HomeMy WebLinkAboutMS 04-01; Busby, Gene and Kim; 2008-0021748; Neighborhood Improvement Agreement/ReleaseRECORDING REQUESTED BY:
Department of Public Works
CITY OF CARLSBAD
1635 Faraday Avenue
Carlsbad, CA 92008
WHEN RECORDED MAIL TO:
City Clerk
CITY OF CARLSBAD
1200 Carlsbad Village Drive
Carlsbad, CA 92008
DOC# 2008-0021748
I! Ill
JAN 16, 2008 2:56 PM
OFFICIAL RE CORDS
SAN DIEGO COUNTY RECORDERS OFFICE
GREGORY J. SMITH COUNTY RECORDER
FEES: 57.00
PAGES:17
Space above this line for Recorder's use.
CITY OF CARLSBAD
NEIGHBORHOOD IMPROVEMENT AGREEMENT
Permit No.
Parcel No.
NIA No.
MS 04-01
156-180-36
06-05
THIS AGREEMENT (the "Agreement") is made this /7/A day of
Qecg»*»i»/; 20o7by and between the City of Carlsbad, a municipal corporation (the "City"),
and Gene Busby and Kim Busby, as joint tenants, as to a portion; and Gene J. Busby
and Kim R. Busby, husband and wife, as Trustees and Subsequent Trustees, of the
Busby Family Trust dated October 26, 2001, as to the remainder
(the "Owner").
RECITALS
1. Owner is the owner of real property located in the City of Carlsbad, California and
described in Exhibit A attached hereto and incorporated herein by this reference
(the "Property").
2. Owner has applied to the City for issuance of the above identified permit to
authorize the development of the Property (the "Development Permit").
3. The City has determined that additional public improvements may be necessary
in the future in order to allow Owner to proceed with development and, therefore,
the Property would be suitable for development as requested by Owner if certain
H:\Development Services\Projects\MS FILES\MS 04\MS 04-01 Busby Minor Subdivision - RicMBonds and AgreemenftMS 04-01 NIA.DOC
6184
public improvements as described in Exhibit B attached hereto and incorporated
herein by this reference (the "Improvements") are constructed.
4. The Municipal Code of the City of Carlsbad requires the dedication of the
necessary rights-of-way for and the construction by Owner of the Improvements
or an agreement for the same for certain developments as a condition of
approval of the Development Permit for certain building projects such as that
proposed by owner.
5. The Owner has requested that the City approve the Development Permit prior
the construction of the Improvements.
6. The City is willing to approve the Development Permit prior to the construction of
the Improvements as requested by the Owner if Owner approves of and
consents to the formation of an assessment district to include the Property for the
purpose of financing the construction of the Improvements.
7. No assessment district shall be formed until completion of the Alternative Streets
Design process adopted by resolution of the City Council.
NOW, THEREFORE, IT IS AGREED between the parties as follows:
Section 1. Recitals. The foregoing recitals are true and correct.
Section 2. City's Obligations. The City shall approve the Development Permit
promptly following the execution of this Agreement by the Owner and compliance with
all applicable City ordinances and other requirements.
Section 3. Owner's Obligations.
Section 3.01. Owner's Consent to and Approval of Formation of an
Assessment District and Levy of Assessments. In consideration for the approval of the
Development Permit prior to the completion of the construction of the Improvements,
Owner hereby consents to and approves of:
A. the inclusion of the Property in an assessment district which may be formed by the
City Council of the City for the purpose of financing the construction of the
Improvements (the "Assessment District");
B. the levy of an assessment against the Property (the "Assessment") in an amount not
to exceed the estimated cost of construction of the Improvements, together with the
estimated incidental costs of such construction and the estimated costs of formation of
the Assessment District and issuance of any bonds to be issued to represent the
Assessment. The foregoing costs constituting the Assessment are set forth in Exhibit C
attached hereto and incorporated herein by this reference. The Assessment shall be
subject to adjustment for inflation from the date first written hereinabove until the date
the Assessment is confirmed and levied by the increase in the Construction Cost Index
for Los Angeles as contained in the Engineering News Record or, if the Construction
H:\Development Services\Projects\MS FILES\MS 04\MS 04-01 Busby Minor Subdivision - RicMBonds and AgreementWIS 04-01 NIA.DOC
6185
Cost Index for Los Angeles is no longer published, an equivalent index reasonably
selected by the City Engineer. In granting the consents and approvals set forth in this
Section 3., Owner is acting for and on behalf of Owner, the Owner's successors, heirs,
assigns, and/or transferees and intends that such consents and approvals shall be
binding upon each and every such person.
Except as otherwise provided for in this Agreement, the consents and approvals
given by Owner shall be irrevocable.
Section 3.02 Owner's Grant of a Proxy to the City for Assessment Ballot
Procedure. Owner hereby grants to the City a proxy to act for and on behalf of Owner,
the Owner's successors, heirs, assigns, and/or transferees for the limited purpose of
completing and submitting an assessment ballot in support of the levy of the
Assessment in the proceedings to form the Assessment District.
In granting such proxy, Owner is acting for and on behalf of Owner, the Owner's
successors, heirs, assigns, and/or transferees and intends that such proxy shall be
binding upon each and every such person.
Except as otherwise provided for in this Agreement, the proxy granted by Owner
shall be irrevocable.
Section 4. Owner's Representations and Waiver of Rights.
Section 4.01 Owner's Representations. Owner hereby represents as
follows:
A. Owner understands and acknowledges that:
1. Article XIIID of the Constitution of the State of California ("Article
XII ID") and the Proposition 218 Omnibus Implementation Act (Government
Code Section 53750 and following) (the "Implementation Act") (Article
XIIID and the Implementation Act may be referred to collectively as the
"Assessment Law") establish certain procedures and requirements which
apply when any agency such as the City considers the levy of
assessments upon real property.
2. The requirements established by the Assessment Law include the
following:
a. The proportionate special benefit derived by each parcel to
be assessed must be determined in relationship to the entirety of
the capital cost of the improvement for which the assessment is to
be levied;
b. No assessment may be imposed on any parcel which
exceeds the reasonable cost of the proportional special benefit
H:\Development Services\Projects\MS FILES\MS 04\MS 04-01 Busby Minor Subdivision - RicMBonds and AgreemenftMS 04-01 NIA.DOC
618G
conferred on that parcel from the improvement for which the
assessment is to be levied;
c. Only special benefits are assessable; and
d. Parcels within an assessment district that are owned or used
by any agency, the State of California or the United States of
America shall not be exempt from assessment unless the agency
proposing to levy the assessment can demonstrate by clear and
convincing evidence that those publicly owned parcels in fact
receive no special benefit from the improvement for which the
assessment is being levied.
3. The procedures established by the Assessment Law include:
a. The agency which proposes to levy an assessment (the
"Agency") shall identify all parcels which will have a special benefit
conferred upon them from the improvement for which the
assessment is proposed to be levied and upon which an
assessment is proposed to be imposed.
b. All assessments must be supported by a detailed engineer's
report prepared by a registered professional engineer certified by
the State of California.
c. Prior to levying a new assessment , the Agency must give
written notice by mail (the "Assessment Notice") to the record
owner, i.e., the owner of a parcel whose name and address
appears on the last equalized secured property tax roll, of each
parcel proposed to be assessed. The Assessment Notice must
include: (i) the total amount of the proposed assessment
chargeable to the entire assessment district, (ii) the amount
chargeable to the record owner's parcel, (iii) the duration of the
assessment payments, (iv) the reason for the assessment, (v) the
basis on which the amount of the proposed assessment was
calculated, and (vi) the date, time and location of a public hearing
on the proposed assessment.
d. The Assessment Notice must contain an assessment ballot
that includes a place where the person returning the assessment
ballot may indicate his or her name, a reasonable identification of
the parcel, and his or her support or opposition to the proposed
assessment. The Assessment Notice must also include, in a
conspicuous place, a summary of the procedures for the
completion, return and tabulation of assessment ballots.
H:\Development Services\Projects\MS FILES\MS 04\MS 04-01 Busby Minor Subdivision - RickNBonds and AgreemenhMS 04-01 NIA.DOC
6181
e. At the time, date and place stated in the Assessment Notice,
the Agency shall conduct a public hearing upon the proposed
assessment. At such public hearing, the Agency shall consider all
objections or protests, if any, to the proposed assessment. At such
public hearing, any interested person shall be permitted to present
written or oral testimony.
f. At the conclusion of the public hearing, the Agency shall
tabulate the assessment ballots submitted, and not withdrawn, in
support or opposition to the proposed assessment. If there is a
majority protest against the imposition of a new assessments, the
Agency may not impose the assessment. A majority protest exists if
the assessment ballots submitted, and not withdrawn, in opposition
to the proposed assessment exceed the assessment ballots
submitted, and not withdrawn, in favor of the proposed assessment.
In tabulating the assessment ballots, the assessment ballots shall
be weighted by the amount of the proposed assessment to be
imposed upon each parcel for which an assessment ballot was
submitted.
4. The description of the requirements and procedures established by
and contained in the Assessment Law set forth above are intended only to
summarize certain of such requirements and procedures.
5. The City would not agree to issue the Development Permit prior to
the construction of the Improvements unless the City is assured that it will
be legally able to impose the Assessment on the Property. The assurance
of the City's legal ability to impose the Assessment on the Property is both
a material inducement to and a material consideration for the City to enter
into this Agreement and agree to issue the Development Permit prior to
the construction of the Improvements.
B. Owner has had a reasonable opportunity to thoroughly read and review
the Assessment Law in its entirety and has further had a reasonable
opportunity to consult with Owner's attorney regarding the Assessment
Law and the terms and conditions of this Agreement.
Section 4.02 Waiver of Rights
A. In consideration of the approval by the City of the Development Permit
prior to the construction of the Improvements, Owner hereby waives
Owner's rights under the Assessment Law to:
H:\Development Services\Projects\MS FILESWS 04\MS 04-01 Busby Minor Subdivision - RicMBonds and AgreemenRMS 04-01 NIA.DOC
6188
1. object or protest the ordering by the City of the construction of the
Improvements and the imposition of the Assessment at such public
hearing so long as the amount of the Assessment does not exceed the
amount set forth in Exhibit C hereto adjusted for inflation pursuant to
Section 3.01 B above;
2. submit an assessment ballot in support of or in opposition to the
imposition of the Assessment so long as the amount of the Assessment
does not exceed the amount set forth in Exhibit C hereto adjusted for
inflation pursuant to Section 3.01B above; and
3. file or bring any protest, complaint or legal action of any nature
whatsoever challenging the validity of the proceedings to form the
Assessment District and/or the validity of the imposition of the Assessment
on the Property.
B. In order that the City may be assured of its ability to legally impose the
Assessment on the Property and, therefore, be willing to enter into this
Agreement and agree to approve the Development Permit prior to the
construction of the Improvements, Owner represents and warrants that
Owner has knowingly, intelligently and voluntarily waived for and on behalf
of Owner, Owner's successors, heirs, assigns and/or transferees, each
and every one of the rights specified in Section 4.02A above.
C. Nothing in this waiver of rights section is intended to waive the owner's
ability to participate in Alternative Streets Design process.
Section 5. Alternative Satisfaction of Owner's Obligations
Owner's obligations under Section 3 above may be satisfied by paying the
amount set forth in Exhibit "C" adjusted for inflation at any time prior to the formation of
the assessment in which case a release of this Agreement shall be recorded in the
office of the San Diego County Recorder.
Section 6. General Provisions.
Section 6.01 Conflict with Other Agreements or Requirements of the City.
Except as specifically provided in this Agreement, nothing contained herein shall be
construed as releasing Owner from any condition of development of the Property or
requirement imposed by any other agreement with or requirement of the City.
Section 6.02 General Standard of Reasonableness. Any provision of this
Agreement which requires the consent, approval, discretion or acceptance of any party
hereto or any of their respective employees, officers or agents shall be deemed to
require that such consent, approval or acceptance not be unreasonably withheld or
delayed, unless such provision expressly incorporates a different standard.
H:\Development Services\Projects\MS FILESWS 04\MS 04-01 Busby Minor Subdivision - RicMBonds and AgreementtMS 04-01 NIA.DOC
6189
Section 6.03 Entire Agreement: Amendment. This Agreement contains all
of the agreements of the parties hereto with respect to the matters contained herein and
no prior or contemporaneous agreement or understandings, oral or written, pertaining to
any such matters shall be effective for any purpose. No provision of this Agreement
may be modified, waiver, amended or added to except by a writing signed by the party
against which the enforcement of such modification, waiver, amendment or addition is
or may be sought.
Section 6.04 Notices. Any notice, payment or instrument required or
permitted by this Agreement to be given or delivered to either party shall be deemed to
have been received when personally delivered or seventy-two (72) hours following
deposit of the same in any United States Post Office in California, registered or certified,
postage prepaid, addressed as follows:
Owner: Gene J. Busby and Kim R. Busby
1212 Oak Avenue
Carlsbad, CA 92008
City: City of Carlsbad
Attn: City Manager
1200 Carlsbad Village Dr
Carlsbad CA 92008
Each party may change its address for delivery of notice by delivering written notice of
such change of address to the other party.
Section 6.05 Successors and Assigns. This Agreement shall be binding
upon and inure to the benefit of the successors and assigns of the parties hereto.
Section 6.06 Governing Law. This Agreement and any dispute arising
hereunder shall be governed by and interpreted in accordance with the laws of the State
of California.
Section 6.07 Waiver. Failure by a party to insist upon the strict
performance of any of the provisions of this Agreement by any other party, or the failure
by a party to exercise its rights under the default of any other party, shall not constitute
a waiver of such party's right to insist and demand strict compliance by any other party
with the terms of this Agreement thereafter.
Section 6.08 Singular and Plural: Gender. As used herein, the singular of
any work includes the plural, and terms in the masculine gender shall include the
feminine.
Section 6.09 Counterparts. This Agreement may be executed in
counterparts, each of which shall be deemed an original.
H:\Development Services\Projects\MS FILES\MS 04\MS 04-01 Busby Minor Subdivision - RicMBonds and Agreement\MS 04-01 NIA.DOC
6190
Section 6.10 Construction of Agreement. This Agreement has been
reviewed by legal counsel for both the City and the Owner and shall be deemed for all
purposes to have been jointly drafted by the City and the Owner. No presumption or rule
that ambiguities shall be construed against the drafting party shall apply to the
interpretation or enforcement of this Agreement. The language in all parts of this
Agreement, in all cases, shall be construed as a whole and in accordance with its fair
meaning and not strictly for or against any party and consistent with the provisions
hereof, in order to achieve the objectives of the parties hereunder. The captions of the
sections and subsections of this Agreement are for convenience only and shall not be
considered or referred to in resolving questions of construction.
Section 6.11 Recitals: Exhibits. Any recitals set forth above and any
attached exhibits are incorporated by reference into this Agreement.
Section 6.12 Authority of Signatories. Each signatory and party hereto
hereby represents and warrants to the other party that it has legal authority and capacity
and direction from its principal to enter into this Agreement, and that all resolutions
and/or other actions have been taken so as to enable such party to enter into this
Agreement.
Section 7. Covenant Running with the Land. The parties hereto intend that the
burdens and obligations of the Owner under Section 3 above constitute a covenant
running with the land and that such covenant shall be binding upon all transferees of the
Property.
[End of page. Next page is signature page.]
H:\Development Services\Projec(s\MS FILES\MS 04\MS 04-01 Busby Minor Subdivision - Rick\Bonds and Agreement\MS 04-01 NIA.DOC
619*
Signed by the Owner this
OWNER:
By:
(Sign here.)
Gene Busby
(Print name here)
Owner
(Title and organization of signatory)
By:
[Signature Page]c/fl-day of
By:
(Sign hen
Gene J. Busby
(Sign here.)
Kim Busby
(Print name here)
Owner
(Title and organization of signatory)
(Print name here)
Trustee and Subsequent Trustee
(Title and organization of signato/y)
(Sign here.)
Kim R. Busby
(Print name here)
Trustee and Subsequent Trustee
(Title and organization of signatory)
(Proper notary acknowledgement of execution by Owner must be attached.)
(Chairman, president or vice-president and secretary, assistant secretary, CFO or assistant
treasurer must sign for corporations. Otherwise, a corporation must attach a resolution certified
by the secretary or assistant secretary under corporate seal empowering the officer(s) signing to
bind the corporation.)
CITY OF CARLSBAD,
A municipal corporation of the
State of California
RAYMOND R. PATCHETT
City Manager
<%LBy:.
GLENN PRUIM, P.E.
Public Works Director
APPROVED AS TO FORM:
RONALD R. BALL
City Attorney
By:.
err?
Deputy City Attorney
619 O(W
State of California
County of San Diego
On ft/Y/Ofc before me, JOMM 1). LMWiT} lUfrUnj RAt'C ,
(Dsfte) (N'ame, Title of Officer)
Busk/ I 6-ene jTpersonally appeared
(Name[s] of Si£ner[s])
t D personally known to me -OR -
(proved to me on the basis of satisfactory evidence) to be the person{s) whose namete)< ( . r
Js/are subscribed to the within instrument and acknowledged to me that Jie/s^/tKey
executed the same in Jiis/brer/trieir authorized capacjty(iies), and that by hjs/her/tr^eir
signature^) on the instrument the persfloC^j, or entity upon behalf of which the_person(9)
acted, executed the instrument.
WITNESS rny hand and official seal
(This area for
'ig^ature of Notary official notary seal)
Title or Type of Document HM^borhDo Jl 4-MjXc
J
Date of Document
Siqner(s) other than named above DM Boslpy » <* • i /
t/e*K*^ /n Q re,e»v^eA^-j
No. of Pages
;r/6nn TTU(M , tatJ
*r
14i ^ / r^1^ "Vife &t(fv£i-ty Aff^
6193
State of California )
)County of San Diego )
\\lblQlo before me, \J&&sY\ (\ {CtfJJj^j (MarlfiWft
(Date) (Name, Title of Officer)
On
(Date^ , , ..
personally appeared JLI fW (JUSby / MM K •UC/S
(Name[s] of Sigher[s])
_, D personally known to me -OR -
(proved to me on the basis of satisfactory evidence) to be the persontef whose
is/are subscribed to the within instrument and acknowledged to me that tye/she/th^y
executed the same in rp/her/th^ir authorized capacity(ioi), and that by
/
signature^)" on the instrument the personjXfTor entity upon behalf of which the personjpf
acted, executed the instrument.
JASON D. KOEHLERC«mf1539525
HOTARY HIBUC-CAUFORHIA VI
WITNESS my hand and official seal
D.(This area for
Signature of Notary official notary seal)
Title or Type of Document |\)eifl/l|po/-wo<^ X^owvuw*-^ rbrttw*^~
Date of Document
Signer(s) other than named above feejo. ^
No. of Pages ) ^
nj &/&\i1 PrO/Ai, JC^KtW ^W// / / ... . .
State of California
County of San Diego
On
(Date)
personally appeared
before me,
(Namef Title of Officer)
(Name[s] of Signers])
j D personally known to me -OR -
(proved to me on the basis of satisfactory evidence) to be the person(s) whose name(s)
is/are subscribed to the within instrument and acknowledged to me that he/she/they
executed the same in his/her/their authorized capacity(ies), and that by his/her/their
signature(s) on the instrument the person(s), or entity upon behalf of which the person(s)
acted, executed the instrument.
WITNESS my hand and official seal
Signature of Notary
1ROSE *. FONUCA
CommlMlon * 1779829 -
Notafy Public - CoHtomlo i
Son Dtogo County £
M^Comm.BO«»Oc< 15,2011 t
(This area for
official notary seal)
Title or Type of Document
' n-7
Date of Document
Signer(s) other than named above
No. of Pages
6-fnc B^*b
EXHIBIT A
LEGAL DESCRIPTION OF THE PROPERTY
10
6190ORDER NO 40504476-41 u *
EXHIBIT "A"
ALL THAT PORTION OF TRACT 119 OF CARLSBAD LANDS, IN THE
CITY OF CARLSBAD, COUNTY OF SAN DIEGO, STATE OF CALIFORNIA,
ACCORDING TO MAP THEREOF NO. 1661, FILED IN THE OFFICE OF
THE COUNTY RECORDER OF SAN DIEGO COUNTY, MARCH 1, 1915 AND
ALL THOSE PORTIONS OF LOTS 25 TO 32 INCLUSIVE IN BLOCK 86
OF THE TOWN OF CARLSBAD, ACCORDING TO MAP THEREOF NO. 535,
FILED IN THE OFFICE OF THE COUNTY RECORDER OF SAN DIEGO
COUNTY, STATE OF CALIFORNIA, AND BEING AS A WHOLE AS
FOLLOWS:
COMMENCING AT A POINT ON THE SOUTHEASTERLY LINE OF ELM
AVENUE, DISTANT THEREON NORTH 55° 27' EAST, 1222.97 FEET
FROM THE MOST WESTERLY CORNER OF TRACT 115, AS SHOWN ON THE
AFORESAID MAP NO. 1661 OF CARLSBAD LANDS, SAID POINT OF
COMMENCEMENT BEING THE MOST NORTHERLY CORNER OF THE LAND
CONVEYED TO ALBERT KREUTZKAMP BY DEED DATED MARCH.13, 1928
AND RECORDED IN BOOK 1454 PAGE 97 OF DEEDS, THENCE SOUTH 34°
33' EAST ALONG THE NORTHEASTERLY LINE OF SAID LAND SO „
CONVEYED 200 FEET TO THE TRUE POINT OF BEGINNING, BEING THE
MOST EASTERLY CORNER OF SAID LAND CONVEYED TO SAID
KREUTZKAMP AND BEING THE MOST SOUTHERLY CORNER OF LAND1 ,
CONVEYED TO EMMA KNIGHT AND HARRY B. WAGNER BY DEED DATED
DECEMBER 12, 1942 AND RECORDED IN BOOK 1445 PAGE 228 OF
OFFICIAL RECORDS, SAID CORNER BEING ON THE COMMON LINE
BETWEEN LOTS 24 AND 25 IN SAID BLOCK 86 OF THE TOWN OF
CARLSBAD; THENCE CONTINUING SOUTH 34° 33' EAST ALONG THE
NORTHEASTERLY LINE OF THE LAND CONVEYED TO OTTO KREUTZKAMP
BY DEED DATED OCTOBER 15, 1930 AND RECORDED IN BOOK 1817
PAGE 266 OF DEEDS, 200 FEET TO THE NORTHWESTERLY LINE OF
OAK AVENUE; THENCE NORTH 55° 27' EAST ALONG SAID
NORTHWESTERLY LINE OF OAK AVENUE 100.31 FEET TO A POINT ON
THE SOUTHWESTERLY LINE OF A PARCEL OF LAND CONVEYED TO
ALBERT S. HAWKES BY DEED DATED JUNE 6, 1929 AND RECORDED IN
BOOK 1636 PAGE 336 OF DEEDS'; THENCE NORTH 34° 33' WEST ALONG
SAID SOUTHWESTERLY LINE OF SAID LAND CONVEYED TO HAWKES,
200 FEET TO THE MOST WESTERLY CORNER THEREOF, BEING A POINT
ON THE NORTHEASTERLY LINE OF A PARCEL OF LAND CONVEYED TO
HAWKES, 200 FEET TO THE MOST WESTERLY CORNER THEREOF, BEING
A POINT ON THE NORTHEASTERLY LINE OF A PARCEL OF LAND
CONVEYED TO ALBERT S. HAWKES AND WIFE BY DEED DATED MAY 29,
1935 AND RECORDED IN BOOK 410 PAGE 332 OF OFFICIAL RECORDS
SAID LAST MENTIONED POINT BEING THE MOST EASTERLY CORNER OF
THE AFOREMENTIONED LAND CONVEYED TO KNIGHT AND WAGNER;
THENCE CONTINUING SOUTH 55° 27' WEST, ALONG THE
SOUTHEASTERLY LIEN OF SAID LAND, 100.31 FEET TO THE TRUE
POINT OF BEGINNING
619?
EXHIBIT B
DESCRIPTION OF THE IMPROVEMENTS FRONTING ASSESSORS PARCEL
NUMBER 156-180-36
Installation of:
440 sq ft sidewalk
100 LF curb & gutter
1,000 Sq ft 6" aggregate base & 4" A.C. paving
222 sq ft driveway approach
100 LF Underground utilities
Removal of:
diameter tree
sq ft of sidewalk
sq ft of curb and gutter
sq ft of driveway
Relocation of:
LF of SDG&E facilities
LF of Pacific Bell facilities
LF of Daniels Cablevision facilities
LF of facilities
Overhead utility pole
11
NIA CALCULA TION SHEET 619 8
EXHIBIT C
Permit #:
Date:
Entered By:
IMS 04-01
| July 5, 2006
|Doug Helming
| Frontage:(LF) j
| Drive Way Width:(LF) |
| Sidewalk Width ;(LF) |
100
12
5
PAVING
BASE
SIDEWALK
CURB & GUTTER
PAVEMENT PREP.
CLEAR & GRUB
UNDERGROUND UTL
SEWER
WATER
FIRE HYDRANT I?
STREET LIGHT S?
PED RAMP
STREET TREES
DRIVEWAY APROACH
SUBTOTAL
DESIGN
CONTINGENCY (20%)
ASSESS. DISTRICT COST
PLAN CHECK
INSPECTION
TOTAL
Quantity
1000
1000
440
100
1000
1400
100
0
0
0.3
0.3
0
0
2
222
SF
SF
SF
LF
SF
SF
LF
LF
LF
EA
EA
EA
EA
EA
SF
LS
Cosf
$2,150
$950
$1,760
$1,450
$400
$490
$30,000
$0
$0
$1,333
$1,333
$400
$944
$41,210
$6,182
$8,242
$31,390
$2,998
$1,200
$91,222
Letter dated Aug. 5, 2004, Cond. No. 17: 40' half street width
( 20' CL to curb, Exist St. 11' therefore add 9' to curb face).
ENGINEER'S CONSTRUCTION BONDING COST OPINION
FOR BONDING PURPOSES
BUSBY PARCEL MAP DRAWING N0.438-6A
11
AQUATERRA ENGINEERING INC.
ESTIMATE BY: GLL
BUSBY-CARLSBAD.123
ITEM
GRADING
EMBANKMENT (1-1000 CY))
EXPORT
REMEDIAL GRADING
DRAINAGE
GRASS LINED DITCH
UNIT QUANTITY UNIT COST
C.Y. 595 $20.00
C.Y. 552 $27.50
C.Y. 2800 $20.00
SUBTOTAL GRADING
L.F. 411 $4.50
SUBTOTAL DRAINAGE
May 12, 2006
PAGE 1 OF 1
TOTAL COST
$11,900
$15,180
$56,000
$1,850
$83,080
$1,850
EROSION CONTROL
GRAVEL BAG (CHEVRONS)
STABILIZED ACCESS
SILT FENCE
EA. 152 $1.10
S.F. 200 $5.25
L.F. 286 $1.60
SUBTOTAL EROSION
$167
$1,050
$458
$1,675
PREI
12/31/07
TOTAL PRIVATE IMPROVEMENT
15% CONTINGENCY
TOTAL BOND AMOUNT
$86.604
$12,991
$99,595