Loading...
HomeMy WebLinkAbout; ; 2003 - 2004 Technical Appendix; 2003-09-18INTRODUCTION The purpose of this Technical Appendix is to provide a brief description of the project scope, location and need for those projects approved in the City of Carlsbad 2003-04 Capital Improvement Program (CIP) Budget. Also included at the beginning of each project category is a funding matrix which identifies the proposed funding source(s), funding amounts and timing for each of the approved CIP projects included with the respective category. All projects with any current or future funding are listed. Most of the cost estimates included in this appendix are preliminary as detailed designs have not been completed. All costs are in current dollars, therefore, projects in future years should be anticipated to escalate over time to account for inflation. / . '8 TABLE OF CONTENTS CIVIC PROJECTS Americans with Disabilities Act (ADA) Proiects Funding Matrix for ADA Proiects ............................................................................................................................................ 1 . Cannon Park ............................................................................................................................................................................ 2 Administrative' Facilitv Proiects Funding Matrix .for Administrative Facility Projects ................................................................................................................... 3 .. Civic Center ............................................................................................................................................................................. 4 Public Works Center ............................................................................................................................................................... 5 Police and Fire Facilitv Proiects Funding Matrix for Police and Fire Facility Projects ................................................................................................................. 6 . Police and Fire CAD Implementation ......................................................................................................................................... 7 Police and Fire Training Facility Site Selection and Feasibility Study ....................................................................................... 8 Fire Station No . 3 (Relocation) ................................................................................................................................................ 9 Fire Station No . 5 Storage Building/Restrooms ....................................................................................................................... 10 Fire Station No . 6 (Permanent) ............................................................................................................................................... 11 Police Training Range . Relocation ......................................................................................................................................... 12 Funding Matrix for Library Facility Projects ............................................................................................................................. 13 Librarv Facilitv Proiects . Cole Library Expansion .......................................................................................................................................................... 14 Miscellaneous Proiects Funding Matrix for Miscellaneous Projects ............................................................................................................................ 15 Coastal Rail Trail .................................................................................................................................................................... 16 Downtown Rail Corridor Enhancement .................................................................................................................................... 17 Community Facilities District #1 Administration ...................................................................................................................... 18 Proposition "C" Projects ......................................................................................................................................................... 18A Public Works Inventory and Facilities Management Program .................................................................................................. 19 Carlsbad Senior Center Courtyard Renovation ........................................................................................................................ 20 RedeveloDment Proiects Funding Matrix for Redevelopment Projects ............................................................................................................................ 21 Village Public Relations Campaign .......................................................................................................................................... 24 Village Area Street Furniture and Planters .............................................................................................................................. 22 Village Public Parking Enhancement Program ........................................................................................................................ 23 .. I . FACILITY MAINTENANCE PROJECTS Facilitv Maintenance Proiects Funding Matrix for Facility Maintenance Projects ................................................................................................................... 25 Asbestos Survey .................................................................................................................................................................... 26 Calavera Hills Center Office Expansion ................................................................................................................................... 27 Harding Center . Fans ............................................................................................................................................................ 28 Harding Center . Kitchen Remodel ......................................................................................................................................... 29 Miscellaneous City Facility Roof Rehabilitation ........................................................................................................................ 30 Safety Center Building Improvements ..................................................................................................................................... 31 Safety Center - Conference Center Refurbishment ................................................................................................................. 32 Senior Center - Recoat Roof .................................................................................. ...... : ......................................................... 33 Senior Center Floor Replacement ........................................................................................................................................... 34 Water District - Repair/Replace Concrete Entrance ................................................................................................................ 35 PARKS PROJECTS Citvwide Parks Proiects Funding Matrix for Citywide Parks Proiects .......................................................... ................................................................ 36 . Business Park Recreational Facility ....................................................................................................................................... 37 Carlsbad Municipal Golf Course ............................................................................................................................................. 38 Lake Calavera Trails Master Plan ............................................................................................................................................. 39 Veteran’s Memorial Park ........................................................................................................................................................ 40 Northwest Quadrant Parks Proiects Funding Matrix for Northwest Quadrant Parks Projects ........................................................................................................... 41 Beach Access Repair/Upgrades .............................................................................................................................................. 42 Cannon Lake Park ................................................................................................................................................................. 43 Chase Field Bathrooms/Snackbar Building Replacement ........................................................................................................ 44 Chase Field Lighting Improvements ........................................................................................................................................ 45 Holiday Park Playground Equipment ....................................................................................................................................... 46 Holiday Park Restroom Improvements .................................................................................................................................... 47 Hosp Grove/Buena Vista Lagoon Recreational Improvements ................................................................................................ 48 Kruger House Pre-School Tot Lot ........................................................................................................................................... 49 Pine School Park . Phase II (Community Building) ................................................................................................................. 50 Park Site Development . Pine School ..................................................................................................................................... 51 Swim Complex FiltratiodHeating Renovation .......................................................................................................................... 52 Northeast Quadrant Parks Proiects Funding Matrix for Northeast Quadrant Parks Proiects .......................................................................................................... 53 . Larwin Community Park ......................................................................................................................................................... 54 Park Site Acquisition ... : .......................................................................................................................................................... 55 Park Site Development ........................................................................................................................................................... 56 ii Southwest Quadrant Parks Proiects Funding Matrix for Southwest Quadrant Parks Projects ......................................................................................................... 57 Aviara Community Park . Phase I ........................................................................................................................................... 58 Aviara Community Park . Phase I1 (Community Building) ....................................................................................................... 59 Aviara Reimbursement Agreement ......................................................................................................................................... 60 Park Restoration and Acquisition ............................................................................................................................................ 61 Poinsettia Community Park - Phase I1 ..................................................................................................................................... 62 Poinsettia Community Park - Soccer Field Stairs ................................................................................................................... 63 Poinsettia Park Synthetic Soccer Field .................................................................................................................................... 64 Southeast Quadrant Parks Proiects Funding Matrix for Southeast Parks Projects ........................................................................................................................ 65 Alga Node Park . Phase 1 ........................................................................................................................................................ 66 Alga Node Park - Phase II (50 Meter Pool) ............................................................................................................................. 67 Leo Carrillo Park - Phase I1 ..................................................................................................................................................... 68 Leo Carrillo Park - Phase Ill .................................................................................................................................................... 69 Stagecoach Park Drain ........................................................................................................................................................... 70 Stagecoach Park Tennis Access ............................................................................................................................................. 71 DRAINAGE PROJECTS Drainaqe Proiects Funding Matrix for Drainage Projects ..................................................................................................................................... 72 Agua Hedionda Channel Improvements .................................................................................................................................. 73 Aviara Parkway Storm Drain Reimbursement ......................................................................................................................... 74 Carlsbad Boulevard Storm Drain Replacement ....................................................................................................................... 75 College Boulevard Storm Drain ............................................................................................................................................... 76 Highland Drive Storm Drain ..................................................................................................................................................... 77 La Costa Avenue Storm Drain Replacement ........................................................................................................................... 78 Master Drainage Plan Update ................................................................................................................................................. 79 Miscellaneous Master Drainage Facilities ................................................................................................................................ 80 Miscellaneous Road Subdrains ............................................................................................................................................... 81 Park Drive and Tamarack Avenue Storm Drain ....................................................................................................................... 82 South Carlsbad Village Storm Drain ........................................................................................................................................ 83 Tamarack and El Camino Real Storm Drain and Siltation Basin ............................................................................................ 84 Tamarack and Sunnyhill Street Drainage Modifications ........... : .............................................................................................. 85 Torrejon Place Storm Drain Relining ....................................................................................................................................... 86 iii SEWER PROJECTS Encina Water Pollution Control Facility Proiects Funding Matrix for Encina Water Pollution Control Facility Projects ..................................................................................... 87 Building Improvements ........................................................................................................................................................... 88 Capital Acquisitions ReplacemenVRehabilitation ..................................................................................................................... 89 Capital Planning Services ....................................................................................................................................................... 90 Flow Equalization Project ....................................................................................................................................................... 91 Phase IV Expansion . Debt Service ......................................................................................................................................... 92 Phase V Expansion ................................................................................................................................................................ 93 Phase V Expansion . Interim Capacity .................................................................................................................................. 93 Plant Rehabilitation ................................................................................................................................................................ 94 Pump Station Interfaces ......................................................................................................................................................... 95 Technology Upgrade ................................................................................................................................. : ............................ 96 Sewer Collection System Proiects Funding Matrix for Sewer Collection System Projects ............................................................................................................ 97 Avenida Encinas Gravity Sewer .............................................................................................................................................. 98 Buena Vista Lift Station & Pump Addition ............................................................................................................................... 99 Carlsbad Trunk Sewer Reaches VCTl A. VCTl B. VCTlC .................................................................................................... 100 El Camino Real Sewer . Chestnut to Tamarack ................................................................................................................... 101 Forest Gravity Sewer ................................................................................................................ : ........................................... 102 Home Plant Lift Station .......................................................................................................................................................... 103 La Costa Meadows Sewer Extension .................................................................................................................................... 104 La Golondrina Sewer Extension ............................................................................................................................................ 105 Nightshade Gravity Sewer Extension .................................................................................................................................... 106 North Agua Hedionda Interceptor' Rehabilitation . East Segment El Camino Real to Kelly Drive ......................................... 107 North Agua Hedionda Interceptor Rehabilitation . West Segment Cove Drive to Hoover Street ........................................... 108 North Agua Hedionda Trunk Sewer Reach NAHTl A ............................................................................................................. 109 North Batiquitos Interceptor Rehabilitation ........................................................................................................................... 110 North Batiquitos Sewage Lift Station Modifications ............................................................................................................... 111 Palmer Way Sewer Extension .............................................................................................................................................. 112 Poinsettia Lane Sewer Relocation ......................................................................................................................................... 113 Poinsettia Sewage Lift Station Odor and Noise Abatement ................................................................................................... 114 Sewer Lift Station . Miscellaneous Repairs & Upgrades ....................................................................................................... 115 Sewer Line RefurbishmenVReplacement .............................................................................................................................. 116 iv Sewer Collection Svstem Proiects (Continued) Master Plan Update ............................................................................................................................................................... 117 Sewer Monitoring Program .................................................................................................................................................... 118 South Agua Hedionda Lift Station and Force Main ................................................................................................................ 119 VistdCarlsbad Interceptor Agua Hedionda Lift Station (VC 12) ............................................................................................. 120 VistdCarlsbad Interceptor Sewer Reach VC11 B ................................................................................................................... 121 VistdCarlsbad Interceptor Sewer Reaches VC13 to VC15 ................................................................................................... 122 VistdCarlsbad Interceptor Sewer Reaches VC5A. 58 to 1 1 A ............................................................................................... 123 VistdCarlsbad Interceptor Sewer Rehabilitation Reaches 1 thru 3 ........................................................................................ 124 WATER PROJECTS Water Distribution Svstem Proiects Funding Matrix for Water Distribution System Projects ......................................................................................................... 125 "D Reservoir . Phase II ........................................................................................................................................................ 126 580 Zone Secondary Supply ............................................................................................................................................... :127 680 Zone Supply .................................................................................................................................................................. 128 Calavera Hills Water Booster Station Standby Generator ..................................................................................................... 129 Cannon Road West Transmission Main ............................................................................................................................... 130 Carlsbad Boulevard . (Manzano Drive to Avenida Encinas) ............................................................................................... 131 College Boulevard from Cannon Road to Carlsbad Village Drive .......................................................................................... 132 College Boulevard (33" Line to Cannon Road) ...................................................................................................................... 133 . College Boulevard Maerkle Reservoir to Agua Hedionda Creek ............................................................................................ 134 El Camino Real/Carlsbad Village Drive Water Pipeline Replacement ................................................................................... 135 El Camino ReaVPalomar Airport Road Pump Station ............................................................................................................ 136 El Camino Real (Palomar Airport Road South) ..................................................................................................................... 137 El Camino Real Crossing at Kelly Drive ................................................................................................................................ 138 El Camino Real Transmission Main . Lisa Street to Kelly.Drive ............................................................................................. 139 El Camino Real from Cassia to Poinsettia ............................................................................................................................. 140 El Camino Real Transmission Main from Faraday Avenue to Cougar Drive .......................................................................... 141 El Fuerte (North of Loker) .................................................................................................................................................... 142 El Fuerte (Alga Road to Poinsettia Lane) .............................................................................................................................. 143 El Fuerte (Faraday to Maerkle Reservoir) .............................................................................................................................. 144 El Fuerte (Poinsettia Lane to Palomar Airport Road) ............................................................................................................. 145 Foussat Road Well Abandonment ......................................................................................................................................... 146 Lake Calavera Reservoir Improvements ............................................................................................................................... 147 V Water Distribution Svstem Proiects (Continued) Marron Road (Pressure Regulating Station to Oceanside) .............. 1 .................................................................................... 148 Miscellaneous Pipeline Replacements .................................................................................................................................. 149 Miscellaneous Storage Tank Repairs .................................................................................................................................... 150 Miscellaneous Water Reservoir Fencing ............................................................................................................................... 151 North Agua Hedionda Transmission Main ............................................................................................................................. 152 Oceanside Intertie Upgrade .................................................................................................................................................. 153 Palomar Airport (North of Owens) ....................................................................................................................................... 154 Poinsettia Lane from “D Reservoir to Ambrosia Lane ......................................................................................................... 155 Poinsettia Lane/Cassia Road (El Camino Real to “D” Reservoir) ........................................................................................... 156 Poinsettia Lane (El Fuerte to El Camino Real) ..................................................................................................................... 157 Poinsettia Lane (Paseo Del Norte to Carlsbad Boulevard) ................................................................................................... 158 Pressure Regulating Station (Cannon Road and College Boulevard) ................................................................................... 159 Rancho Carrillo Oversizing/Extension .................................................................................................................................. 159A Seawater Desalination Programs .......................................................................................................................................... 160 Tanglewood Pressure Reducing Station Replacement .......................................................................................................... 161 TAP No . 2 Reservoir ............................................................................................................................. ............................... 162 TAP Reservoir Exterior Painting ............................................................................................................................................ 163 Tri-Agency Pipeline Erosion Protection ................................................................................................................................ 164 Water Certificate of Participation (COP) Payments .............................................................................................................. 165 Water Operations Water Pump Project ................................................................................................................................. 166 Water System Intertie Connection ........................................................................................................................................ 167 Master Plan Update ............................................................................................................................................................... 168 Recvcled Water Proiects Funding Matrix for Recycled Water Projects ....................................................................................................................... 169 Debt Service on State Loan .................................................................................................................................................. 170 Paseo Del Norte Recycled Pipeline Replacement ................................................................................................................. 172 Phase II Treatment Facility ....................................................................................................... 2 ........................................... 173 Recycled Water Phase II . Pipelines .................................................................................................................................... 174 Recycled Water Phase II . Flow Equalization ...................................................... : ................................................................ 175 Recycled Water Phase II . Pump Stations ............................................................................................................................ 176 Recycled Water Phase II . Mahr Reservoir Improvements ................................................................................................... 177 Pump Station Upgrade .......................................................................................................................... : ............................... 178 . 1.5 Recycled Water Transmission Line ................................................................................................................................. 171 vi CI RCU LATlON SYSTEM' PROJECTS Traffic Siqnal Proiects Funding Matrix for Traffic Signal Projects . Sheet 1 ............................ .. ................................................................................ 179 Funding Matrix for Traffic Signal Projects . Sheet 2 .............................................................................................................. 180 Alga Road and Cazadero Drive ............................................................................................................................................. 181 Alga Road and Xana Way ................................................................................................ ~ ..................................................... 182 Aviara Parkway (Poinsettia Lane to El Camino Real) ........................................................................................................... 183 Calle Barcelona and Paseo Aliso .......................................................................................................................................... 184 Calle Barcelona and Paseo Avellano ................................................... : ................................................................................. 185 Camino De Los Coches and Calle Acervo ............................................................................................................................. 186 Camino De Los Coches and La Costa Avenue .................................................................................................................... 187 Camino Vida Roble and Yarrow Drive ................................................................................................................................... 188 Cannon Road and Avenida Encinas ...................................................................................................................................... 189 Cannon Road and Car Country Drive ................................................................................................................................... 189A Cannon Road and College Boulevard ................................................................................................................................... 190 Carlsbad Boulevard and Avenida Encinas ............................................................................................................................ 191 Carlsbad Boulevard and Cherry Avenue ............................................................................................................................... 192 Carlsbad Boulevard and Oak Avenue ................................................................................................................................... 193 Carlsbad Boulevard and State Street .................................................................................................................................... 194 Carlsbad Village Drive and Chatham Road ........................................................................................................................... 195 Carlsbad Village Drive and Avenida De Anita ........................................................................................................................ 196 Carlsbad Village Drive and Glasgow Drive ............................................................................................................................ 197 College Boulevard and El Camino Real ................................................................................................................................ 198 College Boulevard and Carlsbad Village Drive .................................................................................................................... 199 College Boulevard and Tamarack Avenue (Lake Calavera Entrance) ................................................................................... 200 College Boulevard and Tamarack Avenue (N) ...................................................................................................................... 201 El Camino Real Traffic Signal Rehabilitation ......................................................................................................................... 202 El Camino Real and Poinsettia Lane ................................................................................................................................... 203 El Camino Real Corridor Study ............................................................................................................................................. 204 Faraday Avenue and Cannon Road ...................................................................................................................................... 205 Faraday Avenue and Camino Hills Drive ............................................................................................................................... 206 Faraday Avenue and Orion Street ........................................................................................................................................ 207 Faraday Avenue and Priestly Drive ....................................................................................................................................... 208 Faraday Avenue and Rutherford Road .................................................................................................................................. 209 La Costa Avenue and Calle Madero ...................................................................................................................................... 210 La Costa Avenue and Nueva Castilla Way ............................................................................................................................ 211 Melrose Drive and La Costa Avenue ................................................................................................................................... 212 Monroe Street and Hosp Way ............................................................................................................................................... 213 vi i Traffic Sianal Proiects (Continued) Palomar Airport Road and Melrose Drive ............................................................................................................................ 214 Paseo Del Norte and Car Country Drive ................................................................................................................................ 215 Poinsettia Lane and Black Rail Road .................................................................................................................................... 216 Poinsettia Lane and Brigantine Road .... ............................................................................................................................... 217 Poinsettia Lane and El Fuerte Street .................................................................................................................................... 218 Poinsettia Lane and Melrose Drive ....................................................................................................................................... 219 Poinsettia Lane and Paseo Escuela ...................................................................................................................................... 220 Poinsettia Lane and Snapdragon Drive ................................................................................................................................. 221 Rancho Santa Fe Road and Calle Juniper0 (Formerly Melrose Drive South) ........................................................................ 222 Rancho Santa Fe Road and San Elijo Road (Formerly Questhaven Road .......................................................................... 223 Tamarack Avenue and Pontiac Drive .................................................................................................................................... 224 Tamarack Avenue and Valley Street ..................................................................................................................................... 225 Tamarack Avenue and Garfield Street ................................................................................................................................. 226 Tamarack Avenue and Highland Drive ................................................................................................................................. 227 Street Proiects Funding Matrix for Street Projects . Sheet 1 ......................................................................................................................... 228 Funding Matrix for Street Projects . Sheet 2 .......................................................................................................................... 229 Alga Road Street Lighting Alicante Road to El Fuerte Street ................................................................................................. 230 Alga Road Medians ............................................................................................................................................................... 231 Avenida Encinas Widening South of Palomar Airport Road ................................................................................................. 232 B&TD#2 . Aviara Parkway to Black Rail Road .................... ................................................................................................... 233 B&TD#2 Poinsettia Lane . Reach "C" (Black Rail Road to Zone 19 Boundary) .................................................................... 234 B&TD#2 Poinsettia Lane Reaches "F" & "G" (Cassia Road to El Camino Real) ................................................................... 235 B&TD#3 . Cannon Road West ............................................................................................................................................. 236 Cannon Road Reach 4 . College Boulevard to Oceanside ................................................................................................... 237 Cannon Road Widening from 1-5 to Paseo Del Norte ......................................................................................................... 238 Carlsbad Boulevard Encinas Creek Bridge Replacement ...................................................................................................... 239 Carlsbad Boulevard Median Tamarack Avenue to Pine Avenue ........................................................................................... 240 Carlsbad Boulevard Pedestrian Access Study ................................................................................ 1 ....................................... 241 Carlsbad Boulevard Realignment . Phase 1 .............................. ~ .......................................................................................... 242 Carlsbad Boulevard Bridge Retrofit Over San Diego Northern Railroad ................................................................................ 243 Carlsbad Boulevard Widening . Cannon Road to Manzano Drive .................................................... : .................................... 244 Carlsbad Village Drive Widening ...................... : .................................................................................................................... 245 Chestnut Avenue Wall ........................................................................................................................................................... 246 College BoulevardCannon Road Reach 3 ............................................................................................................................ 247 viii Street Proiects (Continued) El Camino Real and Camino Vida Roble .............................................................................................................................. 248 El Camino Real and Carlsbad Village Drive ......................................................................................................................... 249 El Camino Real and Faraday Avenue ................................................................................................................................... 250 El Camino Real at Aviara Parkway/Alga Road ..................................................................................................................... 251 El Camino Real Medians ...................................................................................................................................................... 252 El Camino Real Widening La Costa Avenue to Arena1 Road ................................................................................................ 253 El Camino Real Widening . Lisa Street to Crestview Drive ................................................................................................... 254 El Camino Real Widening . North of Cougar Drive ............................................................................................................... 255 El Camino Real Widening . Rancho Carlsbad Drive to Sunnycreek Road ............................................................................ 256 El Camino Real Widening Tamarack Avenue to Chestnut Avenue ....................................................................................... 257 Faraday Avenue Mitigation . South of Cannon Road ............................................................................................................ 259 Interstate 5 and La Costa Avenue Auxiliary Lanes ................................................................................................................ 260 La Costa Avenue Sidewalks .................................................................................................................................................. 261 Melrose Drive and Alga Road ............................................................................................................................................... 262 Olivenhain Road Widening Mitigation Monitoring .................................................................................................................. 264 Orion Street from El Camino Real to Faraday Avenue .......................................................................................................... 265 Faraday Avenue/Melrose Drive Extensions .......................................................................................................................... 258 Ocean Street Improvements ................................................................................................................................................. 263 Palomar Airport Road and College Boulevard ..................................................................................................................... .266 Palomar Airport Road Widening and Bridge Reconstruction ................................................................................................. 267 Pavement Management Program ......................................................................................................................................... 269 Poinsettia Lane East of El Camino Real Financing Program ................................................................................................. 270 Palomar Airport Road Widening at Paseo Del Norte ............................................................................................................. 268 Poinsettia Lane Railroad Bridge Widening ........................................................................................................................... 271 Poinsettia Lane Widening (Paseo Del Norte to Batiquitos Lane) ........................................................................................... 272 Olivenhain RoadRancho Santa Fe Road Intersection .......................................................................................................... 273 Rancho Santa Fe Road North Phase I ................................................................................................................................. 274 Rancho Santa Fe Road North Phase II ................................................................................................................................ 275 Rancho Santa Fe Road South (To Encinitas) ........................................................................................................................ 276 Sidewal WStreet Construction Program ................................................................................................................................. 277 Traffic Impact Fee Study Update ........................................................................................................................................... 278 Traffic Monitoring Program ................................................................................................................................................... 279 Underground District No . 17 .................................................................................................................................................. 280 ix CIVIC PROJECTS I' '1 AMERICANS WITH DISABILITIES ACT (ADA) PROJECTS I' '1 FUNDING MATRIX FOR AMERICAN'S WITH DISABILITIES ACT (ADA) PROJECTS PROJ FUNDING TOTAL YEAROF NO. PROJECT TITLE SOURCE BUDGET SERVICE 3831 1 ADA - CANNON PARK GCC 70,500 FUTURE YEAR BUDGET AMOUNTS YEAR1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6-10 BUILDOUT 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2013 2013+ Page 1 CAPITAL PROJECT DESCRIPTION AMERICANS WITH DlSABlLlT PRO, PROJECT LOCATION MAP: IES ACT (ADA) - CANNON PARK ECT NAME 3831 1 PROJECT NO. PROJECT LOCATION: Cannon Park - Northeast corner of Cannon Road and Carlsbad Boulevard. PROJECT DESCRIPTION: Provide handicap facilities to Cannon Park. Improvements include sidewalk to all facilities, handicap picnic area, handicap accessible drinking fountain, handicap accessible playground equipment surfacing to equipment, and basketball court improvements. PROJECT NEED: This project is needed to bring all major park facilities into compliance with the American with Disabilities Act. New equipment and improved facilities will increase the safety of this park for citizens to use. FINANCING: Purpose Estimated Cost Fundinq Source Design $5,000 GCC Construction $65,500 GCC Total Cost = $70,500 CANPKADA Page 2 ADMINISTRATIVE FACILITY PROJECTS I’ FUNDING MATRIX FOR ADMINISTRATIVE FACl LIT1 ES PROJECTS PROJ FUNDING TOTAL YEAROF NO. PROJECT TITLE SOURCE BUDGET SERVICE CIVIC CENTER CFWI 20,270,000 35721 PUBLIC WORKS CENTER CFWI 10,493,000 35722 PUBLIC WORKS CENTER WATER REPL 4,600,000 36551 PUBLIC WORKS CENTER SEWER REPL 2.200.000 FUTURE YEAR BUDGET AMOUNTS YEAR1 YEAR 2 YEAR 3 YEAR4 YEAR5 YEAR6-10 BUILDOUT 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-201 3 201 3+ 10,135,000 10,135,000 8,992,243 4,600,000 2.200.000 Page 3 CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - CIVIC CENTER PROJECT NAME NONE PROJECTNO. PROJECT LOCATION MAP: PROJECT LOCATION: El Camino Real and Faraday Avenue. PROJECT DESCRIPTION: Purchase of the 128,000 square foot "Farmers Building" at the intersection of El Camino Real and Faraday Avenue. The building will be the future site for a City Hall and Council Chambers complex. Project will consolidate all administrative operations and facilities in one location for organizational and operational efficiency. Include 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $20,270,000 CFD #1 Total Cost = $20,270,000 CITYHALL Page 4 CAPITAL PROJECT DESCRIPTION ADMINISTRATIVE FACILITIES - PUBLIC WORKS CENTER PROJECT NAME PROJECT LOCATION MAP: 35721,35722. 36551 . PROJECT NO. PROJECT LOCATION: Phase II of Safety & Service Center, Orion Way. PROJECT DESCRIPTION: Construction of Phase II of the Public Safety and Service Center consists primarily of the Public Works Center and associated improvements. The project includes off ice, shops, yard, warehouse, and parking to accommodate the Public Works MSA. The warehouse will also provide for citywide warehousing and storage. Additionally, the project increases Safety Center parking and includes funding for public art. Project also includes relocation of the existing ballfield to the corner of Faraday Avenue and Camino Hills Drive. PROJECT NEED: Required to meet Growth Management Standards. Purpose Estimated Cost Fundina Source Design/Construction $1 0,493,000 CFD #1 Design/Construction $2,200,000 Sewer Replacement Design/Construction $4,600,000 Water Replacement Total Cost = $17,293,000 Annual Operating Cost = $159,080 SOMMSERV POLICE AND FIRE FACILITY PROJECTS I’ FUNDING MATRIX FOR POLICE AND FIRE FACILITY PROJECTS PROJECT TITLE Page 6 36851 PROJECT NO. CAPITAL PROJECT DESCRIPTION POLICE AND FIRE FACILITIES - POLICE AND FIRE CAD IMPLEMENTATION PRO, PROJECT LOCATION MAP: NOT APPLICABLE PROJECT LOCATION: . Safety Center. PROJECT DESCRIPTION: This project will replace an existing 13 year old Computer Aided Dispatch (CAD) system and implement an 800 MHz radio data communication system. The replacement of the CAD system is necessary due to the age and outmoded technology of the existing system and the inability to implement major portions of the data communications system due to the outmoded technology of the existing system. PROJECT NEED: The primary purpose of the CAD system is to enable the police and fire departments to provide a timely response to emergency incidents. This supports Council Goal Strategic Goal of Top Quality Services by being able to provide timely responses that result in high customer satisfaction and improve work processes through the use of best technology and information. The technology of the existing CAD system prevents the police and fire departments from implementing components of the 800 MHz Data Communication system such as Automatic Vehicle Locator (AVL), integration with City mapping system, records retrieval and field reporting. FINANCING: Purpose Estimated Cost Fundinq Source Installation $2,423,500 GCC Total Cost = $2,423,500 CAData Page 7 CAPITAL PROJECT DESCRIPTION POLICE AND FIRE FACILITIES - POLICE AND FIRE TRAINING FACILITY SITE SELECTION AND FEASIBILITY STUDY PROJECT NAME 3695 1 PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: On the north side of Tamarack Avenue east of Pontiac Drive at the site of the existing Calavera Sewer Treatment Plant. PROJECT DESCRIPTION: Preparation of a site selection and feasibility study report for the construction of a combined police and fire training facility to include facilities for training on fire suppression, exterior and interior fire operations, technical rescues, emergency medical and hazardous material operations. Additionally, the facility may include facilities for training on vehicle operations, K-9 training, and search warranthactical team training. Additional support facilities would include parking, conference/classrooms, restrooms, and kitchedeating area. PROJECT NEED: Top quality services are provided when the workforce is highly trained and skilled in their job requirements. The Police and Fire Departments have no adequate area or facility to conduct a number of training evolutions. Currently, training activities take place on private property or they don't take place at all. FINANCING: Purpose Estimated Cost Fundinq Source Feasibility Study $45,000 GCC Total Cost = $45,000 FSBreloc Page 8 CAPITAL PROJECT DESCRIPTION POLICE AND FIRE FACILITIES - FIRE STATION NO. 3 (RELOCATION) PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: Southwest corner of Carlsbad Village Drive and Glasgow Street adjacent to Calavera Park. PROJECT DESCRIPTION: This new station will be a 5,000 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 4 and 6. After relocation, the existing Fire Station No. 3 building and site will be sold. Includes 1 % cost for public art in compliance with Ordinance No. 1279. PROJECT NEED: Relocation of this fire station is required to ensure a five minute response time within the northeast quadrant of the City as development occurs. FINANCING: Purpose Estimated Cost Fundinq Source Environmental $60,000 PFF Design $1 44,000 PFF Construction $1,200,000 PFF Total Cost = $1,404,000 FI RESTA3 Page 9 36881 PROJECT NO* CAPITAL PROJECT DESCRIPTION POLICE AND FIRE FACILITIES - FIRE STATION NO. 5 STORAGE BUILDING/RESTROOMS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: 2540 Orion Way adjacent to the Public Safety Center and Fire Station No. 5. PROJECT DESCRIPTION: Construct a 2,469 square foot combined public restrooms/secure storage facility adjacent to Fire Station No. 5. The structure will be designed and built to provide for fire equipment storage and roof ventilation training. The structure will be designed to accommodate a future second floor. The overall design will incorporate the same building materials as the existing building. The public restrooms will serve citizens utilizing the new Skateboard Park. PROJECT NEED: Current storage has been outgrown and portable, plastic enclosures are being used to alleviate problem. Project will provide additional enclosed, secure storage space at Fire Station No. 5. Facility will also include restrooms, vending machines, drinking fountain and pay phone for citizens using Skateboard Park. FINANCING: Purpose Estimated Cost Fundinq Source Construction $31 6,600 GCC Total Cost = $31 6,600 FS5stor Page 10 CAPITAL PROJECT DESCRIPTION POLICE AND FIRE FACILITIES - FIRE STATION NO. 6 (PERMANENT) PROJECT NAME PROJECT LOCATION MAP: 3901 1 PROJECT NO. PROJECT LOCATION: On the east side of the existing Rancho Santa Fe Road west of proposed Rancho Santa Fe Road. PROJECT DESCRIPTION: This new station will be a 5,000 square foot suburban facility housing one 3-person engine company. It will be the same design as Stations 3 and 4. After construction, the existing temporary Station No. 6 will be dismantled and the land restored for use by the developer. PROJECT NEED: The fire station is required to ensure a five minute response time within the southeast corner of the City as development occurs. Includes 1% cost for public art in compliance with Ordinance No. 1279. FINANCING: Purpose Estimated Cost Fundinq Source Environmental $60,000 PFF Design $1 70,000 PFF Construction $1,475,000 PFF Total Cost = $1,705,000 FIRE STAG Page 11 CAPITAL PROJECT DESCRIPTION 36861 PROJECT NO. POLICE AND FIRE FACILITIES - POLICE TRAINING RANGE - RELOCATION PROJECT NAME PROJECT LOCATION MAP: NONE PROJECT LOCATION: City of Carlsbad (CMWD) owned property southerly of Lake Calavera. PROJECT DESCRIPTION: Construct an outdoor Carlsbad Police Training Range including access road@) and utilities, parking lot, storage and restroom facility, sound attenuation structure, earthen berms, and landscaping. PROJECT NEED: Necessitated by pending City Golf Course Project construction. Existing Police Training Range facility within Macario CanyonNeteran's Memorial Park is to be removed. FINANCING: Purpose Estimated Cost Funding Source Design $50,000 GCC Construction $900,000 GCC Total Cost = $950,000 Policerg Page 12 LIBRARY FACILITY PROJECTS FUNDING MATRIX FOR'LIBRARY FACILITY PROJECTS PROJ FUNDING TOTAL YEAROF NO. PROJECT TITLE SOURCE BUDGET SERVICE COLE LIBRARY EXPANSION (35%) CFW1 4,608,000 COLE LIBRARY EXPANSION (65%) PFF 8,320,000 FUTURE YEAR BUDGET AMOUNTS YEAR1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6-10 BUILDOUT 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-201 3 201 3+ 4,608,000 8,320,000 Page 13 CAPITAL PROJECT DESCRIPTION LIBRARY FACILITIES - COLE LIBRARY EXPANSION PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: At the site of the existing Cole Library, 1250 Carlsbad Village Drive, adjacent to the existing City Hall. PROJECT DESCRIPTION: Construction of a new 45,155 square foot library on the present site, east of the existing library building. PROJECT NEED: The Library Master Pian calls for expansion of the Cole Library to meet the growth management standard at buildout. The 1998 Feasibility Study recommends replacement of the existing library with a 45,155 square foot new building. This construction will satisfy the buildout growth management standard of 100,000+ square feet of library space. Project includes 1% for public art. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $8,320,000 PFF Design/Construction $4,608,000 CFD #1 Total Cost = $1 2,928,000 EXP-COLE Page 24 MISCELLANEOUS PROJECTS FUNDING MATRIX FOR MISCELLANEOUS PROJECTS Page 15 CAPITAL PROJECT DESCRIPTION 34552 & 34553 MISCELLANEOUS PROJECTS - COASTAL RAIL TRAIL PROJECT NAME ~ PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: Within the San Diego Northern Railroad (SDNRR) right-of-way between the Oceanside Transit Station and the Encinitas Coaster Station. PROJECT DESCRIPTION: Construction of a 16-foot wide paved multi-modal bicycle/pedestrian trail including graded shoulders, landscaping, signage, safety devices at roadway crossings, bicycle loop detectors and other ancillary facilities. The project also includes demolition of the existing eastern trestle bridge over the Agua Hedionda Lagoon (which supports the Vista Carlsbad sewer trunkline) and its replacement with a new shared trunkline/pedestrian bridge. PROJECT NEED: The project accomplishes the Council goal of promoting multi-modal transportation facilities. The linking of four North County Coaster transit stations with a pedestrian/bicycle trail will encourage the use of non-motorized transport through the City, as well as to and from the transit stations. FINANCING: Purpose Estimated Cost Fundinn Source Project Study Report Project Study Report Design/Study Design/Study Design/Construction Construction Construction Construction $1 92,000 $768,000 $120,000 * $184,000 $5,824,000 $4,513,500 * $600,000 $1,341,500 * TSM CMAQ TDA APCD CMAQ TEA Trans/Bi ke TEA-21 Total Cost = $13,543,000 'Funds programmed in Regional Transportation Improvement Program (RTIP). CIP appropriates design funds only at this time. Rl-trail Page 16 74556 CAPITAL PROJECT DESCRIPTION L __- PROJECT NO. MISCELLANEOUS PROJECTS - DOWNTOWN RAIL CORRIDOR ENHANCEMENT PROJECT NAME PROJECT LOCATION MAP: Railcorr PROJECT LOCATION: Located in the coastal zone within City jurisdiction. The project is located within the railroad right-of-way on the west side of the tracks between Tamarack Avenue and Carlsbad Village Drive. PROJECT DESCRIPTION: Enhancement of the west side of the railroad right-of-way between Carlsbad Village Drive and Tamarack Avenue. The right-of-way is 200 feet wide, 100 feet on both sides of the existing tracks. Enhancements would include such amenities as a trail parallel to the tracks, special landscape treatment, picnic tables, drinking fountains, exercise equipment, tables and other appropriate features that will provide an attractive staging area for groups and commuters. The project also proposes a formal pedestrian crossing at Chestnut Avenue. PROJECT NEED: The project enhances the downtown rail corridor providing landscaping and alternative uses for the rail corridor and would be a compliment to the Coastal Rail Trail Project (Project No. 3455). This project would enhance an area of the railroad right-of-way that traverses through the Carlsbad Village Area and could be used by citizens and visitors to the downtown area. The project provides an opportunity to enhance a blighted area of town and provide for a linear park amenity. FINANCING: Purpose Estimated Cost Fundina Source Property Acquisition $27,500 GCC Design $82,500 GCC Total Cost = $1 10,000 CEQA Status = Future CEQA Required. Annual Operating Cost = $5,000 Page 17 NONE PROJECT NO* CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - COMMUNITY FACILITIES DISTRICT #1 ADMINISTRATION PROJECT NAME PROJECT LOCATION MAP: N/A PROJECT LOCATION: N/A PROJECT DESCRIPTION: City costs to administer Communities Facilities District No. 1 (CFD #l). PROJECT NEED: Administration of Communities Facilities District No. 1 is needed to assure that the CFD #1 taxes are properly levied and collected in conformance with State law and to be certain that funding for the CFD #1 projects is available at the time of need for the various projects. FINANCING: Purpose Estimated Cost Fundinq Source Administration $1,320,000 CFD #1 Total Cost = $1,320,000 CFD#lADM Page 18 CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - PROPOSITION “C” PROJECTS PROJECT NAME PROJECT LOCATION MAP: N/A NONE PROJECT NO. PROJECT LOCATION: In miscellaneous locations throughout the City not specifically determined at this time. PROJECT DESCRIPTION: Spending of funds from various sources including the General Fund in an amount over $1 million to construct recreational facilities including a swimming pool complex, trails linkages and open space, a city safety training facility and a portion of Cannon Road east of College Boulevard (known as Reach 4). PROJECT NEED: Projects are needed for various reasons including compliance with growth management standards, compliance with General Plan Goals and Objectives and other community needs. The expenditure of funds for these projects from various sources including the General Fund were approved by a vote of the qualified voters of Carlsbad in a general election. FINANCING: Purpose Estimated Cost Fundinq Source Land Acquisition/ Design/Construction $35,000,000 GCC* Total Cost = $35,000,000 Other funding sources may be substituted in lieu of GCC Funds as such fund sources become available. =ROP C Projects Page 18A CAPITAL PROJECT DESCRIPTION 36341 PROJECT NO. MISCELLANEOUS PROJECTS - PUBLIC WORKS INVENTORY AND FACILITIES MANAGEMENT PROGRAM PROJECT NAME PROJECT LOCATION MAP: NOT APPLICABLE PROJECT LOCATION: N/A PROJECT DESCRIPTION: This project will create a comprehensive computer based geographical information system (GIS) for all capital improvements maintained within the Public Works Major Service Area. In addition to establishing a computer inventory of all Public Works facilities, the program will establish service standards, track maintenance histories, identify hazard areas, project future replacement and maintenance needs and project future staffing levels needed to maintain the existing and projected Public Works inventory. PROJECT NEED: This project is needed to modernize the Public Works functions of the City. Presently, the inventory control and maintenance programming functions of the Public Works Service Area are disjointed, minimal or non-existent. This results in lowered maintenance and staffing efficiency. Completion of the program will result in better utilization of staff resources, improved maintenance of Public Works facilities, improved budgeting for maintenance services and capital projects and decreased facility life cycle costs. FINANCING: Purpose Estimated Cost Fundinq Source Data Acquisition/Programs $404,992 GCC Total Cost = $404,992 ~__ PW INVENT Page 19 3861 1 PROJECT NO. CAPITAL PROJECT DESCRIPTION MISCELLANEOUS PROJECTS - CARLSBAD SENIOR CENTER COURTYARD RENOVATION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Carlsbad Senior Center, 799 Pine Avenue. PROJECT DESCRIPTION: Re-landscape and ' upgrade the courtyard at the Carlsbad Senior Center including planting, irrigation. new planters, hardscape improvements and possibly a water feature. PROJECT NEED: Landscaping in the Senior Center Courtyard has become overgrown during the past 12 years. A new plan incorporating new plantings and development of more user-friendly space is needed to make this feature of the facility more usable by the many customers. FINANCING: Purpose Estimated Cost Fundinu Source Design $5,000 GCC Construction $25,000 GCC Total Cost = $30,000 CEQA Status: Statutorily or categorically exempt. Senctrydren Page 20 REDEVELOPMENT PROJECTS FUNDING MATRIX FOR REDEVELOPMENT PROJECTS PROJ FUNDING TOTAL YEAROF NO. PROJECT TITLE SOURCE BUDGET SERVICE 3651 1 VILLAGE AREA STREET FURNITURE AND PLANTERS REDVL BONDS 95,000 36501 VILLAGE PUBLIC PARKING ENHANCEMENT PROGRAM REDVL BONDS ' 851,215 36531 VILLAGE PUBLIC RELATIONS CAMPAIGN REDVL BONDS 50,000 FUTURE YEAR BUDGET. AMOUNTS YEAR1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6-10 BUILDOUT 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-201 3 2013+ 92,000 Page 21 CAPITAL PROJECT DESCRIPTION 3651 1 PROJECT NO. REDEVELOPMENT - VILLAGE AREA STREET FURNITURE AND PLANTERS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Within boundaries of Village Redevelopment Area. PROJECT DESCRIPTION: To provide for additional street furniture and landscape planters within Village Redevelopment Area. The additional furniture may include replacement of damaged benches, landscape planters and/or trash cans as well as the addition of new benches, landscape planters and/or trash cans. PROJECT NEED: The ambiance of the Village Redevelopment Area is enhanced through attractive street furniture, which includes benches, landscaped planters, and trash cans. In some cases, existing street furniture or landscaped planters have been damaged and are in need of replacement. In other cases,’ there may be additional need for street furniture or landscaped planters to continue enhancement of the Village Area. The proposed project/program is designed to continue enhancement of the Village Redevelopment Area. FINANCING: Purpose Estimated Cost Fundina Source Furniture $95,000 Redevelopment Bonds Total Cost = $95,000 PLANTERS Page 22 36501 PROJECT NO. CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - VILLAGE PUBLIC PARKING ENHANCEMENT PROGRAM PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Within boundaries of Village Redevelopment Area. PROJECT DESCRIPTION: Implementation of recommendations within Village Parking Program, which include acquisition of land for future public parking, a study of impediments to full utilization of existing public parking lots, and improvements to existing public parking lots (as needed) to encourage full utilization of existing public parking lots. PROJECT NEED: Parking in the Village Redevelopment Area has been an issue for several years. A Village Parking Program is currently being prepared to address various parking issues within the Village. This program will identify recommended actions to pursue to address the underutilization of existing public parking lots and to plan for future parking needs. The proposed projects are consistent with the needs to address parking in the Village. FINANCING: PurDose Estimated Cost Fundincl Source Land Acquisition $851,215 Redevelopment Bonds Total Cost = $851,215 VILLGPKG Page 23 CAPITAL PROJECT DESCRIPTION REDEVELOPMENT - VILLAGE PUBLIC RELATIONS CAMPAIGN PROJECT NAME '36531 PROJECT NO. ~ PROJECT LOCATION MAP: PROJECT LOCATION: Within boundaries of Village Redevelopment Area. PROJECT DESCRIPTION: Implementation of recommendation within Village Parking Program, which provides for a marketing study and public relations plan to encourage :ustomers, business owners, and employees to park in existing public parking lots and to walk to their various destinations within the Village Redevelopmeni Area. PROJECT NEED: Parking in the Village Redevelopment Area has been an issue for several years. A Village Parking Program is currently being prepared to address various parking issues within the Village. This program will provide for a stud) and marketing plan to enhance the pedestrian-orientation desired for the Village Redevelopment Area. FINANCING: Purpose Estimated Cost Fundincl Source Public Relations $50,000 Redevelopment Bonds Total Cost = $50,000 CAMPAIGN Page 24 FACILITY MAINTENANCE PROJECTS FUNDING MATRIX FOR FACILITIES MAINTENANCE PROJECTS PROJECT TITLE Page 25 35101 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - ASBESTOS SURVEY PROJECT NAME PROJECT NO. 'ROJECT LOCATION MAP: CITYWIDE PROJECT LOCATION: All City facilities. PROJECT DESCRIPTION: Survey all City facilities to identify presence of asbestos and recommend appropriate abatement method. PROJECT NEED: OSHA requirement. FINANCING: Purpose Survey Report Total Cost = Estimated Cost Fundina Source $40,000 GCC $40,000 ASBESTOS Page 26 CAPITAL PROJECT DESCRIPTION 38321 PROJECT NO. FACILITIES MAINTENANCE - CALAVERA HILLS CENTER OFFICE EXPANSION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: 2997 Glasgow Drive at Calavera Hills Community Center (Reception Office). PROJECT DESCRIPTION: Enlarge Reception Off ice to accommodate second computer station to process recreation program registrations and provide desk space for Off ice Assistant. Remodel includes moving current reception counter out 4-1/2 feet into lobby area, remodeling front counter workspace that is ergonomic and provide workspace for Off ice Assistant to process registration and handle phones. PROJECT NEED: This project will assist staff in providing efficient and effective service to our citizens. Current office does not provide adequate space to handle the 10,000 registrations and facility use applications we receive annually. The anticipated population growth of more than 3,000 in the Calavera Hills area in 2000 increases the need for adequate workspace. FINANCING: Purpose Estimated Cost Fundina Source Design $600 GCC Construction $24,400 GCC Total Cost = $25,000 Page 27 PROJECT LOCATION MAP: CAPITAL PROJECT DESCRIPTION .. ", '.. 4 , FACILITIES MAINTENANCE - HARDING CENTER - FANS PROJECT NAME 38331- PROJECT NO. .. PROJECT LOCATION: Harding Community Center Auditorium and Recreation Hall 3096 Harding Street PROJECT DESCRIPTION: The Harding Center Auditorium and Recreation Hall gets very warm during the summer months (June-September). The auditorium and recreation hall are two of the largest facilities available to the public to rent for many types of occasions. PROJECT NEED: This project was brought to the attention of the Harding Community Center staff by several facility users of the auditorium and recreation hall. The installation of ceiling fans to circulate the air would assist in the overall cooling of the interior of these buildings. The upgrade will also make the facilities more. attractive. FINANCING: Purpose Construction Total Cost = Annual Operating Cost = $250 Estimated Cost Fundincr Source $1 0,000 GCC $1 0,000 Hrdg-air I 1 CAPITAL PROJECT DESCRIPTION 38341 PROJECT NO. FACILITIES MAINTENANCE - HARDING CENTER - KITCHEN REMODEL PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Harding Community Center Recreation Hall, 3096 Harding Street. PROJECT DESCRIPTION: Remodel the recreation hall kitchen which would include all appliances, counter tops and cabinets. This project will benefit the community user groups, facility user groups, and department classes. The revenue generated from facility rentals will cover all costs within a fiscal year. PROJECT NEED: The kitchen is in its current condition when the City took over the facility 25 years ago. The oven and burners do not work properly. The counter tiles are chipped. The project is needed to maintain safe conditions for rental groups and department classes, as well as to the community center a much needed face lift. The upgrade would save the City money and in return generate revenue in facility rentals. FINANCING: Fundinq Source d Purpose Estimated Cost Construction $20,000 GCC Total Cost = $20,000 CAPITAL PROJECT DESCRIPTION i 35771 PROJECT NO. FACILITIES MAINTENANCE - MISCELLANEOUS CITY FACILITY ROOF REHABILITATION PROJECT NAME PROJECT LOCATION MAP: VARIOUS CITY FACILITIES P R 0 J E CT LO CAT1 0 N : Various City facilities. PROJECT DESCRIPTION: Miscellaneous facility roof rehabilitation maintenance projects to be carried out on various City facilities. PROJECT NEED: These are minor maintenance projects that are necessary to preserve and protect various facilities. FINANCING: Purpose Estimated Cost Fundina Source Maintenance $50,000 GCC Total Cost = $50,000 P a g e-3 O------- -_- ~ ____ ~ __-__- MI SCMAl N CAPITAL PROJECT DESCRIPTION 36381 PROJECT NO. FACILITIES MAINTENANCE - SAFETY CENTER BUILDING IMPROVEMENTS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: The Public Safety Center at 2560 Orion Way. PROJECT DESCRIPTION: Upgrade and renovate several areas of the Safety Center including the Community Services Area, Report Writing Area, Patrol Civilian Community Services Officer Area, Sally Port Area, and Crime Lab/Cal ID Area and Conference Facility. Also included is the replacement of numerous broken chairs. PROJECT NEED: The Safety Center has now been in service for 12 years. There are several areas where upgrades or improvements are needed to eliminate unsightly conditions and improve occupant safety. Also proposed are some minor modifications to improve functionality, service quality and customer satisfaction. FINANCING: PurDose Estimated Cost Fundinq Source Construction $50,000 GCC Total Cost = $50,000 I P ag e-3-1 SCTRMISC CAPITAL PROJECT DESCRIPTION 35761 FACILITIES MAINTENANCE -' SAFETY CENTER CONFERENCE CENTER REFURBISHMENT PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: The Public Safety Center at 2560 Orion Way. PROJECT DESCRIPTION: Hire a consultant to review the existing conferencehraining facilities at the Public Safety Center and to prepare a report recommending various ways to improve the facilities. Specific recommendations should include audio/visual improvements, lighting system enhancements, environmental controls, visual appearance and furniture needs. PROJECT NEED: The existing facility is nearly 12 years old and in need of an upgrade. The current sound system is inadequate for existing uses. Users of the facility complain of the lack of individual environmental controls and poor lighting. Improvements are needed to bring the audiohisual capabilities up to current technological standards. FINANCING: Purpose Estimated Cost Fundina Source Refurbishment $200,000 GCC Total Cost = $200,000 , SFTYCNTR PaF32 CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SENIOR CENTER - RECOAT ROOF PROJECT NAME 36422 PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: 799 Pine Avenue. PROJECT DESCRIPTION: Recoat roof membrane with reflective coating. PROJECT NEED: Roof is nine years old and basically sound except for reflective coating that has deteriorated and is peeling. Recoating is necessary to preserve integrity of roof. FINANCING: Purpose Estimated Cost Fundina Source Construction $240,000 IRF Total Cost = $240,000 P a-g e-3 3 SNCTROOF CAPITAL PROJECT DESCRIPTION FACILITIES MAINTENANCE - SENIOR CENTER FLOOR REPLACEMENT PROJECT NAME 351 51 PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: Senior Center at 799 Pine Avenue. PROJECT DESCRIPTION: Replace vinyl floor in auditorium and waterproof concrete expansion joints. PROJECT NEED: Moisture is penetrating through concrete expansion joints, causing floor to spall and delaminate. FINANCING: Purpose Estimated Cost Fundina Source Maintenance $65,000 GCC Total Cost = $65,000 P-a ge-3 4 VINYLFLR .- e PARKS PROJECTS CITYWIDE PARKS PROJECTS # FUNDING MATRIX FOR CITYWIDE PARKS PROJECTS PROJECT TITLE Page 36 35781 CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - BUSINESS PARK RECREATIONAL FACILITY PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: In Zone 5, at the corner of Faraday and Camino Hills. P R 0 J E CT DES C R I PT IO N : In FY 98-99, the City acquired 13 acres to develop into the Business Park Recreation Facility. Proposed amenities may include a fitness center, swimming pool, ball fields, soccer fields, basketball, handball, volleyball courts, picnic areas, jogging trails, etc. It is anticipated that staff will meet with the business park community to gather input into the most needed amenities. The City may explore privatization options for a portion of the development (e.g., the fitness center) which may accelerate development Project includes 1 % for public art. PROJECT NEED: Demand and need for recreational facilities within the industrial area identified through a Parks and Recreation Commission subcommittee who conducted two independent surveys and received input from Zone 5, 13, and 16 developers. FINANCING: Purpose Estimated Cost Funding Source Design/Construction $2,626,000 Zone 5 Fee Total Cost = $2,626,000 Estimated Annual Operating Cost = $200,000 BU S-PARK Page 37 CAPITAL PROJECT DESCRIPTION 30721 &35401 PROJECT NO. CITYWIDE PARKS PROJECTS - CARLSBAD MUNICIPAL GOLF COURSE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Palomar Airport Road and College Boulevard. PROJECT DESCRIPTION: Design an 18-hole championship golf course. Work will include grading, landscaping a clubhouse, access roads and utilities. The Golf Course Steering Committee may consider additional features to be included. PROJECT NEED: Because of strong citizen interest, the Parks and Recreation Commission recommended building a golf course. Part of the Parks and Recreation Element of the General Plan. FINANCING: Purpose Estimated Cost Fundina Source Design $5,810,405 Golf Course Enterprise Fund Total Cost = $5,810,405 Annual Operating Cost = $195,000 GOLFDEV Page 38 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CITYWIDE PARKS PROJECTS - LAKE CALAVERA TRAILS MASTER PLAN PROJECT NAME PROJECT LOCATION MAP: I r PROJECT LOCATION: In the Northeast Quadrant - Lake Calavera City Mitigation Site. PROJECT DESCRIPTION: Develop a Master Plan for a public multi-use, recreational trail system situated within a 266-acre property owned by the City. Trails to be developed as multi- purpose non-paved recreational trails with trailhead parking area, signage, benches, litter receptacles, interpretive signage and passive picnic areas. Project includes utilizing volunteers to construct approximately 2.5 miles of the proposed 5 miles of trails. PROJECT NEED: This project is part of the citywide trails program and trails in the Lake Calavera area have been identified in the City‘s Open Space and Conservation Resource Management Plan for the Lake Calavera area, as well as the Trails Feasibility Study done in 1990. Citizens surveys indicate the desire to have increased access to open space and trails. Voters approved Prop C in 2002 which identified trails as one of the recreational facilities they would support funding. FINANCING: Purpose Estimated Cost Fundinq Source Environmental Design Construction $25,000 $40,500 $347,000 Total Cost = $41 2,500 Annual Operating Cost = $20,000 GCC GCC GCC Lake-cal Page 39 CAPITAL PROJECT DESCRIPTION CITYWIDE PARKS PROJECTS - VETERAN'S MEMORIAL PARK PROJECT NAME PROJECT LOCATION MAP: PALOMAR NONE PROJECT NO. PROJECT LOCATION: This property is located south and east of Agua Hedionda Lagoon, near the geographic center of Carlsbad. PROJECT DESCRIPTION: The Master Plan for development of Veteran's Memorial Park includes the following improvements: streets, utilities, community leisure needs, open space interpretive area, parking and maintenance facility. Other suggested uses for this park area include amphitheater complex, sports complex, conference center and numerous other active/passive recreational amenities. Project funding includes 1% for public art. PROJECT NEED: The Macario Canyon property has been under City lease or ownership for a number of years. The development of this property, since it is centrally located, would provide the needed parkland for all quadrants at buildout. Part of the Parks and Recreation Element of the General Plan. FINANCING: PurPose Estimated Cost Fundinq Source Design/Construction $1 6,129,000 CFD #1 Total Cost = $1 6,129,000 Annual Operating Cost = $660,000 VETERAN Page 40 NORTHWEST QUADRANT PARKS PROJECTS FUNDING MATRIX FOR NORTHWEST QUADRANT PARKS PROJECTS PROJECT TITLE CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - BEACH ACCESS REPAIWUPGRADES PROJECT NAME PROJECT LOCATION MAP: k!g PACIFIC OCEAN PROJECT SITE 38961 PROJECT NO. PROJECT LOCATION: Beach accesses at Christiansen Way, Beech Street, Carlsbad Village Drive and Grand Avenue. PROJECT DESCRIPTION: Provide major repairs to beach accesses, replace existing deteriorated beach access steps, railing, and foundations. Upgrade base (re-engineer) to withstand high surf conditions, use heavy aluminum for handrails to replace existing eroded galvanized metal. PROJECT NEED: Major repairs are required to keep the beach accesses in a long-term safe condition. These improvements will dramatically reduce the amount of labor and materials currently being expended on painting and maintenance of steps and handrails. FINANCING: Purpose Estimated Cost Fundinq Source Construction $50,000 IRF Total Cost = $50,000 BEACH ACC Page 42 CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - CANNON LAKE PARK PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: In the Northwest Quadrant at Cannon Lake: South of Cannon Road and west of the AT&SF Railway tracks. PROJECT DESCRIPTION: Develop a 6.7 acre site. Development may include restrooms, parking and passive areas for picnicking and leisure recreation activities. Also includes 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $1,960,000 PFF Total Cost = $1,960,000 Annual Operating Cost = $80,400 CANLAKE Page 43 CAPITAL PROJECT DESCRIPTION 36351 PROJECT NO. NORTHWEST QUADRANT PARKS - CHASE FIELD BATHROOMS/SNACKBAR BUILDING REPLACEMENT PROJECT NAME PROJECT LOCATION MAP: CHESTNUT t PALM AVE. AVE. F PROJECT LOCATION: Chase Field - 3433 Harding Street. PROJECT DESCRIPTION: Demolish and reconstruct bathroom/snackbar/storage facility at Chase Field. Size to be 900 square feet. PROJECT NEED: This heavily used facility is in need of replacement. The original structure was constructed by volunteers 25+ years ago. Although some modifications were completed in 1985, the building is not meeting current needs. A newly designed, slightly larger building would provide the citizens of Carlsbad a quality facility with less maintenance. FINANCING: Purpose Estimated Cost Fundina Source Planning/Study $49,000 Construction $1 41,000 Total Cost = $1 90,000 GCC GCC CHSEFLD2 Page 44 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION NORTHWEST QUADRANT PARKS - PARK MAINTENANCE - CHASE FIELD LIGHTING IMPROVEMENT PROJECT NAME PROJECT LOCATION MAP: CHESTNUT PALM AVE. AVE. i PROJECT LOCATION: 3433 Harding (corner of Chestnut and Harding). PROJECT DESCRIPTION: This project will replace eight (8) wooden light poles with galvanized steel poles and replace sixty-six (66) existing light fixtures with high-quality light fixtures. PROJECT NEED: The existing wood fixtures are deteriorating after being exposed to over twenty years of weather and have exceeded their expected service life. In addition, the light fixtures are over twenty years old and poorly illuminate the field. The Recreation Department also receives complaints from nearby citizens about glare from the lights seen from their homes. Replacing the poles with galvanized steel will increase safety and new light fixtures will improve the lighting and reduce glare from the field to nearby homes. FINANCING: PurDose Estimated Cost Fundinq Source Construction $1 85,500 IRF Total Cost = $1 85,500 CHASE-#2 Page 45 CAPITAL PROJECT DESCRIPTION 38631 NORTHWEST QUADRANT PARKS - HOLIDAY PARK PLAYGROUND EQUIPMENT PROJECT NAME ____ PROJECT NO. PROJECT LOCATION MAP: I., / BASSWOOD AVE. PROJECT LOCATION: Chestnut Avenue and Pi0 Pic0 Drive. PROJECT DESCRIPTION: Replace existing playground equipment with equipment that meets all ADA and new safety standards. This project will also include installing cushioned rubberized surfacing to provide ADA access to the playground equipment and swing sets. PROJECT NEED: This project meets Council Goal A - Ensure the effective and efficient delivery of top-quality services to our community. This project also meets Operational Goal A4 - Construct, maintain and operate facilities that support top-quality service delivery in conformance with City budgets and standards. In addition, this project will help meet legal requirements (Le., ADA, State legislation). FINANCING: Purpose Estimated Cost Fundinq Source Construction $85,000 IRF Total cost = $85,000 CEQA Status: Statutorily or categorically exempt. Plgrndeq Page 46 CAPITAL PROJECT DESCRIPTION 38971 PROJECT NO. NORTHWEST QUADRANT PARKS - HOLIDAY 'PARK RESTROOM IMPROVEMENTS PROJECT NAME PROJECT LOCATION MAP: P m c ;o rn F 77 r- I c PROJECT LOCATION: The restroom is located on the west side of Holiday Park adjacent to Pi0 Pic0 Avenue. PROJECT DESCRIPTION: This project includes demolishing the existing 400 square foot facility and constructing a new 750 square foot facility for wheelchair accessibility and for additional stalls and accessories. PROJECT NEED: This project will meet the Council goal of providing Top Quality Services and will also comply with ADA standards. FINANCING: Purpose Estimated Cost Fundinu Source Design $1 5,000 Construction $1 47,200 Total Cost = $1 62,200 CEQA Status = Exempt IRF IRF Holiday Page 47 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. NORTHWEST QUADRANT PARKS - HOSP GROVWBUENA VISTA LAGOON RECREATIONAL IMPROVEMENTS PROJECT NAME PROJECT LOCATION MAP: GROVE (OSP I PROJECT LOCATION: In the northwest quadrant from Hosp Grove along the south shore of the Buena Vista Lagoon to the Pacific Ocean. Includes Maxton Brown Park, Maxton Brown extension, and Maxton Brown expansion area. PROJECT DESCRIPTION: Develop a variety of recreational opportunities including passive parks, soardwalks, view areas, trails, parking and staging areas in Hosp Grove, the Buena Vista Lagoon, and out to the Pacific Ocean. Also includes 1% for public art. PROJECT NEED: Required to meet Growth Management standards and is part of the Northwesl Quadrant Park Enhancement Program. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $2,980,000 PIL-NW Total Cost = $2,980,000 HOSPGRV2 Page 48 CAPITAL PROJECT DESCRIPTION 36961 PROJECT NO. NORTHWEST QUADRANT PARKS - KRUGER HOUSE PRE-SCHOOL TOT LOT PROJECT NAME PROJECT LOCATION MAP: ~~ ~~ PROJECT LOCATION: Holiday Park, northeast corner at Kruger House. PROJECT DESCRIPTION: Enlarge children's area tot lot to bring it up to current standards. Replace existing play equipment, enlarge area, provide new fencing, provide storage structure and reconstruct asphalt surfacing/trails. PROJECT NEED: Existing area does not meet CRSC or ADA standards. This project would improve the area and bring the play area up to all federal standards. It would also provide a pleasant experience for the pre-school program. FINANCING: Purpose Estimated Cost Fundinq Source Construction $35,000 GCC Total Cost = $35,000 Kruger Page 49 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. NORTHWEST QUADRANT PARKS - PINE SCHOOL PARK - PHASE II (COMMUNITY BUILDING) PROJECT NAME PROJECT LOCATION MAP: TE PROJECT LOCATION: Pine School site; within the block of Harding, Pine, Chestnut and Madison. PROJECT DESCRIPTION: Construct a 20,000 square foot community facility/gymnasium. Facility will include basketball, volleyball, gymnastics, multi-purpose rooms, meeting rooms, teen center, and off ice space. Required to meet Growth Management Standards, identified in the Parks and Recreation Element of the General Plan, and meets Recreation Facility Guidelines for one community center per quadrant. FINANCING: Purpose Estimated Cost Fundinq Source Design $300,000 PFF Construction $3,400,000, PFF Total Cost = $3,700,000 Annual Operating Cost = $481;000 (M&O less revenues) Pinepkll Page 50 .’ CAPITAL PROJECT DESCRIPTION 38022 NORTHWEST QUADRANT PARKS - PARK SITE DEVELOPMENT- PINE SCHOOL PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: - ITE PROJECT LOCATION: Pine School site; within the block of Harding, Pine, Chestnut and Madison. PROJECT DESCRIPTION: Develop seven (7) acres of land as a park. Development may include lighted baseball fields, lighted multi-use turfed area, roofed picnic structure, parking lot, tot-lot and landscaping. Construct a 20,000 square foot community center/gymnasium. Facility will include basketball, volleyball, gymnastics, aerobic exercise areas, meeting rooms, kitchen and off ice space. Also includes 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: PurDose Estimated Cost Fundinq Source Planning/Study $200,000 PFF Design $500,000 PFF Construction $4,500,000 PFF Total Cost = $5,200,000 Annual Operating Cost = $105,000 Parksit2 Page 51 CAPITAL PROJECT DESCRIPTION 38981 PROJECT NO. NORTHWEST QUADRANT PARKS - SWIM COMPLEX FILTRATION/HEATING RENOVATION PROJECT NAME PROJECT LOCATION: Inside equipment building of Swim Complex at 3401 Monroe Street. PROJECT DESCRIPTION: Perform structural changes to the Swim Complex to allow installation of a high-rate or rapid sand filtration system and replacement heating system. This will involve filling the current filter pit with gravel and capping it to allow placement of new filters and creating a new surge tank under the pool deck. PROJECT NEED: The facility is now over twenty years old and is heavily used by the general public, as well as school and community groups. There are many advantages of replacing the existing filtration system with an alternative system. The advantages of replacing the system include the ability to install motor speed controllers which would reduce electrical usage and cost when the pool is not in use and significantly reduced personnel hours due to lower maintenance. FINANCING: Purpose Estimated Cost Fundina Source Design $1 6,000 IRF Construction $1 56,000 IRF Total Cost = $172,000 CEQA Status = Exempt Swimcorn2 Page 52 NORTHEAST QUADRANT PARKS PROJECTS FUNDING MATRIX FOR NORTHEAST QUADRANT PARKS PROJECTS PROJ FUNDING TOTAL YEAROF YEAR1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6-10 BUILDOUT NO. PROJECT TITLE SOURCE BUDGET SERVICE 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-201 3 201 3+ 38561 IARWIN COMMUNITY PARK (22.3 ACRES) PIL-NE 1,340,000 120,000 36981 PARK SITE ACQUISITION (15 ACRES) NE QUADRANT PARK PFF 4,550,000 3801 1 PARK SITE DEVELOPMENT 115 ACRES) PIL-NE 6.300.000 6.300.000 Page 53 CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARKS - LARWIN COMMUNITY PARK PROJECT NAME PROJECT LOCATION MAP: MARRON - 38561 PROJECT NO. PROJECT LOCATION: This project is located in the northeast quadrant on the north side of Carlsbad Village Drive, west of Concord Street. PROJECT DESCRIPTION: This 22.3 acre site is constrained by steep slopes, sensitive habitat and power lines. For that reason, grading and development will be confined to a small area. Park development may consist of limited grading and construction of a tot-lot, restroom, a picnic area, a level turfed area, a parking lot and a trail system. Project funding includes 1% for public art. PROJECT NEED: Part of the Parks and Recreation Element of the General Plan and required to meet Growth Management Standards. Currently there are numerous apartments and attached housing projects in this area with a large number of children requiring recreational area. FINANCING: Purpose Estimated Cost Fundina Source Construction $1,340,000 PIL-NE Total Cost = $1,340,000 Annual Operating Cost = $120,000 I La mi n p k Page 54 CAPITAL PROJECT DESCRIPTION NORTHEAST QUADRANT PARK - PARK SITE ACQUISITION PROJECT NAME 36981 PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: In the northeast quadrant. Possibly to be within the Robertson Ranch, at the future site of the flood control project just northeast of Rancho Carlsbad Mobile Home Park and adjacent to the future CUSD high school site. PROJECT DESCRIPTION: Acquire * 15 acres for future development of ball fields. PROJECT NEED: Because of development constraints, Larwin Park was unable to fulfill the need for active ball fields. Therefore, * 15 acres will be acquired somewhere in the northeast quadrant for ballfield development to meet the City's guidelines for numbers of ball fields per quadrant. FINANCING: PurDose Estimated Cost Fundinq Source Land Acquisition $4,550,000 PFF . TotalCost= $4,550,000 NEQUAD-1 Page 55 CAPITAL PROJECT DESCRIPTION 3801 1 PROJECT NO. NORTHEAST QUADRANT PARKS - PARK SITE DEVELOPMENT PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: In the northeast quadrant. Possibly in the Robertson Ranch area. PROJECT DESCRIPTION: Develop f 15 acres for soccer fields with restrooms and parking. PROJECT NEED: Because of development constraints, Larwin Park was unable to fulfill the need for active ball fields. Therefore, * 15 acres will be developed somewhere in the northeast quadrant for sports fields to meet the City's guidelines for numbers of sports fields per quadrant. FINANCING: Purpose Estimated Cost Fundinq Source Construction $6,300,000 PIL-NE Total Cost = $6,300,000 Annual Operating Cost = $225,000 NEQUAD-2 Page 56 SOUTHWEST QUADRANT PARKS PROJECTS FUNDING MATRIX FOR SOUTHWEST QUADRANT PARKS PROJECTS PROJECT TITLE Page 57 ,. CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - AVIARA COMMUNITY PARK - PHASE I PROJECT NAME PROJECT LOCATION MAP: I 36991 PROJECT NO. PROJECT LOCATION: Northwest corner of Poinsettia Lane and Ambrosia Road. PROJECT DESCRIPTION: Construction of a 24-acre community park that would provide one lighted adult soccer field, one ballfield, two 1/2 court basketball court, tot-lot, open turf and picnic area, parking, and a maintenance building. Project includes 1% for Public Art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Estimated Cost Fundina Source Planning/Study $235,000 PFF Environmental $1 5,000 PFF Design $250,000 PFF Construction . $1 0,200,000 PFF Total Cost = $1 0,700,000 Annual Operating Cost = $363,750 Zone1 9-1 Page 58 CAPITAL PROJECT DESCRIPTION 36991 SOUTHWEST QUADRANT PARKS - AVIARA COMMUNITY PARK - PHASE II (COMMUNITY BUILDING) PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Northwest corner of Poinsettia Lane and Ambrosia Road. PROJECT DESCRIPTION: Construction of two 18,000 square foot community facilities that would include meeting and activity rooms and park offices. Project includes 1% for Public Art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan and meets the Recreation Facility Guidelines. FINANCING: PurPose Estimated Cost Fundina Source Construction $3,500,000 PFF Total Cost = $3,500,000 Annual Operating Cost = $254,000 (M&O less revenue) Zone1 911 Page 59 CAPITAL PROJECT DESCRIPTION 36491 PROJECT NO. SOUTHWEST QUADRANT PARKS - AVlARA REIMBURSEMENT AGREEMENT PROJECT NAME PROJECT LOCATION: In the southwest quadrant, at the northern tip of Zone 19, north of Poinsettia Lane and west of El Camino Real. PROJECT DESCRIPTION: This is a reimbursement to the Aviara Land Associates Company made in accordance with the Aviara Master Plan parks agreement relating to the acquisition of property for the future Zone 19 park site. PROJECT NEED: The Zone 19 park is required to meet growth management for park land within the southwest quadrant. FINANCING: Purpose Reimbursement Total Cost = Estimated Cost $238,000 $238,000 Funding Source PIL-SW Aviarei m Page 60 NONE CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - PARK RESTORATION AND ACQUISITION PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: I PKSW RSTR PROJECT LOCATION: To be determined at various locations in the southwest quadrant of the City. PROJECT DESCRIPTION: Restore existing parks when and as required; acquire additional park land required by Growth Management Standards; provide additional funds in the future if budgeted amounts fall short. PROJECT NEED: To meet Growth Management Standards and the General Plan. FINANCING: Purpose Estimated Cost Fundincl Source Restoration/Acquisition $2,700,000 PIL-sw Total Cost = $2,700,000 Page 61 . NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK (PHASE 11) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Poinsettia Community Park in the southwest quadrant east. of Paeo del Norte between Palomar Airport Road and'poinsettia Lane. PROJECT DESCRIPTION: Phase II of this 42 acre park includes development of the remainder of the facilities called out in the Master Plan and not developed in earlier Phases. Amenities will include a community facility/gymnasium, enclosed soccer field, tot lot, picnic areas, tennis complex, and additional parking. Includes 1 % for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. Also needed to meet the Recreation Facility Guidelines. Purpose Estimated Cost Fundina Source Design $600,000 PFF Construction $7,500,000 PFF Total Cost = $8,100,000 Annual Operating Cost = $377,500 Poinsdl Page 62 38361 PROJECT NO, CAPITAL PROJECT DESCRIPTION SOUTHWEST QUADRANT PARKS - POINSETTIA COMMUNITY PARK - SOCCER FIELD STAIRS PROJECT NAME PROJECT LOCATION MAP: -7 r PROJECT LOCATION: Poinsettia Community Park on Hidden Valley Road. PROJECT DESCRIPTION: Construct concrete stairs from the parking lot sidewalk towards the middle of the soccer field at Poinsettia Community Park. The stairs would be 8' wide, with handrails on both sides, and extend 40' from the parking lot down to the soccer field. PROJECT NEED: This project increases safety and convenience. Most users access the soccer field from the parking lot where a steep embankment exists. Currently there is no designated walkway. Community sports organizations have requested stairs be installed at the field. FINANCING: Purpose Estimated Cost Fundina Source Construction $34,300 GCC Total Cost = $34,300 I I Poinstrs ~ I Page 63 CAPITAL PROJECT DESCRIPTION 38641 PROJECT NO. SOUTHWEST QUADRANT PARKS - POINSETTIA PARK SYNTHETIC SOCCER FIELD PROJECT NAME PROJECT LOCATION MAP: I PROJECT LOCATION: Poinsettia Park at existing soccer field site. PROJECT DESCRIPTION: Replace existing natural grass field with a synthetic field filled over with ground- up rubber and sand. The field will have a substantial gravel base with appropriate drainage. PROJECT NEED: This new synthetic field would give our customershsers 365 days per year of usage. Currently, the demand of our users cannot be met and the field is closed almost four months per year. The new sandrubber base field would help to reduce injury to users. There would be no clumps, uneven surface, or slippery conditions. A major factor supporting this project is the savings in labor. A new "fieldturf" soccer field would actually save substantial maintenance costs of $40,000+. The savings would be in water, fertilizer, seed, sod and all related renovation costs. FINANCING: PurPose Estimated Cost Fundinq Source Design Construction $1 0,000 $754,000 Total Cost = $764,000 CEQA Status: Statutorily or categorically exempt. IRF IRF Synthfld Page 64 SOUTHEAST QUADRANT PARKS PROJECTS FUNDING MATRIX FOR SOUTHEAST QUADRANT PARKS PROJECTS PROJECT TITLE Page 65 CAPITAL PROJECT DESCRIPTION 38372 PROJECT NO. SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK - PHASE I PROJECT NAME PROJECT LOCATION MAP: A’KOJtC I PROJECT LOCATION: In the Southeast Quadrant, east of El Camino Real and north of and adjacent to future Poinsettia Lane. PROJECT DESCRIPTION: The first phase of this project will include development of approximately 30 acres of the proposed total of 30 acres of park. Amenities include ballfields, basketball courts, picnic areas, restrooms, parking, skate park, dog park, tot lots, etc. Also included is 1 % for Public Art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING: Purpose Estimated Cost Fundina Source Studies $250,000 PFF Design $250,000 PFF Construction $1 2,478,000 PFF Total Cost = $1 2,978,000 Annual Operating Cost = $347,000 ALGANORP Page 66 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - ALGA NORTE PARK PHASE II (50 METER POOL) PROJECT NAME PROJECT LOCATION MAP: /l'KUJtC I PROJECT LOCATION: In the Southeast Quadrant, east of El Camino Real and north and adjacent to the future Poinsettia Lane. PROJECT DESCRIPTION: Construction of a 50 meter pool with a pool off ice facility, showershestrooms, parking and perimeter landscaping. PROJECT NEED: Alga Norte Park is identified in the Parks and Recreation Element as the site of a future public swimming pool. The existing swim complex is currently past capacity. A new 50 meter pool will assure that adequate swimming facilities will be available for current and future residents. Also includes 1 % for Public Art. FINANCING: Purpose Estimated Cost Fundina Source Design $500,000 PFF Construction $5,436,000 PFF Total Cost = $5,936,000 Annual Operating Cost = $660,000 ALGANORl Page 67 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK PHASE II PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: Grading, historic renovation, infrastructure, landscaping and walkways. PROJECT NEED: Required per Growth Management standards. FINANCING: PurPose Estimated Cost Fundinq Source Design/Construction $6,163,000 PFF Total Cost = $6,163,000 Annual Operating Cost = $377,400 34561 PROJECT NO. LEOCARIA Page 68 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - LEO CARRILLO PARK - PHASE 111 PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: ECT PROJECT LOCATION: In the Southeast Quadrant, approximately one mile south of Palomar Airport Road adjacent to the future extension of Melrose Drive and future Poinsettia Lane. PROJECT DESCRIPTION: This phase of the project involves development of the remaining elements of the park. Anticipated facilities include the remainder of amenities not completed in Phase I and II. Project also includes 1% for public art. PROJECT NEED: Required to meet Growth Management Standards and identified in the Parks and Recreation Element of the General Plan. FINANCING : Purpose Estimated Cost Fundina Source DesignConstruction $2,000,000 PFF Total Cost = $2,000,000 Annual Operating Cost = $1 50,000 LEOCRlll Page 69 CAPITAL PROJECT DESCRIPTION 35791 PROJECT NO. SOUTHEAST QUADRANT PARKS - STAGECOACH PARK DRAIN PROJECT NAME ', ' PROJECT LOCATION MAP: PROJECT LOCATION: Entrance to Stagecoach Park gymnasium. PROJECT DESCRIPTION: Relocate drain from the entrance to the Community Center/Gymnasium to the north. PROJECT NEED: The current drain floods during heavy rains and needs to be moved away from the entrance to the Community Center/Gymnasium. FINANCING: Purpose Repairs Total Cost = Estimated Cost $1 5,000 $1 5,000 Fundina Source, 'GCC ' STAG EDRN Page 70 CAPITAL PROJECT DESCRIPTION SOUTHEAST QUADRANT PARKS - PRn.1 PROJECT LOCATION MAP: SECOACH PARK TENNIS ACCESS NAMF NONE PROJECT NO. PROJECT LOCATION: Stagecoach Park along Camino de 10s Coches, at tennis courts. PROJECT DESCRIPTION: Install steps and concrete surfacing to tennis courts from street. PROJECT NEED: Many tennis court users park, or pick-up/drop-off students using tennis facilities at the park. The existing landscape is destroyed from current foot traffic. This access will enable public to use courts from close by parking. It would minimize current landscape damage. This project was initiated from public input. FINANCING: Purpose Estimated Cost Fundina Source Design $5,000 GCC Construction $27,700 GCC Total Cost = $32,700 SPtennis Page 71 DRAINA G E PROJECTS I' FUNDING MATRIX FOR DRAINAGE PROJECTS 35283 SOUTH CARLSBAD VILLAGE STORM DRAIN (PLDA 'B") PLO 1,160,000 1,279,000 38391 TAMARACK AND SUNNYHILL DRAINAGE MODIFICATIONS GCC 30,000 TAMARACK AND ECR STORM DRAIN AND SILT. BASIN (REIMB./PLDA PLO 36901 TORREJON PLACE STORM DRAIN RELINING GCC 80,000 (1) See Street Projects - College Blvd/Cannon Rd Reach 3 for details (2) See Street Projects - Faraday AveNelrose Dr Extensions for details Page 72 CAPITAL PROJECT DESCRIPTION 33381 PROJECT NO. DRAINAGE PROJECTS - AGUA HEDIONDA CHANNEL IMPROVEMENTS PROJECT NAME PROJECT LOCATION MAP: EXISTING /A\ PROJECT LOCATION: Along the Agua Hedionda Creek Channel, east of El Camino Real within Rancho Carlsbad Mobile Home Park. PROJECT DESCRIPTION: Studies to further determine the requirements per state and federal environmental agencies for the improvements to a 2,400 foot long section of Agua Hedionda Creek located just upstream of the El Camino Real drainage undercrossing. The proposed work includes dredging approximately 30,000 cubic yards of accumulated sediment, stabilization of the channel banks and widening of the channel at the confluence of the Agua Hedionda and Calavera Creeks and mitigation work for the impacts associated with the channel improvement project. Further studies will determine the scope of the mitigation work and the construction costs associated with mitigation and construction. PROJECT NEED: Required by the Drainage Master Plan to handle runoff from future development. FINANCING: Pumose Estimated Cost Fundinn Source StudiesDesign $1,260,500 PLDA Fees Total Cost = $1,260,500 STORMDRl Page 73 CAPITAL PROJECT DESCRIPTION 38041 PROJECT NO. DRAINAGE PROJECTS - AVIARA PARKWAY STORM DRAIN REIMBURSEMENT PROJECT NAME PROJECT LOCATION MAP: CY \\ 4\ I# W PROJECT LOCATION: Along Aviara Parkway from Cobblestone Road to Encinas Creek. PROJECT DESCRIPTION: Reimbursement to developers for the construction of portions of Master Storm Drainage Facilities "C" and CFA. The constructed facility consisted of approximately 526 feet of 72-inch RCP and 1,257 feet of 66-inch RCP. The developer also constructed a portion of Master Storm Drainage Facility "C" consisting of approximately 150 feet of double barreled 8-foot by 8-foot box culvert beneath Aviara Parkway at Encinas Creek. A complete audit of construction costs for eligibility requirements will be undertaken prior to reimbursing the developer from the PLDA fund. The constructed facilities are in excess of the facilities identified in the Master Drainage Plan. Reimbursement will not exceed the value of the improvement costs as estimated in the Master Drainage Plan without first amending the Master Drainage Plan and revising the PLDA fees accordingly. PROJECT NEED: The above described Master Drainage Plan facilities were recently constructed by a developer. Pursuant to the provisions of the Local Drainage Area (PLDA) Fee Program, the developer is eligible to receive reimbursement for the cost of constructing these facilities in excess of the PLDA fees required of the developing project. FINANCING: Purpose Estimated Cost Fundina Source Reimbursement $290,000 PLDA "C" Total Cost = $290,000 Avia-drn Page 74 CAPITAL PROJECT DESCRIPTION 36241 PROJECT NO. DRAINAGE PROJECTS - CARLSBAD BOULEVARD STORM DRAIN REPLACEMENT PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: From Carlsbad Boulevard to the San Diego Northern Railroad tracks just south of the railroad overcrossing. PROJECT DESCRIPTION: Relocate and replace approximately 350 feet of 18-inch corrugated metal storm drain pipe (CMP) with a reinforced concrete storm drain pipe. Project would include installation of new storm drain inlets and an outlet. PROJECT NEED: The existing CMP has corroded away and drainage water is now undermining the soil column above the pipe. Recently, a sinkhole developed which required extensive maintenance repairs. The pipe crosses private property along a previously vacated street right-of-way. At one point, the pipe runs beneath a private structure built many years ago over the vacated street. Replacing the pipe will reduce the potential of local flooding on Carlsbad Boulevard and/or damage to the structure above the pipe as well as additional maintenance repairs. FINANCING: Purpose Estimated Cost Fundinq Source Planning/Study $7,000 IRF Design- $20,000 IRF Construction $53,000 IRF Total Cost = $80,000 ~~~ CBSTRMDR Page 75 36363 PROJECT NO. CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - COLLEGE BOULEVARD STORM DRAIN PROJECT NAME PROJECT LOCATION MAP: I PROJECT LOCATION: Along College Boulevard from El Camino Real to the Agua Hedionda Creek. PROJECT DESCRIPTION: Construction of a 78 and 90 inch storm drain including inlets, outlet, and access hold appurtenances within future College Boulevard east of El Camino Real. The project includes construction of a bridge structure for the College Boulevard crossing of the Agua Hedionda Creek. This project is identified as facility BL in the Master Drainage and Storm Water Quality Management Plan. PROJECT NEED: The project is required to accommodate development of the property east of El Camino Real at College Boulevard in accordance with the Master Drainage Plan. The project will be constructed by a developer as a condition of project approval. Reimbursement may occur during earlier years. Until a reimbursement agreement is prepared and agreed to by the City, staff did not want to pre-commit to a reimbursement schedule. FINANCING: Purpose Estimated Cost Fundinq Source Reimbursement $2,100,000 PLDA "B" Fees Total Cost = $2,100,000 COLBVDSD Page 76 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - HIGHLAND DRIVE STORM DRAIN PROJECT NAME 39051 PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: North end of Highland Drive. PROJECT DESCRIPTION: Design and construct a portion of Drainage Master Plan Facility "AC" at the north end of Highland Drive. PROJECT NEED: The existing 24" CMP is undersized and in need of replacement. Master Drainage Plan Facility "AC" requires upsizing to a 36" RCP. FINANCING: Purpose Estimated Cost Fundina Source Total Cost = $256,600 PLDA HighldSD Page 77 CAPITAL PROJECT DESCRIPTION 38651 PROJECT NO. DRAINAGE PROJECTS - LA COSTA AVENUE STORM DRAIN REPLACEMENT PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: On the southerly side of La Costa Avenue approximately 300 feet east of the entrance into the Marbella condominium complex. PROJECT DESCRIPTION: Replace the storm drain system down the slope on the south side of La Costa Avenue and line the pipelines under and to the south of La Costa Avenue. The project will include the installation of sixty feet of 24" RCP, two storm drain cleanouts, a connection to an existing curb inlet and lining the existing 21 " and 18" CMP. PROJECT NEED: The project is needed to protect La Costa Avenue from damage that could result from uncontrolled storm water runoff and general public safety concerns relative to the slope erosion. FINANCING: Purpose Estimated Cost Fundinu Source Environmental $1 0,000 IRF Design $29,000 IRF Construction $275,200 IRF Total Cost = $31 4,200 Project requires additional CEQA processing. LCstrmdr Page 78 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - MASTER DRAINAGE PLAN UPDATE PROJECT NAME PROJECT LOCATION MAP: VARIOUS LOCATIONS OF THE CITY 38721 PROJECTNO. . ~~ PROJECT LOCATION: Throughout the City. PROJECT DESCRIPTION: Update the City’s Master Drainage and Storm Water Quality Management Plan based on current growth projections and recent changes in NPDES requirements, and obtain necessary CEQA approval for adoption by City Council. PROJECT NEED: The Master Plan update will help identify the need for changes to planned facilities based on the timing of growth projections and NPDES requirements. The City’s Master Drainage and Storm Water Quality Management Plan was completed in 1994. Since 1994, there have been several changes to the City’s growth patterns due to the HMP and HCP that impact growth projections and densities in various areas of the City. This Master Plan is necessary for identifying the facilities needed to meet Growth Management Standards. In addition, recent changes in NPDES requirements should be incorporated in the City’s Storm Water Quality Management Plan. FINANCING: PurDose Estimated Cost Fundina Source Studies/Reports $254,000 PLDA Total Cost = $254,000 Project requires additional CEQA processing. Drng-MP Page 79 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - MISCELLANEOUS MASTER DRAINAGE FACILITIES PROJECT NAME PROJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations throughout the City. PROJECT DESCRIPTION: Construction of various major storm drain facilities within the City. The facilities funded through this program are outlined in the Master Drainage and Storm Water Management Plan. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Drainage and Storm Water Quality Management Plan. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $1 0,936,000 PLDA Fees Total Cost = $1 0,936,000 MASTRDRN Page 80 CAPITAL PROJEC,T DESCRIPTION I. . . ., - DRAINAGE PROJECTS - MISCELLANEOUS ROAD SUBDRAINS PROJECT NAME PROJECT LOCATION MAP: Misc-drn 3681 1,3681 2, & 3681 3 PROJECT NO. PROJECT LOCATION: Nine locations throughout Carlsbad: 1. Carlina & Hataca Road 6. Quebrada Circle 2. Calavo Court 7. Linda Lane 3. Park Drive & Cove 8. Avenida Nieve 4. Alicante & Corte De La Vista 9. Circulo Adorno 5. La Costa Avenue & Cadencia PROJECT DESCRIPTION: Preparation of an engineering study report investigating the potential causes and remedies for various surface/subsurface drainage problems occurring at the various street locations listed above. Repairs will be made to the extent funding is available. Additional funding requests will be made after more detailed cost estimates are prepared in the study report. PROJECT NEED: Based upon citizen request and maintenance staff requests. 1. Save maintenance dollars 2. 3. Relieve health hazards FINANCING: Mitigates hazards from slip and falls Purpose Estimated Cost Fundincl Source Planning/Study $1 0,000 Gas Tax Planning/Study $30,000 GCC Design $40,000 GCC Construction $275,000 IRF Construction $1 30,000 GCC Total Cost = $485,000 CEQA Status: Statutorily or categorically exempt. Page 81 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - PARK DRIVE AND TAMARACK AVENUE STORM DRAIN PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along Park Drive from Monroe Street to Tamarack Avenue and along Tamarack Avenue from Park Drive to James Drive. PROJECT DESCRIPTION: Installation of approximately 2,100 linear feet of 24-inch diameter reinforced concrete storm drain pipe including access holes and other appurtenances: Identified within the Master Drainage Plan as facility "BCA". PROJECT NEED: Required to prevent flooding of properties west of Park Drive and north of Tamarack Avenue. The development of a proposed new subdivision east of Park Drive between Tamarack Avenue and Monroe Street will add the existing drainage and create a greater need for this master planned drainage facility. FINANCING: Purpose Estimated Cost Fundincl Source Planning/Study $1 00,000 PLDA "B" Construction $400,000 PLDA "6" Total Cost = $500,000 Park-tarn ~_______ Page 82 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - SOUTH CARLSBAD VILLAGE STORM DRAIN PROJECT NAME PROJECT LOCATION MAP: /PROJECT 35281.35282. 35283 & 35284 PROJECT NO. PROJECT LOCATION: Oak Avenue to Agua Hedionda Lagoon along the easterly portion of the Northern San Diego Railroad right-of-way. PROJECT DESCRIPTION: Construct an underground storm drain system to carry storm water from the area bounded by Carlsbad Village Drive, Highland Drive, Garfield Street and Agua Hedionda Lagoon. The majority of the construction will occur within the Northern San Diego Railroad right-of-way. PROJECT NEED: The project will reduce flooding and standing water along its route. FINANCING: Purpose Estimated Cost Fundinq Source Construction $4,700,000 TransNeff Local Construction $3,078,249 . GasTax Construction $1,561,751 TransNeff STP Construction $1,160,000 PLDA "6" Total Cost = $1 0,500,000 SCBADVSD Page 83 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - TAMARACK AND EL CAMINO REAL STORM DRAIN AND SILTATION BASIN PROJECT NAME PROJECT LOCATION MAP: NONE PROJECT NO. PROJECT LOCATION: At the southeast corner of Tamarack Avenue and El Camino Real. PROJECT DESCRIPTION: Reimbursement of developer fees for the construction of a 45-inch and 75-inch storm drainage system together with appurtenant inlets, access holes and outlet structures. Project also includes the installation of an approximate 32,000 cubic yard siltation basin. The project facilities are identified as facilities "BF" , "BFB" and Basin "BF1". PROJECT NEED: A developer is currently processing plans for developing a project at the southeast corner of Tamarack Avenue and El Camino Real. As a condition of development, the developer will be required to install the above-described Master Drainage Plan facilities. The cost of the facilities is expected to exceed the drainage fee obligation for the project, thus creating the need for reimbursement. The total cost of the facilities as estimated in the Master Drainage Plan is $1,323,000. The estimated fee obligation for the project is approximately $44,000. The amount of potential reimbursement is, therefore, $1,279,000. Reimbursement may occur during earlier years. Until a reimbursement agreement is prepared and agreed to by the City, staff did not want to pre-commit to a reimbursement schedule. FI NANCl NG: Purpose Estimated Cost Fundinq Source Reimbursement , $1,279,000 PLDA "B" Fees Total Cost = $1,279,000 TAMECRSD Page 84 CAPITAL PROJECT DESCRIPTION 38391 PROJECT NO. DRAINAGE PROJECTS - TAMARACK AND SUNNYHILL STREET DRAINAGE MODIFICATIONS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along Sunnyhill Drive south of Tamarack Avenue. PRO J ECT DESCRl PTI 0 N : Modify the street grade and/or install drainage catch basins to eliminate cross-street drainage flows and flooding of adjacent residential property. PROJECT NEED: This project is the result of a citizen request to eliminate an existing street drainage problem along Sunnyhill Drive near its intersection with Tamarack Avenue. Due to the flat grade and lack of curb and gutter improvements along this section of Sunnyhill Drive, the street drainage backs up near the intersection of Tamarack Avenue and flows down an adjacent driveway. The owner of the property at this location has experienced significant damage to his property over the past several years. City maintenance crews previously reconstructed the adjacent street improvements to improve drainage at this location. The reconstruction reduced but did not eliminate the problem. Additional reconstruction and/or extension of nearby drainage facilities are needed to completely eliminate the problem. FINANCING: Purpose Estimated Cost Fundinq Source Design $5,000 GCC Construction $25,000 GCC . Total Cost = $30,000 Tarn-sun Page 85 36901 CAPITAL PROJECT DESCRIPTION DRAINAGE PROJECTS - TORREJON PLACE STORM DRAIN RELINING PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Between Torrejon Place and Marbella condo project located on the north side of La Costa Avenue. PROJECT DESCRIPTION: Repair and reline approximately 162 feet of existing corregated metal pipe (CMP) with plastic tube liner. PROJECT NEED: Project is needed to mitigate a potential flooding and slope failure. Project originated from citizen requests due to appearance of eroding slope. FINANCING: Purpose Estimated Cost Fundina Source Design $1 0,000 GCC Construction $70,000 GCC Total Cost = $80,000 Torrejon Page 86 SEWER PROJECTS ENCINA WATER POLLUTION CONTROL FACILITY PROJECTS L FUNDING MATRIX FOR ENCINA WATER POLLUTION CONTROL FACILITY PROJECTS STAFFINGPROFESSIONAL SERVICES(1) SEWER REPL 1,056,825 124,452 151,341 151,341 101,721 101,721 426,249 36661 TECHNOLOGY UPGRADE SEWER CONN 509,376 12,405 36662 TECHNOLOGY UPGRADE SEWER REPL 515,093 248,100 266,993 (1) See Capital Planning Services for details. Page 87 34892 PROJECT NO. CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - BUILDING IMPROVEMENTS PROJECT NAME PROJECT LOCATION MAP: \ \ PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: To construct and/or improve existing building facilities at the Encina Water Pollution Control Facility. Cost represents City's pro-rated share of the building improvements. Building improvements include: Additional Office W Employee Locker Facilities Expanded Laboratory Facilities PROJECT NEED: Needed to Drovide off ice and laboratorv facilities at the Encina Water Pollution Control Facility. FINANCING: Purpose Estimated Cost DesignKonstruction $3,046,926 Total Cost = $3,046,926 Fundinq Source Sewer Replacement ENCl NA- 1 Page 88 CAPITAL PROJECT DESCRIPTION 34111 &34112 PROJECT NO. ENCINA WATER POLLUTION CONTROL FACILITY - CAPITAL ACQUISITIONS REPLACEMENT/REHABILITATION PROJECT NAME PROJECT LOCATION MAP: \ \ PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: Various Capital Improvements. Cost represents City's pro-rated share of the capital acquisitions, replacement, and rehabilitation. PROJECT NEED: To upgrade the existing plant. FINANCING: Pumose Estimated Cost Design/Construction $650,665 $2,567,240 Total Cost = $3,217,905 Fundinq Source Sewer Connection Sewer Replacement ENCl N A-2 Page 89 CAPITAL PROJECT DESCRIPTION 36691 PROJECT NO. ENCINA WATER POLLUTION CONTROL FACILITY - CAPITAUPLANNING SERVICES . PROJECT NAME PROJECT LOCATION MAP: \ \ PROJECT LOCATION: South of Palomar Airport Road on the east side of Avenida Encinas. PROJECT DESCRIPTION: The funds for this project are being set aside on an annual basis to pay for necessary capital planning and staff ing/professional services for the Encina Treatment Plant. PROJECT NEED: Ongoing capital planning for future projects at the Encina Treatment Plant is necessary to assure that Growth Management Standards for sewer treatment capacity will.continue to be met. Cost represents the City’s pro-rated share of the CapitaVPlanning Services. FINANCING: PurDose Estimated Cost Planning Services $351,653 Staff ing/Prof. Services $1,056,825 Total Cost = $1,408,478 Fundina Source Sewer Replacement Sewer Replacement CAPTPIAN Page 90 I. CAPITAL PROJECT DESCRIPTION 36681 &36682 PROJECT NO. ENCINA WATER POLLUTION CONTROL FACILITY - FLOW EQUALIZATION PROJECT PROJECT NAME PROJECT LOCATION MAP: \ PROJECT LOCATION: South of Palomar Airport Road on the east side of Avenida Encinas. PROJECT DESCRIPTION : Construction of a reservoirhank to retain flows which exceed the capacity of the ocean outfall line. Retained flows would be released during periods of low flow. The retention reservoirhank may double as a reclycled water reservoir. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Plan of Sewage. Construction of the project will eliminate the need for a second ocean outfall line. Cost represents the City's pro-rated share of the Flow Equalization Project. FINANCING: Purpose Preliminary Engineering Total Cost = Estimated Cost Fundinq Source $2,681,914 Sewer Connection $2,542,542 Sewer Replacement $5,224,456 FLOWEQ Page. 91 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. ENCINA WATER POLLUTION CONTROL FACILITY - PHASE IV EXPANSION DEBT SERVICE PROJECT NAME PROJECT LOCATION MAP: \ \ PROJECT LOCATION: South of Palomar Airport Road on the east side of Avenida Encinas. PROJECT DESCRIPTION: Expansion of the Encina Water Pollution Control Facility to increase treatment capacity from 22.5 million gallons per day to 36.0 million gallons per day of raw sewage. Cost includes bond financing and interest costs. PROJECT NEED: Required to meet Growth Management Standards and identified in the Master Plan of Sewage. FINANCING: Pumose Estimated Cost Fundina Source Debt Service $1 1,203,823 Sewer Connection Total Cost = $11,203,823 TR EATP LT Page 92 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - PHASE V EXPANSION PROJECT NAME 38071 PROJECT NO. PROJECT LOCATION MAP: \ \ PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: Expand the Encina Water Pollution Control Facility to buildout for the treatment Df 45-60 MGD of wastewater. Cost represents City’s pro-rated share of the Phase V expansion. PROJECT NEED: To provide for ultimate wastewater treatment capacity of the Carlsbad Sewer District. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Fundina Source $12,350,801 Sewer Connection $12,350,801 EWPCF-V Page 93 3449 1 CAPITAL PROJECT DESCRIPTION ENCINA WATER POLLUTION CONTROL FACILITY - PLANT REHABILITATION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: / PROJECT LOCATION: Encina Water Pollution Control Facility at 6200 Avenida Encinas. PROJECT DESCRIPTION: A consultant will be hired to provide yearly recommendations for machinery rehabilitation to ensure the efficient operating ability of the Encina Sewer Treatment Facility. The costs represent the City’s pro-rated share to rehabilitate the Encina Treatment Plan. PROJECT NEED: To ensure proper operating ability of Encina sewer treatment. FINANCING: PurPose Estimated Cost Fundins Source Rehabilitation $1,742,973 Sewer Replacement Total Cost = $1,742,973 ENCINSEW Page 94 CAPITAL PROJECT DESCRIPTION 36701 PROJECT NO. ENCINA WATER POLLUTION CONTROL FACILITY - PUMP STATION INTERFACES PROJECT NAME PROJECT LOCATION MAP: \ PROJECT LOCATION: South of Palomar Airport Road on the east side of Avenida Encinas. PROJECT DESCRl PTlO N : The project consists of a review of the possible methods to develop active monitoring of the various sewer pump stations which pump sewage from outside agencies. Presently, City capacity at Encina is calculated by subtracting other agency flows from the available plant capacity. Development of an active interface to the pump station would provide more accurate and reliable measurement of the City’s treatment capacity. PROJECT NEED: Required to assure that Growth Management Standards for sewer treatment capacity will continue to be met. FINANCING: Purpose Estimated Cost Fundinq Source Construction $30,836 Sewer Replacement Total Cost = $30,836 INTRFACE Page 95 CAPITAL PROJECT DESCRIPTION 36661 &36662 PROJECT NO. ENCINA WATER POLLUTION CONTROL FACILITY - TECHNOLOGY UPGRADE PROJECT NAME PROJECT LOCATION MAP: \ \ PROJECT LOCATION: South of Palomar Airport Road on the east side of Avenida Encinas. PROJECT DESCRIPTION: Development of a master plan to evaluate new treatment technologies for possible incorporation into the Encina Treatment Plant. PROJECT NEED: New treatment technologies are constantly being developed. This I study will help to evaluate whether any of the new technologies can be used in a cost effective manner at the Encina WPCF. Required to assure that Growth Management Standards for sewer treatment capacity will continue to be met. FINANCING: Purpose Estimated Cost Master Plan $509,375 $51 5,093 Fundinq Source Sewer Connection Sewer Replacement Total Cost = $1,024,468 TECHPLAN Page 96 SEWER PROJECTS SEWER COLLECTION SYSTEM PROJECTS FUNDING MATRIX FOR SEWER COLLECTION SYSTEM PROJECTS 31821 31822 38671 VISTNCARLSBAD INTERCEPTOR REACH VCSA, 58 TO VCl 1A SEWER CONN 12,223,433 VISTNCARLSBAD INTERCEPTOR REACH VC5A, 58 TO VC11A SEWER REPL 702,020 VISTNCARLSBAD INTERCEPTOR REHAB REACHES 1 THROUGH 3 SEWER REPL 377,075 1) See Street Projects - Faraday Avenue/Melrose Drive Extensions for details (2) See Street Projects - Pavement Overlay for details Page 97 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - AVENIDA ENCINAS GRAVITY SEWER PROJECT NAME 3581 1 PROJECT NO. PROJECT LOCATION MAP: I Avencsew PROJECT LOCATION: Along north side of Lanakai Mobile Home Park. PROJECT DESCRIPTION: Construct approximately 1,000 feet of 8" gravity sewer. PROJECT NEED: The existing forcemain releases unacceptable levels of hydroden sulfide gas resulting in numerous odor complaints and deterioration of the gravity sewer system. FINANCING: Purpose Estimated Cost Fundinq Source Design $1 2,072 Sewer Replacement Construction $1 54,504 Sewer Replacement Total Cost = $1 66,576 Page 98 CAPITAL PROJECT DESCRIPTION 33221 PROJECT NO. SEWER COLLECTION SYSTEM - BUENA VISTA LIFT STATION 8i PUMP ADDITION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Adjacent to the east side of Jefferson Street just south of Buena Vista Creek. PROJECT DESCRIP~ON: Upgrade and expand the lift station facility to a capacity of 15.5 million gallons per day (MGD). Improvements include revision to building to add a seconc floor, new control systems, new back-up generator and the addition of one new pump. Project costs will be shared with the City of Vista. The below statec cost estimate is Carlsbad's share of the total project cost. PROJECT NEED: Needed to meet future demand. FINANCING: Purpose Estimated Cost Design/Construction $502,132 Pump Addition $233,000 Total Cost = $735,132 Fundinq Source Sewer Connect. Fees Sewer Connect. Fees B U EN ASTA Page 99 NONE CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - CARLSBAD TRUNK SEWER REACHES VCTl A, VCTl B, VCTlC PROJECT NO* PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: From Vancouver Street and Simsbury Court within Calavera Hills north to the Vista Carlsbad Trunkline located adjacent to Highway 78. PROJECT DESCRIPTION: Construct 1,000 feet of 8-inch diameter sewer, 2,000 feet of 1 O-inch diameter sewer, and 3,000 feet of 12-inch diameter sewer. PROJECT NEED: As Calavera Hills developed, several temporary sewage lift stations were constructed due to a lack of existing facilities downstream of the project sites. At the time, it was anticipated that the downstream properties would develop in a timely fashion negating any need for long-term maintenance of the temporary lift stations. The two listed stations are aging and in need of increased repair and maintenance. In lieu of expending the additional funds to upgrade temporary stations, staff is proposing completing the extension of the gravity lines from the stations to the existing Vista Carlsbad Trunk Line sewer. The lift stations would then be abandoned and removed. Purpose Estimated Cost Fundina Source Land Acquisition $20,000 Sewer Benefit Zone Fee Design $80,000 Sewer Benefit Zone Fee Construction $355,000 Sewer Benefit Zone Fee Total Cost = $455,000 VCTI ABC Page 100 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - EL CAMIN PROJ PROJECT LOCATION MAP: 3891 1 PROJECT NO- EAL SEWER - CHESTNUT TO TAMARACK PROJECT LOCATION: The project is located in El Camino Real- between Chestnut Avenue and Tamarack Avenue. PROJECT DESCRIPTION: Extend an 8" PVC sewer northerly in El Camino Real from Tamarack Avenue. The project consists of approximately 4,200 linear feet of 8" PVC and eleven sewer manholes. PROJECT NEED: Provides sewer service to existing homeowners which are currently on septic systems. Provides a health benefit within an. urban area. FINANCING: Purpose Estimated Cost Fundina Source Design $36,000 Sewer Replacement Construction $384,000 Sewer Replacement Total Cost = $420,000 Annual Operating Cost = $1,600 ECRchest Page 101 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - FOREST GRAVITY SEWER PROJECT NAME PROJECT LOCATION MAP: 34951 PROJECT NO. PROJECT LOCATION: Along Forest Avenue at Highland Drive. PROJECT DESCRIPTION: Abandon sewage lift station and construct gravity sewer. PROJECT NEED: Existing lift station does not meet current electrical and ventilation safety requirements, and wet well and mechanical equipment need replacement. Sewer pipeline eliminates need for upgrade of facility. FINANCING: PurPose Estimated Cost Fundina Source Design $1 00,000 Sewer Replacement Construction $700,000 Sewer Replacement Total Cost = $800,000 FORSTSTA Page 102 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEI DRn I PROJECT LOCATION MAP: - c ” HOME PLANT LIFT STATION NAME 38731 PROJECT NO. PROJECT LOCATION: Home Plant Lift Station near Carlsbad Boulevard and northern City limits. PROJECT DESCRIPTION: Replace pumps, upgrade wetwell and manifold piping, relocate wetwell ventilation system and reconstruct influent sewer manhole. PROJECT NEED: Field review shows that sand accumulating in the wet well is due to undersized pumps. Installing larger pumps and completing the other upgrades will reduce the maintenance costs at the pump station. FINANCING: Purpose Estimated Cost Fundinq Source Design $35,000 Sewer Replacement Construction $250,000 Sewer Replacement Total Cost = $285,000 Project requires additional CEQA processing. Homeplnt Page 103 NONE CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - LA COSTA MEADOWS SEWER EXTENSION PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: In La Costa from the end of Chorlito Street to El Fuerte Street. PROJECT DESCRIPTION: Removal of the La Costa Meadows Lift Station and extension of an eight-inch gravity sewer approximately 600 feet to the new gravity sewer constructed in El Fuerte Street by the Rancho Carrillo project developer. PROJECT NEED: The La Costa Meadows Lift Station was constructed to temporarily divert sewage flows into existing Leucadia County Water District (LCWD) facilities. The diversion was required due to a lack of City sewer facilities located downstream of the La Costa Meadows project within the Rancho Carrillo Valley. The "diversion" agreement between the City and LCWD required the abandonment of the lift station and connection to City sewer facilities when the downstream properties were developed and new sewer facilities extended up El Fuerte Street. The needed downstream sewer collection facilities were recently constructed as part of the Rancho Carrillo project. Purpose Estimated Cost Fundina Source Design $25,000 Sewer Replacement Construction $1 50,000 Sewer Replacement Total Cost = $1 75,000 Lcmeadow Page 104 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - LA GOLONDRINA SEWER EXTENSION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: In La Costa from the end of La Golondrina Street north of Poinsettia Lane. PROJECT DESCRIPTION: Removal of the La Golondrina Lift Station and' extension of an eight-inch diameter gravity sewer approximately 1,000 feet to the new gravity sewer constructed in Poinsettia Lane by the Rancho Carrillo project developer. PROJECT NEED: The La Costa Golondrina Lift Station was constructed to temporarily divert sewage flows into existing Leucadia County Water District (LCWD) facilities. The diversion was required due to a lack of City sewer facilities located downstream of the Ponderosa Homes project within the Rancho Carrillo Valley. The "diversion" agreement between City and LCWD require the abandonment of the lift station and connection to City sewer facilities when the downstream properties were developed and new sewer facilities extended up the future Poinsettia Lane. The needed downstream sewer collection facilities were recently completed as part of the Rancho Carrillo project. FINANCING: Purpose Estimated Cost Planning/Study $5,000 Land Acquisition $5,000 Design $40,000 Construction $1 00,000 Fundinq Source Sewer Replacement Sewer Replacement Sewer Replacement Sewer Replacement Total Cost = $1 50,000 ~ ~~ La-golon Page 105 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - NIGHTSHADE GRAVITY SEWER EXTENSION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Blackrail Road west io Nightshade Road. PROJECT DESCRIPTION: Construct 2,000 feet of 8-inch diameter gravity sewer. PROJECT NEED: To comply with Sewer Master Plan to extend gravity sewer to property affected by Poinsettia Lane extension. FINANCING: Purpose Estimated Cost Fundina Source Planning/Study $5,000 Sewer Connection Design $45,000 Sewer Connection Construction $1 00,000 Sewer Connection Total Cost = $1 50,000 Nightshade Page 106 CAPITAL PROJECT DESCRIPTION 38741 PROJECT NO. SEWER COLLECTION SYSTEM - NORTH AGUA HEDIONDA INTERCEPTOR REHABILITATION - EAST SEGMEN' PROJ PROJECT LOCATION MAP: , CAMINO REAL TO KELLY DRIVE ~~ PROJECT LOCATION: North bank of Agua Hedionda Lagoon and Creek, from El Camino Real and Cannon Road intersection to the Kelly DriveKove Drive intersection. PROJECT DESCRIPTION: 0 Replacehehabilitate 21 access holes. 0 Conduct environmental survey and prepare documents necessary to obtain permits. PROJECT NEED: Implementation of the project will avoid accidental sewage spill to the lagoon and creek, and reduce inflow to the sewer. FINANCING: Purpose Estimated Cost Fundina Source EnvironmentaVDesign $9,000 Sewer Replacement Construction $611,000 Sewer Replacement Total Cost = $620,000 Nag u aecr Page 107 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - NOR' REHABILITATION - WEST SEGMEN PROJECT LOCATION MAP: NAl-west i AGUA HEDIONDA INTERCEPTOR WE DRIVE TO HOOVER STREET 35371 PROJECT NO. ~~ PROJECT LOCATION: North bank of Agua Hedionda Lagoon and Creek, from Cove Drive to Hoover Street. PROJECT DESCRIPTION: 0 Design and construct access road and shoreline protection wall to facilitate gravity sewer maintenance from Cove Drive to Hoover Street. Design and construct erosion protection for access road and existing gravity sewer where needed. Replace 700 linear feet of 24-inch diameter sewerline. 0 0 0 Replacehehabilitate 19 access holes. 0 Conduct environmental survey and prepare Environmental Impact 0 PROJECT NEED: Implementation of the project will avoid accidental sewage spill to the lagoon and creek, reduce inflow to the sewer, and allow for maintenance vehicles to Report necessary to obtain permits. Design and construct mitigation site. access the sewer. FINANCING: Purpose Study Environmental Property Acquisition Design Construction Total Cost = Estimated Cost Fundinq Source $24,599 Sewer Replacement $829,808 Sewer Replacement $45,000 Sewer Replacement $1 99,916 Sewer Replacement $2,530,677 Sewer Replacement $3,630,000 Annual Operating Cost = $5,000 Project requires additional CEQA processing. Page 108 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. SEWER COLLECTION SYSTEM - NORTH AGUA HEDIONDATRUNK SEWER REACH NAHTlA PROJECT NAME PROJECT LOCATION MAP: U PROJECT LOCATION: Along the north side of Tamarack Avenue from El Camino Real to Calavera Hills Treatment Plant. PROJECT DESCRIPTION: Remove existing forcemain and construct 5,000 feet of 8-inch diameter gravity sewer pipeline. PROJECT NEED: When the Calavera Hills Sewer Treatment Plant was initially constructed, there was no provision for extending a gravity sewer line downstream of the plant. When the decision was made not to activate the plant, the sewer mains discharging into the plant site were connected to force main pipe which was originally intended to carry flow up to the plant from projects located downstream of the plant. The existing force main is not sloped properly to handle gravity flow and lacks the necessary access holes for proper maintenance. Removal of the existing force main and construction of a new gravity line will complete this portion of the sewer master plan. FINANCING: Purpose Estimated Cost Planning/Study $58,000 Construction $1,375,200 Design $1 00,000 Total Cost = $1,533,200 Fundincl Source Sewer Replacement Sewer Replacement Sewer Replacement NAHTI A Page 109 CAPITAL PROJECT DESCRIPTION 35381 SEWER COLLECTION SYSTEM - NORTH BATlQUlTOS INTERCEPTOR REHABILITATION PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: North side of Batiquitos Lagoon from El Camino Real west to North Batiquitos Lift Station. PROJECT DESCRIPTION: During high rainfall periods, the Batiquitos Lagoon level rises to flood above the existing access road and access hole covers. The project will design a new access road to the sewer and raise access hole covers to a higher elevation where required. PROJECT NEED: To avoid accidental sewage spill, reduce inflow to the sewer, and allow for maintenance vehicles to access the sewer. FINANCING: Purpose Estimated Cost Design $270,000 Environmental $80,000 Land Acquisition $30,000 Construction $620,000 Total Cost = $1,000,000 Fundinq Source Sewer Replacement Sewer Replacement Sewer Replacement Sewer Replacement NBATINT Page 110 3809 1 CAPITAL PROJECT DESCRIPTION ____ SEWER COLLECTION SYSTEM - NORTH BATlQUlTOS SEWAGE LIFT STATION MODIFICATIONS PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: End of Gabbiano Lane. PROJECT DESCRIPTION: Provide structural modifications to dry well and wet well. Modify mechanical and electrical systems as needed to eliminate failures. PROJECT NEED: Existing structure does not allow wet well to be cleaned out. Existing structure needs openings to allow lift station pumps to be removed. Existing electrical system needs to be modified to stop pumps from locking out unnecessarily. FINANCING: PurPose Estimated Cost Fundina Source Design $1 0,000 Sewer Replacement Construction $322,000 Sewer Replacement Total Cost = $332,000 Northbat Page 111 CAPITAL PROJECT DESCRIPTION 35391 PROJECT NO. SEWER COLLECTION SYSTEM - PALMER WAY SEWER EXTENSION PROJECT NAME PROJECT LOCATION MAP: -++=%&I& /PROJECT PROJECT LOCATION: From Cougar Drive north to proposed housing tract in the extension of Palmer Way. PROJECT DESCRIPTION: The existing sewer in Palmer Way terminates at Cougar Drive. Sewer service to the industrial park north of Faraday Avenue and east of El Camino Real is provided by existing private lift stations for each major building complex. District maintenance personnel are often called to correct problems at the stations when they occur. By extending the existing gravity sewer in Palmer Way, the private lift stations can be eliminated. Construct 800 feet of 8-inch diameter pipe. PROJECT NEED: To eliminate sewage spills from failed private lift stations. FI NANCl NG: Purpose Estimated Cost Fundinq Source Design/Construction $1 25,000 Sewer Replacement Total Cost = $1 25,000 PALMERWY Page 112 CAPITAL PROJECT DESCRIPTION 381 01 PROJECT NO. SEWER COLLECTION SYSTEM - POINSETTIA LANE SEWER RELOCATION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Poinsettia Lane near railroad. PROJECT DESCRIPTION: Relocate 2,000 feet of 21 " sewer. PROJECT NEED: The existing sewer facilities beneath the Poinsettia Lane bridge cross.ing the SDNRR are inaccessible and are difficult to maintain properly. The proposed widening of the Poinsettia Lane bridge improvements will exacerbate the problem. The proposed relocation project will be timed to coincide with the development of the adjacent Poinsettia Properties project to reduce costs and eliminate the need to pay for the necessary easements. FINANCING: Purpose Estimated Cost Design $1 00,000 Construction $300,000 Total Cost = $400,000 Fundinq Source Sewer Replacement Sewer Replacement Poin-sew Page 113 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - POINSETIA SEWAG PROJ PROJECT LOCATION MAP: 38751 __ _ FT STATION ODOR AND NOISE ABATEMENT NAME PROJECT NO. PROJECT LOCATION: 2425 Poinsettia Lane - Poinsettia Sewage Lift Station. PROJECT DESCRIPTION: Installation of an activated carbon adsorption odor control system, including ducting, to treat foul air from the lift station wetwell to reduce corrosion and control odor emissions, and sound enclosures for outdoor fans. PROJECT NEED: The existing lift station emits odors that can reach future developments in close proximity to the lift station. In addition, uncovered supply and exhaust fans generate noise that reach or exceed 60 dBa at the fenceline. Control of the odors and reduction of noise will promote "good neighbor" policy and a higher level of service to adjacent residents. FINANCING: Purpose Estimated Cost Fundinq Source Environmental $6,000 Sewer Replacement Design $1 5,700 Sewer Replacement Construction $200,100 Sewer Replacement Total Cost = $221,800 Annual Operating Cost = $1 1,000 CEQA Status: Statutorily or categorically exempt. Poinlifl Page 114 CAPITAL PROJECT DESCRIPTION 38401 PROJECT NO. SEWER COLLECTION SYSTEM - SEWER LIFT STATION - MISCELLANEOUS REPAIRS & UPGRADES PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Villas, Terramar and Gateshead sewer lift stations. PROJECT DESCRIPTION: Repair and upgrade various sewer lift stations throughout the City. Repairs include replacing existing malfunctioning alarm dialers at the Home Plant and Villas Sewer Lift Stations; replacing old pumps at the Terramar, Villas and Gateshead Sewer Lift Stations; replacing existing gas monitoring units, and the wet well lining at the Villas Sewer Lift Station. PROJECT NEED: These projects are needed to properly maintain the existing sewer lift stations and prevent potential sewage spills. Many of the existing stations are 15 years or older and require periodic upgrades and/or replacement of pumps and electrical systems to increased maintenance costs. FINANCING: PurDose Estimated Cost Fundinq Source Design $40,000 Sewer Replacement Construction $1 95,380 Sewer Replacement Total Cost = $235,380 CEQA Status: Statutorily or categorically exempt. Sewerlfi Page 115 CAPITAL PROJECT DESCRIPTION 3452 1 PROJECT NO. SEWER COLLECTION SYSTEM - SEWER LINE REFURBISHMENT/REPLACEMENT PROJECT NAME WOJECT LOCATION MAP: VARIOUS LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Various locations within the City sewer limits. PROJECT DESCRIPTION: Clean and refurbish existing sewer lines older than 30 years or replace if not able to refurbish. The sewer lines needing repair will be determined by yearly TV inspection. PROJECT NEED: Maintain system in good condition to avoid major problems. FINANCING: Purpose Estimated Cost Fundincl Source Design/Construction $7,268,182 Sewer Replacement Total Cost = $7,268,182 SEWERLNE Page 116 CAPITAL PROJECT DESCRIPTION 38701 &38702 PROJECT NO. SEWER COLLECTION SYSTEM - MASTER PLAN UPDATE PROJECT NAME PROJECT LOCATION MAP: LOCATIONS THROUGHOUT THE CITY PROJECT LOCATION: Throughout the City. PROJECT DESCRIPTION: Update the City’s Water, Sewer and Reclaimed Water Master Plans based on current growth projections and obtain necessary CEQA approval through the completion of an EIR for adoption by City Council. PROJECT NEED: The Master Plan update will help identify the need for changes to planned facilities based on the timing of growth projections. The City‘s Water, Sewer and Reclaimed Water Master Plans were last updated in 1997. Since 1997, there have been several changes to the City’s growth patterns due to the HMP and HCP that impact growth projections and densities in various areas of the City. These Master Plans are necessary for identifying the facilities needed to meet Growth Management Standards. In addition, the current Master Plans have not been CEQA approved and, therefore, not adopted by Council. FINANCING: Estimated Cost Fundinq Source $21 8,013 Sewer Connection Fee $1 41,617 Sewer Replacement Total ,ast = $359,630 Project requires additional CEQA processing. Mstrplan Page 117 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - SEWER MONITORING PROGRAM PROJECT NAME 33241 PROJECT NO. PROJECT LOCATION MAP: N/A PROJECT LOCATION: Citywide within the City's sewer service area. PROJECT DESCRIPTION: Monitor sewer flows and remaining capacities in lines and pump stations within the Carlsbad sewer service area. Perform sewer flow measurements when required. Update Sewer Master Plan and review adequacy of sewer fees as required. PROJECT NEED: To ensure that sewer flows do not exceed line capacity and to ensure timely upgrades of sewer systems in conformance with the Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Monitoring $547,138 Sewer Connection Total Cost = $547,138 SEWERMON Page 118 CAPITAL PROJECT DESCRIPTION 35831 &38281 PROJECT NO- SEWER COLLECTION SYSTEM - SOUTH AGUA HEDIONDA LIFT STATION AND FORCE MAIN PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along Cannon Road from Armada Drive to El Camino Real. PROJECT DESCRIPTION: Construct 350 HP sewage lift station and force main in Cannon Road Reaches SAH1, SAH2, and SAH3. PROJECT NEED: To provide sewer service to those areas generally tributary to the south side of Agua Hedionda Lagoon. FINANCING: Purpose Estimated Cost Planning, Permitting & Design $1,500,000 Construction $7,327,416 Total Cost = $8,827,416 Annual Operating Cost = $435,000 Fundina Source Sewer Benefit Area Fee Sewer Benefit Area Fee SOAGPHll Page 119 CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - VISTNCARLSBAD INTERCEPTOR AGUA HEDIONDA LIFT STATION (VC 12) PROJECT NAME PROJECT LOCATION MAP: 34921 PROJECT NO. PROJECT LOCATION: On the south shore of Agua Hedionda Lagoon adjacent to the east side of the railroad tracks. PROJECT DESCRIPTION: Upgrade existing pump station to increase capacity for buildout conditions. Replace existing pumps with larger capacity pumps and associated appurtenances. Cost is Carlsbad's share which is 50% of the total cost of project. PROJECT NEED: Required to handle sewage flows for buildout population. FINANCING: Purpose Estimated Cost Fundincl Source Environmental $508,800 Sewer Connection Fee Design $61 0,600 Sewer Connection Fee Construction $51 30,600 Sewer Connection Fee Total Cost = $6,250,000 *Includes Vista's share of costs. Annual Operating Cost = $1 49,000 Agualift Page 120 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION SEWER COLLECTION SYSTEM - VISTNCARLSBAD INTERCEPTOR SEWER REACH VC11 B PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along NCTD railroad right-of-way from Olive Avenue south across Agua Hedionda Lagoon to the Agua Hedionda Lift Station. PROJECT DESCRIPTION: Replace existing VistdCarlsbad Interceptor Sewer Reach VC11 B and bridge (wood trestle) with 54" pipeline and a new concrete bridge. Bridge shall be designed as part of trail system. PROJECT NEED: Required to handle buildout flows to replace existing pipeline and the wood bridge. The new bridge is also to be used for City trail system. FINANCING: PurDose Estimated Cost Environmental $1 00,000 Design $200,000 Construction $2,600,000 Total Cost = $2,900,000 * *Cost includes Vista's share of costs. Annual Operating Cost = $568 Fundinq Source Sewer Connection Fee Sewer Connection Fee Sewer Connection Fee SEWVCll B Page 121 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. SEWER COLLECTION SYSTEM - VISTWCARLSBAD INTERCEPTOR SEWER REACHES VC13 TO VC15 PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: From the Agua Hedionda Lift Station south to the Encina Water Pollution Control Facility. PROJECT DESCRIPTION: Replace existing VistdCarlsbad Interceptor Sewer Reaches VC13 to VC15 with a 54" pipeline. PROJECT NEED: Required to handle buildout flows and deteriorated pipelines. FINANCING: Purpose Estimated Cost Design $700,000 Construction $9,500,000 Total Cost = $1 0,200,000 * *Cost includes Vista's share. Fundinq Source Sewer Connection Fees Sewer Connection Fees vc13vc 1 5 Page 122 CAPITAL PROJECT DESCRIPTION 31 82 ti 3855 SEWER COLLECTION SYSTEM - VISTNCARLSBAD INTERCEPTOR SEWER REACHES VC5A,5B TO 11A PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along Jefferson Street from Interstate 5 to Oak Avenue, along Oak Avenue from Jefferson Street to the west side of the railroad right-of-way, along the railroad right-of-way from Oak Street to the Agua Hedionda Lagoon. The.project also includes a spur line connection along Chestnut Avenue from the railroad right-of-way to Harding Street. PROJECT DESCRIPTION: Replace the existing VistdCarlsbad Interceptor Sewer from Reaches VC5 to VC11 A with a new 36" to 78" diameter pipeline. PROJECT NEED: Required to handle buildout flows and to replace deteriorated pipeline. FINANCING: Purpose Estimated Cost Design/Construction $1 2,223,433 $702,020 $695,880 Total Cost = $1 3,621,333 ' Cost includes Vista's share. PROJECT STATUS: Construction activities are ongoing. Fundinq Source Sewer Connection Fee Sewer Replacement TransNet Local Page 123 VC-SEW ER CAPITAL PROJECT DESCRIPTION 3867 PROJECT NO. SEWER COLLECTION SYSTEM - VISTNCARLSBAD INTERCEPTOR SEWER REHABILITATION REACHES 1 THRU 3 PROJECT NAME PROJECT LOCATION MAP: /PROJECT PROJECT LOCATION: Reaches 1, 2 and 3 of the Vista/Carlsbad Interceptor Sewer located south of Highway 78 from Jefferson Street to the City limits. PROJECT DESCRIPTION: Reaches 1, 2 and 3 of the Vista/Carlsbad (V/C) 36" Ductile Iron Interceptor and manholes have corroded significantly. Pipes will be lined with PVC and manholes will be rehabilitated. V/C interceptor is jointly owned by the City of Vista and the City of Carlsbad. Through a joint City agreement, Carlsbad is responsible for 15% of the cost for maintenance and improvements to Reaches 1, 2 and 3. The City of Vista is responsible for managing projects within these reaches. Costs below reflect the City of Carlsbad's share of project. PROJECT NEED: 0 Increase safety: Pipeline and manholes have been determined to be in poor condition. Risk of pipeline failure and sewage spill in environmentally sensitive area exists. 0 Unmet needs: Manholes are currently unlined. Concrete is exposed to hydrogen sulfide environment. Lining will increase longevity of the manhole. Lining of pipeline will reduce ground water infiltration into the wastewater system. FINANCING: Purpose Estimated Cost Fundinci Source Design $32,940 Sewer Replacement Construction $344,135 Sewer Replacement Total Cost = $377,075 Project requires additional CEQA processing. VCinterc Page 124 WATER PROJECTS WATER DISTRIBUTION SYSTEM PROJECTS FUNDING MATRIX FOR WATER DISTRIBUTION SYSTEM PROJECTS Page 125 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - “D” RESERVOIR PHASE II PROJECT NAME 33761 &33762 PROJECT NO. PROJECT LOCATION MAP: PALOMAR \\ PROJECT LOCATION: Adjacent to the existing “D Reservoir. PROJECT DESCRIPTION: Construction of second phase improvements to this site include an 8.5 million gallon reservoir. PROJECT NEED: Additional reservoir capacity is required to serve the entire southwestern quadrant and adjacent areas. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $3,984,500 Water Connection Fee Design/Construction $1,328,000 Replacement Total Cost = $5,312,500 I D R ES E RV2 Page 126 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - 580 ZONE SECONDARY SUPPLY PROJECT NAME PROJECT LOCATION MAP: I - -- MA~RKLE I I I I -7 I I I I I I - PROJECT LOCATION: Along Oceanside/Carlsbad city limits between future Cannon Road and existing T.A.P. 21 -inch line. PROJECT DESCRIPTION: Install 1,750 LF of 16-inch line. (680-550 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of cost. FINANCING: PurPose Estimated Cost Design/Construction $256,000 Design/Construction $256,000* Total Cost = $51 2,000 'Developer cost not shown in CIP schedules. Fundina Source Water Connection Fee Other - Developer 580ZONE Page 127 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - 680 ZONE SUPPLY PROJECT NAME PROJECT LOCATION MAP: I I I I I -- NONE PROJECT NO. PROJECT LOCATION: Along Oceanside/Carlsbad city limits between Maerkle Dam and future Cannon Road. PROJECT DESCRIPTION: Construct 16 680 line from Maerkle Reservoir along the Oceanside boundary to Cannon Road with a pressure regulating station (1019 to 680). Install 1,750 LF of 16 line and a pressure regulating station. PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Design/Construction $550,000 Total Cost = $550,000 Fundina Source Water Connection Fee 680ZONE Page 128 38421 PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - CALAVERA HILLS WATER BOOSTER STATION STANDBY GENERATOR PROJECT NAME PROJECT LOCATION MAP: I 1 I L I\ J I 1, '< - ,J LAKE " CAlAVERA PROJECT LOCATION: College Boulevard at Carlsbad Village Drive. PROJECT DESCRIPTION: Furnish and install standby generator and generator building at Calavera Hills Booster Pump Station. PROJECT NEED: The existing booster station at this location does not have backup power. If an electrical power outage occurs, the pump station will not operate. The addition of a permanent generator at this facility will increase reliability in accordance with Council goals. FINANCING: Purpose Estimated Cost Fundina Source Planning/Study $20,000 Water Connection Design $30,000 Water Connection Construction $200,000 Water Connection Total Cost = $250,000 Calhills Page 129 CAPITAL PROJECT DESCRIPTION 35341 PROJECT NO. WATER DISTRIBUTION SYSTEM - CANNON ROAD WEST TRANSMISSION MAIN PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: In Cannon Road from LEG0 Drive east to El Camino Real. PROJECT DESCRIPTION: Upsize 5,135 feet of 8-inch pipeline to 16-inch pipeline in Cannon Road extension, install 568 feet of 8-inch pipeline in El Camino Real north of Cannon Road, construct a pressure reducing station, install 160 feet of casing pipe at Agua Hedionda Bridge, install 7,300 feet of 24-inch recycled water pipeline PROJECT NEED: To meet the future demands of the area and relocate line to Cannon Road. Developer to pay 50% of cost. FINANCING: Purpose Estimated Cost Fundinq Source Design $1 00,000 Water Connection Construction $2,764,459 Water Connection Total Cost = $2,864,459 CANNON Page 130 CAPITAL PROJECT DESCRIPTION 35991 PROJECT NO. WATER DISTRIBUTION SYSTEM - CARLSBAD BOULEVARD (MANZANO DRIVE TO AVENIDA ENCINAS) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Carlsbad Boulevard, Manzano Drive to Avenida Encinas. PROJECT DESCRIPTION: Install 2,500 LF of 1 O-inch line in Manzano Drive. (In 255 H.G. Zone) PROJECT NEED: To relocate and meet the future demands of the area. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1 33,000 Water Connection Fee Construction $1 42,000 Water Replacement Total Cost = $275,000 CBADBLVD Page 131 38921 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD FROM CANNON ROAD TO PROJECT NO. CARLSBAD VILLAGE DRIVE PROJECT NAME PROJECT LOCATION MAP: lAKE PROJECT LOCATION: College Boulevard from future Cannon Road to Carlsbad Village Drive. PROJECT DESCRIPTION: Install 3,560 linear feet of 16-inch line and a pressure regulating station. Install 2,000 linear feet of 18-inch line. (In 490-446 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Estimated Cost Fundincl Source Design/Construction $700,000 Water Connection Fee Design/Construction $550,000 Other - Developer Total Cost = $1,250,000 *Developer cost not shown in CIP schedules. COLLEGE3 Page 132 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD (33” LINE TO CANNON ROAD) PROJECT NAME PROJECT LOCATION: College Boulevard from 400’ north of El Camino Real northerly to future Cannon Road. PROJECT DESCRIPTION: Install 3,850 LF of 16-inch line. (In 490 H.G. Zone) PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of cost. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $421,000 Water Connection Fee Design/Construction $421,000 Other - Developer Total Cost = $842,000 *Developer cost not shown in CIP schedules COLLEGE5 Page 133 CAPITAL PROJECT DESCRIPTION 36631 PROJECT NO. WATER DISTRIBUTION SYSTEM - COLLEGE BOULEVARD MAERKLE RESERVOIR TO AGUA HEDIONDA CREEK PROJECT NAME PROJECT LOCATION MAP: I - -- -1 I I I --l I I PROJECT LOCATION: From Maerkle Reservoir west to the future extension of College Boulevard then south along College Boulevard to the Agua Hedionda Creek. PROJECT DESCRIPTION: Install 8,500 LF of 33-inch waterline. (In 490 H.G. Zone). PROJECT NEED: To meet immediate and future demands of the District. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $340,000 $2,000,000 $2,340,000 Fundinq Source Water Replacement Water Replacement MAERKLE2 Page 134 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAUCARLSBAD VILLAGE DRIVE WATER PIPELINE REPLACEMENT PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: El Camino Real at Carlsbad Village Drive. PROJECT DESCRIPTION: Replace 200 feet of existing 1 O-inch diameter water pipeline crossing El Camino Real at Carlsbad Village Drive. The pipeline shall be replaced Detween existing pressure reducing stations. Existing pipeline cannot be repaired. PROJECT NEED: Existing pipeline has corroded and cannot be repaired because of depth and interference with existing storm drain. This pipeline supplies water to an sxisting pressure reducing station supplying water to the 330 pressure zone. Replacing this pipeline will ensure water redundancy and reliability in the services area. PurPose Estimated Cost Fundinq Source Design $1 5,000 Water Replacement Construction $35,000 Water Replacement Total Cost = $50,000 ECR-CVD Page 135 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAUPALOMAR AIRPORT ROAD PUMP STATION PROJECT NO* PROJECT NAME PROJECT LOCATION MAP: PALOMAR AIRPORT PROJECT LOCATION: Intersection of Palomar Airport Road and El Camino Real. PROJECT DESCRIPTION: Grade the site to provide for a pump station to supply water from 490 pressure zone to 700 pressure zone. PROJECT NEED: To supply water from Maerkle Reservoir (490 pressure zone) to 700 pressure zone during emergencies and during routine maintenance of the imported water aqueducts. FINANCING: Estimated Cost Fundina Source Purpose Grading $75,000 Water Connection Fee Construction $75,000 Water Replacement Fee Total Cost = $1 50,000 700-ZONE Page 136 CAPITAL PROJECT DESCRIPTION 34461 WATER DISTRIBUTION SYSTEM - EL CAMINO REAL (PALOMAR AIRPORT ROAD SOUTH) PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: El Camino Real - Palomar Airport Road South 7,000 LF. PROJECT DESCRIPTION: Replace 20 steel water line in El Camino Real South 7,000 LF with a new 20-inch water line. PROJECT NEED: Replacing old steel water line to avoid high maintenance costs and extend pipeline to new Poinsettia Lane road alignment. FINANCING: Purpose Estimated Cost Fundinq Source Design $1 00,000 Water Replacement Construction $3,125,000 Water Replacement Total Cost = $3,225,000 ECRPARSO Page 137 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. WATER DISTRIBUTION SYSTEM - EL CAMINO REAL CROSSING AT KELLY DRIVE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: El Camino Real at Kelly Drive. PROJECT DESCRIPTION: Install 300 LF of 12” line. (In 490 H.G. Zone) PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $94,000 Water Connection Fee Total Cost = $94,000 ECRCROSS Page 138 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAL TRANSMISSION MAIN LISA STREET TO KELLY DRIVE PROJECT NAME PROJECT LOCATION MAP: 38441 PROJECT NO. PROJECT LOCATION: El Camino Real from Lisa Street to Kelly Drive. PROJECT DESCRIPTION: Construct 2,000 feet of 10-inch diameter pipeline from Lisa Street to Kelly Drive. PROJECT NEED: To provide a looping water pipeline in the area. Needed to meet master plan requirements and increase reliability. FINANCING: Purpose Estimated Cost Fundinq Source Design $50,000 Water Connection Fund Construction $200,000 Water Connection Fund Total Cost = $250,000 ECR-tran Page 139 38771 PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAL FROM CASSIA TO POINSETTIA PROJECT NAME TIOJECT LOCATION MAP: PROJECT LOCATION: In El Camino Real between Cassia Road and Poinsettia Lane. PROJECT DESCRIPTION: Design and construct approximately 1,900 feet of 30-inch steel potable water transmission main in El Camino Real from Cassia Road to Poinsettia Lane using open trench excavation. The steel pipe will be cement-mortar lined, tape-wrapped, and cement coated. The pipeline will also be cathodically protected with magnesium anode beds. PROJECT NEED: To meet the future demands of the area per Growth Management Standards. FINANCING: Estimated Cost Purpose Design $84,000 Construction $751,800 Total Cost = $835,800 Annual Operating Cost = $2,692 CEQA Status: Statutorily or categorically exempt. Fundina Source Water Connection Fees Water Connection Fees Page 140 ECR-Cass 38431 PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL CAMINO REAL TRANSMISSION MAIN FROM FARADAY AVENUE TO COUGAR DRIVE PROJECT NAME PROJECT LOCATION MAP: \v PROJECT LOCATION: El Camino Real from Faraday Avenue north to Cougar Drive and pressure reducing station north side of Faraday Avenue. PROJECT DESCRIPTION: Construction of 1,500 feet of 24-inch diameter transmission main and pressure reducing station. PROJECT NEED: To complete transmission main replacement from Palomar Airport Road to Hosp Way and Pressure Reducing Station at Faraday Avenue. FINANCING: Purpose Estimated Cost Fundinq Source Design Construction Total Cost = $50,000 Water Replacement $660,000 Water Replacement $71 0,000 ECRTRANS Page 141 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL FUERTE (NORTH OF LOKER) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: El Fuerte Avenue between Loker north to future Faraday Avenue. PROJECT DESCRIPTION: install 2,300 LF of 16-inch line. (in 700-550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Estimated Cost Design/Construction $1 48,750 Design/Construction $446,250 * Total Cost = $595,000 *Developer cost not shown in CIP schedules. Fundina Source Water Connection Fee Other - Developer ELFUERTS Page 142 CAPITAL PROJECT DESCRIPTION 381 61 PROJECT NO. WATER DISTRIBUTION SYSTEM - EL FUERTE (ALGA ROAD TO POINSETTIA LANE) PROJECT NAME PROJECT LOCATION MAP: ::’: I I I I I I I I I PROJECT SITE I I PROJECT LOCATION: Future El Fuerte from Alga Road to Poinsettia Lane. PROJECT DESCRIPTION: Install 5,050 LF of 30-inch line and a pressure regulating station. (In 700 H.G. Zone). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost DesignKonstruction $2,000,000 Total Cost = $2,000,000 Fundina Source Water Connection Fee ELFUERTE Page 143 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - EL FUERTE (FARADAY TO MAERKLE RESERVOIR) PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: \ ’. I / I\ -1 I I I I I I PROJECT LOCATION: In portion of El Fuerte and easement northwesterly to Maerkle. PROJECT DESCRIPTION: Install 8,800 LF of 16-inch and a pressure regulating station. (In 700 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 75% of the cost. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $330,000 Water Connection Fee Design/Construction $990,000 * Other - Developer Total Cost = $1,320,000 *Developer cost not shown in CIP schedules. ELFUERT2 Page 144 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - EL FUERTE (POINSETTIA LAN~E TO PALOMAR AIRPORT ROAD) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Future El Fuerte from future Carrillo Way to Palomar Airport Road. PROJECT DESCRIPTION: Install 4,100 LF of 24-inch line. PROJECT NEED: To meet the future demands of the area. FINANCING: PurDose Estimated Cost Fundina Source Design/Construction $820,000 Water Connection Fee Total Cost = $820,000 ~~ ~~ ELFU E RT4 ~~ Page 145 CAPITAL PROJECT DESCRIPTION 39031 PROJECT NO. WATER DISTRIBUTION SYSTEM - FOUSSAT ROAD WELL ABANDONMENT PROJECT NAME PROJECT LOCATION MAP: \”- PROJECT LOCATION: Southeast corner of Foussat Road and Mission Avenue in Oceanside. PROJECT DESCRIPTION: Abandon well per State standards, remove pumps, valves, concrete structures and general restoration of property. The existing well and equipment are not usable and must be properly removed. FINANCING: Purpose Estimated Cost Funding Source Design $40,000 Water Replacement Fund Construction $1 10,000 Water Replacement Fund Total -Cost = $1 50,000 Foussat Page 146 CAPITAL PROJECT DESCRIPTION 3821 1 PROJECT NO. WATER DISTRIBUTION SYSTEM - LAKE CALAVERA RESERVOIR IMPROVEMENTS PROJECT NAME PROJECT LOCATION MAP: J ---' LAKE CAlAVERA PROJECT LOCATION: Lake Calavera in the northeast quadrant of the City. PROJECT DESCRIPTION: Replace outlet tower valves and piping to restore function. Repair existing spillway and channel to improve flow, safety, and access. Upgrade existing access road and improve security with fencing and gates. PROJECT NEED: The existing valves located within the outlet tower have failed and water is presently draining from the reservoir and cannot be stopped. Left unrepaired, the lake will completely dry up and does not comply with dam safety requirements. The walkway structure to the outlet tower was removed due to safety issues, but direct access to the outlet structure needs to be restored for maintenance purposes. FI NANCl NG: Purpose Estimated Cost Planning/Study $7,470 Design $362,250 Construction $2,025,280 Total Cost = $2,395,000 Further environmental studies required. Fundinq Source Water Replacement Water Replacement Water Replacement Lake-cal Page 147 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - MARRON ROAD (PRESSURE REGULATING STATION TO OCEANSIDE) PROJECT NO- PROJECT NAME PROJECT LOCATION: Marron Road from Avenida de Anita easterly 5,450 feet. PROJECT DESCRIPTION: Install 5,450 LF of 14-inch line and two pressure regulating stations. Developer to pay 50% of cost. PROJECT NEED: To meet future demands in accordance with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $604,000 Water Replacement Design/Construction $604,000 Other - Developer Total Cost = $1,208,000 'Developer cost not included in CIP schedules. MARRONRD Page 148 CAPITAL PROJECT DESCRIPTION 39041 PROJECT NO. WATER DISTRIBUTION SYSTEM - MISCELLANEOUS PIPELINE REPLACEMENTS PROJECT NAME PROJECT LOCATION MAP: ClTYW I DE PROJECT LOCATION: Various locations. PROJECT DESCRIPTION: Replace existing small diameter and older pipelines at 21 locations. PROJECT NEED: The older pipelines do not supply sufficient water to meet current fire flow conditions and to replace deteriorated pipelines. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1,400,000 Water Replacement Total Cost = $1,400,000 W TR-PI PE Page 149 CAPITAL PROJECT DESCRIPTION 38231 PROJECT NO. WATER DISTRIBUTION SYSTEM - MISCELLANEOUS STORAGE TANK REPAIRS PROJECT NAME PROJECT LOCATION MAP: VARIOUS LOCATl ON S PROJECT LOCATION: At various existing storage tank locations. PROJECT DESCRIPTION: Remove and replace deteriorated tank floor sections, ladders and appurtenances. Install cathodic protection systems. PROJECT NEED: Existing tanks have corrosion problems to rectify. FINANCING: Purpose Estimated Cost Fundina Source Design $20,000 Water Replacement Construction $1 50,000 Water Replacement Total Cost = $1 70,000 Misctan k Page 150 CAPITAL PROJECT DESCRIPTION 38221 PROJECT NO. WATER DISTRIBUTION SYSTEM - MISCELLANEOUS WATER RESERVOIR FENCING PROJECT NAME PROJECT LOCATION MAP: \ PROJECT LOCATION: At various water reservoir locations throughout the City as shown on the map including the TAP, "C", "E", Santa Fe II and Calavera reservoirs. PROJECT DESCRIPTION: Install protective fencing around the identified reservoir sites for safety and security purposes. PROJECT NEED: Project is required to protect the existing reservoir sites from vandalism and to ensure safety of the public. Ongoing development in the City has made these once isolated reservoir sites more accessible to the public thus intensifying the need for protective fencing. FINANCING: Purpose Estimated Cost Construction Total Cost = $1 10,000 $1 1 0,000 Fundinq Source Water Replacement Fund Reservoirs Page 151 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. WATER DISTRIBUTION SYSTEM - NORTH AGUA HEDIONDA TRANSMISSION MAIN PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: North side of Agua Hedionda Lagoon from Via Hinton to Crestview Street. PROJECT DESCRIPTION: Construct 1,000 feet of 8-inch diameter pipeline. PROJECT NEED: To provide a looping water pipeline in the service area to meet master plan requirements and increase system reliability. FINANCING: Purpose Estimated Cost Fundina Source Design $30,000 Water Connection Construction $1 00,000 Water Connection Total Cost = $1 30,000 No-agua Page 152 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - OCEANSIDE INTERTIE UPGRADE PROJECT NAME PROJECT LOCATION MAP: PLAZA CAMINO REAL 3531 1 PROJECT NO. PROJECT LOCATION: El Camino Real near State Highway 78. PROJECT DESCRIPTION: Make improvements to increase reliability of water system intertie with City of Oceanside. System supplies 5 cfs of treated water to Carlsbad. During emergencies and periods of water supply curtailment, the Oceanside intertie provides backup. PROJECT NEED: The system requires valve, pipe, and meter replacement. FINANCING: Purpose Design/Construction Total Cost = Estimated Cost Fundinq Source $1 00,000 Water Replacement $1 00,000 OSlDElNT Page 153 CAPITAL PROJECT DESCRIPTION 3479 1 PROJECT NO. WATER DISTRIBUTION SYSTEM - PALOMAR AIRPORT (NORTH OF OWENS) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: In Palomar Airport from Owens Place to Airport Road. PROJECT DESCRIPTION: Install 625 LF of 12 line. PROJECT NEED: To meet the future demands of the airport area and two-way feed. FINANCING: Purpose Estimated Cost Fundincr Source Design/Construction $1 50,000 Water Connection Fee Total Cost = $1 50,000 PAIA1RP.T Page 154 CAPITAL PROJECT DESCRIPTION 36581 WATER DISTRIBUTION SYSTEM - POINSETTIA LANE FROM “D” RESERVOIR TO AMBROSIA LANE PROJECT NO* PROJECT NAME PROJECT LOCATION MAP: __~~~ ~~ PROJECT LOCATION: Poinsettia Lane from “D” Reservoir east 2,800 feet to Ambrosia Lane. PROJECT DESCRIPTION: Install 2,800 LF of 12-inch line. PROJECT NEED: To meet the future demands of the area. Developer to pay 75 of the cost. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $322,000 Water Connection Fee Total Cost = $322,000 POINS#18 Page 155 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANWCASSIA ROAD /EL CAMINO REAL TO “D” RESERVOIR) PROJECT NAME 35851 PROJECT NO. PROJECT LOCATION: Poinsettia Lane from “D Reservoir to Cassia Road to El Camino Real. PROJECT DESCRIPTION: Install 5,550 LF of 30-inch line. (In 550 H.G. Zone). PROJECT NEED: To meet the future demands of the area. Developer to pay 50% of the cost. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $2,700,000 Water Connection Fee Total Cost = $2,700,000 POINSET2 Page 156 NONE CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSETTIA LANE (EL FUERTE TO EL CAMINO REAL) PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Future Poinsettia Lane (from future El Fuerte to El Camino Real). PROJECT DESCRIPTION: Install 7,250 LF of 30-inch line and a pressure regulating station. (In 700-55-H.G. Zones). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Fundina Source Design $ 200,000 Water Connection Construction $2,600,000 Water Connection Total Cost = $2,800,000 POI NSET3 Page 157 34421 PROJECT NO- CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - POINSElTIA LANE (PASEO DEL NORTE TO CARLSBAD BOULEVARD) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Poinsettia Lane from Paseo del Norte to Carlsbad Boulevard. PROJECT DESCR I PTI ON : Install 1,500 LF of 12-inch line. (In 31 8 H.G. Zone). PROJECT NEED: To meet the future demands of the area. crossing. I FINANCING: Locate pipeline in new bridge Purpose Estimated Cost Fundina Source Design/Construction $375,000 Water Connection Fee Total Cost = $375,000 POINSLN2 Page 158 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - PRESSURE REGULATING STATION (CANNON RD. & COLLEGE BLVD.) PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: % PROJECT LOCATION: Future intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION: Install pressure regulating station. Sr>ecial Note: This project will take place when the existing Cannon Reservoir is taken out of service. (In 490-392 H.G. Zones). PROJECT NEED: To meet the future demands of the area. FINANCING: Purpose Estimated Cost Design/Construction $250,000 Total Cost = $250,000 Fundina Source Water Connection Fee PRESSREG Page 159 CAPITAL PROJECT DESCRIPTION 38581 PROJECT NO. WATER DISTRIBUTION SYSTEM - RANCHO CARRILLO OVERSIZING/EXTENSION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: The waterline extends from Melrose Drive west along Via Patron and Terraza Portico to an existing waterline in Carrillo Way. Also include are two short extension within Paseo Aspada and Rancho Miel. PROJECT DESCRIPTION: Construction of new 8 and 10 water mains. A 10 waterline will be extended from an existing waterline in Melrose Drive to an existing waterline in Carrillo Way through the Village ‘N’ development of Rancho Carrillo to provide a looped water connection. The project also includes the extension of two 8 lines within Paseo Aspada and rancho Miel to complete the looped system. PROJECT NEED: To meet the future demands of the area and to provide for a looped water line for greater reliability to the existing residents within Village ‘N’ of the Rancho Carrillo development. FINANCING: Purpose Estimated Cost Fundincl Source Design/Construction $90,000 Water Connection Fee Total Cost = $90,000 RC-Over Page 159A 35491 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - SEAWATER DESALINATION PROGRAMS PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: N/A PROJECT LOCATION: Not Applicable. PROJECT DESCRIPTION: Preparation of a report investigating various methods of treating City owned groundwater located in the San Luis aquifer in Oceanside and identifying conveyance methods to transport the treated water to Carlsbad. Also included is a study of the feasibility of constructing a seawater desalination plant and identifying potential sites upon which to construct a desalination plant. PROJECT NEED: To develop supplemental source of water. FINANCING: Purpose Estimated Cost Fundinq Source Planning Study $649,860 Water Replacement Total Cost = $649,860 DESALINA Page 160 NONE CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - TANGLEWOOD PRESSURE REDUCING STATION REPLACEMENT PROJECT NO* PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Carlsbad Village Drive and El Camino Real. PROJECT DESCRIPTION: Replace vault, piping and valves of existing pressure reducing station. PROJECT NEED: The existing pressure reducing station is to be replaced due to deteriorated condition of vault, valve and piping. FINANCING: Purpose Estimated Cost Fundinq Source Design $50,000 Water Replacement Fund Construction $250,000 Water Replacement Fund Total Cost = $300,000 Tangle Page 161 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - TAP NO. 2 RESERVOIR PROJECT NAME 381 91 PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: Located adjacent to TAP No. 1 Reservoir west of the future College Boulevard north of Carlsbad Village Drive within Calavera Hills. PROJECT DESCRIPTION: Acquisition of a project site and construction of a 3.0 million gallon water storage reservoir. PROJECT NEED: This is a Master Plan facility required to meet day-to-day operational water storage needs. Initial funds are needed to purchase the needed site prior to development of the surrounding property by the Calavera Hills Master Plan develoeer. Construction of the reservoir facility is required due to the development of the surrounding area. FINANCING: Purpose Estimated Cost Design $1 06,000 Construction $1,500,000 Total Cost = $1,606,000 Fundina Source Water Connection Fund Water Connection Fund Page 162 TAP#P CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - TAP RESERVOIR EXTERIOR PAINTING PROJECT NAME PROJECT LOCATION MAP: 38531 PROJECT NO. PROJECT LOCATION: Northwest corner of Carlsbad Village Drive at College Boulevard. PROJECT DESCRIPTION: Repaint the exterior of TAP Reservoir. PROJECT NEED: The existing paint has deteriorated and requires repainting prior to new homes being constructed. Also will include anti-graff iti coating. FINANCING: Purpose Estimated Cost Fundincl Source Design $5,000 Water Replacement Construction $1 15,000 Water Replacement Total Cost = $1 20,000 Extr-pnt Page 163 CAPITAL PROJECT DESCRIPTION 35301 PROJECT NO. WATER DISTRIBUTION SYSTEM - TRI-AGENCY PIPELINE EROSION PROTECTION PROJECT NAME PROJECT LOCATION MAP: c A- 1 IE '/' I I )JECT I I PROJECT LOCATION: South of Calaveras Lake from City limits west to College Boulevard. PROJECT DESCRIPTION: The tri-agency pipeline is the major transmission main to the north portion of the City. At several locations, flood waters and stream crossings have eroded the soil cover above the pipeline exposing the pipeline to potential damage. The access road is also damaged precluding access by maintenance oersonnel. PROJECT NEED: To protect the pipeline from damage and provide access for maintenance oersonnel. Purpose Construction Total Cost = Estimated Cost $1 50,000 $1 50,000 Fundinq Source Water Replacement rRlAGNCY Page 164 CAPITAL PROJECT DESCRIPTION NONE WATER DISTRIBUTION SYSTEM - WATER CERTIFICATE OF PARTICIPATION (COP) PAYMENTS PROJECT NO- PROJECT NAME PROJECT LOCATION MAP: NIA PROJECT LOCATION: Varies. PROJECT DESCRIPTION: Past Water District improvements. Cost includes bond financing and interest cost. PROJECT NEED: Required to meet the Growth Management Standards and identified in the Water Master Plan. FINANCING: Purpose Estimated Cost Fundina Source Debt Repayment $1,030,428 Water Connection Fee Debt Repayment $1 96,272 Water Replacement Total Cost = $1,226,700 WATERCOP Page 165 NONE CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSTEM - WATER OPERATIONS WATER PUMP PROJECT PROJECT NAME PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: Ellery Pump Station - Janis Way. PROJECT DESCRIPTION: The Water District's Ellery Pump Station is designed to maintain adequate flow during fire demands and boost pressure in the event of a significant drop in pressure or increase in demand. The pump station operates from a motor control center that has a service life in excess of twenty years. The scope of this project is the replacement of the pump station's motor control center. PROJECT NEED: The motor control center for the Ellery Pump Station has over twenty years of service life. Its design is outdated, major components are obsolete and, as a result, repairs may not be possible. Replacement of the motor control center will ensure reliability, efficiency, availability of parts and the ability to pull maintenance in a safe and timely manner. FINANCING: Purpose Estimated Cost Fundinq Source Construction $55,000 Water Replacement Total Cost = $55,000 CEQA Status = Future CEQA required Waterpmp Page 166 CAPITAL PROJECT DESCRIPTION 36641 PROJECT NO. WATER DISTRIBUTION SYSTEM - WATER SYSTEM INTERTIE CONNECTION PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: VID - Business Park Drive Vallecitos Water District Olivenhain Water District San Dieguito Water District PROJECT DESCRIPTION: Construct pipeline system intertie with adjacent water agencies including Vista Irrigation District, Vallecitos Water District, Olivenhain Water District, and San Dieguito Water District. PROJECT NEED: During emergencies, these interties could supply water to the City and also provide water back to the adjacent agencies. FINANCING: Purpose Estimated Cost Fundinq Source DesignKonstruction $400,000 Water Replacement Total Cost = $400,000 Page 167 CAPITAL PROJECT DESCRIPTION WATER DISTRIBUTION SYSl PR0.I PROJECT LOCATION MAP: LOCATIONS THROUGHOUT THE CITY - MASTER PLAN UPDATE NAME 38701 &38702 PROJECT NO. PROJECT LOCATION: Throughout the City. PROJECT DESCRIPTION: Update the City's Water, Master Plans based on current growth projections ani obtain necessary CEQA approval through the completion of an EIR fa adoption by City Council. PROJECT NEED: The Master Plan update will help identify the need for changes to plannei facilities based on the timing of growth projections. The City's Wate Master Plan was last updated in 1997. Since 1997, there have been sever: changes to the City's growth patterns due to the HMP and HCP that impac growth projections and densities in various areas of the City. The Master Plai is necessary for identifying the facilities needed to meet Growth Managemer Standards. In addition, the current Master Plan has not been CEQA approve1 and, therefore, not adopted by Council. FINANCING: Estimated Cost $48,420 $223,670 Total Cost = $272,090 Project requires additional CEQA processing. Fundinu Source ' Water Connection Fee Water Replacement Mstrplan Page 168 RECYCLED WATER PROJECTS FUNDING MATRIX FOR RECYCLED WATER PROJECTS PROJECT TITLE (1) See Street Projects - Poinsettia Lane Railroad Bridge Widening for details Page 169 CAPITAL PROJECT DESCRIPTION RECYCLED WATER PROJECTS - DEBT SERVICE ON STATE LOAN PROJECT NAME NONE PROJECT NO. PROJECT LOCATION MAP: NIA PROJECT LOCATION: NIA PROJECT DESCRIPTION: Repayment of a low interest loan obtained through the State’s Revolving Fund to pay for the City’s Phase I recycled water system. Total amount of the loan to be paid in equal installments over a 20-year period. PROJECT NEED: The loan was required to fund the City’s Phase I recycled water program. FINANCING: Purpose Estimated Cost Funding Source Loan Repayment $1,721,175 Recycled Water Total Cost = $1,721 ,I 75 DEBTSERV Page 170 35861 PROJECT NO. CAPITAL PROJECT DESCRIPTION RECYCLED WATER PROJECTS - 1-5 RECYCLED WATER TRANSMISSION LINE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: 1-5 Freeway from Palomar Airport Road to Carlsbad Village Drive. PROJECT DESCRIPTION: Caltrans installed a transmission main from Poinsettia Lane north to Jefferson Street in 1996. The pipeline was oversized to supply recycled water to areas north of Tamarack Avenue. PROJECT NEED: To supply recycled water to Carlsbad north of Tamarack Avenue. FINANCING: Purpose Estimated Cost Fundinu Source Design/Construction $1 40,000 Recycled Water Total Cost = $1 40,000 Page 171 I5TRNSLN I' NONE CAPITAL PROJECT DESCRIPTION RECYCLED WATER PROJECTS - PASEO DEL NORTE RECYCLED PIPELINE REPLACEMENT PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: In Paseo Del Nohe from Poinsettia Park boundary north to Palomar Airport Road. PROJECT DESCRIPTION: Construct 4,000 feet of 12-inch diameter pipe in Paseo Del Norte from Sea Gate Drive to Palomar Airport Road, and in Palomar Airport Road from Paseo Del Norte to Armada Drive. Other alternative pipeline alignments will be considered. PROJECT NEED: The existing 12-inch diameter steel pipeline, installed in 1962, from Paseo Del Norte north to Palomar Airport Road broke in 2001. The existing pipeline is located in an easement that crosses Encinas Creek near the entrance to Costco. Attempts made to locate and fix the break have been unsuccessful primarily because of the woodland area. The recycled water master plan requires this pipeline to be in place to provide adequate flows to areas north of Palomar Airport Road in the 384 pressure zone for future recycled water customers. FINANCING: Purpose Estimated Cost Fundinq Source Design & Environmental $60,000 Water Replacement Construction $600,000 Water Replacement Total Cost = $660,000 PDNgipe Page 172 CAPITAL PROJECT DESCRIPTION RECYCLED WATER - PHASE II TREATMENT FACILITY PROJECT NAME 36752 & 36753 PROJECT NO. PROJECT LOCATION MAP: \ PROJECT LOCATION: South of Encina Water Pollution Control Facility (EWPCF). PROJECT DESCRIPTION: Design and construction of the Phase II Recycled Water Treatment Facilities near EWPCF on Avenida Encinas (4.0 mgd). This project is one of a series of projects included in the Phase II Recycled Water Program as identified in the City’s Recycled Water Master Plan. PROJECT NEED: To provide additional recycled water to meet Phase II demand requirements of 4,480 acre-feet per year. FINANCING: PurPose Estimated Cost Fundinq Source Design $360,000 Recycled Water Construction $1 4,467,517 Recycled Water Total Cost = $1 4,82731 7 Trt-plnt Page 173 CAPITAL PROJECT DESCRIPTION RECYCLED WATER - RECYCLED WATER PHASE II - PIPELINES PROJECT NAME 38871 PROJECT NO: PROJECT LOCATION MAP: PROJECT LOCATION: Palomar Airport industrial corridor and portion of northeast quadrant. PROJECT DESCRl PTI 0 N : Construction of approximately 120,126 feet of distribution pipelines ranging ir size from 4 inches to 24 inches in diameter, 3 pressure reducing stations anc connecting the Carlsbad Water Reclamation Facility with the Mahr Reservoir. PROJECT NEED: Reduce the use of potable water by providing reclaimed water for irrigatior purposes. FINANCING: Purpose Estimated Cost Fundinq Source Total Cost = $1 5,800,000 Recycled Water Pipeline Page 174 CAPITAL PROJECT DESCRIPTION RECYCLED WATER - RECYCLED WATER PHASE II - FLOW EQUALIZATION PROJECT NAME PROJECT LOCATION MAP: 38881 PROJECT NO. PROJECT LOCATION: Adjacent to the Carlsbad Water Reclamation Facility. PROJECT DESCRIPTION: Construction of a water storage facility adjacent to the Encina WPCF for the dual purpose of providing a clearwell for plant operations and a forebay, which would allow the pumps to operate at a constant discharge rate or adjust pumping rates based on peak irrigation periods. PROJECT NEED: Reduce the use of potable water by providing reclaimed water for irrigation purposes. FINANCING: PurDose Estimated Cost Fundina Source Total Cost = $2,970,000 Recycled Water Flowequa Page 175 CAPITAL PROJECT DESCRIPTION 38891 PROJECT NO. RECYCLED WATER - RECYCLED WATER PHASE II - PUMP STATIONS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: "D" Tanks, Palomar Airport Road and El Camino Real, and College Boulevard north of Cannon Road. PROJECT DESCRIPTION: Construction of pump stations to transport reclaimed water to the following service areas: 0 0 0 PROJECT NEED: "D" Tank Pump Station (384/550 Zone) Calavera Pump Station (550 Zone) PAR/ECR Pump Station (660 Zone) To reduce the use of potable water by providing reclaimed water for irrigation purposes. FINANCING: Purpose Estimated Cost Fundinq Source Total Cost = $2,600,000 Recycled Water Purnpstat Page 176 CAPITAL PROJECT DESCRIPTION 38901 PROJECT NO. RECYCLED WATER PROJECTS - PHASE II - MAHR RESERVOIR IMPROVEMENTS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: At Mahr Reservoir. PROJECT DESCRIPTION: Mahr Reservoir is an existing earthen fill dam constructed in 1982 to store recycled water from the Meadowlark Reclamation Facility. It is located east of Rancho Santa Fe Road just south of Melrose Drive. Both the Meadowlark Reclamation Facility and Mahr Reservoir are owned and operated by Vallecitos Water District (WV D). PROJECT NEED: To meet water quality and operation needs for CMWD's recycled water system requires certain improvements be made to Mahr Reservoir. These improvements include: 0 0 Modifying the inleVoutlet works 0 Adding an aeratiorddestratification system 0 Performing miscellaneous site work Dredging and cleaning the reservoir bottom FINANCING: Purpose Estimated Cost Fundinq Source Total Cost = $2,000,000 Recycled Water Page 177 CAPITAL PROJECT DESCRIPTION RECYCLED WATER - PUMP STATION UPGRADE PROJECT NAME JROJECT LOCATION MAP: 34871 PROJECT NO. ~ PROJECT LOCATION: Ei Camino Real south of Palomar Airport Road. PROJECT DESCRIPTION: Existing pumps are inefficient, pumps need to maintain level and on/off control, Jermanent enclosure is needed to reduce vandalism and maintenance, and nstall landscaping to improve site aesthetics. PROJECT NEED: Existing pumps are inefficient, pumps need to maintain level rather than on/off :ontrol, permanent enclosure is needed to reduce vandalism and maintenance, md landscaping will improve site aesthetics. ' 'INANCING: Purpose Estimated Cost Fundincl Source Design/Construction $400,000 Recycled Water Total Cost = $400,000 RCSTNUPG Page 178 CIRCULA TION SYSTEM PROJECTS TRAFFIC SIGNAL PROJECTS . FUNDING MATRIX FOR TRAFFIC SIGNAL PROJECTS PROJECT TITLE (1) See Street Projects - Cannon Rd Widening from 1-5 to Paseo del None for details Page 179 I ~TRAF SIG -TAMARACK AVENUE AND GARFIELD STREET I PFF 150,OOOl I 1 I I I I I 150,000 ~TRAF SIG -TAMARACK AVENUE AND HIGHLAND DRIVE PFF 150,0001 150,000~ Page 180 NONE CAPITAL PROJECT DESCRIPTION PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - ALGA ROAD AND CAZADERO DRIVE PROJECT NAME PROJECT LOCATION MAP: / PROJECT LOCATION: At the intersection of Alga Road and Cazadero Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type appurtenant striping and signing. PROJECT NEED: 70 controller and Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City’s Traffic Signal Evaluation Policy. FINANCING: Fundinq Source PurDose Design Gas Tax Construction Gas Tax Total Cost = Estimated Cost $5,000 $145,000 $1 50,000 ALGACAZA Page 181 38931 CAPITAL PROJECT DESCRIPTION PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - ALGA ROAD AND XANA WAY PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: 4t the intersection of Alga Road and Xana Way. PROJECT DESCRIPTION: Installation of a 6-phase, fully actuated traffic signal, including a Type 170 :ontroller, 200 SA local intersection control program and appurtenant striping snd signing. PROJECT NEED: Since a Caltrans traffic signal warrant has been met, the intersection has been included on the Traffic Signal Qualification List, which is part of the City’s Traffic Signal Evaluation Policy. The installation of a traffic signal will increase the safety for both motorists and pedestrians entering and crossing Alga Road from Xana Way, which are currently unmet needs. FINANCING: Purpose Estimated Cost Fundina Source Design $1 0,000 GCC Construction $1 40,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 CEQA Status: Statutorily or categorically exempt. Algaxana Page 182 33691.33692 & CAPITAL PROJECT DESCRIPTION 33693 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - AVIARA PARKVI Y (POINSETTIA LANE TO EL CAMINO REAL) PROJEC PROJECT LOCATION MAP: NAME PROJECT LOCATION: At various intersections on Aviara Parkway between Poinsettia Lane and El Camino Real. PROJECT DESCRIPTION: Construct traffic signals and/or make minor drainage improvements to the following intersections with Aviara Parkway: 1. 2. 3. 4. 5. Black Rail Road 6. Poinsettia Lane - Minor Drainage Improvements Nightshade Road - Traffic Signal Kestrol Drive - Traffic Signal Tohee Lane - Traffic Signal Finch Lane - Traffic Signal PROJECT NEED: Signals needed to comply with Growth Management Standards. Traffic signals will be installed when they are warranted. Minor street improvements are ieeded to accommodate street drainage. .Improvements will be constructed when Aviara Parkway is extended north of Poinsettia Lane. Purpose Estimated Cost Fundincl Source Design/Construction $603,000 Assessment District 88-01 Design/Construction $30,000 TIF Design/Construction $1 60,000 GCC Total Cost = $793,000 AV I ATS I G Page 183 CAPITAL PROJECT DESCRIPTION 38941 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - CALLE BARCELONA AND PASEO ALSO PROJECT NAME PROJECT LOCATION MAP: m r- PROJECT LOCATION: Intersection of Calle Barcelona and Paseo Aliso. PROJECT DESCRIPTION: Installation of a 4-leg, fully actuated traffic signal, including a Type 17C controller, 200 SA local intersection control program and appurtenant stripins and signing. PROJECT NEED: A Caltrans traffic signal warrant has been met. The intersection is listed on the Traffic Signal Qualification List of the City’s 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both motorists and pedestrians entering and crossing at this intersection. This is an elementary school pedestrian crossing. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 CEQA Status = Exempt Callepas Page 184 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - CALLE BARCELONA AND PASEO AVELLANO No. ' PROJECT NAME PROJECT LOCATION MAP: P PROJECT LOCATION: Intersection of Calle Barcelona and Paseo Avellano. PROJECT DESCRIPTION: Installation of a 4-leg, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: A Caltrans traffic signal warrant has been met. The intersection is listed on the Traffic Signal Qualification List of the City's 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both motorists and pedestrians entering and crossing at this intersection. FI NANCl NG: Purpose Estimated Cost Fundinu Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 CEQA Status = Exempt Callebarc Page 185 NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CAMINO DE LOS COCHES AND CALLE ACERVO PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: 4t the intersection of Camino De Los Coches and Calle Acervo. PROJECT DESCRIPTION: Installation of a three-leg, fully-actuated traffic signal, including a Type 170E :ontroller, 200SA local intersection control program, video detection, battery back-up system, appurtenant signing and striping, and signal interconnect to adjacent controllers at Camino De Los Coches and La Costa Canyon High School Driveway and Camino De Los Coches and Rancho Santa Fe Road. PROJECT NEED: This intersection meets two of the eleven Caltrans Traffic Signal Warrants (Warrant #9, Four Hour Volume, and Warrant #11, Peak Hour Volume). There have been four accidents in a 12-month period ending March 2003. Caltrans considers five accidents or more during a 12-month period to be significant. FINANCING: Purpose Estimated Cost Fundina Source Construction $1 25,000 GCC Total Cost = $1 25,000 Annual Operating Cost = $5,000 Page 186 CDLC-CA NONE PROJECT No. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CAMINO DE LOS COCHES AND LA COSTA AVENUE PROJECT NAME 'ROJECT LOCATION MAP: WOJECT LOCATION: ntersection of Camino de 10s Coches and La Costa Avenue. 'ROJECT DESCRIPTION: nstallation of a 4-phase, fully actuated traffic signal, including a Type 170 :ontroller and 176 intersection control program. DROJECT NEED: Jeeded to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. 'INANCING: Purpose Estimated Cost Fundinq Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 Page 187 CAMINODE CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - CAMINO VlDA ROBLE AND YARROW DRIVE PROJECT NAME PROJECT LOCATION MAP: CAMINOYA PROJECT LOCATION: Intersection of Camino Vida Roble and Yarrow Drive. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 17C controller, 176 intersection control program, minor intersection improvements signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signa warrants. Installation will occur when traffic signal warrants are met. FINANCING: PurDose Estimated Cost DesignKonstruction $1 50,000 Total Cost = $1 50,000 Funding Source PFF Page 188 CAPITAL PROJECT DESCRIPTION 39021 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND AVENIDA ENCINAS PROJECT NAME PROJECT LOCATION MAP: RD. PROJECT LOCATION: Intersection of Cannon Road and Avenida Encinas, immediately west of Interstate 5. PROJECT DESCRIPTION: Installation of a 5-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program and minor intersection improvements. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: PurDose Estimated Cost Design/Construction $1 50,000 Total Cost = $1 50,000 Funding Source PFF CANNON1 Page 189 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND CAR COUNTRY DRIVE PROJECTNO. PROJECT NAME PROJECT LOCATION MAP: /SILNAl PROJECT LOCATION: Intersection of Cannon Road and Avenida Encinas, immediately west of Interstate 5. PROJECT DESCRIPTION: Installation of a fully actuated traffic signal, including a Type 170 controller, 176 intersection control program and minor intersection improvements. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Pumose Design/Construction Total Cost = Estimated Cost $1 25,000 $1 25,000 Fundinq Source PFF Page 189A NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CANNON ROAD AND COLLEGE BOULEVARD PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Cannon Road and College Boulevard. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Fundinq Source DesignKonstruction $1 50,000 PFF Total Cost = $1 50,000 CANNON2 Page 190 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND AVENIDA ENCINAS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Carlsbad Boulevard and Avenida Encinas. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Replacement for existing double signals when Carlsbad Boulevard is realigned. PROJECT NEED: Needed to comply with Growth Management Standards. Installation to occur when Carlsbad Boulevard is realigned. FINANCING: Purpose Estimated Cost Design/Construction $1 10,000 Total Cost = $1 10,000 Fundincr Source PFF I CBADAVEN Page 191 38461 PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND CHERRY AVENUE PROJECT NAME PROJECT LOCATION MAP: I PACIFIC OCEAN CBCherry PROJECT LOCATION: Intersection of Carlsbad Boulevard and Cherry Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: Caltrans traffic signal warrants have been met. The intersection is listed on the qualification list of the City’s Traffic Signal Evaluation Policy. Purpose Estimated Cost Fundina Source Design $1 0,000 GCC Construction $140,000 GCC Total Cost = $1 50,000 Page 192 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND OAK AVENUE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: At the intersection of Carlsbad Boulevard and Oak Avenue. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City’s Traffic Signal Evaluation Policy. FINANCING: Purpose Design Construction Total Cost = Estimated Cost $5,000 $1 45,000 $1 50,000 Fundina Source Gas Tax Gas Tax CBLVDOAK Page 193 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD BOULEVARD AND STATE STREET PROJECT NAME PROJECT LOCATION MAP: C B-STATE PROJECT LOCATION: At the intersection of Carlsbad Boulevard and State Street. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Estimated Cost Fundina Source Design $5,000 Gas Tax Construction $1 45,000 Gas Tax Total Cost = $1 50,000 -- Page 194 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND CHATHAM ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Carlsbad Village Drive and Chatham Road. PROJECT DESCRIPTION: Installation of a 4-leg, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: A Caltrans traffic signal warrant has been met. The intersection is listed on the Traffic Signal Qualification List of the City’s 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both motorists and pedestrians entering and crossing at this intersection. FINANCING: Purpose Estimated Cost Fundina Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 CEQA Status = Exempt ~ CVDchath Page 195 CAPITAL PROJECT DESCRIPTION 3881 1 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND AVENIDA DE ANITA PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: At the intersection of Carlsbad Village Drive and Avenida De Anita. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. The traffic signal is a requirement of the adjacent development project. The budgeted amount represents the City’s estimated contribution. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City’s Traffic Signal Evaluation Policy. In addition, the property to the south of the intersection is approved for a residential development which will add a fourth leg to the intersection. The development is conditioned to pay for one quarter of the traffic signal work. No development schedule has been submitted, however, the project tentative map will expire this year with a potential for two more years worth of extensions. FINANCING: Purpose Estimated Cost Fundinq Source Construction $80,000 Gas Tax Total Cost = $80,000 CVDAVENI Page 196 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO- CIRCULATION SYSTEM TRAFFIC SIGNALS - CARLSBAD VILLAGE DRIVE AND GLASGOW DRIVE PROJECT NAME PROJECT LOCATION MAP: I x PROJECT .LOCATION: At the intersection of Carlsbad Village Drive and Glasgow Drive. PROJECT DESCRIPTION: Installation of a four-leg, fully-actuated traffic signal, including a Type 170E controller, 200SA local intersection control program, video detection, battery back-up system, appurtenant signing and striping, and signal interconnect to adjacent controllers at Carlsbad Village Drive (CVD) and Tamarack Avenue and Carlsbad Village Drive and College Boulevard. PROJECT NEED: The adjacent intersection to the west (CVDlTamarack) is currently signalized and the adjacent intersection to the east (CVD/College) will be signalized upon the completion of College Boulevard south of CVD. Due to the increase in vehicular volume, Caltrans Traffic Signal Warrant #7 (Systems Warrant) is projected to be satisfied after the aforementioned extension of College Boulevard. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost: $5,000 CVDglas Page 197 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND EL CAMINO REAL PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection at College Boulevard and El Camino Real. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal including a Type 170 controller and a Type 176 intersection control program. PROJECT NEED: Needed to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 i COLL-ECR Page 198 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND CARLSBAD VILLAGE DRIVE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of College Boulevard and Carlsbad Village Drive. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Fundincr Source DesignKonstruction $1 50,000 PFF Total Cost = $1 50,000 COL-CVD Page 199 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO- CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND TAMARACK AVENUE (S) lLAKE CALAVERA ENTRANCE) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of College Boulevard and Lake Calavera entrance. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 COLLKCAL Page 200 CAPITAL PROJECT DESCRIPTION 3862 1 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - COLLEGE BOULEVARD AND TAMARACK AVENUE (N) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of College Boulevard and Tamarack Avenue (N). PROJECT DESCRIPTION: Installation of an 6-phase, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: An elementary school is scheduled to be constructed within the next year on Tamarack Avenue east of College Boulevard. In addition, at some time in the future, College Boulevard will be. opened to the north to the City of Oceanside, which will be a direct connection to the Highway 78 corridor. A traffic signal will need to be in operation at this intersection at this time. FINANCING: Purpose Estimated Cost Fundinq Source Design $1 0,000 GCC Construction $1 40,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 CEQA Status: Statutorily or categorically exempt. Col-tarn Page 201 CAPITAL PROJECT DESCRIPTION 38991 PROJECT NO- CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL TRAFFIC SIGNAL REHABILITATION PROJECT NAME PROJECT LOCATION MAP: SIGNAL SIGNAL @- PROJECT LOCATION: Signalized intersections of El Camino Real and Plaza Drive, El Camino Real and Marron Road, and El Camino Real and Hosp Way. PROJECT DESCRIPTION: Design and rebuild existing signalized intersections to include all signal appurtenances and to meet ADA requirements. Repair concrete and rebuild a portion of Marron Road east of El Camino Real. PROJECT NEED: Underground signal facilities at this location have deteriorated to the point where conductors can no longer be pulled through the system. This project will reduce the need for future maintenance and restore the ability for maintenance crews to make future repairs should equipment become damaged or malfunction. Pull boxes and signal poles require location for installation of ADA pedestrian ramps. Replacing a cross-gutter in Marron Road will improve the driving conditions. FINANCING: Purpose Estimated Cost Fundina Source Design Construction Total Cost = CEQA Status = Exempt $70,000 TransNet-Local $1,130,000 TransNet-Local $1,200,000 ECRrehab Page 202 CAPITAL PROJECT DESCRIPTION 38001 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL AND POINSETTIA LANE PROJECT NAME PROJECT LOCATION MAP: 4- SIGNAL PROJECT LOCATION: Intersection of El Camino Real and Poinsettia Lane. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundi nq Source Design $5,000 PFF Construction $1 99,250 PFF Total Cost = $204,250 ECR3 Page 203 38451 PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - EL CAMINO REAL CORRIDOR STUDY PROJECT NAME PROJECT LOCATION MAP: PLAZA DR. 8 PROJECT LOCATION: Along El Camino Real from SR78 to Marron Road. PROJECT DESCRIPTION: This project will study and analyze the existing traffic patterns along El Camino Real in the proximity of State Highway 78 to determine what, if any, potential actions can be taken to reduce existing traffic congestion levels. PROJECT NEED: The project is needed to help mitigate traffic congestion on El Camino Real. FINANCING: Purpose Estimated Cost Fundinq Source Study/Report $29,000 GCC Total Cost = $29,000 Ecrcorr Page 204 CAPITAL PROJECT DESCRIPTION 3646 1 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND CANNON ROAD PROJECT NAME WOJECT LOCATION MAP: \ PROJECT LOCATION: Intersection of Cannon Road and Faraday Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. Project will be constructed as part of the Faraday Avenue Extension street project. See the Faraday Avenue Extension street project Technical Appendix sheet for full comprehensive project funding. PROJECT NEED: Needed to comply with Growth Management Standards. Installation will occur when traffic signal warrants are met. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $1 25,000 PFF Total Cost = $1 25,000 CANNONTS , Page 205 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND CAMINO HILLS DRIVE PROJECT NAME PROJECT LOCATION MAP: \ P R 0 J E CT LO CAT1 0 N : Intersection of Faraday Avenue and Camino Hills Drive. PROJECT DESCRIPTION: Installation of a 3-leg, fully actuated traffic signal, including a Type -170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: A Caltrans traffic signal warrant has been met. The intersection is listed on the Traffic Signal Qualification List of the City's 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both motorists and pedestrians entering and crossing at this intersection. FINANCING: Purpose Estimated Cost Fundina Source Construction $1 50,000 GCC $1 50,000 Total Cost = Annual Operating Cost = $5,000 Faraday Page 206 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND ORION STREET PROJECT NAME PROJECT LOCATION MAP: SIGNAL \ PROJECT LOCATION: At the intersection of the above named streets. PROJECT DESCRIPTION: Install a 4-phase fully actuated traffic signal including a Type 170 controller and Type 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source DesignKonstruction $1 50,000 TIF Total Cost = $1 50,000 .--. FARAOR IO Page 207 3621 1 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND PRIESTLY DRIVE PROJECT NO* PROJECT NAME PROJECT LOCATION MAP: h ~~ ~ PROJECT LOCATION: At the intersection of Faraday Avenue and Priestly Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Fundinq Source Design Gas Tax Construction Gas Tax Total Cost = Estimated Cost $5,000 $1 45,000 $1 50,000 FDYPRIES Page 208 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO* CIRCULATION SYSTEM TRAFFIC SIGNALS - FARADAY AVENUE AND RUTHERFORD ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: At the intersection of Faraday Avenue and Rutherford Road. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: Caltrans traffic signal warrants have been met. The intersection is listed on the qualification list of the City’s Traffic Signal Evaluation Policy. FINANCING: Purpose Estimated Cost Fundinq Source Design $1 0,000 GCC Construction $1 40,000 GCC Total Cost = $1 50,000 Faruthfd Page 209 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - LA COSTA AVENUE AND CALLE MADERO PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of La Costa Avenue and Calle Madero. PROJECT DESCRIPTION: Installation of a 3-leg, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: A Caltrans traffic signal warrant has been met. The intersection is listed on the Traffic Signal Qualification List of the City's 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both motorists and pedestrians entering and crossing at this intersection. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 Lacosta Page 210 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM TRAFFIC SIGNALS - LA COSTA AVENUE AND NUEVA CASTILLA WAY PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION \ LA COSTA GOLF COURSE PROJECT LOCATION: Intersection of La Costa Avenue and Nueva Castilla Way. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal including a Type 110 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: Caltrans traffic signal warrants have been met. The intersection is listed on the qualification list of the City’s Traffic Signal Evaluation Policy. FINANCING: Estimated Cost Purpose Design $1 0,000 $1 40,000 Construction Total Cost = $1 50,000 Fundina Source GCC GCC LCANueva Page 211 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS PR0.I PROJECT LOCATION MAP: 7f NONE PROJECT NO- ELROSE DRIVE AND LA COSTA AVENUE PROJECT LOCATION: Intersection of Melrose Drive and La Costa Avenue. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 :ontroller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 MELROSE Page 212 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - MONROE STREET AND HOSP WAY PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION PROJECT LOCATION: Intersection of Monroe Street and Hosp Way. PROJECT DESCRIPTION: Installation of a 4-leg, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: A Caltrans traffic signal warrant has been met. The intersection is listed on the Traffic Signal Qualification List of the City’s 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both motorists and pedestrians entering and crossing at this intersection. FINANCING: PurDose Estimated Cost Fundinq Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 Monroe Page 213 CAPITAL PROJECT DESCRIPTION 36441 PROJECT NO- CIRCULATION SYSTEM TRAFFIC SIGNALS - PALOMAR AIRPORT ROAD AND MELROSE DRIVE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Palomar Airport Road and Melrose Drive. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $250,000 PFF Total Cost = $250,000 'ARMELRO Page 214 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO- CIRCULATION SYSTEM TRAFFIC SIGNALS - PASEO DEL NORTE AND CAR COUNTRY DRIVE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: At the intersection of Paseo Del Norte and Car Country Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City's Traffic Signal Evaluation Policy. FINANCING: Purpose Estimated Cost Fundina Source Design $5,000 Gas Tax Construction $1 45,000 Gas Tax Total Cost = $1 50,000 PDN-CC DR Page 215 NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND BLACK RAIL ROAD PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: At the intersection of Poinsettia Lane and Black Rail Road. PROJECT DESCRIPTION: Installation of a four-leg, fully-actuated traffic signal, including a Type 170E controller, 200SA local intersection control program, video detection, battep back-up system, appurtenant signing and striping, and signal interconnect to adjacent controllers at Poinsettia Lane and Aviara Parkway and Poinsettia Lane and Ambrosia Lane. PROJECT NEED: Future traffic on Poinsettia Lane will increase once the roadway extends from its current terminus at Black Rail Road eastward to El Camino Real, thereb) necessitating the installation of a traffic signal at this location. FINANCING: Purpose Construction Total Cost = Annual Operating Cost = $5,000 Estimated Cost $1 50,000 $1 50,000 Fundina Source GCC Poin-brr Page 216 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS PRO, PROJECT LOCATION MAP: E J NONE PROJECT NO. 1INSElTIA LANE AND BRIGANTINE ROAD PROJECT LOCATION: Intersection of Poinsettia Lane and Brigantine Road. PROJECT DESCRIPTION: Sonstruction of a City Standard traffic signal. The money set aside for this woject represents a prorated share of the traffic signal improvement as Zontributed by the Oceanbluff development. The remaining signal cost will be the responsibility of other adjacent development. Construction of the traffic signal will not occur until traffic signal warrants have been met. PROJECT NEED: Required to accommodate the safe and efficient flow of traffic from Brigantine Drive onto Poinsettia Lane which is classified as a major arterial in the City's Circulation Element. The need for the signal is created by the development of adjacent properties. Early developing properties which do not trigger the :onstruction of the signal are required to contribute a fair share contribution of the total cost to install the traffic signal. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1 50,000 GCC* $1 50,000 Total Cost = 'From developer exaction Poin-brig Page '217 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO* CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND EL FUERTE STREET PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Poinsettia Lane and El Fuerte Street. PROJECT DESCRIPTION: Installation of an 8-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 POlNSETl Page 218 CAPITAL PROJECT DESCRIPTION 38591 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND MELROSE DRIVE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Poinsettia Lane and Melrose Drive. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176 intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 POINMELR Page 219 CAPITAL PROJECT DESCRIPTION 3849 1 PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND PASEO ESCUELA PROJECT NAME PROJECT LOCATION MAP: S PROJECT LOCATION: At the intersection of Poinsettia Lane and Paseo Escuela within Carrillo Ranch. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Require to provide safe ingress and egress into the San Marcos Elementary School site within the Rancho Carrillo Master Plan project. The signal was not made a condition of the master plan of the adjacent planning area project. The signal should be installed prior to the extension of Poinsettia Lane west to El Fuerte Street or El Camino Real. FINANCING: Purpose Estimated Cost Funding Source Construction $1 50,000 Gas Tax Total Cost = $1 50,000 Poins-In Page 220 NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - POINSETTIA LANE AND SNAPDRAGON DRIVE PROJECT NO* PROJECT NAME PROJECT LOCATION MAP: SIGNAL LOCATION \ P R 0 J E CT LOCAT I 0 N : At the intersection of Poinsettia Lane and Snapdragon Drive. PROJECT DESCRIPTION: Installation of a fully traffic actuated traffic signal with Type 170 controller and appurtenant striping and signing. PROJECT NEED: Caltrans signal warrants have been met. The intersection is listed on the qualification list of the City’s Traffic Signal Evaluation Policy. FINANCING: Purpose Estimated Cost Fundina Source Design $5,000 Gas Tax Construction $120,000 Gas Tax Total Cost = $1 25,000 POINSNAP Page 221 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - RANCHO SANTA FE ROAD AND CALLE JUNIPER0 /FORMERLY MELROSE DRIVE SOUTH) PROJECT NAME PROJECT LOCATION MAP: SIGNAL PROJECT LOCATION: Intersection of Rancho Santa Fe Road and future Calle Junipero, formerly Melrose Drive South. PROJECT DESCRIPTION: Installation of a 4-phase, fully actuated traffic signal, including a Type 170 controller and 176.intersection control program. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose DesignKonstruction Total Cost = Estimated Cost $1 50,000 $1 50,000 Fundina Source PFF RSFMELRO Page 222 34061 PROJECT NO- CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - RANCHO SANTA FE ROAD AND SAN ELIJO ROAD /FORMERLY QUESTHAVEN ROAD) PROJECT NAME PROJECT LOCATION MAP: \ PROJECT LOCATION: Intersection of Rancho Santa Fe Road and San Elijo Road, formerly Questhaven Road. PROJECT DESCRIPTION: Installation of a 3-phase fully actuated traffic signal, including a Type 170 controller, 200 SA intersection control program, striping and signing, flashing beacons and intersection improvements to construct the signal. The City of San Marcos is responsible for 1/3 share of this signal. Staff will pursue a cost sharing agreement with the City of San Marcos. PROJECT NEED: Needed to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $1 25,000 GCC Total Cost = $1 25,000 RSFQUEST Page 223 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND PONTIAC DRIVE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Tamarack Avenue and Pontiac Drive. PROJECT DESCRIPTION: Installation of a 3-leg, fully actuated traffic signal, including a Type 170 controller, 200 SA local intersection control program and appurtenant striping and signing. A Caltrans traffic signal warrant has been met. The intersection is listed on the Traffic Signal Qualification List of the City’s 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both motorists and pedestrians entering and crossing at this intersection. FINANCING: Purpose Estimated Cost Fundina Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 Tarn&pont Page 224 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND VALLEY STREET PROJECT NAME WOJECT LOCATION MAP: \ DROJECT LOCATION: ntersection of Tamarack Avenue and Valley Street. -~ ~ WOJECT DESCRIPTION: nstallation of a 3-leg, fully actuated traffic signal, including a Type 170 :ontroller, 200 SA local intersection control program and appurtenant striping and signing. PROJECT NEED: 4 Caltrans traffic signal warrant has been met. The intersection is listed on the rraffic Signal Qualification List of the City's 2002 Traffic Signal Evaluation Policy. The installation of this traffic signal will assign the right-of-way for both notorists and pedestrians entering and crossing at this intersection. This is an zlementary school pedestrian crossing. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1 50,000 GCC Total Cost = $1 50,000 Annual Operating Cost = $5,000 Tam-vat1 Page 225 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND GARFIELD STREET PROJECT NAME SIGN/ LOCA PROJECT LOCATION MAP: PROJECT LOCATION: Intersection of Tamarack Avenue and Garfield Street. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to meet Growth Management Standards and future traffic signal warrants. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 rAMGAR Page 226 NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM TRAFFIC SIGNALS - TAMARACK AVENUE AND HIGHLAND DRIVE PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: \& PROJECT LOCATION: Intersection of Tamarack Avenue and Highland Drive. PROJECT DESCRIPTION: Installation of a 2-phase, fully actuated traffic signal, including a Type 170 controller, 176 intersection control program, minor intersection improvements, signing and striping. PROJECT NEED: Needed to comply with Growth Management Standards and traffic signal warrants. FINANCING: PurDose Estimated Cost Fundina Source Design/Construction $1 50,000 PFF Total Cost = $1 50,000 TAMAH IG H Page 227 STREET PROJECTS FUNDING MATRIX FOR STREET PROJECTS PROJECT TITLE Page 228 (1) See Street Projects - Pavement Management Program for details Page 229 CAPITAL PROJECT DESCRIPTION 361 61 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - ALGA ROAD STREET LIGHTING ALICANTE ROAD TO EL FUERTE STREET PROJECT NAME PROJECT LOCATION MAP: // PROJECT LOCATION: Along Alga Road from Alicante Road to El Fuerte Street. PROJECT DESCRIPTION: Installation of thirty (30) street lights (200W HPS, mastarm-mounted) and necessary conduit and conductors. Removal of thirty seven (37) existing pole- mounted street lights on south side of Alga Road. PROJECT NEED: In response to citizen request, this project will upgrade street lighting on Alga Road to meet minimum City Standards for a major arterial. FINANCING: Purpose. Estimated Cost Fundina Source Design $50,000 Gas Tax Construction $606,360 Gas Tax Total Cost = $656,360 ALGASTLT Page 230 CAPITAL PROJECT DESCRIPTION 36371 &36372 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - ALGA ROAD MEDIANS PROJECT NAME PROJECT LOCATION MAP: // PROJECT LOCATION: On Alga Road from Paseo Candalero to El Fuerte Street. PROJECT DESCRIPTION: The installation of landscaping, irrigation and hardscape improvements within the median along Alga Road from El Camino Real to El Fuerte Street. The median improvements on Alga Road from El Camino Real to Alicante Road are currently the responsibility of the adjoining Villages of La Costa Development as successor in interests to the Reimbursement Agreement for Public Improvements executed by the City and Daon Corporation on June 9, 1983. The remaining median improvements along Alga Road were developed under lessor County Standards and cannot be made an obligation of any adjacent development. PROJECT NEED: The existing median improvements along this portion of Alga Road are not in conformance with City Standards and create a visual blight in the adjoining neighborhood. Purpose Estimated Cost Fundina Source Design $70,000 GCC Construction $1,030,000 IRF Total Cost = $1,100,000 Algamedi Page 231 CAPITAL PROJECT DESCRIPTION NONE CIRCULATION SYSTEM STREET PROJECTS - AVENIDA ENCINAS WIDENING PROJECT NO. SOUTH OF PALOMAR AIRPORT ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along the west side of Avenida Encinas south of Palomar Airport Road adjacent to the San Diego Northern Railway property. PROJECT DESCRIPTION: Widen the west side of Avenida Encinas to full secondary arterial standards from Palomar Airport Road to approximately 800 feet south. The work includes placement of fill material and construction of new curbs, gutters, aggregate base, asphalt paving and striping. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $870,000 TIF Total Cost = $870,000 AVE N I D A Page 232 CAPITAL PROJECT DESCRIPTION 35951 &35952 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - B&TD#2 - AVIARA PARKWAY TO BLACK RAIL ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along Poinsettia Lane from Aviara Parkway to Black Rail Road. PROJECT DESCRIPTION: Construction or reimbursement to developers for the construction of the outside two lanes of Poinsettia Lane to' major arterial standards including the cost for full width grading and acquisition of right-of-way. The project is funded primarily from funds collected through formation of Bridge and Thoroughfare District No. 2 (B&TD#2). PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Desig n/Const ruct/Land Acquisition $7,274,825 B&TD #2 Total Cost = $7,274,825 POI NAVlA Page 233 36731 PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - B&TD#2 POINSETTIA LANE - REACH "C" (BLACK RAIL ROAD T PROJ PROJECT LOCATION MAP: )NE 19 BOUNDARY) NAME PROJECT LO CAT1 ON: Along future Poinsettia Lane from Black Rail Road to the existing terminus of Poinsettia Lane at the western boundary of Zone 19. PROJECT DESCRIPTION: Acquisition of full 102-foot width right-of-way for future Poinsettia Lane including necessary slope and construction easements. Full width grading of the right-of-way to major arterial standards including any necessary drainage and erosion control measures. Construction of two 18-foot paved traffic lanes on either side of a raised unimproved median. The project is part of the improvements funded by Bridge and Thoroughfare District No. 2 (B&TD#2). PROJECT NEED: Completion of this road segment combined with the road improvements to Poinsettia Lane and Cassia Road currently under design and/or construction will provide a complete road linkage from Interstate 5 to El Camino Real, thereby relieving some traffic on Palomar Airport Road and providing excellent access to the future Zone 19 park site. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction/ Land Acquisition $3,122,900 Total Cost = $3,122,900 B&TD #2 POINLANE Page 234 CAPITAL PROJECT DESCRIPTION 36741 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - B&TD #2 POINSETTIA LANE REACHES "F" & "G" (CASSIA ROAD TO EL CAMINO REAL) PROJECT NAME DROJECT LOCATION MAP: PROJECT LOCATION: Along the future extension of Poinsettia Lane from its existing terminus at the Zone 19/21 boundary east approximately 3,400 feet to El Camino Real. PROJECT DESCRIPTION: Reimbursement for construction of Reach "F" and "G" of Poinsettia Lane including full width grading to major arterial standards, adequate drainage improvements necessary to protect the roadbed, and two 18-foot paved traffic lanes separated by a raised unimproved median. Also included within the project are all land acquisition and environmental mitigation costs. The project is part of the improvements funded by Bridge and Thoroughfare District No. 2 (B&TD#2). PROJECT NEED: Required pursuant to the City's Circulation Elements and Growth Management Program. FINANCING: Purpose Estimated Cost Fundinu Source Design/Construction Land Acquisition $1,841,090 Total Cost = $1,841,090 B&TD#2 B&TD#2E Page 235 31 841,31842, 31 844 & 31 845 PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - B&TD #3 - CANNON ROAD WEST PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Future Cannon Road from Leg0 Drive to El Camino Real along the south side of the Agua Hedionda Lagoon. PROJECT DESCRIPTION: Construct a 4-lane major arterial road from Leg0 Drive to El Camino Real. Work includes full width grading, curb and gutter, base and paving, raised landscaped median, sidewalks and streetlights, as well as a dual 450 foot long, five span, pre-stressed concrete bridge over the Macario Canyon drainage channel and a 130 foot single span concrete bridge across Agua Hedionda Creek at El Camino Real. In addition, the project includes the widening of El Camino Real north and south of the future Cannon Road intersection to accommodate dual left turn lanes on to Cannon Road. The El Camino Real widening work includes median installation and widening of the existing El Camino Real bridge over Agua Hedionda Creek to provide for pedestrian access. NOTE: The eastern portion of Cannon Road West may be constructed entirely or in phases by the adjacent land developer. In such case, the City may reimburse the developer for eligible work in accordance with a Council approved reimbursement agreement. PROJECT NEED: Required to comply with Growth Management Standards and to complete a vital arterial roadway identified in the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Fundinq Source Construction $4,660,000 Construction $6,534,600 Construction $6,811,000 ECR Intersection $1,160,000 Total Cost = $1 9,165,600 TransNeVHighway CFD #1 B&TD #3 TI F CANNWEST Page 236 CAPITAL PROJECT DESCRIPTION 36821 CIRCULATION SYSTEM STREET PROJECTS - CANNON ROAD REACH 4 COLLEGE BOULEVARD TO OCEANSIDE PROJECT NAME ~~~~ PROJECT NO. PROJECT LOCATION MAP: PROJECT LOCATION: Along Cannon Road from future College Boulevard to the Carlsbad/Oceanside city limits. PROJECT DESCRIPTION: Construction of Reach 4 of Cannon Road to full major arterial standards, including all required environmental mitigation costs. PROJECT NEED: Required pursuant to the City Circulation Element and to comply with the Growth Management Circulation Standards. Since the project passes through the existing coastal sage habitat preserve area, it is not included as a financing requirement of any of the local facilities management plans. FINANCING: Purpose Estimated Cost Fundinu Source Preliminary Design $550,000 TransNet Hwy Total Cost = $550,000* Additional TransNet Highway Funds totaling $1,536,000 to be appropriated to project during mid-year. Cannon34 Page 237 34371 &35251 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CANNON ROAD WIDENING FROM 1-5 TO PASEO DEL NORTE PROJECT NO* PROJECT NAME PROJECT LOCATION MAP: TRAFFIC P SIGNAL PROJECT LOCATION: Sannon Road from Interstate 5 northbound ramps to Paseo del Norte. PROJECT DESCRIPTION: The addition of one westbound traffic lane. Construction will include grading, oaving, and streetlights as required. Work will also include construction of a temporary A.C. curb along the north right-of-way line, and installation of median landscaping and irrigation. Project also includes installation of a traffic signal. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $21 0,725 TIF Traffic Signal $1 65,000 PFF Total Cost = $375,725 CANNW IDE Page 238 NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD ENCINAS CREEK BRIDGE REPLACEMENT PROJECT NAME PROJECT LOCATION MAP: PROJECT NO. PROJECT LOCATION: Southbound lanes of Carlsbad Boulevard south of Palomar Airport Road and iorth of the South Carlsbad State Beach campgrounds. PROJECT DESCRIPTION: Complete replacement of the existing bridge structure for southbound lanes of Carlsbad Boulevard originally constructed in 191 3. The budget for this project includes staff time to pursue federal grants for funding of the project. PROJECT NEED: Carlsbad Boulevard is a major north/south transportation roadway in north Zounty. The bridge structure does not meet seismic standards and is close to sxceeding its expected service life. Reinforcing steel is exposed and corroding and Caltrans has recommended that the bridge be replaced. FINANCING: PurDose Estimated Cost Fundina Source Studies & Reports $50,000 Redevelopment Environmental $1 25,000 Redevelopment Design $80,000 Redevelopment Construction $1 96,000 Redevelopment Construction $1,804,000 Federal Grant Total Cost = $2,255,000 ECbridge Page 239 34441 PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD MEDIAN TAMARACK AVENUE TO PINE AVENUE PROJECT NAME PROJECT LOCATION MAP: I I PROJECT LOCATION: Carlsbad Boulevard from Tamarack Avenue to Pine Avenue. PROJECT DESCRIPTION: Construct raised, landscaped median. Work includes concrete curb, landscaping, irrigation and colored, stamped concrete. PROJECT NEED: The median is needed to bring this section of Carlsbad Boulevard up to City Standards for a major arterial. FINANCING: PurPose Estimated Cost Design/Construction $1,237,177 Total Cost = $1,237,177 Fundincr Source PFF CBMEDIAN Page 240 , CAPITAL PROJECT DESCRIPTION 38541 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD PEDESTRIAN ACCESS STUDY PROJECT NAME PROJECT LOCATION MAP: -’ I I glg 31’ I BUENA ‘ LAGOON I VlSTA LL 00 gig PROJECT LOCATION: Carlsbad Boulevard from north city limits to State Street. PROJECT DESCRIPTION: The project involves the preparation of a feasibility study reviewing pedestrian/bicycle/vehicle access and safety issues along Carlsbad Boulevard adjacent to the Buena Vista Lagoon and identification of potential safeb improvements. The report will also review the scope of the environmental and operational impacts on the corridor and development of a planning level cosi estimate of the various options identified in the study. PROJECT NEED: This project is needed to improve the safety for pedestrians and bicyclists traveling between Carlsbad and Oceanside along Carlsbad Boulevard. FINANCING: Purpose Estimated Cost Fundina Source Study/Report $1 05,000 GCC Total Cost = $1 05,000 Cbadnth Page 241 CAPITAL PROJECT DESCRIPTION 261 71 --.. . CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD REALIGNMENT - PHASE 1 PROJECT NO- PROJECT NAME PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Along Carlsbad Boulevard from approximately 1200 feet south of Poinsettia Lane to approximately 1200 feet north of Poinsettia Lane. PROJECT DESCRIPTION: Reconstruction of Carlsbad Boulevard to conform with current City Standards for a major arterial roadway. The project also includes realignment of the roadway to the most easterly location possible within the existing right-of-way limits. Phase I of the project occurs between Poinsettia Lane and Island Way. Construction will occur concurrent with adjacent development pursuant to a reimbursement agreement. PROJECT NEED: The project will maximize the use of the existing right-of-way along Carlsbad Boulevard. This will allow for possible expansion of the State Park facilities including additional beach parking spaces. The imminent development of the adjacent Poinsettia Properties project creates an opportunity to initiate the first phase of the realignment project. Initial funding for the project will provide for the preparation of preliminary engineering plans and environmental studies to select an alignment and develop preliminary cost estimates for the eventual project. FINANCING: Purpose Estimated Cost Fundina Source Reimbursement $1,830,000 Gas Tax Total Cost = $1,830,000 Cbadreal2 Page 242 35571 PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD BRIDGE RETROFIT OVER SAN DIEGO NORTHERN RAILROAD PROJECT NAME I PROJECT LOCATION MAP: RRbridge PROJECT LOCATION: On Carlsbad Boulevard 500 southerly of its intersection with State Street. PROJECT DESCRIPTION: The project consists of removing the existing 72 year old two-lane bridge and constructing a new four-lane bridge with bicycle lanes and sidewalks over the San Diego Northern Railroad. PROJECT NEED: Caltrans has determined that the bridge over the railroad is vulnerable to severe damage during the design earthquake. Caltrans and the Federal Highways Administration will fund a seismic retrofit of the bridge. Given the age and conditions of the bridge, Caltrans has agreed to apply the retrofit funds towards the construction of a replacement bridge. Widening of the bridge is necessary to bring this section of Carlsbad Boulevard into conformance with City Standards and to assure compliance with Growth Management Standards at buildout. FINANCING: PurPose Estimated Cost Fundina Source Design $500,000 TransNet/Local* Construction $600,000 State Grant TransNet Local Total Cost = $1,100,000 Funds totaling approximately $800,000 to be reimbursed from State Grant. Page 243 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD BOULEVARD WIDENING - CANNON ROAD TO MANZANO DRIVE PROJECT NAME PROJECT LOCATION MAP: I/ DRIVE i-(”ZANO DRIVE I 1 PROJECT PROJECT LOCATION: Carlsbad Boulevard from Manzano Drive to Cannon Road. PROJECT DESCRIPTION: Widen Carlsbad Boulevard from two lanes to four lanes with a center raised median (major arterial). Construct pavement, curb and gutter, stamped concrete and landscaping. A planning study was initiated in 1992 to determine alignment alternatives and investigate property access problems. PROJECT NEED: Required to meet Growth Management Standards and the Circulation Element of the General Plan. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $2,000,000 TIF Total Cost = $2,000,000 CBADWIDE Page 244 CAPITAL PROJECT DESCRIPTION NONE --- .--- ..- CIRCULATION SYSTEM STREET PROJECTS - CARLSBAD VILLAGE DRIVE WIDENING I-wUJ~L' NU* PROJECT NAME ~ 'ROJECT LOCATION MAP: CVDWIDEN \ 'ROJECT LOCATION: In Carlsbad Village Drive from 200 feet east of Pontiac Drive to 200 feet east if Victoria Street. 'ROJECT DESCRIPTION: Yiden Carlsbad Village Drive to secondary arterial standards; street is urrently only half-width. Construct curb & gutter, sidewalk, streetlights, nedian curb, base and asphalt pavement. The project design may include itandard modifications consistent with local environmental and topographical :onstraints of the project site. WOJECT NEED: 3equired to meet Growth Management Standards and the Circulation Elemeni If the General Plan. FINANCING: Purpose Estimated Cost Fundinu Source Design/Construction $1,260,000 TIF .Total Cost = $1,260,000 Page 245 CAPITAL PROJECT DESCRIPTION 38551 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - CHESTNUT AVENUE WALL PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along the south side of Chestnut Avenue from Cameo Road to Celinda Drive. PROJECT DESCRIPTION: Construct 3,000 lineal feet of fencing/wall adjacent to the Chestnut Avenue right -of -way. PROJECT NEED: The recent widening of Chestnut Avenue created a new slope adjacent to existing residents. Existing walls were relocated, but due to elevation differences brought about by the new slope, wall heights were reduced. Also, the relocated fences were not uniform and left an unsightly appearance. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $1 03,875 GCC Total Cost = $1 03,875 Cheswall Page 246 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - C PROJ PROJECT LOCATION MAP: . .. -. 36361,36362 . & 38141 EGE BOULEVARD/CANNON ROAD REACH 3 PROJECT NO- VAME PROJECT LOCATION: Along the extension of College Boulevard from El Camino Real to Carlsbad Village Drive and along the extension of Cannon Road from El Camino Real to College Boulevard. PROJECT DESCRIPTION: Formation of a financing district for the purpose of financing the construction of the above described sections of College Boulevard and Cannon Road. The improvements within the project include full width grading of the College and Cannon roadways to major arterial standards, construction of the center two lanes separated by a raised unimproved median, .installation of needed drainage improvements to protect the roadbed, including Master Drainage Plan Basins "BJB" and "BJ", and full width improvements of the arterial intersections with El Camino Real. The outside traffic lanes, fronting improvements and median landscapinghardscaping will be the obligation of adjacent developing property owners. PROJECT NEED: The project is required to complete the Circulation Element of the General Plan and to comply with the Growth Management Standard for circulation facilities. Financing for the project is required prior to any further development within Zones 7, 14, and 15. Construction of the project may occur in phases sonsistent with the requirements of the various individual zone plans. The City sost for district formation will be recouped from B&TD#4 fees upon formation of the district. FINANCING: Purpose Estimated Cost Fundina Source District Formation/ Preliminary Studies $505,421 GCC (Loan) District Formation $350,000 Other Construction $2,600,000 PLDA "B" Total Cost = $3,455,421 'Excludes District design and construction costs. B&TD-4 ~~ Page 247 CAPITAL PROJECT DESCRIPTION 381 21 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND CAMINO VlDA ROBLE PROJECT NAME PROJECT LOCATION MAP: d II II II II II II II II II II II I1 PROJECT LOCATION: At the intersection of El Camino Real and Camino Vida Roble. PROJECT DESCRIPTION: Construct dual left-turn lanes and modify traffic signal. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Planning Land Acquisition Design Construction Total Cost = Estimated Cost Fundinq Source $40,000 TIF $80,000 TIF $80,000 . TIF $248,032 TI F $448,032 EC RCAMl N Page 248 NONE PROJECT NO- CAPITAL PROJECT DESCRIPTION . CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND CARLSBAD VILLAGE DRIVE PROJECT NAME PROJECT LOCATION MAP: ______-- I I,/ .. II I1 II II II I ~ CARLSBAD VILlAGE DR. PROJECT LOCATION: At the intersection of El Camino Real and Carlsbad Village Drive. PROJECT DESCRIPTION: Construct northbound and southbound dual left-turn lanes on El Camino Real. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Construction $320,000 TIF Total Cost = $320,000 ECRCVDR Page 249 CAPITAL PROJECT DESCRIPTION 36071 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AND FARADAY AVENUE PROJECT NAME PROJECT LOCATION MAP: II /I II I/ II II PROJECT LOCATION: The intersection of El Camino Real and Faraday Avenue. PROJECT DESCRIPTION: Intersection improvements which include adding three exclusive right turns (southbound, eastbound and westbound). Construct curb and gutter, asphalt pavement and sidewalk. Additional right-of-way will be required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Planning/Study Design Construction Total Cost = Estimated Cost Fundina Source $1 0,000 TI F $60,000 TIF $640,000 TIF $71 0,000 ECRFARAD Page 250 NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL AT AVIARA PARKWAY/ALGA ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: On El Camino Real at Aviara Parkway/Alga Road: PROJECT DESCRIPTION: Construction of median improvements and lane striping immediately south of Aviara Parkway/Alga Road to accommodate dual northbound to westbound turn lanes. May include modification to the existing traffic signal standards. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $250,000 TIF Total Cost = $250,000 ECRAVIAR Page 251 36431 PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL MEDIANS PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: At various locations along El Camino Real between the north and south City boundaries. PROJECT DESCRIPTION: Construct raised, landscaped medians at various places where no developer will be obligated to do so as a condition of a private development. Work includes median curb, stamped concrete paving, irrigation and landscaping. NOTE: Project funds may be used to reimburse developer for construction of median improvements in excess of those improvements required of the development. Currently, $1 00,000 is budgeted to reimburse the Evans Point developer for median improvements constructed adjacent to the Rancho Carlsbad Mobile Home Park. PROJECT NEED: Raised landscaped medians are required on prime arterials for vehicular safety and to meet City standards. FINANCING: Purpose Estimated Cost Fundinq Source Construction $1,850,000 PFF Total Cost = $1,850,000 ECRMDIAN Page 252 NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL WIDENING PROJECT NO. LA COSTA AVENUE TO ARENAL ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: On the west side of El Camino Real from La Costa Avenue to Arena1 Road. PROJECT DESCRIPTION: Add the southbound lane for a length of approximately 3,400 feet to widen the street to full prime arterial standards. Construct curb & gutter, sidewalk, base, and asphalt pavement and streetlights. PROJECT NEED: Required to comply with Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $450,000 TIF Total Cost = $450,000 ECRLACOS Page 253 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM STREET PROJE LISA STREET TO CF PROJEC PROJECT LOCATION MAP: 2TS - EL CAMINO REAL WIDENING - I ESTVl E W DRIVE r NAME PROJECT LOCATION: West side of El Camino Real from south of Lisa Street to Crestview Drive. PROJECT DESCRIPTION: Widening approximately 1,200 linear feet of roadway including construction of curb, gutter, sidewalks, pavement, median, and roadway rehabilitation on El Camino Real. PROJECT NEED: El Camino Real is identified in the SANDAG Congestion Management Plan (CMP) as a failing road. Adjacent property is fully developed. Widening this section of roadway will contribute to the City's CMP deficiency plan as mandated by the State. FINANCING: Purpose Estimated Cost Fundina Source Design & Environmental $82,000 *TransNet Local Right-of-way $250,000 *TransNet Local Construction $627,000 *TransNet Local Total Cost = $959,000 'Funding source may change if adjacent property develops or assessment districts are formed. ECR-Lisa Page 254 NONE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJ NORTH OF CC PROJE PROJECT LOCATION MAP: ECTS - EL CAMINO REAL WIDENING - 2T NAME PROJECT NO. UGAR DRIVE PROJECT LOCATION: East side of El Camino Real north of Cougar Drive. PROJECT DESCRIPTION: Widening approximately 250 linear feet of roadway including construction of curb, gutter, sidewalks, pavement, median, and roadway rehabilitation on El Camino Real. PROJECT NEED: El Camino Real is identified in the SANDAG Congestion Management Plan (CMP) as a failing road. Adjacent property is fully developed. Widening this section of roadway will contribute to the City's CMP deficiency plan as mandated by the State. FINANCING: Purpose Estimated Cost Fundina Source Design.& Environmental $30,000 *TransNet Local Right -of - W ay $60,000 *TransNet Local Construction $233,000 *TransNet Local Total Cost = $323,000 'Funding source may change if adjacent property develops or assessment districts are formed. Page 255 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL WIDENING - RANCHO CARLSBAD DRIVE TO SUNNYCREEK ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: East side of El Camino Real from Rancho Carlsbad Drive to Sunnycreek Road. PROJECT DESCRIPTION: Widening approximately 1,500 linear feet of roadway including construction of curb,. gutter, sidewalks, pavement, median, roadway rehabilitation, signal modifications on El Camino Real, and modifications to the golf course entrance and the 1 0Ih hole of the golf course. PROJECT NEED: El Camino Real is identified in the SANDAG Congestion Management Plan (CMP) as a failing road. Adjacent property is fully developed. Widening this section of roadway will contribute to the City's CMP deficiency plan as mandated by the 3ate. FINANCING: Purpose Estimated Cost Fundina Source Design & Environmental $1 70,000 'TransNet Local Right-of-way $500,000 *TransNet Local Construction $1,300,000 *TransNet Local Total Cost = $1,970,000 'Funding source may change if adjacent property develops or assessment districts are formed. EC R-RC D Page 256 G CAPITAL PROJECT DESCRIPTION 33271 CIRCULATION SYSTEM STREET PROJECTS - EL CAMINO REAL WIDENING PROJECT NO. TAMARACK AVENUE TO CHESTNUT AVENUE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along El Camino Real from Tamarack Avenue to Chestnut Avenue. PROJECT DESCRIPTION: Add the outside lane to widen street to full prime arterial standards. Widen west side approximately 1,200 feet in length and east side approximately 600feet in length. Construct curb & gutter, sidewalk, base, and asphalt pavement and streetlights. PROJECT NEED: To complete widening to prime arterial standards where no developers are likely to develop and to improve the road capacity. FINANCING: Purdose Estimated Cost Fundina Source Design/Construction $2,024,708 TIF Total Cost = $2,024,708 ECRW I DE2 Page 257 CAPITAL PROJECT DESCRIPTION 36221,36222, 36223,36224 CIRCULATION SYSTEM STREET PROJECTS - FI PROJECT LOCATION MAP: 5 OCEANSIDE c & 36225 PROJECT NO. IAY AVENUEAMELROSE DRIVE EXTENSIONS PROJECT LOCATION: Along the extension of Melrose Drive from Palomar Airport Road to the CarlsbacWista city limit and along the extension of Faraday Avenue from Orion Way to Melrose Drive in Vista. PROJECT DESCRIPTION: Construction of two lanes of Faraday Avenue approximately 1.3 miles from its current terminus at Orion Way easterly to Melrose Drive in the City of Vista and the construction of four lanes of Melrose Drive approximately 0.3 miles from Palomar Airport Road to its current terminus at the CarlsbadNista city boundary. The project would include the reconstruction of a portion of existing Melrose Drive in the City of Vista and the construction of a bridge over the Agua Hedionda Creek along Faraday Avenue. The project also includes construction of 16-inch potable and 8-inch recycled water main and a sewer main within the Faraday roadbed. PROJECT NEED: The project is required to complete the Circulation Element of the General Plan and to comply with the Growth Management Standard. The project will divert significant amounts of traffic from existing Palomar Airport Road by providing a second easffwest arterial linkage from Melrose Drive to Interstate 5 through the core of the Carlsbad and Vista industrial centers. PurDose Estimated Cost Fundina Source Preliminary Design $1,021,826 Other DesignKonstruction $3,000,000 FederaVSTP DesignKonstruction $1,200,000 PLDA "B" Design $97,210 ++ Water Connection Design $110,200 ++ Sewer Replacement Total Cost "= $5,429,236 'Funding is not confirmed and, therefore, not shown in CIP schedules. t+Completed - Project Nos. 36223, 36224, 36225 t++Excludes construction costs by developer CEQA Status: EIR pending certification. Far-melr Page 258 CAPITAL PROJECT DESCRIPTION 35931 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - FARADAY AVENUE MITIGATION - SOUTH OF CANNON ROAD PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: North side of Faraday Avenue, east of Cannon Road. PROJECT DESCRIPTION: Monitoring and maintenance of a coastal sage scrub mitigation site. PROJECT NEED: Required by Resource Agency permits to construct Faraday Avenue. FINANCING: Purpose Estimated Cost Fundinq Source Mitigation Mainienance $5,500,000 CFD#l Total Cost = $5,500,000 FARADAY Page 259 321 91 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM FREEWAY INTERCHANGE PROJECTS - INTERSTATE 5 AND LA COSTA AVENUE AUXILIARY LANES PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: I I PROJECT LOCATION: At the intersection of Interstate 5 and La Costa Avenue. PROJECT DESCRIPTION: The addition of auxiliary traffic lanes on Interstate 5 to be installed at the future direction of Caltrans. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source Design/Construction $1,500,000 CFD #1 Total Cost = $1,500,000 I-SLACOS Page 260 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - LA COSTA AVENUE SIDEWALKS PROJECT NAME PROJECT LOCATION MAP: 0 PROPOSED LOCATIONS OF TEMPORARY A.C. SIDEWALK 3672 1 PROJECT NO. PROJECT LOCATION: At 13 various locations along the north side of La Costa Avenue from El Camino Real to Gibralter Street. PROJECT DESCRIPTION: Construction of approximately 1,450 lineal feet of asphalt concrete sidewalk adjacent to 13 separate vacant parcels along the north side of La Costa Avenue. Installation of these sidewalk improvements will complete the sidewalk linkage along the north side of La Costa Avenue from Rancho Santa Fe to El Camino Real. The interim improvements will ultimately be replaced with City Standard concrete sidewalks as the adjacent vacant parcels develop. PROJECT NEED: This stretch of La Costa Avenue was constructed without sidewalks while under County jurisdiction. Upon annexation to the City, the adjacent property owners have been required to install sidewalk frontage improvements in accordance with City Standards upon development of their respective properties. For various reasons, 13 of the properties have remained vacant and without sidewalk improvements. Pedestrians wishing to travel along La Costa Avenue must presently cross the unimproved frontages along dirt trails. In response to citizen and pedestrian requests, the City Council directed staff to install interim asphalt concrete sidewalks across the 13 vacant parcels. FI NANCl NG: Purpose Estimated Cost Fundinq Source Design/Construction $1 50,000 GCC Total Cost = $1 50,000 LACOSTSW Page 261 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - MELROSE DRIVE AND ALGA ROAD PROJECT NAME PROJECT LOCATION MAP: II II LLI w E w 0 0 2 n 5 =? W ALGA ROAD PROJECT LOCATION: At the intersection of Melrose Drive and Alga Road. PROJECT DESCRIPTION: Construct dual left-turn lanes on all approaches northbound, southbound, eastbound and westbound. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: to the intersections- Purpose Estimated Cost Fundinq Source Design/Construction $480,000 TIF Total Cost = $480,000 MELROALG Page 262 3684 1 CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - OCEAN STREET IMPROVEMENTS PROJECT NO. PROJECT NAME PROJECT LOCATION MAP: tlUtNA VISTA LAGOON c PROJECT LOCATION: Along Ocean Street from Oak Avenue to Pacific Avenue. PROJECT DESCRIPTION: Preparation of a comprehensive alignment study for the improvement of Ocean Street to accommodate drainage, pedestrians and street parking. Future construction would continue to occur as adjacent properties develop in accordance with the proposed comprehensive plan. The City may also construct portions of the road if necessary to complete needed links as funding becomes available. PROJECT NEED: Ocean Street is an important coastal access route for the North Carlsbad beaches. The existing street improvements were constructed in patch work fashion over the years by various developing and/or redeveloping properties. In many areas, Ocean Street remains partially unimproved. The resulting road includes sections of narrowed roadway widths, substandard or nonexistent sidewalks, poor street drainage and inadequate parking spaces. Completion of a comprehensive set of improvement drawings would greatly facilitate the future construction of Ocean Street either as a City project or by adjacent developing property owners. FINANCING: Purpose Estimated Cost Fundinu Source Planning/Study $50,000 Gas Tax Design $1 20,000 Gas Tax Total Cost = $170,000 I Ocean Page 263 I_ CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREETS PROJECTS - OLIVENHAIN ROAD WIDENING MITIGATION MONITORING PROJECT NAME PROJECT LOCATION MAP: - - BLVD. \ PROJECI 38521 PROJECT NO. PROJECT LOCATION: Olivenhain Road from El Camino Real to approximately 700 feet west of Armagosa Drive. PROJECT DESCRIPTION: Completion of the five-year monitoring of the environmental mitigation measures installed concurrent with the realignment, reconstruction and widening of Olivenhain Road to prime arterial standards. PROJECT NEED: Required pursuant to environmental permits. FINANCING: Purpose Estimated Cost Mitigation Monitoring $1 5,000 Total Cost = $1 5,000 Fundinu Source CFD #2 OLVNROAD Page 264 CAPITAL PROJECT DESCRIPTION 36031 &36032 CIRCULATION SYSTEM STREET EL CAMINO REAL 7 Plan PROJECT LOCATION MAP: I )JECTS - ORION STREET FROM 'ARADAY AVENUE NAME PROJECT NO. PROJECT LOCATION: Along Orion Street from El Camino Real to Faraday Avenue adjacent to the County Waste Transfer Station and along the east side of El Camino Real from the intersection with Orion Street to approximately 400 feet south. PROJECT DESCRIPTION: Construction of a 40-foot wide (curb-to-curb) street from El Camino Real to Faraday Avenue (at its intersection with Orion Street). Length is approximately 2,000 feet. Construct sidewalk on both sides, curb l?, gutter pavement and street lighting. Project also includes extending the existing acceleration lane on the east side of El Camino Real north of Palomar Airport Road to the access road, a distance of approximately 400 feet. PROJECT NEED: The existing access road serving the Coast Waste Management facility, the Carlsbad Municipal Water District headquarters, and the City Hiring Center is severely deteriorated and in need of major rehabilitation. In an attempt to remedy the situation, the City imposed a condition on a proposed CUP modification of the Coast Waste facility to repair and rehabilitate the existing access road. Since the property was owned by the County, Coast Waste Management Company felt it was a County obligation. In a settlement agreement amon st the three parties, the County agreed road, installation of a right-turn lane on El Camino Real, and to add dual left-turn lanes at the Faraday intersection with El Camino Real. The City agreed to act as lead for the construction of these improvements. The Faraday Avenue/El Camino Real intersection improvements are included in a separate project description. to reimburse the City up to $500,000 s or the improvement of the access Estimated Cost Fundinq Source Purpose Design $205,000 Construction $567,908 Total Cost = $772,908 GCC GCC Orion Page 265 NONE PROJECT NO* CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD AND COLLEGE BOULEVARD PROJECT NAME PROJECT LOCATION MAP: PALOMAR AIRPORT ROAD PROJECT LOCATION: At the intersection of the Palomar Airport Road and College Boulevard. PROJECT DESCRIPTION: Construct dual left-turn lane on College Boulevard southbound to eastbound. Project work includes reconstruction of median improvements, striping and signal modifications. Additional right-of-way will be required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundina Source DesignKonstruction $1 60,000 TIF Total Cost = $1 60,000 PARCOLLE Page 266 - C RCUL CAPITAL PROJECT DESCRIPTION NONE STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING AND PROJECT NO. BRIDGE RECONSTRUCTION PROJECT NAME PROJECT LOCATION MAP: PROJEC PROJECT LOCATION: On Palomar Airport Road between Carlsbad Boulevard and 1-5 over the San Diego Northern Railway. PROJECT DESCRIPTION: Reconstruct old interchange and connect Palomar Airport Road to Carlsbad Boulevard with a standard signalized tee intersection. Construct four lanes of asphalt pavement on Palomar Airport Road (600 feet) and Carlsbad Boulevard (1,000 feet) including curb and gutter, medians, sidewalk, streetlights, traffic signal and new bridge over railroad. PROJECT NEED: Required to meet Growth Management Standards. Project will improve the capacity of the intersection and free two parcels of land which the City can lease or develop. FINANCING: Purpose Estimated Cost Fundina Source Design $750,000 PFF Construction $6,450,000 PFF Total Cost = $7,200,000 PARBRIDG - ~~ Page 267. CAPITAL PROJECT DESCRIPTION 381 11 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - PALOMAR AIRPORT ROAD WIDENING AT PASEO DEL NORTE PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: 3n the north side of Palomar Airport Road at the intersection with Paseo Del Norte. PROJECT DESCRIPTION: Widen the easterly approach of Palomar Airport Road (PAR) at the intersection Df Paseo Del Norte (PDN) to accommodate an additional through lane. The added lane would be designed to align with the existing "right-turn only" lane mto northbound Interstate 5. The existing westbound to northbound right-turn lane from PAR to PDN would be relocated slightly north of its current location to eliminate the partial offset with the existing "right-turn only' lane on the west side of the intersection. PROJECT NEED: Required to meet the Growth Management Circulation Standard. The current intersection is operating at an unacceptable level of service due to a backup of traffic attempting to go northbound along Interstate 5. A current CIP project will reconfigure the existing PARA-5 northbound intersection to allow for dual right-turn movements onto the freeway. This project will allow for smoother transition of the westbound to northbound traffic into the two right-turn lanes from traffic proceeding westbound along PAR through the PDN intersection. Purpose Estimated Cost Fundinq Source Planning/Study $50,000 TIF Land Acquisition $1 00,000 TIF Design $80,000 TIF Construction $250,000 TIF Total Cost = $480,000 Par-pdn Page 268 CAPITAL PROJECT DESCRIPTION 36671,36791 & 38681 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - PAVEMENT MANAGEMENT PROGRAM PROJECT NAME PROJECT LOCATION MAP: THROUGHOUT THE CITY PROJECT LOCATION: Throughout the City. PROJECT DESCRIPTION: The Pavement Management Program is an ongoing annual program designed to extend the service life of city streets and to maintain a smooth and safe driving surface for vehicles. The City utilizes a pavement management database program to determine pavement management needs for the purpose of establishing which streets are to be oil sealed, chipped sealed, overlaid or reconstructed. On a periodic basis the condition of the roads are field surveyed and the pavement management database is updated to reflect current conditions. Each year, specific pavement management projects are defined and funding is transferred into a pavement management project account. PROJECT NEED: City streets require annual maintenance to maintain a safe and smooth driving surface and to extend the useful service life of the streets. FINANCING: PurDose Estimated Cost Fundinu Source Pavement Management $22,449,347 TransneVLocal Pavement Management $23,931,088 Gas Tax Pavement Management $91 4,065 State Grant Pavement Management $292,000 . PAR Assessment District Total Cost = $47,586,500 Page 269 PVMTMGMT ." CAPITAL PROJECT DESCRIPTION 36892 PROJECT NO* CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE EAST OF EL CAMINO REAL FINANCING PROGRAM PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along the future alignment of Poinsettia Lane from El Camino Real east to El Fuerte Street. PROJECT DESCRIPTION: Formation of a financing districtlprogram to guarantee the construction of Poinsettia Lane to. full major arterial standards west of El Camino Real. The project, in conjunction with the Poinsettia Lane improvements proposed west of El Camino Real, will complete another eastlwest arterial linkage from Melrose Drive to Interstate 5. PROJECT NEED: Required pursuant to the City Circulation Element and Growth Management Program. The recent failure of the PAR/ECR intersection to meet the Growth Management circulation standard makes it imperative to construct additional eastlwest arterial connectors to reduce traffic loads along the PAR corridor. FINANCING: Purpose Estimated Cost Fundina Source Preliminary Engineering $86,180 ASMT DlST Total Cost = $86,180 Poineast Page 270 CAPITAL PROJECT DESCRIPTION 35511 & 38291 CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE RAILROAD BRIDGE WIDENING PROJECT NO* PROJECT NAME ~~~ PROJECT LOCATION MAP: \ I \ PROJECT LOCATION: Along Poinsettia Lane between Carlsbad Boulevard and Avenida Encinas over the San Diego Northern Railway. PROJECT DESCRIPTION: Only one-half width bridge currently exists over the railroad. This project will complete the other half of the prestressed concrete bridge so that four lanes of this major arterial can continue across the railroad. PROJECT NEED: Required to meet Growth Management Standards and identified in the Circulation Element of the General Plan. FINANCING: PurDose Estimated Cost Fundina Source Design $300,000 PFF Construction $1,859,358 PFF $240,000 Recycled Water Total Cost = $2,371,358 POINBRDG Page 271 J NONE PROJECT NO. CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREET PROJECTS - POINSETTIA LANE WIDENING /PASEO DEL NORTE TO BATlQUlTOS LANE) PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: From Paseo Del Norte to Batiquitos Lane. PROJECT DESCRIPTION: Widen Poinsettia Lane from Paseo Del Norte to Batiquitos Lane to six lanes by adding one lane in each direction. Construct curb and gutter, base, asphalt pavement and sidewalk. Right-of-way is required. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Fundinq Source ' Design/Construction $1,870,000 TIF Total Cost = $1,870,000 Pa'ge 272 POI NW I DE CAPITAL PROJECT DESCRIPTION CIRCULATION SYSTEM STREETS PROJECTS - OLIVENHAIN ROAD/ RANCHO SANTA FE ROAD INTERSECTION PROJECT NAME PROJECT LOCATION MAP: PROJECT \ 38601 PROJECT NO. PROJECT LOCATION: Intersection of Rancho Santa Fe Road and Olivenhain Road. PROJECT DESCRIPTION: Complete full intersection improvements to the Rancho Santa Fe Road and Olivenhain Road intersection to General Plan standards. Extend street improvements on Rancho Santa Fe Road between the Olivenhain Municipal Water District access to a distance approximately 200 feet east of the intersection with Olivenhain Road. Extend street improvements on Olivenhain Road from the intersection with Olivenhain Road west to meet existing full-width improvements within the City of Encinitas. The project would involve right-of-way acquisition, grading, storm drains, removal of existing improvements and installation of surface improvements, street. lights, and coordination with agencies for utility realignment PROJECT NEED: These improvements are required in order to keep intersection capacity at or below the thresholds dictated by the Growth Management Standards and per the General Plan for build-out. Full intersection improvements will improve vehicular circulation and increase safety to serve the public and nearby developments to the south that will im act the intersection once full occupancy is reached. The City of Encinitas and 8 livenhain Municipal Water District are in support of the project and will reimburse the City of Carlsbad for their share of the improvements. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $3,800,000 CFD #2 Total Cost = $3,800,000 . Project requires additional CEQA processing. Olivenrsf Page 273 CAPITAL PROJECT DESCRIPTION 31 904 & 31 906 PROJECT NO- CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD NORTH PHASE I PROJECT NAME PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Along the future alignment of Rancho Santa Fe Road from La Costa Avenue to approximately 1,800 feet south of Questhaven Road. PROJECT DESCRIPTION: Construction of 4 lanes of Rancho Santa Fe Road to prime arterial standards including full width grading. Project involves the realignment of Rancho Santa Fe Road easterly of its present alignment to a location approximately in the area of the current truck bypass route. PROJECT NEED: Required to meet 'Growth Management Standards. FINANCING: PurDose Estimated Cost Fundinq Source Design/Construction $26,225,244 CFD #2 Total Cost = $26,225,244 RSFN-PHI Page 274 .. .- CAPITAL PROJECT DESCRIPTION 39071 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - RANCHO SANTA FE ROAD NORTH PHASE II PROJECT NAME PROJECT LOCATION MAP: PROJECT PROJECT LOCATION: Along Rancho Santa Fe Road from approximately 1,800 feet south of San Elijo Road to Melrose Drive. PROJECT DESCRIPTION: Realignment and widening of Rancho Santa Fe Road and construction of new bridge structures over theSan Marcos Creek. PROJECT NEED: Required to meet Growth Management Standards. FINANCING: Purpose Estimated Cost Design/Environmental $3,100,000 Bridge $1 5,500,000 Total Cost = $1 8,600,000 Fundinq Source CFD #2 CFD #2 3SFNPHII Page 275 ClRC JLATION S’I CAPITAL PROJECT DESCRIPTION 38801 STEM STREET PROJECTS - RANCHO SANTA FE ROAD SOUTH (TO El’ PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Along Rancho Santa Fe Road south from Olivenhain Road to Encinitas. PROJECT DESCRIPTION: Construction of Rancho Santa Fe Road to modified secondary arterial road standards including full width grading and necessary drainage facilities. PROJECT NEED: Required to meet Growth Management Standards for Zone 11 development. FINANCING: Purpose Estimated Cost Fundinq Source Design/Construction $1,350,000 CFD #2 Total Cost = $1,350,000 RSFSOUTH Page 276 CAPITAL PROJECT DESCRIPTION 3391 1,3391 3 35601,36081 & I 3671 1 PROJECT NO* I CIRCULATION SYSTEM STREET PROJECTS - SIDEWALWSTREET CONSTRUCTION PROGRAM PROJECT NAME PROJECT LOCATION MAP: N/A PROJECT LOCATION: Various streets throughout the City. PROJECT DESCRIPTION: The Sidewalk/Street Construction Program is an annual program designed to complete missing links of sidewalk throughout the City. In most cases, construction of the sidewalk improvements involve construction of adjacent street improvements to bring them into conformance with City Standards. Each year, several sidewalkktreet projects are selected from the City's missing sidewalk priority list for inclusion into that year's sidewalkktreet construction project. PROJECT NEED: Reauired to meet the Pedestrian circulation Dolicies of the Circulation Element of the General Plan. ' FINANCING: Purpose Estimated Cost Design/Construction $7,073,522 Design/Construction $200,600 Design/Construction $400,000 Total Cost = $7,674,122 Fundina Source TIF TDA TIF ~~~ SWCONPGM Page 277 1. CAPITAL PROJECT DESCRIPTION 381 31 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - TRAFFIC IMPACT FEE STUDY UPDATE PROJECT NAME PROJECT LOCATION MAP: NOT APPLICABLE PROJECT LOCATION: Citywide. PROJECT DESCRIPTION: Preparation of a new Traffic Impact Fee Study Report for the purpose of updating the existing Traffic Impact Fees. The new study will remove from :onsideration completed and/or unnecessary projects and include any newly identified project needs. Also included in this project will be a new analysis of the future traffic impacts using the latest City land use assumptions. PROJECT NEED: The current Traffic Impact Fee Program was last updated in 1991. Over the past few years, there has been a significant increase in development activity. Many of the roads included in the fee program have been constructed. Other included road projects will be built from other funding sources. Also land use Shanges, especially with regard to habitat preservation, have altered the future traffic generation rates for City buildout. A new traffic fee study is needed to analyze the past changes and current buildout traffic needs for the City. FINANCING: Purpose Estimated Cost Fundina Source Planning/Study $70,000 TIF Total Cost = $70,000 TlFstudy Page 278 \ CAPITAL PROJECT DESCRIPTION 331 61 PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - TRAFFIC MONITORING PROGRAM PROJECT NAME PROJECT LOCATION MAP: N/A PROJECT LOCATION: Citywide. PROJECT DESCRIPTION: Perform traffic vehicle counts, analyze and report annually on adequacy of circulation system and identify any intersections or links that fail to meet Growth Management Standards. PROJECT NEED: To ensure that the circulation system meets Growth Management Standards. FINANCING: PurDose Estimated Cost Fundina Source Field Counts/Reports $1,989,764 TIF Total Cost = $1,989,764 Annual Expenditures are approximately $70,000. TRAFFMON Page 279 CAPITAL PROJECT DESCRIPTION NONE PROJECT NO. CIRCULATION SYSTEM STREET PROJECTS - UNDERGROUND DISTRICT NO. 17 PROJECT NAME PROJECT LOCATION MAP: PROJECT LOCATION: Harding Street between Carlsbad Village Drive and Palm Avenue east, and Roosevelt Street between Carlsbad Village Drive and Magnolia Street. PROJECT DESCRIPTION: Part 1 Removal of overhead electric, telephone and cable lines and appurtenances and undergrounding of said lines including property service extensions on portions of Harding Street and Roosevelt Street (SDG&E 20A funded program). Part 2 Design and installation of new City-owned and maintained street lighting systems on portions of Roosevelt Street and Harding Street. PROJECT NEED: Once the existing wood pole mounted street lights are removed due to the undergrounding of the utility lines, portions on Harding Street and Roosevelt Street will be left without any street lighting. This request is being made in order to add a new underground serviced street lighting system. The new system will allow for an upgraded spacing pattern to meet the needs and requests of the neighborhoods. FINANCING: Purpose Estimated Cost Fundina Source Studies & Reports $75,000 GCC Design $1 00,000 GCC Construction $334,800 GCC Total Cost = $509,800 Annual Operating Cost = $3,726 Undistl7 Page 280