) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: El Fuerte Avenue between Loker north to future Faraday Avenue. PROJECT DESCRIPTION: Install 2,300 LF of 16-inch line. (In 700-550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $148,750 $446,250 $595,000 Water Connection Fee Other - Developer ElfuertS Page 175 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - ELM & "E" RESERVOIR RECOATING AND REPAIR PROJECT NAME 35291 PROJECT NO. PROJECT LOCATION MAP: HOSP Cvd_e mm f i PROJECT LOCATION: Elm tank is located on Carlsbad Village Drive west of El Camino Real and "E" tank is located north of Palomar Airport Road and west of Hidden Valley Road. PROJECT DESCRIPTION: Remove existing coating and recoat each tank and make necessary repairs. Elm tank is 1.5 MG and "E" tank is 1.5 MG. PROJECT NEED: Existing coatings are beyond useful life causing tank deterioration. FINANCING: Purpose Rehabilitation Total Cost = Estimated Cost Funding Source $340,000 Replacement $340,000 Page 176 • »i i i* t.ji mm ri ri n n n r~i r^i n r*i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - FARADAY AVENUE - CANNON ROAD TO CARLSBAD RESEARCH CENTER PROJECT NAME r™i 35341 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along the future extension of Faraday Avenue from Cannon Road to Carlsbad Research Center. PROJECT DESCRIPTION: Construct 3,800 lineal feet of 12-inch waterline and appurtenances. PROJECT NEED: To meet immediate and future demand of the area. Project will be coordinated with the construction of the Faraday Avenue extension to eliminate the need to cut a trench in a new road facility. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $50,000 $460,000 $510,000 Water Connection Water Connection Frdaycrc Page 177 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - INTERSTATE 5 CROSSING PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PUOJ1- SITK PROJECT LOCATION: Interstate 5 freeway between Batiquitos Drive and Navigator Circle. PROJECT DESCRIPTION: Install 1,250 LF of 16-inch line and 400 LF of 12-inch line. PROJECT NEED: To meet the future demands of the area based on a previous study. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $30,000 $277,000 $307,000 Funding Source Water Connection Water Connection l-5cross Page 178 <» mm fi « • 11 f * f » C9 rl CAPITAL PROJECT DESCRIPTION 35331 WATER DISTRIBUTION SYSTEM - JEFFERSON STREET - PIO PICO DRIVE TO ROBINSONS MAY PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE 78 PROJECT LOCATION: Jefferson Street from Pio Pico Drive to the Robinsons May department store. PROJECT DESCRIPTION: Install 1,860 LF of 12-inch line. PROJECT NEED: The existing 18" failed and has been abandoned. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Funding Source $590,000 Water Connection Fee $590,000 Jeffsnst Page 179 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - MAERKLE RESERVOIR LINING AND COVERING PROJECT NAME 33881 & 33882 PROJECT NO. PROJECT LOCATION MAP: LAKE CALAVERA PROJECT SITE Maerkle u •• mm PROJECT LOCATION: The project would occur at the site of Maerkle Reservoir. PROJECT DESCRIPTION: Increase capacities, install a lining and covering over the existing Maerkle Reservoir. PROJECT NEED: The State Health Department is requesting the District to line and cover the reservoir to improve water quality. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $3,276,000 $4,524,000 $7,800,000 Water Connection Fee Replacement Page 180 • 11 ri CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - MARRON ROAD (PRESSURE REGULATING STATION TO OCEANSIDE) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: Marron Road from Avenida de Anita easterly 5,450 feet. PROJECT DESCRIPTION: Install 5,450 LF of 14-inch line and two pressure regulating stations. Developer to pay 50% of cost. PROJECT NEED: To meet future demands in accordance with Growth Management Standards. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $604,000 $604,000 $1,208,000 Funding Source Replacement Other - Developer Marronrd Page 181 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - MISCELLANEOUS PIPELINE REPLACEMENTS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Various locations. PROJECT DESCRIPTION: Replace existing small diameter and older pipelines at 21 locations. PROJECT NEED: The pipelines do not supply sufficient water to meet fire flow conditions and to replace deteriorated pipelines. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $200,000 $1,200,000 $1,400,000 Funding Source Water Replacement Water Replacement Wtr_pipe Page 182 fi n 11 ii ii mm 11 n ri CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - OCEANSIDE INTERTIE UPGRADE PROJECT NAME 35311 PROJECT NO. PROJECT LOCATION MAP: PKOJLCI SITE PROJECT LOCATION: El Camino Real near State Highway 78. PROJECT DESCRIPTION: Make improvements to increase reliability of water system intertie with City of Oceanside. System supplies 5 cfs of treated water to Carlsbad. During emergencies and periods of water supply curtailment, the Oceanside intertie provides backup. PROJECT NEED: The system requires valve, pipe, and meter replacement. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $100,000 $100,000 Funding Source Replacement Osideint Page 183 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - PALOMAR AIRPORT (NORTH OF OWENS) PROJECT NAME 34791 PROJECT NO. PROJECT LOCATION MAP: Palairpt II f I II PROJECT LOCATION: In Palomar Airport from Owens Place to Airport Road. PROJECT DESCRIPTION: Install 625 LF of 12" line. PROJECT NEED: To meet the future demands of the airport area and two-way feed. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Funding Source $75,000 Water Connection Fee $75,000 Page f I K 1 f Jl t a n ri r~i ri CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - PALOMAR AIRPORT ROAD EL CAMINO REAL TO BUSINESS PARK DRIVE PROJECT NAME 31665 & 31666 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Palomar Airport Road from El Camino Real to Business Park Drive. PROJECT DESCRIPTION: Construction of a 36-inch water transmission main from El Camino Real to Business Park Drive. PROJECT NEED: Required to meet future water demands. FINANCING: Estimated Cost Funding SourcePurpose Design/Construction $1,250,000 Design/Construction $1,250,000 Water Connection Fee Replacement Total Cost =$2,500,000 Parecrbp Page 185 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE FROM "D" RESERVOIR TO AMBROSIA LANE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: KOJLCI Poins#18 • I K • PROJECT LOCATION: Poinsettia Lane from "D" Reservoir east 2,800 feet to Ambrosia Lane. PROJECT DESCRIPTION: Install 2,800 LF of 12-inch line. PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $322,000 $322,000 Funding Source Water Connection Fee Page 186 mm mm mm mm i i r i r i ci i i n r i r i ri n ri r~i CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (EL CAMINO REAL TO "D" RESERVOIR) PROJECT NAME n r i r i 35851 PROJECT NO. PROJECT LOCATION MAP: KOJLCI PROJECT LOCATION: Poinsettia Lane from El Camino Real to "D" Reservoir. PROJECT DESCRIPTION: Install 5,550 LF of 30-inch line. (In 550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $1,100,000 $1,100,000 Funding Source Water Connection Fee Poinset2 Page 187 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (EL FUERTE TO EL CAMiNO REAL) PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PoinsetS PROJECT LOCATION: Future Poinsettia Lane (from future El Fuerte to El Camino Real). PROJECT DESCRIPTION: Install 7,250 LF of 30-inch line and a pressure regulating station. (In 700-55-H.G. Zones). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $1,808,750 $1,808,750 Funding Source Water Connection Fee Page 188 B 1 C 1 t i t j t j ii K i ftj mm ri n r i r i r i r i r i r i r i r i r i n r i r i ri CAPITAL PROJECT DESCRIPTION ri r i r 34421 WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (PASEO DEL NORTE TO CARLSBAD BOULEVARD) PROJECT NO. PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Poinsettia Lane from Paseo del Norte to Carlsbad Boulevard. PROJECT DESCRIPTION: Install 1,500 LF of 12-inch line. (In 318 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Locate pipeline in new bridge crossing. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Funding Source $375,000 Water Connection Fee $375,000 Poinsln2 Page 189 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (TO THE 375 H.G. ZONE) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: 1. In future Poinsettia Lane between "D" Twin Tanks westerly to Alga Road. 2. Between Poinsettia Lane and Camino De Los Ondas and Rose Drive. PROJECT DESCRIPTION: Install 2,800 feet of 24-inch pipeline. (In 375 H.G. Zone). PROJECT NEED: To meet the demands to the area and to relocate existing water line to Poinsettia Lane. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Total Cost = $127,000 $523,000 $650,000 Water Connection Fee Replacement Poinset4 Page 190 r~i r i r i r i ri r i f T r i ri n r i ri r i r i ri ri CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (TO THE 550 H.G. ZONE) PROJECT NAME r i n r i NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: In future Poinsettia Lane between D2 Twin Tanks westerly to Alga Road at College Boulevard intersection. The second phase will be between Poinsettia Lane and Camino De Los Ondas/Rose Drive. PROJECT DESCRIPTION: Install 2,800 lineal feet of 16-inch water line. (In 550 H.G. Zone). PROJECT NEED: To meet the demands to the area and to relocate existing water line to Poinsettia Lane. FINANCING: Purpose Design/Construction Design/Construction Total Cost = Estimated Cost $58,700 $267,300 $326,000 Funding Source Water Connection Fee Replacement PoinsetS Page 191 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - PRESSURE REGULATING STATION (CANNON RD. & COLLEGE BLVD.) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: IM CAUWERA PROJECT LOCATION: Future intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION: Install pressure regulating station. Special Note: This project will take place when the existing Cannon Reservoir is taken out of service. (In 490-392 H.G. Zones). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Funding Source $250,000 Water Connection Fee $250,000 Pressreg Page 192 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - PRESSURE REGULATING STATION PROJECT #19 PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: KOJLCI PROJECT LOCATION: In future Poinsettia Lane between "D" Reservoir and El Camino Real. PROJECT DESCRIPTION: Install a pressure regulating station. (In 550/384 Zones). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $250,000 $250,000 Funding Source Major Facility Fee Prsta-19 Page 193 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - TRI-AGENCY PIPELINE EROSION PROTECTION PROJECT NAME 35301 PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: South of Calaveras Lake from City limits west to College Boulevard. PROJECT DESCRIPTION: The tri-agency pipeline is the major transmission main to the north portion of the City. At several locations, flood waters and stream crossings have eroded the soil cover above the pipeline exposing the pipeline to potential damage. The access road is also damaged precluding access by maintenance personnel. PROJECT NEED: To protect the pipeline from damage and provide access for maintenance personnel. FINANCING: Purpose Construction Total Cost = Estimated Cost $150,000 $150,000 Funding Source Replacement Triagncy Page 19«t t i r r i r'i n ri r i r i r i IT r i r i r i t i r i r CAPITAL PROJECT DESCRIPTION r i NONE WATER DISTRIBUTION SYSTEM - WATER CERTIFICATE OF PARTICIPATION (COP) PAYMENTS PROJECT NO PROJECT NAME PROJECT LOCATION MAP: N/A PROJECT LOCATION: Varies. PROJECT DESCRIPTION: Past Water District improvements. Cost includes bond financing and interest cost. PROJECT NEED: Required to meet the Growth Management Standards and identified in the Water Master Plan. FINANCING: Purpose Debt Repayment Debt Repayment Total Cost = Estimated Cost $6,162,546 $1,173,819 $7,336,365 Funding Source Water Connection Fee Replacement Watercop Page 195 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - WATER LINE REPLACEMENT - NORTH BATIQUITOS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the west end of Giovana Court south of Batiquitos Drive. PROJECT DESCRIPTION: Replacement of approximately 318 lineal feet of 12" PVC water main located at the west end of Giovana Court. PROJECT NEED: The existing pipe is deteriorated and in need of replacement. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $55,000 Water Replacement Total Cost = $55,000 Northbat Page 196 r i f i f n ri r r i r i r i ri r i r i r i ri r*i CAPITAL PROJECT DESCRIPTION n r NONE WATER DISTRIBUTION SYSTEM -WATER SYSTEM INTERTIE CONNECTION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: VID - Business Park Drive Vallecitos Water District Olivenhain Water District San Dieguito Water District PROJECT DESCRIPTION: Construct pipeline system intertie with adjacent water agencies including Vista Irrigation District, Vallecitos Water District, Olivenhain Water District, and San Dieguito Water District. PROJECT NEED: During emergencies, these interties could supply water to the City and also provide water back to the adjacent agencies. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $400,000 $400,000 Funding Source Replacement Wtrinter Page 197 ,, ^-, ^irhv-"; -;^8to^^ PROJ NO. 34861 35861 34871 35351 PROJECT TITLE DEBT SERVICE ON STATE LOAN INDUSTRIAL PARK SYSTEM I-5 RECYCLED WATER TRANSMISSION LINE PUMP STATION UPGRADE RECOAT RECYCLED WATER TANKS FUNDING SOURCE RECL WATER RECL WATER RECL WATER RECL WATER RECL WATER TOTAL BUDGET 2,526,000 1,000,000 140,000 400,000 250,000 PRIOR BUDGET 0 0 140,000 0 250,000 FUTURE BUDGET AMOUNTS 1998-99 160,000 1999-00 160,000 100,000 400,000 2000-01 160,000 900,000 2001-02 160,000 2002-03 160,000 2003-08 800,000 2009-20 926,000 1 1 J i~.J I J 11 I J I J I J I J I 1 l..,J I J Ul U I J I RECYCLED WATER PROJECTS r i r i f i ri n n n r~i n r i n r i r i r i r i r i r~i CAPITAL PROJECT DESCRIPTION NONE RECYCLED WATER PROJECTS - DEBT SERVICE ON STATE LOAN PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: Repayment of a low interest loan obtained through the State's Revolving Fund to pay for the City's Phase I recycled water system. Total amount of the loan was $2,425,426 to be paid in equal installments over a 20-year period. PROJECT NEED: The loan was required to fund the City's Phase I recycled water program. FINANCING: Purpose Estimated Cost Funding Source Loan Repayment $2,526,000 Recycled Water Total Cost = $2,526,000 Debtserv Page 199 CAPITAL PROJECT DESCRIPTION RECYCLED WATER - INDUSTRIAL PARK SYSTEM PROJECT NAME 34861 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Palomar Airport Road, Camino Vida Roble, El Camino Real. PROJECT DESCRIPTION: Develop recycled water system to College Business Park, Carlsbad Research Center, Carlsbad Airport Center and Olympic Resort. PROJECT NEED: To supply recycled water for irrigation at existing industrial parks. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $100,000 $900,000 $1,000,000 Recycled Water Recycled Water Rcindprk Page 200 r~i ri r i ri ri ri n n i"i r i n r i ri r i t i r~i CAPITAL PROJECT DESCRIPTION RECYCLED WATER PROJECTS - 1-5 RECYCLED WATER TRANSMISSION LINE PROJECT NAME n 35861 PROJECT NO. PROJECT LOCATION MAP: HWY PROJECT PROJECT LOCATION: 1-5 Freeway from Palomar Airport Road to Carlsbad Village Drive. PROJECT DESCRIPTION: Carlsbad has designed a transmission main from Poinsettia Lane north to Jefferson Street. The schedule is to construct the pipeline beginning July 1996. The pipeline was oversized to supply recycled water to areas north of Tamarack Avenue. PROJECT NEED: To supply recycled water to Carlsbad north of Tamarack Avenue. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $140,000 Recycled Water Total Cost = $140,000 IStmsIn Page 201 CAPITAL PROJECT DESCRIPTION RECYCLED WATER - PUMP STATION UPGRADE PROJECT NAME 34871 PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: El Camino Real south of Palomar Airport Road. PROJECT DESCRIPTION: Existing pumps are inefficient, pumps need to maintain level and on/off control, permanent enclosure is needed to reduce vandalism and maintenance, and install landscaping to improve site aesthetics. PROJECT NEED: Existing pumps are inefficient, pumps need to maintain level rather than on/off control, permanent enclosure is needed to reduce vandalism and maintenance, and landscaping will improve site aesthetics. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $400,000 Recycled Water Total Cost = $400,000 Rcstnupg Page 202 V ~1 II f 1 II CAPITAL PROJECT DESCRIPTION RECYCLED WATER - RECOAT RECYCLED WATER TANKS PROJECT NAME 35351 PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Black Rail Road with future Poinsettia Lane. PROJECT DESCRIPTION: Remove existing coal tar enamel and apply epoxy coating to two 1.25 MG steel tank reservoirs. PROJECT NEED: The existing coating is 20 years old. Recent inspection showed the coating is delaminating from the steel. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 Recycled Water Total Cost = $250,000 Recoatnk Page 203 n ri r~i ri ri ri ri n ri r i ri n n ri r i r i n r i r i CIRCULATION SYSTEM PROJECTS mm in, *t ii t i i i i & t i i i TRAFFIC SIGNAL PROJECTS '""' ^ •"-. '• "^^•'^^^^ ;/, PROJ NO. 35871 NEW 33692 33691 33692 35011 35881 35261 35251 NEV NEV NEV^ NEV NEVA 34811 35221 35241 34831 \ ! ; f M ,)b i a ) 35891 NEW 34821 PROJECT TITLE ALGA ROAD AND MELROSE DRIVE ALGA ROAD AND CAZADERO AVIARA PARKWAY AND BLACK RAIL ROAD AVIARA PARKWAY-POINSETTIA LANE TO ECR AVIARA PARKWAY-POINSETTIA LANE TO ECR AVIARA PKWY. AND FOUR SEASONS POINT AVIARA PARKWAY AND POINSETTIA LANE CAMINO DE LOS COCHES AND LA COSTA AVENUE CAMINO VIDA ROBLE AND YARROW DRIVE FUNDING SOURCE PFF GAS TAX ASMT DIST TIF ASMT DIST ASMT DIST PFF PFF PFF CANNON ROAD AND I-5 (SEE I-5 AND CANNON ROAD PROJECT) TOTAL BUDGET 110,000 125,000 110,000 30,000 330,000 125,000 125,000 110,000 100,000 PRIOR BUDGET 110,000 0 110,000 30,000 330,000 125,000 125,000 0 0 FUTURE BUDGET AMOUNTS 1998-99 CANNON ROAD AND PASEO DEL NORTE (SEE CANNON ROAD WIDENING FROM I-5 TO PASEO DEL NORTE) CANNON ROAD AND AVENIDA ENCINAS CANNON ROAD AND COLLEGE BOULEVARD PFF PFF 110,000 125,000 0 0 CANNON ROAD AND FARADAY AVE. (SEE FARADAY ROAD EXTENSION STREET PROJECT) CARLSBAD BOULEVARD AND AVENIDA ENCINAS CARLSBAD BOULEVARD AND OAK AVENUE CARLSBAD BOULEVARD AND STATE STREET CARLSBAD VILLAGE DR. AND AVENIDA DE ANITA CARLSBAD VILLAGE DRIVE AND DONNA DR CARLSBAD VILLAGE DRIVE AND VALLEY ST. CARLSBAD VILLAGE DRIVE AND TAMARACK AVENUE COLLEGE BOULEVARD AND CARLSBAD VILLAGE DRIVE COLLEGE BOULEVARD AND ASTON AVENUE COLLEGE BOULEVARD AND EL CAMINO REAL COLLEGE BOULEVARD AND LAKE BLVD. IN OCEANSIDE PFF GAS TAX GAS TAX GAS TAX GAS TAX GAS TAX PFF PFF GCC PFF PFF 110,000 125,000 130,000 80,000 125,000 125,000 110,000 110,000 123,240 115,000 100,000 EL CAMINO REAL AND CANNON ROAD (SEE CANNON ROAD WEST STREET PROJECT) EL CAMINO REAL AND OLIVENHAIN ROAD (SEE OLIVEHAIN ROAD WIDENING) EL CAMINO REAL AND CALLE BARCELONA EL CAMINO REAL AND POINSETTIA LANE FARADAY AVENUE AND ORION STREET FARADAY AVENUE AND PRIESTLY DRIVE LA COSTA AVENUE AND ROMERIA LA COSTA AVENUE AND VIEJA CASTILLA LA COSTA AVENUE AND CADENCIA MELROSE DRIVE AND LA COSTA AVENUE PALOMAR AIRPORT ROAD AND HIDDEN VALLEY ROAD PALOMAR AIRPORT ROAD AND MELROSE DRIVE PASEO DEL NORTE AND CAR COUNTRY DR POINSETTIA LANE AND BATIQUITOS DRIVE POINSETTIA LANE AND EL FUERTE STREET PFF PFF TIF GAS TAX GAS TAX GAS TAX GAS TAX PFF PFF PFF GAS TAX PFF PFF 110,000 125,000 100,000 125,000 125,000 125,000 120,000 110,000 125,000 125,000 125,000 110,000 125,000 0 0 0 0 0 0 0 0 123,240 0 0 0 0 0 0 125,000 125,000 120,000 0 125,000 0 0 110,000 0 125,000 125,000 110,000 125,000 125,000 1999-00 110,000 2000-01 2001-02 80,000 2002-03 125,000 2003-08 125,000 110,000 100,000 110,000 125,000 110,000 130,000 110,000 115,000 125,000 110,000 2009-20 100,000 100,000 125,000 125,000 mm t j i * t I in im ft ii t Page 204 t fl PROJ FUNDING TOTAL PRIOR FUTURE BUDGET AMOUNTS NO.PROJECT TITLE SOURCE BUDGET BUDGET 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 POINSETTIA LANE AND MELROSE DRIVE PFF 125,000 125,000 POINSETTIA LANE AND SNAPDRAGON DR GAS TAX 125,000 125,000 34061 RANCHO SANTA FE ROAD AND QUESTHAVEN ROAD GCC 125,000 125,000 RANCHO SANTA FE ROAD AND MELROSE DRIVE (SOUTH)PFF 110,000 0 110,000 TAMARACK AVENUE AND GARFIELD STREET PFF 110,000 110,000 TAMARACK AVENUE AND HIGHLAND DRIVE PFF 110,000 110,000 Page 205 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - ALGA ROAD AND MELROSE DRIVE PROJECT NAME 35871 PROJECT NO. PROJECT LOCATION MAP: Algamelr 11 I PROJECT LOCATION: Intersection of Alga Road and Melrose Drive. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 C I IX I *ii tm mm «,* I « Page 206 i mm IB m CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - ALGA ROAD AND CAZADERO DRIVE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Alga Road and Cazadero Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax Algacaza Page 207 CAPITAL PROJECT DESCRIPTION 33692 CIRCULATION SYSTEM TRAFFIC SIGNALS - AVIARA PARKWAY AND BLACK RAIL ROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: LOCATION Avia_brr • f * f * II I * C.Jl PROJECT LOCATION: At the intersection of Aviara Parkway and Black Rail Road. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $105,000 $110,000 Funding Source AD 88-01 AD 88-01 Page 208 IB « p mm * n t i i i i CAPITAL PROJECT DESCRIPTION 1 f I 11 CIRCULATION SYSTEM TRAFFIC SIGNALS - AVIARA PARKWAY (POINSETTIA LANE TO EL CAMINO REAL) PROJECT NAME 33691 & 33692 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At various intersections on Aviara Parkway between Poinsettia Lane and El Camino Real. PROJECT DESCRIPTION: Construct traffic signals and/or make minor drainage improvements to the following intersections with Aviara Parkway: 1. Poinsettia Lane - Minor Drainage Improvements 2. Nightshade Road - Traffic Signal 3. Kestrol Drive - Traffic Signal 4. Tohee Lane - Traffic Signal 5. Finch Lane - Traffic Signal PROJECT NEED: Signals needed to comply with Growth Management Standards. Traffic signals will be installed when they are warranted. Minor street improvements are needed to accommodate street drainage. Improvements will be constructed when Aviara Parkway is extended north of Poinsettia Lane. FINANCING: Purpose Desig n/Construction Design/Construction Total Cost = Estimated Cost Funding Source $330,000 $30,000 $360,000 Assessment District 88-01 TIP Aviatsig Page 209 CAPITAL PROJECT DESCRIPTION 35011 CIRCULATION SYSTEM TRAFFIC SIGNALS - AVIARA PARKWAY AND FOUR SEASONS POINT PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Aviablhn mm It c i ii t I «H PROJECT LOCATION: Intersection of Aviara Parkway and Four Seasons Point. PROJECT DESCRIPTION: Installation of a 5-phase, fully actuated traffic signal including a Type 170 controller, 176 intersection control program, striping and signing, and minor intersection improvements to construct the signal. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 Assessment District 88-01 Total Cost = $125,000 Page 210 mm t« mm tarn 1 1 i t i irt r*i n- n i~i rift t i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - AVIARA PARKWAY AND POINSETTIA LANE PROJECT NAME € ! f 1 ! 35881 PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Aviara Parkway and Poinsettia Lane. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal including a Type 170 controller and a Type 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost= $125,000 Aviapoin Page 211 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS • CAMINO DE LOS COCHES AND LA COSTA AVENUE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Caminode IGNAL LOCATION PROJECT LOCATION: Intersection of Camino de los Coches and La Costa Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 ia mm-- c 9 Page 212 ii * j tan if f i li * 1 t i r CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CAMINO VIDA ROBLE AND YARROW DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Camino Vida Roble and Yarrow Drive. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $100,0000 PFF Total Cost = $100,000 Caminoya Page 213 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND 1-5 PROJECT NAME 35261 PROJECT NO. PROJECT LOCATION MAP: Cannon 1 GNAL LOCATION PROJECT LOCATION: Intersection of Cannon Road with the on/off ramps of Interstate 5. PROJECT DESCRIPTION: Installation of two (2) 4-phase, fully actuated signals including Type 170 controller and 176 intersection control program. Coordination with Caltrans will be required for the installation of these signals. Project will be constructed as part of the Cannon Road and I-5 freeway interchange improvement project. See the l-5/Cannon Road Interchange Project Technical Appendix sheet for full project funding requirements. PROJECT NEED: Required to comply with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $200,000 PFF Total Cost = $200,000 f1 i t |M II I t i ii Page 214 j fa t CAPITAL PROJECT DESCRIPTION 35251 CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND PASEO DEL NORTE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Cannon Road and Paseo del Norte. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including Type 170 controller, 176 intersection control program and minor intersection improvements. Project will be constructed as part of the Cannon Road Widening street project for I-5 to Paseo del Norte. See the Cannon Road Widening street project Technical Appendix sheet for full project funding requirements. PROJECT NEED: This traffic signal and the related street widening work on Cannon Roact are needed to assure compliance with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Canpasts Page 215 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND AVENIDA ENCINAS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: AIRPORT RD. Cannon1 g i i « i J ii i* tm PROJECT LOCATION: Intersection of Cannon Road and Avenida Encinas, immediately west of Interstate 5. PROJECT DESCRIPTION: Installation of a 5-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program and minor intersection improvements. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 mm Page 216 mm im i in r-i ri CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND COLLEGE BOULEVARD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Cannon2 Page 217 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND FARADAY AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Cannon Road and Faraday Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Project will be constructed as part of the Faraday Avenue Extension street project. See the Faraday Avenue Extension street project Technical Appendix sheet for full comprehensive project funding. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 CannonS f i IB i » Page 218 i i ii « a f » 19 $m mm *! f*i r*t r~i CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND AVENIDA ENCINAS PROJECT NO PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATON PROJECT LOCATION: Intersection of Carlsbad Boulevard and Avenida Encinas. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Replacement for existing double signals when Carlsbad Boulevard is realigned. PROJECT NEED: Needed to comply with Growth Management Standards. Installation to occur when Carlsbad Boulevard is realigned. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Cbadaven Page 219 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND OAK AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Cblvdoak ffl |1 ft it ii 11 PROJECT LOCATION: At the intersection of Carlsbad Boulevard and Oak Avenue. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax Page 220 11 n r~i n n ri CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND STATE STREET PROJECT NO PROJECT NAME PROJECT LOCATION MAP: HWY78 PACIFIC OCEAN PROJECT LOCATION: At the intersection of Carlsbad Boulevard and State Street. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $125,000 $130,000 Funding Source Gas Tax Gas Tax Cb state Page 221 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND AVENIDA DE ANITA PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Carlsbad Village Drive and Avenida De Anita. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. The traffic signal is a requirement of the adjacent development project. The budgeted amount represents the City's estimated contribution. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. In addition, the property to the south of the intersection is approved for a residential development which will add a fourth leg to the intersection. The development is conditioned to pay for one quarter of the traffic signal work. No development schedule has been submitted, however, the project tentative map will expire this year with a potential for two more years worth of extensions. FINANCING: Purpose Construction Total Cost = Estimated Cost $80,000 $80,000 Funding Source Gas Tax Cvdaveni tm tern i * Page 222 t • I II ri ri ri ri CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND DONNA DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: At the intersection of Carlsbad Village Drive and Donna Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. Since the adjacent property to the north is proposed for development in the next year, the need for the signal will be accelerated. Per condition of approval, the developer is responsible for one quarter of the cost of the traffic signal work. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 * Funding Source Gas Tax Gas Tax "Developer is responsible for approximately $45,000 of cost. Cvd dona Page 223 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND VALLEY STREET PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Carlsbad Village Drive and Valley Street. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax Cvd vail Page 224 mm mm m~m KB §* mm t» r*i n n n n CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND TAMARACK AVENUE PROJECT NAME 34811 PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Carlsbad Village Drive and Tamarack Avenue. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Cvdtamar Page 225 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND CARLSBAD VILLAGE DRIVE PROJECT NO PROJECT NAME PROJECT LOCATION MAP: IGNAL LOCATION PROJECT LOCATION: Intersection of College Boulevard and Carlsbad Village Drive. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Col cvd II IB I *9m mm • Page 226 i a ii t» CAPITAL PROJECT DESCRIPTION 35221 CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND ASTON AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: FARADAY AVE. PROJECT LOCATION: Intersection of College Boulevard and Aston Avenue. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller, Type 200SA intersection control program, striping and signing. PROJECT NEED: Needed to comply with Growth Management Standards. Traffic signal warrants have been met. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $123,240 GCC Total Cost = $123,240 Cb aston Page 227 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND EL CAMINO REAL PROJECT NO PROJECT NAME PROJECT LOCATION MAP: Coll ecr PROJECT LOCATION: Intersection at College Boulevard and El Camino Real. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal including a Type 170 controller and a Type 176 intersection control program. PROJECT NEED: Needed to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $115,000 PFF Total Cost = $115,000 Page 228 in IP r~i in c*i n n r*i r*i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND LAKE BOULEVARD IN OCEANS1DE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: is M&BBQN ->..-- _ __ _ PROJECT LOCATION: Intersection of College Boulevard and Lake Boulevard in Oceanside. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $100,000 PFF Total Cost = $100,000 Collkcal Page 229 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND CANNON ROAD PROJECT NAME 35241 PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION Ecrcants PROJECT LOCATION: Intersection of El Camino Real and Cannon Road. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Project will be constructed as part of the Cannon Road West street project. See the Cannon Road West street project Technical Appendix sheet for full project funding requirements. PROJECT NEED: Required to meet City Standards and to comply with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 mm mm f» mm Page 230 f J • I n r~i ri n n CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND OLIVENHAIN ROAD PROJECT NAME in 34831 PROJECT NO. PROJECT LOCATION MAP: -^ [A SIGNAL --.-.jQUVENHAIN _.. RD PROJECT LOCATION: Intersection of El Camino Real and Olivenhain Road. PROJECT DESCRIPTION: Upgrade existing traffic signal with new poles and mast arms, Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. Project will be constructed as part of the Olivenhain Road widening project. See the Olivenhain Road widening street project Technical Appendix sheet for full project funding requirements. PROJECT NEED: Required to comply with the City's Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Ecrolvrd Page 231 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND CALLE BARCELONA PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Ecr1 f i t; SIGNAL LOCATION CALLL - _ _ _ PROJECT LOCATION: Intersection of El Camino Real and Calle Barcelona. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program and minor intersection improvements. Developer to install and be reimbursed. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost Funding Source $110,000 PFF $110,000 Page 232 • 9 t» « 1 r i r i n r~i n n n r~i n r"i CAPITAL PROJECT DESCRIPTION ri ri ri ri NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND POINSETTIA LANE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of El Camino Real and Poinsettia Lane. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Ecr3 Page 233 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND ORION STREET PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Faraorio SIGNAL LOCATION =0, ORION' ;t" ~"~ PROJECT LOCATION: At the intersection of the above named streets. PROJECT DESCRIPTION: Install a 4-phase fully actuated traffic signal including a Type 170 controller and Type 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $100,000 TIP Total Cost = $100,000 Page 234 mm en fa en 11 r~i ri n CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND PRIESTLY DRIVE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Faraday Avenue and Priestly Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax Fdypries Page 235 CAPITAL PROJECT DESCRIPTION 36111 CIRCULATION SYSTEM TRAFFIC SIGNALS - LA COSTA AVENUE AND RQMER1A STREET PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECTSITE .LA_--- LEVANTE .DLIVENHAIN Lcaromer PROJECT LOCATION: At the intersection of La Costa Avenue and Romeria Street. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax m,m mm Page 236 mm mm t • CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - LA COSTA AVENUE AND VIEJA CASTILLA PROJECT NAME 36131 PROJECT NO. PROJECT LOCATION MAP: CAUL- _ _ PROJECT LOCATION: At the intersection of La Costa Avenue and Vieja Castilla. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax Lacostvc Page 237 CAPITAL PROJECT DESCRIPTION 36101 CIRCULATION SYSTEM TRAFFIC SIGNALS - LA COSTA AVENUE AND CADENCIA STREET PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECTSITE -LEVANTE . QliVENHAIN Lcacadst PROJECT LOCATION: At the intersection of La Costa Avenue and Cadencia Street. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $115,000 $120,000 Funding Source Gas Tax Gas Tax i Page 238 mm 11 n r*i r i r*i r*i r^ n ri n n n n CAPITAL PROJECT DESCRIPTION ri NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - MELROSE DRIVE AND LA COSTA AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Mel rose Drive and La Costa Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Melrose Page 239 CAPITAL PROJECT DESCRIPTION 35891 CIRCULATION SYSTEM TRAFFIC SIGNALS - PALOMAR AIRPORT ROAD AND HIDDEN VALLEY ROAD PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Palomar Airport Road and Hidden Valley Road. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Parhidde Page 240 • 1 f 1 I * r i r i r i f i ri ri CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - PALOMAR AIRPORT ROAD AND MELROSE DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Palomar Airport Road and Melrose Drive. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Parmelro Page CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - PASEO DEL NORTE AND CAR COUNTRY DRIVE PROJECT NO PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Paseo Del Norte and Car Country Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax Pdn ccdr Page n mm mm n r^ n n r~i n CAPITAL PROJECT DESCRIPTION n n 34821 CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND BATIQUITOS DRIVE PROJECT NAME PROJECT NO PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Poinsettia Lane and Batiquitos Drive. PROJECT DESCRIPTION: Installation of a 5-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Poinsbat Page 2<t3 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND EL FUERTE STREET PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Poinsetl i a r i i • ii mm t i PROJECT LOCATION: Intersection of Poinsettia Lane and El Fuerte Street. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Page t • in CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND MELROSE DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Poinsettia Lane and Melrose Drive. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 PFF Total Cost = $125,000 Poinmelr Page 245 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND SNAPDRAGON DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION -o Poinsnap mm t* • • PROJECT LOCATION: At the intersection of Poinsettia Lane and Snapdragon Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $120,000 $125,000 Funding Source Gas Tax Gas Tax Page 2^6 mm i .a ii mm HB ri t i r-1 n CAPITAL PROJECT DESCRIPTION 34061 CIRCULATION SYSTEM TRAFFIC SIGNALS - RANCHO SANTA FE ROAD AND QUESTHAVEN ROAD PROJECT NO. PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Intersection of Rancho Santa Fe Road and Questhaven Road. PROJECT DESCRIPTION: Installation of a 3-phase fully actuated traffic signal, including a Type 170 controller, 200 SA intersection control program, striping and signing, flashing beacons and intersection improvements to construct the signal. The City of San Marcos is responsible for 1/3 share of this signal. Staff will pursue a cost sharing agreement with the City of San Marcos. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $125,000 GCC Total Cost = $125,000 Rsfquest Page 247 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - RANCHO SANTA FE ROAD AND MELROSE DRIVE (SOUTH) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Rsfmelro 1 I • II PROJECT LOCATION: Intersection of Rancho Santa Fe Road and future Melrose Drive (South). PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Page 248 II IJ L«t i n n n n n n CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND GARFIELD STREET PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Tamarack Avenue and Garfield Street. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to meet Growth Management Standards and future traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Tamgar Page 249 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND HIGHLAND DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: IGNAL LOCATION Tamahigh ii ii i a t a PROJECT LOCATION: Intersection of Tamarack Avenue and Highland Drive. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $110,000 PFF Total Cost = $110,000 Page 250 i i * t •n n n r~i n r T r"i r i r~i n r*j n n STREET PROJECTS • :M{<;- •••*..; •-.;;. .73$. '^-f^^^^^^^Pr^t^^^i,-.'^^'^-: ,• PROJ NO. 36031 34541 NEW NEW 35901 35951 NEW 35461 34531 34371 35251 31841 31844 31842 35241 31845 35911 35571 34441 35921 31881 NEW NEW •-. ii~-";.V 31662 31661 36071 PROJECT TITLE ACCESS ROAD THROUGH COAST WASTE MANAGEMENT ALT KARLSBAD SIDEWALK IMPROVEMENTS ALG A ROAD MEDIANS ALGA RD STREET LIGHTING - ECR TO EL FUERTE ST ARENAL ROAD RECONSTRUCTION AVE. ENCINAS WIDENING - S. OF PALOMAR AIRPORT ROAD BTD#2/POINSETTIA LN. - AVIARA PKWY TO BRIGANTINE DR. BTD#2/POINSETTIA LN. - BRIGANTINE TO BLACK RAIL RD. BTD#2/POINSETTIA LN. - BLACK RAIL RD. TO ZONE 19 BNDRV BTD#2/POINSETTIA LANE - ZONE 19 TO EL CAMINO REAL BTD#2/AVIARA PKWY - PAR TO COBBLESTONE RD BTD#2/AVIARA PKWY - COBBLESTONE TO PLUM TREE RD. BIKE MASTER PLAN CANNON RD. WIDENING FROM I-5 TO PASEO DEL NORTE CANNON RD. WIDENING FROM I-5 TO PDN TRAF. SIGNAL CANNON ROAD WEST CANNON ROAD WEST CANNON ROAD WEST CANNON ROAD WEST-TRAFFIC SIGNAL (ECR/CANNON) CANNON ROAD WEST - ECR INTERSECTION CARLSBAD BOULEVARD AND CANNON ROAD WIDENING CARLSBAD BOULEVARD BIKE LANE CARLSBAD BLVD BRIDGE REPLACEMENT OVER SDNR CARLSBAD BLVD. BRIDGE REPLACEMENT OVER SDNR CARLSBAD BLVD. MEDIAN-TAMARACK AVE. TO PINE AVE. CARLSBAD BOULEVARD U-TURN AT POINSETTIA LANE CARLSBAD BOULEVARD REALIGNMENT STUDY CARLSBAD VILLAGE DRIVE WIDENING COLLEGE BOULEVARD MEDIAN REPAIRS COLLEGE BOULEVARD SLOPE COLLEGE BLVD & CANNON RD - FINANCING STUDY DRAINAGE DITCH HAZARD ELIMINATION STUDY ECR AND PALOMAR AIRPORT ROAD EAST WIDENING ECR AND PALOMAR AIRPORT ROAD EAST WIDENING (SM) EL CAMINO REAL AND CAMINO VIDA ROBLE EL CAMINO REAL AND CARLSBAD VILLAGE DRIVE EL CAMINO REAL AND FARADAY AVENUE EL CAMINO REAL AT AVIARA PARKWAY/ALGA ROAD EL CAMINO REAL MEDIANS FUNDING SOURCE GCC TRANSNET-LOC GCC GAS TAX GAS TAX TIF BTD#2 BTD#2 BTD#2 BTD#2 BTD#2 BTD#2 TDA TIF PFF FRANSNET-HWV CFD#1 BTD#3 PFF TIF TIF GAS TAX TRANSNET-LOC ST GRANT PFF GAS TAX GAS TAX TIF ASMT DIST GAS TAX GCC GAS TAX TIF OTHER TIF TIF TIF TIF PFF TOTAL BUDGET 205,000 20,000 500,000 204,000 150,000 870,000 1,750,000 1,050,000 1,000,000 2,874,000 1,355,200 1,374,100 50,000 435,000 165,000 4,193,000 6,534,600 6,962,000 180,000 1,160,000 2,000,000 35,000 1,100,000 1,900,000 1,250,000 75,000 200,000 1,260,000 297,670 30,000 100,000 20,000 1,593,818 2,212,407 320,000 320,000 710,000 250,000 1,700,000 PRIOR BUDGET 205,000 20,000 0 0 150,000 0 250,000 0 0 0 552,500 0 50,000 435,000 110,000 3,450,000 970,000 486,000 125,000 100,000 0 35,000 500,000 0 125,000 75,000 0 0 297,670 0 0 0 1,593,818 2,212,407 0 0 0 0 0 FUTURE BUDGET AMOUNTS 1998-99 70,000 204,000 1,500,000 1,000,000 100,000 55,000 743,000 4,976,600 55,000 1,060,000 200,000 30,000 100,000 20,000 710,000 150,000 1999-00 430,000 588,000 412,000 600,000 1 ,900,000 1,125,000 2000-01 400,000 100,000 2001-02 2002-03 2003-08 870,000 1,050,000 802,700 1,374,100 4,000,000 320,000 250,000 1,450,000 2009-20 2,774,000 1,664,000 2,000,000 1 ,260,000 320,000 B Ji t j ui mm Page 251 n n PROJ NO. 33271 35931 NEW 34092 NEW 32151 32152 35981 34662 34661 34831 34011 36021 32863 32861 32862 3286 36091 35941 NEW 35271 35581 NEW NEW NEW NEW NEW 35511 34151 PROJECT TITLE ECR WIDENING - LA COSTA AVENUE TO ARENAL ROAD ECR WIDENING - TAMARACK AVENUE TO CHESTNUT AVE. FARADAY AVE. EXTENSION - SOUTH OF CANNON ROAD FARADAY AVE. EXTENSION - TRAP. SIGNAL AT CANNON RD. FARADAY AVENUE - ORION WAY TO MELROSE DRIVE HIDDEN VALLEY ROAD HIGHLAND DRIVE WIDENING AND SIDEWALK STUDY LA COSTA AVE. WIDENING - PIREAUS ST. TO ECR LA COSTA AVE. WIDENING - PIREAUS ST. TO ECR MELROSE DRIVE AND ALGA ROAD MELROSE DRIVE EXTENSION - PRELIMINARY DESIGN OLIVENHAIN ROAD WIDENING OLIVENHAIN ROAD WIDENING (ENCINITAS) OLIVENHAIN RD. AND EL CAMINO REAL - TRAFFIC SIGNAL PALOMAR AIRPORT ROAD AND COLLEGE BOULEVARD PALOMAR AIRPORT ROAD MITIGATION MAINTENANCE PALOMAR AIRPORT RD. WIDENING - ECR TO EL FUERTE PALOMAR AIRPORT RD. WIDENING - YARROW TO ECR PALOMAR AIRPORT RD. WIDENING - YARROW TO ECR PALOMAR AIRPORT RD. WIDENING - YARROW TO ECR PALOMAR AIRPORT RD. WIDENING - YARROW TO ECR PALOMAR AIRPORT RD. WIDENING - YAR. TO ECR (BIKE LAN PALOMAR AIRPORT RD. WIDENING AND BRIDGE RECONSTR. PALOMAR AIRPORT RD/ECR GRADE SEPARATION STUDY PARKING - CARLSBAD BOULEVARD AT PONTO BEACH PAVEMENT MANAGEMENT PROGRAM PAVEMENT MANAGEMENT PROGRAM PAVEMENT MANAGEMENT PROJECT (NORTHWEST QUAD.) PAVEMENT MANAGEMENT PROJECT (NORTHEAST QUAD.) PAVEMENT MANAGEMENT - SEACREST DR RECONST. PAVEMENT MANAGEMENT - CHARLEEN CIRCLE RECONST. PAVEMENT MANAGEMENT - EL FUERTE ST RECONST. PAVEMENT MANAGEMENT - CREST DRIVE RECONST. PAVEMENT MGMT. - GIBRALTER ST EMERGENCY ACCESS POINSETTIA LANE RAILROAD BRIDGE WIDENING POINSETTIA LN. WIDENING (PASEO DEL NORTE TO BATIQUI RANCHO CARRILLO ASSESSMENT DISTRICT FORMATION FUNDING SOURCE TIP TIF CFD#1 PFF GAS TAX TRANSNET-LOC GAS TAX CFD#1 OTHER TIF GCC CFD#2 OTHER PFF TIF ASMTDIST TRANSNET-LOC PFF GCC COUNTY TRANSNET-LOC TDA PFF GAS TAX GAS TAX TRANSNET-LOC GAS TAX TRANSNET-LOC TRANSNET-LOC GAS TAX GAS TAX GAS TAX GAS TAX GAS TAX PFF TIF ASMT DIST TOTAL I PRIOR BUDGET BUDGET 450,000 1,502,000 3,500,000 110,000 120,000 120,000 60,000 6,314,000 2,338,336 480,000 50,000 1,769,435 1 ,800,000 :.-, 125,000 160,000 280,000 610,000 375,000 67,500 1,830,000 700,000 125,000 7,200,000 40,000 150,000 14,500,000 13,200,000 1,366,320 1,000,000 253,600 120,100 96,700 260,000 60,000 2,000,000 1,870,000 179,203 0 192,000 250,000 0 0 120,000 0 6,314,000 2,338,336 0 50,000 1,769,435 1,800,000 125,000 0 280,000 180,000 375,000 67,500 1,830,000 0 125,000 0 40,000 0 0 0 1,366,320 1,000,000 0 0 0 0 0 300,000 0 179,203 te^^^^^^^^^^g FUTURE BUDGET AMOUNTS 1998-99 3,250,000 110,000 120,000 60,000 430,000 700,000 150,000 1,700,000 53,200 36,300 96,700 40,000 60,000 1999-00 1,200,000 200,400 83,800 220,000 1,700,000 2000-01 1200,000 2001-02 1,200,000 2002-03 1,200,000 2003-08 450,000 1,310,000 750,000 6,000,000 2009-20 480,000 160,000 6,450,000 2,000,000 13,200,000 1 ,870,000 Page 252 PROJ NO. 35521 31906 NEW 35601 33911 33912 33913 NEW 36081 NEW 33161 36051 36052 35031 •-- •-. PROJECT TITLE RANCHO SANTA FE ROAD CFD#2 FORMATION RANCHO SANTA FE ROAD NORTH - PHASE I RANCHO SANTA FE ROAD NORTH - PHASE I RANCHO SANTA FE ROAD NORTH - PHASE II RANCHO SANTA FE ROAD NORTH - PHASE II (BRIDGE) RANCHO SANTA FE ROAD SOUTH (TO ENCINITAS) SCHOOL ZONE FLASHING BEACONS SIDEWALK/STREET CONSTRUCTION PROGRAM SIDEWALK/STREET CONSTRUCTION PROGRAM 97-98 SIDEWALK/STREET CONSTRUCTION PROGRAM SIDEWALK/STREET CONSTRUCTION PROJECT #3 SIDEWALK/STREET CONSTRUCTION PROJECT #3 SIDEWALK/STREET CONSTRUCTION PROJECT #4 SIDEWALK/STREET CONSTRUCTION PROJECT #4 (SLTPP) SIDEWALK/STREET CONSTRUCTION PROJECT #5 SIDEWALK/STREET CONSTRUCTION PROJECT #5 SIDEWALK/STREET CONSTRUCTION PROJECT #6 TRAFFIC MONITORING PROGRAM VILLAGE AREA SIDEWALK AND CURB RECONSTRUCTION VILLAGE AREA SIDEWALK AND CURB RECONSTRUCTION UNDERGROUND UTILITY DIST. NO. 16 (MONROE ST/CHESTNl UNDERGROUND UTILITY DIST. NO. 17 (ROOSEVELT STREET) UNDERGROUND UTILITY DIST.T NO. 18 (HARDING STREET) UNDERGROUND UTILITY DIST. NO. 19 (VALLEY STREET) FUNDING SOURCE CFD#2 CFD#1 CFD#2 CFD#2 FEDGRNT CFD#2 GAS TAX TIF TIF TRANSNET-LOC TIF TRANSNET-LOC TDA ST GRANT TRANSNET-LOC TDA TRANSNET-LOC TIF GAS TAX REDVL BONDS GCC SDG&E SDG&E SDG&E TOTAL BUDGET 19,354 5,700,000 9,332,000 8,088,400 5,821,600 3,109,000 40,000 6,200,000 150,000 3,500,000 588,804 1,500,000 190,600 0 555,000 35,600 945,000 1,074,764 40,000 450,000 150,000 700,000 550,000 350,000 PRIOR BUDGET 19,354 0 0 2,386,000 0 0 0 0 150,000 0 588,804 900,000 190,600 0 0 35,600 0 463,764 40,000 0 150,000 0 0 0 FUTURE BUDGET AMOUNTS 1998-99 500,000 40,000 600,000 135,000 365,000 47,000 450,000 1999-00 5,821,600 420,000 80,000 47,000 2000-01 5,702,400 400,000 500,000 47,000 700,000 2001-02 5,700,000 8,832,000 3,109,000 400,000 500,000 47,000 2002-03 400,000 500,000 47,000 2003-08 1,000,000 2,500,000 235,000 550,000 350,000 2009-20 4,000,000 141,000 t 1 t J I J Page 253 r~i t i r i i i CAPITAL PROJECT DESCRIPTION f i i i i 36031 CIRCULATION SYSTEM STREET PROJECTS -ACCESS ROAD THROUGH COAST WASTE MANAGEMENT PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along the east side of El Camino Real from the Coast Waste access road to a point approximately 400 feet south of the access entrance and along the Coast Waste access road from El Camino Real to Faraday Avenue. PROJECT DESCRIPTION: Construction of a 40-foot wide (curb-to-curb) street from El Camino Real to Faraday Avenue (at its intersection with Orion Street). Length is approximately 2,000 feet. Construct sidewalk on both sides, curb & gutter pavement and street lighting. Project also includes extending the existing acceleration lane on the east side of El Camino Real north of Palomar Airport Road to the access road, a distance of approximately 400 feet. PROJECT NEED: The existing access road serving the Coast Waste Management facility, the Carlsbad Municipal Water District headquarters, and the City Hiring Center is severely deteriorated and in need of major rehabilitation. In an attempt to remedy the situation, the City imposed a condition on a proposed CUP modification of the Coast Waste facility to repair and rehabilitate the existing access road. Since the property was owned by the County, Coast Waste Management Company felt it was a County obligation. In a settlement agreement amongst the three parties, the County agreed to reimburse the City up to $500,000 for the improvement of the access road, installation of a right- turn lane on El Camino Real, and to add dual left-turn lanes at the Faraday intersection with El Camino Real. The City agreed to act as lead for the construction of these improvements. The Faraday Avenue/El Camino Real intersection improvements are included in a separate project description. FINANCING: Purpose Design Total Cost = Estimated Cost $205,000 $205,000 Funding Source GCC Cstwstrd Page 254 CAPITAL PROJECT DESCRIPTION 34541 CIRCULATION SYSTEM STREET PROJECTS -ALT KARLSBAD SIDEWALK IMPROVEMENTS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: WY.-S [CD IPO GRAND PROJECT AVE. Altkarls f i mm m,m ii i i PROJECT LOCATION: Southeast corner of Carlsbad Boulevard and Christiansen Way. PROJECT DESCRIPTION: Reconstruction of the pedestrian sidewalk over the Alt Karlsbad mineral water well. PROJECT NEED: The existing public sidewalk which forms a bridge over the Alt Karlsbad mineral water well has deteriorated to the point of becoming a safety hazard. The current sidewalk is being supported by means of temporary bracing constructed in the privately owned tunnel beneath the sidewalk. A new permanent support system and sidewalk improvements are needed to protect the sidewalk from collapse. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $20,000 TransNet/Local Total Cost = $20,000 Page 255 11 11 11 t i i i i j 11 i m I I ii i i ii CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - ALGA ROAD MEDIANS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On Alga Road from Paseo Candelero to El Fuerte Street. PROJECT DESCRIPTION: The installation of landscaping, irrigation and/or hardscape improvements within the median along Alga Road from El Camino Real to El Fuerte Street. The median improvements on Alga Road from El Camino Real to Alicante Road are currently the responsibility of the adjoining Villages of La Costa Development as successor in interests to the Reimbursement Agreement for Public Improvements executed by the City and Daon Corporation on June 9, 1983. The remaining median improvements along Alga Road were developed under lessor County Standards and cannot be made an obligation of any adjacent development. •%•• PROJECT NEED: The existing median improvements along this portion of Alga Road are not in conformance with City Standards and create a visual blight in the adjoining neighborhood. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $70,000 $430,000 $500,000 Funding Source GCC GCC Algamedi Page 256 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - ALGA ROAD STREET LIGHTING EL CAMINO REAL TO EL FUERTE STREET PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Alga Road from El Camino Real to El Fuerte Street. PROJECT DESCRIPTION: Installation of thirty (30) street lights (200W HPS, mastarm-mounted) and necessary conduit and conductors. Removal of thirty seven (37) existing pole- mounted street lights on south side of Alga Road. PROJECT NEED: In response to citizen request, this project will upgrade street lighting on Alga Road to meet minimum City Standards for a major arterial. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $50,000 $154,000 $204,000 Funding Source Gas Tax Gas Tax Algastlt Page 257 I Ji t^J I M L-J L J L-J ri r i f i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - ARENAL ROAD RECONSTRUCTION PROJECT NAME 35901 PROJECT NO. PROJECT LOCATION MAP: SITE PROJECT LOCATION: Arena! Road between Columbine Drive and El Camino Real. PROJECT DESCRIPTION: Reconstruct street to reduce width from existing 64 feet between curbs to 40 feet between curbs to change its appearance from arterial to local. PROJECT NEED: Current street was designed as a secondary arterial and its width makes it appear that it is a through arterial to Aviara. Reducing the width to that of a local street will discourage unwanted through traffic in a residential neighborhood. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $15,000 $135,000 $150,000 Gas Tax Gas Tax Arenalrd Page 258 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - AVENIDA ENCINAS WIDENING SOUTH OF PALOMAR AIRPORT ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along the west side of Avenida Encinas south of Palomar Airport Road adjacent to the San Diego Northern Railway property. PROJECT DESCRIPTION: Widen the west side of Avenida Encinas to full secondary arterial standards from Palomar Airport Road to approximately 800 feet south. The work includes placement of fill material and construction of new curbs, gutters, aggregate base, asphalt paving and striping. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $870,000 TIP Total Cost = $870,000 Avenida Page 259 mm 11 i ..... i i ..... i ii if 11 ii ii i • ii t. m r i ii r i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - BRIDGE AND THOROUGHFARE DISTRICT NO. 2 POINSETTIA LANE - AVIARA PARKWAY TO BLACK RAIL ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Poinsettia Lane from Aviara Parkway to Black Rail Road. PROJECT DESCRIPTION: Reimbursement to developers for the construction of the center two lanes of Poinsettia Lane to major arterial standards including the cost for full width grading and acquisition of right-of-way. Developer will receive early reimbursement for the portion of Poinsettia Lane from Brigantine Drive to Black Rail Road. Reimbursement for the remainder of the described sections of Poinsettia Lane will be made as funds become available. PROJECT NEED: Required to meet Growth Management Standards. The reimbursement of developers for construction costs is an integral element of the Bridge and Thoroughfare District No. 2 fee program. FINANCING: Purpose Estimated Cost Funding Source Design/Construct/Land Acquisition $1,800,000 B&TD #2 Total Cost = $1,800,000 * *Developer will also contribute an additional cost for construction of Poinsettia Lane in an amount equal to the fee obligation of the Ocean Bluff development. Poinavia Page 260 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - BRIDGE & THOROUGHFARE DISTRICT #2 POINSETTIA LANE - BLACK RAIL ROAD TO ZONE 19 BOUNDARY PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along future Poinsettia Lane from Black Rail Road to the existing terminus of Poinsettia Lane at the western boundary of Zone 19. PROJECT DESCRIPTION: Acquisition of full 102-foot width right-of-way for future Poinsettia Lane including necessary slope and construction easements. Full width grading of the right-of-way to major arterial standards including any necessary drainage and erosion control measures. Construction of two 18-foot paved traffic lanes on either side of a raised unimproved median. PROJECT NEED: Completion of this road segment combined with the road improvements to Poinsettia Lane and Cassia Road currently under design and/or construction will provide a complete road linkage from Interstate 5 to El Camino Real, thereby relieving some traffic on Palomar Airport Road and providing excellent access to the future Zone 19 park site. FINANCING: Purpose Land Acquisition Design Construction Total Cost = Estimated Cost $220,000 $80,000 $700,000 $1,000,000 Funding Source B&TD #2 B&TD #2 B&TD #2 Poinlane Page 261 ii ii ii ft a ii ii i j ii 11 ii 11 ii m i j 11 11 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - BRIDGE AND THOROUGHFARE DISTRICT NO. 2 PROJECT NO POINSETTIA LANE - ZONE 19 TO EL CAMINO REAL (CONSTRUCTION) PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Along Poinsettia Lane from the eastern Zone 19 boundary to El Camino Real. PROJECT DESCRIPTION: Construction of the two center lanes of Poinsettia Lane to major arterial standards including full width grading and acquisition of road rights-of-way. PROJECT NEED: Required to meet Growth Management Standards for future development within Local Facility Management Zone. FINANCING: f Purpose Estimated Cost Funding Source Design/Construction $2,874,000 B&TD#2 Total Cost = $2,874,000 Avia ecr Page 262 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - BRIDGE AND THOROUGHFARE DISTRICT NO. 2 AVIARA PARKWAY - PALOMAR AIRPORT ROAD TO COBBLESTONE ROAD PROJECT NAME 35461 PROJECT NO. PROJECT LOCATION MAP: Poin_par i i f i i J i a PROJECT LOCATION: Along Aviara Parkway from Palomar Airport Road to Cobblestone Road. PROJECT DESCRIPTION: Reimbursement to developers for construction of center two lanes of Aviara Parkway including full width grading and right-of-way acquisition. PROJECT NEED: As part of Bridge and Thoroughfare District No. 2 any developer who constructs a portion of the Aviara Parkway improvements with a valuation in excess of the required fee is eligible to receive reimbursement from the Bridge and Thoroughfare District fee program. Presently, the developer of the Cobblestone Sea Village project is completing this segment of Aviara Parkway which is eligible for reimbursement. FINANCING: Purpose Reimbursements Total Cost = Estimated Cost Funding Source $1,355,200 B&TD#2 $1,355,200 Page 263 mm 11 • a 14 i a n wm CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - BRIDGE AND THOROUGHFARE DISTRICT NO. 2 AVIARA PARKWAY - COBBLESTONE ROAD TO PLUM TREE ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along the future Aviara Parkway from Cobblestone Road to Plum Tree Road. PROJECT DESCRIPTION: Construction of the two center lanes of Aviara Parkway to major arterial standards including full width grading and acquisition of needed rights-of-way. This project may be constructed by developer condition in which case the funding may be used to reimburse the developer at the discretion of the City Council. PROJECT NEED: Recent development projects are in the process of completing construction of portions of Aviara Parkway extending from Palomar Airport Road 'and Poinsettia Lane. This project would complete the linkage of Aviara Parkway from Palomar Airport Road to Poinsedttia Lane which is needed to ensure proper circulation for this area of the City. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Funding Source $1,374,100 B&TD#2 $1,374,100 Aviacobb Page 264 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - BICYCLE MASTER PLAN PROJECT NAME 34531 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: To study the City's bicycle needs and to develop a citywide bicycle network which will tie into regional bicycle paths and also with the City's Trails System. Construction of certain bicycle routes allows compliance with requirements of the Federal Clean Air Act. PROJECT NEED: In order to be eligible for certain funding sources, cities must have an adopted Bicycle Plan. FINANCING: Purpose Study/Report Total Cost = Estimated Cost Funding Source $50,000 TDA $50,000 Bicycle Page 265 • 1 ii i m mm KB r*i n m r~~i CAPITAL PROJECT DESCRIPTION n CIRCULATION SYSTEM STREET PROJECTS - CANNON ROAD WIDENING FROM 1-5 TO PASEO DEL NORTE PROJECT NAME 34371 & 35251 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Cannon Road from Interstate 5 northbound ramps to Paseo del Node. PROJECT DESCRIPTION: The addition of one westbound traffic lane. Construction will include grading, paving, and streetlights as required. Work will also include construction of a temporary A.C. curb along the north right-of-way line, installation of median landscaping and irrigation and construction of a fully actuated traffic signal to include a Type 170 Controller. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Estimated Cost Funding SourcePurpose Design/Construction Traffic Signal Total Cost = $435,000 $165,000 $600,000 TIP PFF Cannwide Page 266 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CANNON ROAD WEST PROJECT NAME 31841,31842,35241, & 31845 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Future Cannon Road from Lego Drive to El Camino Real along the south side of the Agua Hedionda Lagoon. PROJECT DESCRIPTION: Construct a 4-lane major arterial road from Lego Drive to El Camino Real. Work includes full width grading, curb and gutter, base and paving, raised landscaped median, sidewalks and streetlights, as well as a dual 450 foot long, five span, pre-stressed concrete bridge over the Macario Canyon drainage channel and a 130 foot single span concrete bridge across Agua Hedionda Creek at El Camino Real. In addition, the project includes the widening of El Camino Real north and south of the future Cannon Road intersection to accommodate dual left turn lanes on to Cannon Road. The El Camino Real widening work includes median installation and widening of the existing El Camino Real bridge over Agua Hedionda Creek to provide for pedestrian access. NOTE: The eastern portion of Cannon Road West may be constructed entirely or in phases by the adjacent land developer. In such case, the City may reimburse the developer for eligible work in accordance with a Council approved reimbursement agreement. PROJECT NEED: Required to comply with Growth Management Standards and to complete a vital arterial roadway identified in the Circulation Element of the General Plan. FINANCING: Purpose Constructjon Construction Construction Traffic Signal ECR Intersection Total Cost = Estimated Cost $4,193,000 $6,534,000 $6,962,000 $180,000 $1,160,000 $19,029,000 Funding Source TransNet/Highway CFD#1 B&TD #3 PFF TIF Cannwest Page 267 f i mm CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD AND CANNON ROAD WIDENING PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: ROAD CEREZO DRIVE MANZANO DRIVE PROJECT PROJECT LOCATION: Carlsbad Boulevard from Manzano Drive to Cannon Road. Cannon Road from Carlsbad Boulevard to AT&SF railroad tracks. PROJECT DESCRIPTION: Widen Carlsbad Boulevard from two lanes to four lanes with a center raised median (major arterial). Construct pavement, curb and gutter, stamped concrete and landscaping. Widen Cannon Road from two lanes to four lanes with a center raised median. Construct pavement, curb and gutter, stamped concrete and landscaping. A planning study was initiated in 1992 to determine alignment alternatives and investigate property access problems. PROJECT NEED: Required to meet Growth Management Standards and the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $2,000,000 TIP Total Cost = $2,000,000 Cbadwide Page 268 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD BIKE LANE PROJECT NAME 35911 PROJECT NO. PROJECT LOCATION MAP: OCEAN PROJECT PROJECT LOCATION: Approximately 200 feet north of the intersection of Carlsbad Boulevard and Island Way (formerly Descanzo Boulevard). PROJECT DESCRIPTION: Construct a bicycle lane bypass route from Carlsbad Boulevard up the former northbound ramp for the now demolished Ponto Drive overcrossing and back down the northbound on-ramp. PROJECT NEED: With the removal of the Ponto Drive overcrossing, the northbound off-ramp was taken out of service. Due to a narrowing of Carlsbad Boulevard at this location, the former bike route detoured up and down the off-ramps. This project will restore the detour route for the bike lane thus eliminating potential traffic conflicts for bicyclists. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $35,000 Gas Tax Total Cost = $35,000 Cbbikeln Page 269 I 1 II II f 1 r i r-i r*i «*! n n r*i n r^i r i 1 CAPITAL PROJECT DESCRIPTION n 35571 CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD BRIDGE REPLACEMENT OVER SAN DIEGO NORTHERN RAILROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: HKUJLU PROJECT LOCATION: On Carlsbad Boulevard 500' southerly of its intersection with State Street. PROJECT DESCRIPTION: The project consists of removing the existing 72 year old two-lane bridge and constructing a new four-lane bridge with bicycle lanes and sidewalks over the San Diego Northern Railroad. PROJECT NEED: Caltrans has determined that the bridge over the railroad is vulnerable to severe damage during the design earthquake. Caltrans and the Federal Highways Administration will fund a seismic retrofit of the bridge. Given the age and conditions of the bridge, Caltrans has agreed to apply the retrofit funds towards the construction of a replacement bridge. Widening of the bridge is necessary to bring this section of Carlsbad Boulevard into conformance with City Standards and to assure compliance with Growth Management Standards at buildout. FINANCING: Purpose Design Construction Construction Total Cost = Estimated Cost Funding Source $500,000 $600,000 $1,900,000 $3,000,000 TransNet/Local TransNet/Local Caltrans/FHWA Rrbridge Page 270 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD MEDIAN TAMARACK AVENUE TO PINE AVENUE PROJECT NAME 34441 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Carlsbad Boulevard from Tamarack Avenue to Pine Avenue. PROJECT DESCRIPTION: Construct raised, landscaped median. Work includes concrete curb, landscaping, irrigation and colored, stamped concrete. PROJECT NEED: The median is needed to bring this section of Carlsbad Boulevard up to City Standards for a major arterial. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,250,000 PFF Total Cost = $1,250,000 Cbmedian Page 271 ii ii ii i a mm n r^ t^ ^ ^ P^J r«1 r«l ^^J r- CAPITAL PROJECT DESCRIPTION rt r , r f 35921 CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD U-TURN AT POINSETTIA LANE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: At the intersection of Carlsbad Boulevard and Poinsettia Lane. PROJECT DESCRIPTION: Construction of a northbound left-turn lane on Carlsbad Boulevard. Work includes base and paving, curbs, striping and traffic signal modifications. PROJECT NEED: With the elimination of the Ponto Drive underpass at Avenida Encinas, northbound vehicles wishing to cross the Ponto Beach parking lot must now travel to Palomar Airport Road to make a U-turn. Installation of a northbound left-turn pocket will provide a more convenient U-turn location. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $75,000 Gas Tax Total Cost = $75,000 Cbu-tum Page 272 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD REALIGNMENT STUDY PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PACIFIC OCEAN PROJECT LOCATION: Carlsbad Boulevard from Palomar Airport Road to the Batiquitos Lagoon. PROJECT DESCRIPTION: Currently there exists a wide vegetated corridor between the northbound and southbound Carlsbad Boulevard between Palomar Airport Road and the Batiquitos Lagoon. Realignment of the southbound lane to traverse directly adjacent to the northbound lane would create excess right-of-way on the west side of the boulevard. The excess right-of-way freed up by the alignment could be used to expand the State Beach campground, to provide additional beach parking, and potentially to create additional beach oriented tourist-serving commercial sites. The project study will review the various alternatives available for the use of the excess right-of-way and prepare recommendations on the preferred alignment and uses for the property. PROJECT NEED: The existing right-of-way along Carlsbad Boulevard is a remnant of an old State freeway which exceeds City Standard requirements for its current classification as a major arterial road. Realignment would create additional beach related open space needs and potentially provide the City with a source of commercial lease income. FINANCING: Purpose Study/Report Total Cost = Estimated Cost $200,000 $200,000 Funding Source Gas Tax Cb_real Page 273 fi • a f i ii 11 f* I""*!tni n CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD VILLAGE DRIVE WIDENING PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On Carlsbad Village Drive from 200 feet east of Pontiac Drive to 200 feet east of Victoria Street. PROJECT DESCRIPTION: Widen Carlsbad Village Drive to secondary arterial standards; street is currently only half-width. Construct curb & gutter, sidewalk, streetlights, median curb, base and asphalt pavement. The project design may include standard modifications consistent with local environmental and topographical constraints of the project site. PROJECT NEED: Required to meet Growth Management Standards and the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,260,000 TIP Total Cost = $1,260,000 Cvdwiden Page 274 CAPITAL PROJECT DESCRIPTION 31881 CIRCULATION SYSTEM STREET PROJECTS - COLLEGE BOULEVARD MEDIAN REPAIRS PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: ASSESSMENTDISTRICT PROJECT LOCATION: Properties located along College Boulevard from El Camino Real to Palomar Airport Road. PROJECT DESCRIPTION: The College Boulevard Assessment District was formed to finance the construction of College Boulevard from El Camino Real to Palomar Airport Road. Upon completion of the District improvements, surplus funds were remaining in the District account. These funds have been retained by the City to reconstruct a portion of the median improvements which are uplifting due to expansive soils. PROJECT NEED: The median hardscape improvements constructed as part of the Assessment District are in need of replacement due to the effects of expansive soil beneath the improvements. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $297,812 $297,812 Funding Source Assessment District Clgblvad Page 275 I J II II II II II t Jl r*i n n r*i n n ri n n r*i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - COLLEGE BOULEVARD SLOPE PROJECT NAME r i NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On the east side of College Boulevard (approximately) 1,000' north of Palomar Airport Road. PROJECT DESCRIPTION: This project involves the regrading of a slope along the east side of College Boulevard and the repair and/or replacement of approximately 100' of broken concrete brow ditch. PROJECT NEED: The slope along this segment of road has been degraded due to erosion and mud slides. In order to protect the roadway and eliminate continued maintenance at this location, staff is recommending that the slope and adjacent drainage ditch be reconstructed in accordance with City Standards. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $5,000 $25,000 $30,000 Gas Tax Gas Tax Clgslope Page 276 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - COLLEGE BOULEVARD AND CANNON ROAD FINANCING STUDY REPORT PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: College Boulevard from El Camino Real to Carlsbad Village Drive and Cannon Road from El Camino Real to Oceanside city limits. PROJECT DESCRIPTION: Preparation of a study report on potential financing alternatives for the construction of College Boulevard and Cannon Road as described above. The report will include preliminary engineering and environmental study work to more precisely determine grading quantities and environmental impacts for the purpose of establishing accurate cost estimates. Also included in the report will be recommended fee district boundaries and preliminary cost spreads for potential fee districts required to fund the various segments of College Boulevard and Cannon Road. PROJECT NEED: Recent development activity in the northeast quadrant of the City are beginning to focus the need to complete the major circulation infrastructure within the quadrant. Completion of College Boulevard and Cannon Road are key to maintaining the Growth Management circulation standard in the quadrant. Due to the high cost of these roads and the overlapping financing obligations of Zones 7, 14 and 15, there is a need to develop accurate information on the infrastructure costs and potential fee district spreads in order to advance the construction of these needed roadways. Given the long lead time on establishing a fee district and considering the different timing needs of the various developers in the area, staff is recommending that the City advance funds to develop accurate cost estimates and to recommend financing options for the construction of these two important roads. The costs of the study report will be reimbursed through developer exactions upon creation of an appropriate financing district. FINANCING: Purpose Planning/Study Total Cost = Estimated Cost Funding Source $100,000 GCC $100,000 Clgcanfr Page 277 1 11 I J II r~i n r~i CAPITAL PROJECT DESCRIPTION RD ELIMINATION STUDY NONE CIRCULATION SYSTEM STREET PROJECTS - DRAINAGE DITCH H PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along various streets as follows: • Basswood Avenue from Highland Drive to Eureka Place • Pine Avenue from Pio Pico Drive to Eureka • Forest Avenue from Highland Drive to Pio Pico Drive • Pio Pico Drive from Las Flores Drive to Forest Avenue PROJECT DESCRIPTION: Preparation of a feasibility study on the possible removal of the existing drainage ditches along the above named streets, backfill and compact with imported fill, widen existing road pavement and install permanent and/or temporary curbing. Individual projects may include installation of storm drainage pipes and inlet structures. Future projects may also include installation of sidewalks in conjunction with the Sidewalk/Street Construction Program. PROJECT NEED: The above named streets were constructed years ago when City Standards allowed installation of open drainage ditches along the street. These ditches are now recognized as a road hazard and act as an obstacle to foot traffic forcing pedestrians into the narrowed road. Many of the ditches have been lined in the past with beach cobble imbedded in concrete which is deteriorating and creating a maintenance problem. Also the open ditches impede the normal street sweeping operations. FINANCING: Purpose Planning/Study Total Cost = Estimated Cost $20,000 $20,000 Funding Source Gas Tax Drnditch Page 278 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND PALOMAR AIRPORT ROAD EAST WIDENING PROJECT NAME 31661 & 31662 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: El Camino Real: From Faraday Avenue to Palomar Airport Road Palomar Airport Road: From El Camino Real to Business Park Drive PROJECT DESCRIPTION: El Camino Real: Widen street to full 6-lane prime arterial. Construct curb and gutter, sidewalk, pavement, base and raised, landscaped median. Intersection: Widen the intersection to full prime arterial standards. Add one (1) thru lane and one (1) left-turn lane on all legs. Construct curb and gutter, median islands, pavement and base and sidewalks. Palomar Airport Road: An interim project to widen the road to four (4) lanes with a median. Work includes grading to full prime arterial width, pavement removal, new pavement, median and drainage as needed. Ultimate project width of six (6) lanes will be done by developers on an assessment district. PROJECT NEED: Required to meet Growth Management Standards and conform to the Circulation Element of the General Plan. FINANCING: Purpose Design/Construction Design/Construction Design/Construction Total Cost = Estimated Cost Funding Source $1,593,818 $6,427,480 $2,212,407 $10,233,705 Traffic Impact Fee Other - Various Funds Other - San Marcos Ecrparew • IB ii i i ii 11 ii i j r J Page 279 B*9 KB r i n n ri n n n CAPITAL PROJECT DESCRIPTION ri n n NONE CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND CAMINO VIDA ROBLE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: I I I I PROJECT LOCATION: At the intersection of El Camino Real and Camino Vida Roble. PROJECT DESCRIPTION: Construct dual left-turn lanes and modify traffic signal. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $320,000 TIP Total Cost = $320,000 Ecrcamin Page 280 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND CARLSBAD VILLAGE DRIVE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: Ecrcvdr CARLSBAD VILLAGE DR. ct: o PROJECT LOCATION: At the intersection of El Camino Real and Carlsbad Village Drive. PROJECT DESCRIPTION: Construct northbound and southbound dual left-turn lanes on El Camino Real. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $320,000 TIP Total Cost = $320,000 Page 281 i mm ri r~i n r-i CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND FARADAY AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: FARADAY AVE. PROJECT LOCATION: The intersection of El Camino Real and Faraday Avenue. PROJECT DESCRIPTION: Intersection improvements which include adding three exclusive right turns (southbound, eastbound and westbound). Construct curb and gutter, asphalt pavement and sidewalk. Additional right-of-way will be required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Planning/Study Design Construction Total Cost = $10,000 $60,000 $640,000 $710,000 TIF TIF TIF Ecrfarad Page 282 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AT AVIARA PARKWAY/ALGA ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: Ecraviar II II i 1 E 1 t J L J t • PROJECT LOCATION: On El Camino Real at Aviara Parkway/Alga Road. PROJECT DESCRIPTION: Construction of median improvements and lane striping immediately south of Aviara Parkway/Alga Road to accommodate dual northbound to westbound turn lanes. May include modification to the existing traffic signal standards. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $250,000 TIP Total Cost = $250,000 Page 283 r T r~i r~i n rm r~i r~i n r~i n CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL MEDIANS PROJECT NAME r~~i r™i in NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At various locations along El Camino Real between the north and south City boundaries. PROJECT DESCRIPTION: Construct raised, landscaped medians at various places where no developer will be obligated to do so as a condition of a private development. Work includes median curb, stamped concrete paving, irrigation and landscaping. NOTE: Project funds may be used to reimburse developer for construction of median improvements in excess of those improvements required of the development. Currently, $100,000 is budgeted in year 3 to reimburse the Evans Point developer for median improvements constructed adjacent to the Rancho Carlsbad Mobile Home Park. PROJECT NEED: Raised landscaped medians are required on prime arterials for vehicular safety and to meet City standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,700,000 PFF Total Cost = $1,700,000 Ecrmdian Page CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL WIDENING (LA COSTA AVENUE TO ARENAL ROAD) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: LAGOON Ecrlacos PROJECT LOCATION: On the west side of El Camino Real from La Costa Avenue to Arena! Road. PROJECT DESCRIPTION: Add the southbound lane for a length of approximately 3,400 feet to widen the street to full prime arterial standards. Construct curb & gutter, sidewalk, base, and asphalt pavement and streetlights. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $450,000 TIP Total Cost = $450,000 Page 285 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL WIDENING (TAMARACK AVENUE TO CHESTNUT AVENUE) PROJECT NAME 33271 PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Along El Camino Real from Tamarack Avenue to Chestnut Avenue. PROJECT DESCRIPTION: Add the outside lane to widen street to full prime arterial standards. Widen west side approximately 1,200 feet in length and east side approximately 600 feet in length. Construct curb & gutter, sidewalk, base, and asphalt pavement and streetlights. PROJECT NEED: To complete widening to prime arterial standards where no developers are likely to develop and to improve the road capacity. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $192,000 $1,310,000 $1,502,000 TIP TIP Ecrwide2 Page 286 CAPITAL PROJECT DESCRIPTION 35931 CIRCULATION SYSTEM STREET PROJECTS - FARADAY AVENUE EXTENSION SOUTH OF CANNON ROAD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: From future Cannon Road through the future Veteran's Memorial Park to the boundary of the Carlsbad Research Center development. PROJECT DESCRIPTION: Construct full improvements to controlled collector standards. Work includes grading, curb and gutter, pavement, sidewalks and streetlights and a traffic signal at the Faraday Avenue intersection with Cannon Road. This project will also provide access to Veteran's Memorial Park. PROJECT NEED: Required to meet Growth Management Standards and identified in the Circulation Element of the General Plan. FINANCING: Purpose Design Construction Traffic Signal Total Cost = Estimated Cost Funding Source $500,000 $3,000,000 $110,000 $3,610,000 CFD#1 CFD#1 PFF Faraday Page 287 K 1 II II II I 1 I M 11 ri r~i r i r i ri ri r i r i r"i r~i r"i n n n r"i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - FARADAY AVENUE - ORION WAY TO MELROSE DRIVE PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PKUJLCI SITE PROJECT LOCATION: Along the future extension of Faraday Avenue from Orion Way to Melrose Drive. PROJECT DESCRIPTION: Preliminary engineering and environmental study of the extension of Faraday Avenue east to connect with Melrose Drive in Vista. PROJECT NEED: The completion of this link of Faraday Avenue will help relieve congestion on Palomar Airport Road east of El Camino Real. This section of Palomar Airport Road is beginning to reach failure of the growth management standards. Widening of Palomar Airport Road to six (6) lanes will help alleviate the congestion; however, without alternative east west routes the road will continue to experience failing levels of service. Given the long lead time on obtaining resource agency approval of new arterial roadways and the lack of determined development activity in the area, staff believes it wise to begin the preliminary engineering and environmental studies on this important road linkage so that the City will be in a position to construct the road when needed. FINANCING: Purpose Planning/Study Total Cost = Estimated Cost Funding Source $120,000 Gas Tax $120,000 Faravenu Page 288 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - HIDDEN VALLEY ROAD PROJECT NAME 34091 & 34092 PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: East of Paseo del Norte from Camino de las Ondas to the north end of the Poinsettia Park property. PROJECT DESCRIPTION: Construct full street improvements to collector street standards. Work includes grading, curb and gutter, base and pavement, sidewalks and streetlights. City will advance funds for road construction concurrent with park development and will be reimbursed later by developers. PROJECT NEED: Required for access to Poinsettia Park. FINANCING: Purpose Estimated Cost Design/Construction $120,000 Total Cost = $120,000 Funding Source Transnet/Local Hdnvalrd Page 289 r !r~i CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - HIGHLAND DRIVE WIDENING AND SIDEWALK STUDY PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along Highland Drive between Carlsbad Village Drive to Hillside Drive. PROJECT DESCRIPTION: Preparation of an engineering feasibility study report on the potential for improving Highland Drive to include a pedestrian sidewalk/pathway. The study would investigate alternative locations and scenarios for constructing a sidewalk/pathway. The study would also include proposals for enhancing traffic safety and parking opportunities through potential widening of the roadway and creation of parking bays. PROJECT NEED: Highland Drive is an important collector street linking north and south traffic in the northwestern quadrant of the City. The Highland Drive corridor is used heavily by school children traveling to and from the numerous schools in the area. The corridor also has a high volume of joggers and other pedestrians in addition to the school children. This corridor has a high priority on the City's Sidewalk Inventory Report. Numerous residents living on Highland Drive have petitioned the City in the past to widen and improve the street for the protection of the children. There have also been petitions by the residents who are opposed to the improvement of Highland Drive This study would investigate potential ways to strike a balance between providing safe pedestrian and vehicular traffic and maintaining a rural, non-standard atmosphere. FINANCING: Purpose Planning/Study Total Cost = Estimated Cost $60,000 $60,000 Funding Source Gas Tax Highland Page 290 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - LA COSTA AVENUE WIDENING (PIRAEUS STREET TO EL CAMINO REAL) PROJECT NAME 32151 & 32152 PROJECT NO. PROJECT LOCATION MAP: Lacostl • i a 11 11 11 11 PROJECT LOCATION: Along La Costa Avenue from Piraeus Street along the south side of Batiquitos Lagoon to El Camino Real. PROJECT DESCRIPTION: Widen La Costa Avenue to a four-lane major arterial for a distance of approximately 7,500 feet. Construct new asphalt pavement, curb and gutter, sidewalks, median and street lighting. Project also includes installation of a traffic signal at the intersection of La Costa Avenue and Saxony Road. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $6,314,000 Design/Construction $2,338,336 CFD#1 Other Total Cost =$8,652,336 Page 291 ii CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - MELROSE DRIVE AND ALGA ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: I I I \ ALGA ROAD PROJECT LOCATION: At the intersection of Melrose Drive and Alga Road. PROJECT DESCRIPTION: Construct dual left-turn lanes on all approaches to the intersections— northbound, southbound, eastbound and westbound. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $480,000 TIP Total Cost = $480,000 Melroalg Page 292 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - MELROSE DRIVE PRELIMINARY DESIGN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: North of Palomar Airport Road from the intersection of Melrose Drive to existing terminus of Melrose Drive at the Vista/Carlsbad city boundary line. PROJECT DESCRIPTION: Preparation of preliminary engineering design and completion of environmental documentation for the extension of Melrose Drive south of Palomar Airport Road to the existing terminus at the Vista/Carlsbad city boundary. Project design will be coordinated with the Agua Hedionda Creek storm water detention basin facility to be constructed east of the Melrose Drive creek crossing. PROJECT NEED: Required to complete the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Preliminary Design/ Environmental Studies $50,000 Total Cost = $50,000 GCC Melrose Page 293 II II •a r~i r i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREETS PROJECTS - OLIVENHAIN ROAD WIDENING PROJECT NAME 34661, 34662 & 34663 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Olivenhain Road from El Camino Real to approximately 700 feet west of Armagosa Drive. PROJECT DESCRIPTION: Realignment, reconstruction and widening of Olivenhain Road to prime arterial standards. Project also includes widening of the existing bridge on El Camino Real and construction of a retention basin west of Rancho Santa Fe Road south to prevent flooding of the El Camino Real/Olivenhain intersection. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Traffic Signal Total Cost = $1,769,435 $1,800,000 $125,000 $3,694,435 CFD#2 Other - Encinitas PFF Olvnroad Page 294 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD AND COLLEGE BOULEVARD PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: 'fl CDCD CDi i t C3 I PALOMAR AIRPORT ROAD Parcolle El II 11 11 I J 11 PROJECT LOCATION: At Vne intersection of the Palomar Airport Road and College Boulevard. PROJECT DESCRIPTION: Construct dual left-turn lane on College Boulevard southbound to eastbound. Project work includes reconstruction of median improvements, striping and signal modifications. Additional right-of-way will be required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $160,000 TIP Total Cost = $160,000 Page 295 II mm r* mm mm trm mam CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD MITIGATION MAINTENANCE PROJECT NAME 34011 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: South of Palomar Airport Road and east of College Boulevard. PROJECT DESCRIPTION: Restore plants, shrubs and the irrigation system to original specifications. Maintain and make periodic replacements as required until mitigation work is accepted by the appropriate resource agencies. PROJECT NEED: The mitigation establishment was a Coastal Commission requirement for the widening of Palomar Airport Road between Paseo Del Norte and Palomar Oaks Way. FINANCING: Purpose Estimated Cost Funding Source Mitigation/Monitoring $280,000 Assessment Dist. 88-01 Total Cost = $280,000 Parmitig Page 296 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING (EL CAMINO REAL TO EL FUERTE) PROJECT NAME 36021 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On Palomar Airport Road from El Camino Real to 1,720 feet east of El Fuerte Street. PROJECT DESCRIPTION: Widen the south side of Palomar Airport Road to provide for three eastbound lanes. Modify the intersection of El Fuerte to accommodate dual eastbound to northbound turn lanes. Work includes pavement, curbing, median reconstruction, grading and traffic signal modifications. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $610,000 TransNet/Local Total Cost = $610,000 Parwiden Page 297 ft 1 ii ii ii i M i m rm ri m CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING (YARROW DRIVE TO EL CAMINO REAL) PROJECT NAME 32861,32862 & 32863 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: On Palomar Airport Road between Yarrow Drive and El Camino Real. PROJECT DESCRIPTION: Widen and improve Palomar Airport Road from Yarrow Drive to El Camino Real to six lane prime arterial standards. Project work includes installation of full median improvements, curb, gutter, sidewalks, street lighting and paving as well as reconstruction of the west approach to the Palomar Airport Road/El Camino Real intersection to accommodate dual eastbound to northbound turn lanes. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Design/Construction Design/Construction Design/Construction Design/Construction Bike Lanes Total Cost = Estimated Cost Funding Source $67,500 $2,530,000 $375,000 $700,000 $125,000 $3,797,500 GCC Other - San Diego County PFF TransNet Local TDA *Represents temporary loans which will be returned upon full payment of County share. Par2 Page 298 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING AND BRIDGE RECONSTRUCTION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT Parbridg t a ii i la PROJECT LOCATION: On Palomar Airport Road between Carlsbad Boulevard and 1-5 over the San Diego Northern Railway. PROJECT DESCRIPTION: Reconstruct old interchange and connect Palomar Airport Road to Carlsbad Boulevard with a standard signalized tee intersection. Construct four lanes of asphalt pavement on Palomar Airport Road (600 feet) and Carlsbad Boulevard (1,000 feet) including curb and gutter, medians, sidewalk, streetlights, traffic signal and new bridge over railroad. PROJECT NEED: Required to meet Growth Management Standards. Project will improve the capacity of the intersection and free two parcels of land which the City can lease or develop. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $750,000 $6,450,000 $7,200,000 PFF PFF Page 299 IS it! in zn n rr ra r-t in r t r i i i CAPITAL PROJECT DESCRIPTION i i f r i 35941 CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD/EL CAMINO REAL GRADE SEPARATION STUDY PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: At the intersection of Palomar Airport Road and El Camino Real. PROJECT DESCRIPTION: Conduct a feasibility study to determine if a grade separated structure can be built to separate north/south traffic from east/west traffic to reduce delays and improve capacity at this intersection. The study will also analyze potential air quality benefits of a grade separated intersection. PROJECT NEED: Increasing traffic volumes along both prime arterials results in extended delays during peak hour periods. Widening the intersection further can result in other potential problems. Additional intersection capacities may be required to meet Growth Management Standards at buildout. FINANCING: Purpose Study/Report Total Cost = Estimated Cost Funding Source $40,000 Gas Tax $40,000 Grdstudy Page 300 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - PARKING - CARLSBAD BOULEVARD AT PONTO BEACH PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along the west side of Carlsbad Boulevard from the Batiquitos Lagoon Bridge north to the State campground. PROJECT DESCRIPTION: Widen and improve the existing pavement along the west side of Carlsbad Boulevard to provide street parking for visitors to the Ponto Beach area. PROJECT NEED: This is a citizen request. With the past construction of the Ponto Beach parking lot and the widening and replacement of the bridge over the Batiquitos Lagoon outlet, the off-street parking west of the Carlsbad Boulevard was partially closed off by the City. The addition of dredged sand to the adjacent beach has created new demand for beach parking in this area. Since the State charges a steep fee for parking at their Ponto Beach parking facility, we have received numerous requests to increase and improve the free street parking along Carlsbad Boulevard. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $50,000 $100,000 $150,000 Funding Source Gas Tax Gas Tax Pontopkg mm f • KJI mm mm t * Page 301 in ri * CAPITAL PROJECT DESCRIPTION il f j r i NONE CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT PROGRAM PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: HIGHWAY PROJECT LOCATION: Throughout the City. PROJECT DESCRIPTION: The Pavement Management Program is an ongoing annual program designed to extend the service life of city streets and to maintain a smooth and safe driving surface for vehicles. For purposes of the program, the City is divided into four quadrants using El Camino Real and Palomar Airport Road as the dividing lines. During each fiscal year, all of the streets within one of the four quadrants are reviewed by City staff to determine pavement management needs for the purpose of establishing which streets are to be oil sealed, chipped sealed, overlaid or reconstructed. The quadrants are reviewed in clockwise order starting with the Northwest Quadrant in Fiscal Year 96-97. 4- PROJECT NEED: « City streets require annual maintenance to maintain a safe and smooth driving surface and to extend the useful service life of the streets. FINANCING: Purpose Pavement Management Pavement Management Total Cost = Estimated Cost $14,500,000 $13,200,000 $27,700,000 Funding Source Transnet/Local Gas Tax Pvmtmgmt Page 302 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT PROJECT NORTHWEST QUADRANT PROJECT NAME 35271 PROJECT NO. PROJECT LOCATION MAP: HIGHWAY PROJECT LOCATION: Various city streets in the Northwest Quadrant of the City. PROJECT DESCRIPTION: Seal and/or overlay various city streets within the Northwest Quadrant of the City. Also includes the overlay of Camino De Las Ondas in the Southwest Quadrant and El Camino Real adjacent to the Rancho Carlsbad Mobile Home Park. PROJECT NEED: Required to maintain a safe and smooth driving surface and to extend the service life of city streets. FINANCING: Purpose Pavement Management Total Cost = Estimated Cost $1,366,320 $1,366,320 Funding Source Transnet/Local Pvmtnwqd ii i i it i 1 ii t i t Page 303 i § *m *m r~i r"i n t i CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT PROJECT NORTHEAST QUADRANT PROJECT NAME 35581 PROJECT NO. PROJECT LOCATION MAP: HIGHWAY PROJECT AREA NE QUADRANT PROJECT LOCATION: Various city streets in the Northeast Quadrant of the City. PROJECT DESCRIPTION: Seal and/or overlay various city streets within the Northeast Quadrant of the City. PROJECT NEED: Required to maintain a safe and smooth driving surface and to extend the service life of city streets. FINANCING: Purpose Pavement Management Total Cost = Estimated Cost $1,000,000 $1,000,000 Funding Source Transnet/Local Pvmtneqd Page 304 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT - SEACREST DRIVE RECONSTRUCTION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: VILLAGL PROJECT LOCATION: The project is located on Seacrest Drive, a local street in the northwest quadrant. The project extends from Ridgecrest Drive to Charter Oak Drive on Seacrest Drive. PROJECT DESCRIPTION: The project consists of demolition of most of the street improvements in a 500' long section of Seacrest Drive, extensive tree root removal, installation of root barriers and reconstruction of the street including the curb and gutter and a storm drain extension. The extent of root incursion, the impact of their removal and the damage of the removal to the existing trees may dictate removal of some of the trees. There is no sidewalk on Seacrest Drive. This portion of Seacrest Drive is listed in the "Non-essential" list for sidewalks and no sidewalk is included in this project. If sidewalk were included in the project then landscaping, tree removal and grading would cause the project to become feasible. There are overhead utilities in Seacrest Drive. This project does not contemplate undergrounding the overhead utilities because of cost. The estimated cost of the project anticipates consultant design and management. If in-house workload and staffing allow the use of in-house engineering staff to manage and design the project, the estimate can be decreased to $12,500 for the design line item. PROJECT NEED: The project is needed to replace the existing street, which was built with very flat grades. The existing curb and gutter has been damaged by tree roots. The root damage has caused cracks and standing water problems in the curb and gutter that allow surface water to drain through the cracks and further encourage the shallow growth of the tree roots. The standing water results in odors and has caused the residents to complain. The project will reduce maintenance costs and improve the quality of life for Carlsbad's citizens. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $53,200 $200,400 $253,600 Funding Source Gas Tax Gas Tax Seacrest Page 305 tm f «ii •• ii i I ii il n n r*i r^ r*i n CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT CHARLEEN CIRCLE RECONSTRUCTION PROJECT NAME r~i n n NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Charleen Circle is a cul-de-sac located off the west side of Donna Drive and north of Chestnut. PROJECT DESCRIPTION: The project consists of demolition of most of the street improvements in Charleen Circle, extensive tree root removal, installation of root barriers and reconstruction of the street including the curb and gutter. The extent of root incursion, the impact of their removal and the damage of the removal to the existing trees may dictate removal of some of the trees. There are no overhead utilities in Charleen Circle. The estimated cost of the project anticipates consultant design and management. If in-house workload and staffing allow the use of in-house engineering staff to manage and design the project, the estimate can be decreased to $12,500 for the design line iterm -*. PROJECT NEED: The project is needed to replace the existing street which has been extensively damaged by tree roots. The root damage has caused an uneven surface that is cracked and allows surface water to drain through the cracks and further encourages the shallow growth of the tree roots. The street damage is well beyond repair by asphalt overlay. The extent of the tree root damage and the surety of continued damage without assertive measures to control the roots makes normal maintenance measures pointless. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $36,300 $83,800 $120,100 Funding Source Gas Tax Gas Tax Charleen Page 306 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT EL FUERTE STREET RECONSTRUCTION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ROJECT SITE PROJECT LOCATION: The project is located within the existing improved section of El Fuerte Street between Acuna Court and Babilonia Street. PROJECT DESCRIPTION: The project consists of demolition of a 300-foot long section of the street pavement in El Fuerte Street, installation of perforated pipe laterals in geotextile wrapped drain rock on 25 foot centers, installation of 1,125 feet of discharge pipe and reconstruction of the street. There are no overhead utilities in El Fuerte Street. The estimated cost of the project anticipate in-house design and management. If workload and staffing dictate the use of consultant engineers to manage and design the project, the estimate will need to be increased to $35,000 for design. PROJECT NEED: The project is needed to remove subterranean water that flows onto and under the existing street which has been extensively damaged by the water-induced loss of structural competence of the structural section. The water damage has caused an uneven surface that is cracked and allows surface water to drain through the cracks and further deteriorate the street. The street damage is well beyond repair by asphalt overlay. The extent of the water damage and the surety of continued damage without intercepting the water and removing it from the pavement structural section makes normal maintenance measures pointless. Additionally, the project will underground a portion of the water that presently surfaces on the northwesterly side of the street and flows southwesterly in the gutter. This constant water flow supports algae growth in the gutter for a distance of over 1,500 feet. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $8,700 $88,000 $96,700 Funding Source Gas Tax Gas Tax Elfuerdr Page 307 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT - CREST DRIVE RECONSTRUCTION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: On Crest Drive between Forest Avenue and Buena Vista Way. PROJECT DESCRIPTION: Remove existing pavement, cut away roots and replace with City Standard base and paving. Project will also include removal of some trees along the east edge of the roadway and replacement of two existing corrugated metal storm drain pipes with reinforced concrete pipes. Project may also include some pavement widening to bring the street width into conformance with minimum street design standards. PROJECT NEED: The City's Pavement Management Program has identified Crest Drive as being in need of complete reconstruction. The root structures of the adjacent eucalyptus trees have lifted and broken the pavement to the point where a simple pavement overlay and patch job will not cure the problem. The raised and cracked pavement creates a road and trip hazard which should be eliminated to reduce liability exposure. The existing road width does not meet current standards and should be widened as part of the reconstruction. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $40,000 $220,000 $260,000 Funding Source Gas Tax Gas Tax Crest dr Page 308 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE WIDENING (PASEO DEL NORTE TO BATIQUITOS LANE) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: I PROJECT LOCATION: From Paseo Del Norte to Batiquitos Lane. PROJECT DESCRIPTION: Widen Poinsettia Lane from Paseo Del Norte to Batiquitos Lane to six lanes by adding one lane in each direction. Construct curb and gutter, base, asphalt pavement and sidewalk. Right-of-way is required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $1,870,000 TIP Total Cost = $1,870,000 Poinwide Page 311 n n CAPITAL PROJECT DESCRIPTION 34151 CIRCULATION SYSTEM STREET PROJECTS - RANCHO CARRILLO ASSESSMENT DISTRICT FORMATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT SITE PROJECT LOCATION: South of Palomar Airport Road along the future extension of Melrose Drive within Local Facilities Management Zone 18. PROJECT DESCRIPTION: Formation of an Assessment District to fund the construction of Melrose Drive to prime arterial standards including full width grading, relocation of major sewer trunk lines and mitigation of riparian impacts created by the road and sewer relocation grading activities. PROJECT NEED: The Melrose Drive road improvements are required to meet Growth Management Standards with the development of the Carrillo Ranch project. FINANCING: Purpose District Formation Total Cost = Estimated Cost Funding Source $179,203 Assessment District $179,203 Rnchocar Page 312 CAPITAL PROJECT DESCRIPTION 31906 CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD NORTH PHASE II PROJECT NO PROJECT NAME PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Along Rancho Santa Fe Road from approximately 1,800 feet south of Questhaven Drive to Melrose Drive. PROJECT DESCRIPTION: Construction of Rancho Santa Fe Road to prime arterial standards including full width grading and reconstruction of the bridge over the San Marcos Creek. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $8,088,400 CFD #2 Bridge $5,821,600* Federal Grant (HBRR) Total Cost =$14,230,000 'Excludes $320,000 previously spent for design. Rsfnphii Page 315 r~i n ti r~i CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD SOUTH (TO ENCINITAS1 PROJECT NAME PROJECT NO PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Along Rancho Santa Fe Road south from Olivenhain Road to Encinitas. PROJECT DESCRIPTION: Construction of Rancho Santa Fe Road to modified secondary arterial road standards including full width grading and necessary drainage facilities. PROJECT NEED: Required to meet Growth Management Standards for Zone 11 development. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $3,109,000 CFD#2 Total Cost = $3,109,000 Rsfsouth Page 316 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - SCHOOL ZONE FLASHING BEACONS PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Aviara Parkway - both east and west of Ambrosia Lane. PROJECT DESCRIPTION: On Aviara Parkway there are two Type C school zone installations that say "SCHOOL 25 MPH WHEN CHILDREN ARE PRESENT". The project would install an advanced flashing beacon (two total) on Aviara Parkway at the Type C installations. PROJECT NEED: Aviara Parkway is a secondary arterial with many school children walking and riding bicycles to the elementary school on the corner of Ambrosia Lane. Drivers in the 40 MPH school zone need their attention drawn to the 25 MPH signs. Many complaints are received from school officials and parents about speeding vehicles in the school zone. FINANCING: Purpose Design Construction Total Cost = Estimated Cost Funding Source $5,000 $35,000 $40,000 Gas Tax Gas Tax Schlzon Page 317 f 1 I J II II I » ri rt n rni in CAPITAL PROJECT DESCRIPTION in c"i c~i CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROGRAM PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Various streets throughout the City. PROJECT DESCRIPTION: The Sidewalk/Street Construction Program is an annual program designed to complete missing links of sidewalk throughout the City. In most cases, construction of the sidewalk improvements involve construction of adjacent street improvements to bring them into conformance with City Standards. Each year, several sidewalk/street projects are selected from the City's missing sidewalk priority list for inclusion into that year's sidewalk/street construction project. PROJECT NEED: Required to meet the pedestrian circulation policies of the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $6,350,000 * TIP Design/Construction $3,500,000 TransNet/Local Total Cost = $9,850,000 includes $150,000 allocated for FY 97-98 projects. Swconpgm Page 318 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROJECT #3 PROJECT NAME 33911 & 33912 PROJECT NO. PROJECT LOCATION MAP: KOJLCI PROJECT LOCATION: Magnolia Avenue from Pio Pico Drive to Highland Drive. Valley Street from Magnolia Avenue to Tamarack Avenue. Northwest corner of Park Drive and Tamarack Avenue. PROJECT DESCRIPTION: Construction of sidewalk and half street improvements along the various streets described above. PROJECT NEED: Required to complete missing sidewalk linkages in conformance with Circulation Element policies. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $588,804 TIP Design/Construction $1,500,000 TransNet/Local Total Cost =$2,088,804 * 'Actual project costs are approximately $458,000. The remaining funds were left over from previous years project allocation. Also includes a new allocation of $600,000 which will be shared with Project #4. Swproj#3 tm mm ii f i m • a Page 319 • a i* rt r"i rm c"i ri CTI CAPITAL PROJECT DESCRIPTION r~i r*i r*i 33913 CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROJECT #4 PROJECT NO. PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: Chestnut Avenue from Monroe Street to El Camino Real. Valley Street from Basswood to approximately 300 feet north of Oak Street. PROJECT DESCRIPTION: Construction of missing sidewalk linkages and widening of adjacent streets to City Standards. PROJECT NEED: Required to accommodate pedestrian travel in accordance with Circulation Element policies. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $190,600 TDA Total Cost = $190,600* 'Project funds were previously comingled with previous sidewalk construction projects. Estimated cost for Project #4 is $445,690. Funds will be shared with Project #3. Swproj#4 Page 320 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROJECT NO. 5 BASSWOOD. ALGA & BUENA VISTA WAY PROJECT NAME 36081 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the southwest corner of Basswood Avenue and Donna Drive, along the south side of Alga Road from Paseo Candalera to Cazadero Street, and along Buena Vista Way from Pio Pico Drive to Elmwood Street. PROJECT DESCRIPTION: Construction of sidewalks and half-street improvements along the various streets described above. The project will include the concurrent design of all the above-described street/sidewalk segments. Construction may proceed separately depending upon availability of funding and acquisition of needed rights-of-way. PROJECT NEED: Required to complete missing sidewalk linkages in conformance with Circulation Element policies. The projects were selected from a priority list developed as part of the City's Sidewalk Inventory Report prepared by the Engineering Department. FINANCING: Purpose Design/Construction Construction Total Cost = Estimated Cost $555,000 35,600 $590,600 Funding Source TransNet/Local TDA Sdwalk#5 Page 321 i i *,•i i ii mm JCT n r i n ri n n n n r~i r CAPITAL PROJECT DESCRIPTION r~i n 33916 CIRCULATION SYSTEM STREET PROJECTS - SIDEWALK/STREET CONSTRUCTION PROJECT NO. 6 PARK. LAGUNA. JEFFERSON & CANNON PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECTSITE PROJECTSITE PROJECT LOCATION: Along Park Drive from Tamarack Avenue to Sunrise Circle, along Laguna Drive from Pio Pico Drive to Elmwood Street, along Jefferson Street from Magnolia Avenue to Carol Place, and along the south side of Cannon Road from Carlsbad Boulevard to El Arbol Drive. PROJECT DESCRIPTION: Construction of sidewalks and half-street improvements along the various streets described above. The project will include the concurrent design of all the above-described street/sidewalk segments. Construction may proceed separately depending upon availability of funding and acquisition of needed rights-of-way. PROJECT NEED: Required to complete missing sidewalk linkages in conformance with Circulation Element policies. The projects were selected from a priority list developed as part of the City's Sidewalk Inventory Report prepared by the Engineering Department. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost $945,000 $945,000 Funding Source TransNet Local Sdwalk#6 Page 322 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - TRAFFIC MONITORING PROGRAM PROJECT NAME 33161 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Citywide. PROJECT DESCRIPTION: Perform traffic vehicle counts, analyze and report annually on adequacy of circulation system and identify any intersections or links that fail to meet Growth Management Standards. PROJECT NEED: To ensure that the circulation system meets Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Field Counts/Reports $1,074,764 TIP Total Cost = $1,074,764 Traffmon wm f • t Page 323 *• f fl ri CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS -VILLAGE AREA SIDEWALK AND CURB RECONSTRUCTION PROJECT NAME 36051 & 36052 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Along various streets in the Village area bounded by Carlsbad Village Drive, Grand Avenue, Carlsbad Boulevard and Jefferson Street. PROJECT DESCRIPTION: Rehabilitation of brick paver and tile sidewalks, root trimming and installation of root barriers. PROJECT NEED: The sidewalks and curbs in the Village area are being uplifted and cracking due to root intrusion. In other areas, the sidewalk pavers are sinking due to a combination of poor drainage and subsoil conditions and/or inadequate foundation preparation. The resulting uneven sidewalk surface is creating a nuisance and liability concern for the City. FINANCING: Purpose Construction Construction Total Cost = Estimated Cost $450,000 $40,000 $490,000 Funding Source Redevelopment Bonds Gas Tax Vas curb Page 324 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND DISTRICT NO. 16 (MONROE STREET/CHESTNUT AVENUE) PROJECT NAME 35031 PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Monroe Street from Chestnut to mid-block south of Carlsbad Village Drive and Chestnut Avenue from Valley Street to Monroe Street. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. Work also includes installation of street lighting system and removal of pole lights. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Street Lights Total Cost = $850,000 $150,000 $1,000,000 Other - SDG&E GCC Uud_16 f I f 1 •• f 1 I* II f 1 Page 325 r*i n ri ri r~i ri n r*i ri n ri CAPITAL PROJECT DESCRIPTION r~i r"i NONE CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND UTILITY NO. 17 (ROOSEVELT STREET) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Roosevelt Street from Carlsbad Village Drive to Magnolia Avenue. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $700,000 Other - SDG&E Total Cost = $700,000 Uud17 Page 326 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND DISTRICT NO. 18 (HARDING STREET) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: Harding Street between Carlsbad Village Drive and Maple Street. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $550,000 Other - SDG&E Total Cost = $550,000 Uud18 Page 327 t J mm mm ri ri r^i n r~i f"i r~i CAPITAL PROJECT DESCRIPTION n r ...... i ri r i n NONE CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND UTILITY DISTRICT NO. 19 (VALLEY STREET) PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: -O' ..-• PROJECT LOCATION: Valley Street between Chestnut Avenue and Tamarack Avenue. PROJECT DESCRIPTION: Place all overhead utilities underground, including electric, telephone, and cable television lines. Work includes trenching, placing conduit and cable, restoring surface, and removal of existing poles and all overhead lines. PROJECT NEED: This project is identified on the City Council's adopted Underground Priority List. * FINANCING: Purpose Estimated Cost Funding Source Design/Construction $350,000 Other - SDG&E Total Cost = $350,000 Uud19 Page 328 ri r FREEWA Y INTERCHANGE PROJECTS \>"^< : ;- , Funding--Mayrix^^^ : -•'-;:;«';, PROJ NO. 34382 34381 35261 32191 32192 32683 PROJECT TITLE I-5 AND CANNON ROAD I-5 AND CANNON ROAD I-5 AND CANNON ROAD - TRAFFIC SIGNAL I-5 AND LA COSTA AVENUE I-5 AND LA COSTA AVENUE I-5 AND PALOMAR AIRPORT ROAD FUNDING SOURCE CFD#1 TIP PFF CFD#1 OTHER CFD#1 TOTAL BUDGET 500,000 1,750,000 200,000 9,745,646 21,881 2,814,000 PRIOR BUDGET 500,000 1,750,000 200,000 8,245,646 21,881 2,814,000 FUTURE BUDGET AMOUNTS 1998-99 1999-00 2000-01 2001-02 2002-03 2003-08 2009-20 1,500,000 § i i a i a i » t a i a 29 a mm «*• ri n n r~i n r™i CAPITAL PROJECT DESCRIPTION ci r r~i n 35261,34381 & 34382 CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND CANNON ROAD PROJECT NO. PROJECT NAME PROJECT LOCATION MAP:PROJECT LOCATION: The intersection of Cannon Road with the northbound and southbound Interstate 5 on/off ramps. PROJECT DESCRIPTION: The proposed improvements consist of widening the interchange ramps, metering the entrance ramps, signalizing and channelizing Cannon Road at the ramp intersections and construction of a merge lane on I-5 north and south of Cannon Road. The project is to be joint funded on a 50/50 basis with Caltrans. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Design/Construction Traffic Signals Total Cost = $500,000 $1,750,000 $1,600,000 $200,000 $4,050,000 CFD#1 TIP Other - Caltrans PFF CannoniS Page 330 CAPITAL PROJECT DESCRIPTION 32191 CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND LA COSTA AVENUE PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: l-5lacos t • in i i t j f PROJECT LOCATION: At the intersection of Interstate 5 and La Costa Avenue. PROJECT DESCRIPTION: Widen freeway overpass to four through lanes plus left-turn lanes and include a raised median. Widen all on and off ramps and install traffic signals at the two ramp intersections and at the La Costa Avenue/Piraeus Street intersection. Encinitas will contribute funds to signalize the La Costa Avenue/Piraeus Street intersection. NOTE: 1.5 million dollars of the project funds are reserved for the addition of auxiliary traffic lanes on Interstate 5 to be installed at the future direction of Caltrans. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Bike Lanes Design/Construction Piraeus Street Imp. Total Cost = $9,745,645 $225,000 $351,389 $111,000 $10,433,034 CFD#1 TransNet/Bike State Grant - SLTPP Encinitas Page 331 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND PALOMAR AIRPORT ROAD PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: At the intersection of Palomar Airport Road and Interstate 5 freeway. PROJECT DESCRIPTION: Widen and improve the existing approach to the northbound 1-5 on-ramp to facilitate right-turn movements. Restripe Palomar Airport Road to establish one exclusive right-turn lane and one shared right-turn and through lane. This project is a continuation of the recently completed l-5/Palomar Airport Road bridge widening and interchange improvement project. With the completion of this proposed northbound ramp improvement, the interchange should meet the traffic capacity needs for this interchange through buildout of the City. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Funding Source Design/Construction Design/Construction Design/Construction Design/Construction Total Cost = $2,814,000 $250,000 $9,453 $548,072 $3,621,525 CFD#1 TransNet/Local TransNet/Highway State/Local Partnership Pamb i5 Page 332 ri rT r i r i r i r i r i r i r i r i r i r i r i r i r i r i ri r i UNFUNDED PROJECTS n n n ri n r n n r™i n UNFUNDED PROJECTS CAPITAL PROJECT DESCRIPTION UNFUNDED PROJECTS - MELROSE DRIVE - PALOMAR AIRPORT ROAD TO VISTA PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP:PROJECT LOCATION: North of Palomar Airport Road from the intersection of Melrose Drive to existing terminus of Melrose Drive at the Vista/Carlsbad city boundary line. PROJECT DESCRIPTION: Construction of Melrose Drive to prime arterial standards from Palomar Airport Road to the Vista/Carlsbad city boundary. In order to meet City of Carlsbad standards, a portion of Melrose Drive within Vista will need to be reconstructed including the replacement or reinforcement of a major 7' x 10' culvert beneath the Melrose Drive road fill. City staff from Vista and Carlsbad were recently successful in obtaining a Federal allocation of 3 million dollars from the Transportation Equity Act for the 21st Century (TEA-21). The remainder of the costs would be shared by the cities of Carlsbad and Vista. The City of Carlsbad will seek to be reimbursed from adjacent developers for its share. PROJECT NEED: Required to complete the Circulation Element of the General Plan. With the construction of Melrose Drive through Carrilo Ranch, this section of Melrose Drive is the last link connecting Rancho Santa Fe with Highway 78. Estimated Cost = $4,000,000* *City share is $2,000,000 Source of Request - Engineering Department Melrose2 Page 333