HomeMy WebLinkAbout1975-08-05; City Council; Resolution 37051E
19
20
21
22
23
24
25
26
27
28
i- - 0
RESOLUTION NO. 3705
A RESOLUTION OF THE CITY COUNCIL OF THE
CITY OF CARLSBAD, CALIFORNIA, ADOPTING
A FINAL OPERATING BUDGET FOR THl3 FISCAL
YEAR 1975-76 FOR THE CITY OF CARLSBAD AND
ESTABLISHING CONTROLS ON CHARGES IN APPRO-
PRIATIONS FOR THE VARIOUS DEPARTMENTS AND FUNDS.
BE IT RESOLVED by the City Council of the City of Carlsbad,
:alifornia, as follows:
SECTION 1. That certain document now on file in the office
If the City Clerk of the City of Carlsbad entitled "City of
:arlsbad Preliminary Budget Fiscal Year 1975-76" as amended in
iccord with Exhibits A, B, C, D, and E attached hereto and incor-
)orated by reference herein shall be and the same is hereby adopted
LS the final operating budget for the City of Carlsbad for the
'iscal year 1975-76.
.his reference made a part hereof.
Said document is hereby referred to and by
SECTION 2. That the amount designated as Department Total
or each department and each fund in said document is hereby
ppropriated to the department or fund for which it is designated,
nd such appropriation shall be neither increased nor decreased
xcept as provided herein without approval of the City Council.
11 amounts designated as Personnel Services, Material, Supply,
ervices, and Capital Outlay in said document are hereby appro-
riated for such uses to the department or fund under which they
re listed subject to the controls herein.
SECTION 3. That the City Manager may approve the transfer
f amounts designated as Personnel Services, Material, Supply,
nd Services from account to account within any particular fund
I
2
li
4
E
E
'i
€
s
1c
11
12 0 a
v t 0 18
19
20
21
22
23
24
25
26
27
28
or Department Total.
funds from amounts designated as Personnel Services, Material,
Supply, and Services to a capital account within any particular
The City Manager may approve the transfer of
fund or department total an amount up to $500.00.
SECTION 4. That the City Manager is authorized to approve
capital expenditures for particular budgeted items of $3,500.00
or less. Any such expenditure of more than $3,500.00 shall require
the approval of the City Council.
transfer of funds from item to item or account to account within
the total of any Department's Capital Outlay accounts in an amount
up to $500.00. The City Manager may approve capital expenditures
for a nonbudgeted capital item in an amount of $500.00 or less in
connection with a fund transfer within the total of any Depart-
ment's Capital Outlay account.
reported to the City Council.
The City Manager may approve a
Any changes so approved shall be
PASSED, APPROVED AND ADOPTED at a regular meeting of the
City Council on the 5th day of August , 1975, by the follow.
ing vote, to wit:
AYES : Councilmen Counci
NOES : None
ABSENT: None
Frazee, Chase, Lewis, Skotnicki and woman Casler
..
ROBERT C. FRAZEE, Meor
YTTEST :
( SEAL")
2.
TO: CITY MANAGER
FROM: FINANCE DIRECTOR
SUBJECT: CHANGES TO 1975-76 PRELIMINARY BUDGET
DATE : JULY 29, 1975
ATTACHED ARE EXHIBITS TO RESOLUTION NO. AS
FOLLOWS :
EXHIBIT A - CHANGES TO PRELIMINARY 1975-76
BUDGET
EXHIBIT B - REVENUE ADDITIONS DUE TO ASSESSED
VALUATION INCREASES
EXHIBIT C - ENCUMBRANCES
EXHIBIT D - DUES AND SUBSCRIPTIONS AND TRAVEL
ACCOUNT REDUCTION RECOMMENDATIONS
EXHIBIT E - SALARY ADJUSTMENTS
ALL CHANGES REFLECTED IN THESE ATTACHMENTS WILL BE INCLUDED
IN THE FINAL BUDGET.
EXHIBIT A
TO: CITY COUNCIL
FROM: CITY MANAGER
SUBJECT: CHANGES TO PRELIMINARY 1975-76 BUDGET
DATE : AUGUST 5, 1975
SHOULD
DELETE READ
1-100 CITY COUNCIL
9.1 VOTING LIGHT SYSTEM
ADD READS -
-0- 39 000
1-104 GENERAL GOV'T. ADMIN.
8.2 PROF. SERVICES C.A.T.V. 2,000 I, 500
1 - 11 1 PURCHAS I NG
1.3 P'ART-TIME SALARIES -0- 1,5cJQ
NON-DE PARTME NTAL
MAYOR'S YOUTH COMM. -0- 1,000
7-109 COMM. PROMOTION 30,000 8,000
1- 122 STREETS
4.1 STREET MAINT.
2107 GAS TAX
PASEO DEL NORTE LIGHTS
5-114 PARKS
9.1 STUMP CHIPPER
10,500 IX4,OOO
18,000 2,000
13,273
3,000
L,OOO
38,000
124,500
20,000
13,273 -0-
C'HANGES. TO PRELI JARY 1975-76 BUDGET AUGUST 5, 1975 ic
5-133 RECREATION
8.0 M1SC.-YOUTH COMM
12-166 SANITATION
4.0 REPAIRS E. MAINT.
6.3 ROCK & MINERAL
6.7 SPECIAL SUPPLIES -
CHLORINATION
READS ADD
15 STREET LIGHTING
8.0 EQUIPMENT RENTAL
22 REVENUE SHARING
STREET OVERLAY
ST. PATRI CK 'S
26 PARK-IN-LIEU
HOSP GROVE
MAGEE
1,500
6,500 2,000
1,000 500
3,500 4,000
8,000
EXHIBIT A
PAGE 2
SHOULD
DELETE READ
1,000 500
8,500
1,500
7,500
8,000 -0-
10.0, 00 0 100,000 -0-
-0- %00,000 100,000
9,000 9,000 -0-
-0- 9,000 9,000
EXHIBIT B ---
TO: CITY COUNCIL
FROM: CITY MANAGER
SUBJECT: REVENUE ADDITIONS DUE TO ASSESSED
VALUATION INCREASES
DATE: AUGUST 5, 1975
GENERAL FUND
PLANNING FUND
LIBRARY FUND
COMM. PROMOTION
RETIREMENT
PARKS E BLVD.
LIBRARY BOND
SEWER BOND
$167,000
26 , 625
47,000
4,764
47,000
31,767
4,764
12 , 242
-_-__- EXHI 81 T C
TO: CITY MANAGER
FROM: FINANCE DIRECTOR
SUBJECT: ENCUMBRANCES
DATE: JULY 22, 1975
FOLLOLJING IS A LIST OF OUTSTANDING ENCUMBRANCES AND CONTINUING
APPROPRIATIONS AS OF JUNE 30, 1975:
- GENERAL FUND
STREETS
ENGINEERING
TOTAL GENERAL FUND
OTHER FUNDS_
PARKS -
PARKS
RECREATION SANI TAT1 ON
SANITATION
REVENUE SHARING
REVENUE SHARING
REVENUE SHARING
REVENUE SHARING
TOTAL OTHER FUNDS
PARK-IN-LIEU FUNDS
AREA #1
AREA #4
AREA #7
STREET OVERLAY
PROP. SERVICES DRAINAGE PLAN
TRACTOR LIGHT. FOR TENNIS CTS.
SWIM POOL RESERVE
BROWN & CALDWELL REPORT
GENERATOR R/S
COMPUTER
FIRE STATION #3
T4MARACK STUDY
LIBRARY MEZZANINE
TOTAL PARK-IN-.LIEU FUNDS
TOTAL ALL FUNDS
MAGEE PROPERTY
CANNON PARK AUTO CENTER PARK CARLSBAD BLVD. AND
PALOMAR AIRPORT
CANYON PARK
ENCUMBERED
$111,632
4,000
4,684
$120,376
5 50,000
58,500
$108,500
$228,876
CONTINUED
APPRO.
$ 4,500
12,000
70,000
14,000
20,000
$248,900
15,000
113,400
$ 17,000
4,'ooo
3,200
2,000
29,000
$ 55,200
$304,100
0 DATE : JuLY.21, 1975 e AEXt-lIBIT D ---
T3: CITY COUNCIL T3: CITY COUNCIL
city Manager
SUBJECT: DUES At?D SUBSCRIPTIONS AND TRAVEL ACCOUNT
REDUCTIOY RECO&?4BNDATIONS
The Dues and Subscriptions and Travel Accounts have been
reviewed in an attempt to reduce-each account approximately $3,0CiQ,OO as requested.by the City Council,
A1"Lhcxsgla the Council did noi: indicate the need to -educe the
Government Meetings Accowt, I have reviewed this accouat in
conjunction with th'e Travei Account in an attempt to reach
the Council's goal.
Travel and Government Meetings
As directed by the Council, the Travel and Government Meeting Accounts have been reduced by.$3,000,00. and a list of the
Account Department Reduction Reduction
. *
. recoi-imended reductions is given below, Travel Meeting
201. 102
105 106-
107
113
114
118
119
128 3.21
122 124
125 126 .
4-108 5-114
5-133 6-122
City Maneger $ 50 City Clerk 100 . .
City Attorney
Finance Treasurer Personnel
Civil Defense Building
Police Fire
Engineering Streets
Pcab-hic Works Administration
Utility Maintenance
Waste Collection Planning Parks Recreation
100
50
200 50
100 . 50
50
50
50 100 .
150 150
3.08
500
300
3QQ
Library
8 50
. 50
-
c
P .. 50 50
50 3.00
$550
If the Council concurs with the reductions, it would be
appropriate to adopt them by minute action;as a group, and the staff will see that the reductions are ryflected in the appro- *
priate budgets.
0 ,EXHIBIT D
July 21, 1975
Page 2
'St,j cct: Dues and Subscriptions and Travel Account
Reduction Recommendations ..
I: do want to point out that of the $22,794-.00 budgeted
in the 1974-75 Fiscal Year Budget for the combined accounts of Travel and Government Meetings, approximately $8,500.00 or 308,- went unspent and was returned to the General Fund,
Although it may appear from last yeares experience that there
is still an excess amount budgeted, I would not recommend further reductions, Not only are the accounts used for scheduled professional association meetings, they are also
used for travel in connection with various research for meetings to keep abreast of current development in state
and federal legislation and to represent the City from time to time, when directed to do so, before other government agencies, such as the Public Utilities Commission OK state legislative committees. It is-difficult, however, to know tQe actual amount necessary in advance.
not arise, the money will go unspent as it did in the 1974-75
budget year,
If the need does
Dues and SubscriDtions
A review of the Dues and Subscriptions Account shows a budget amout of $22,400.00. .Of this amount, a portion involves
accounts that are primarily'a part of the departmentsP operations; such as the Library's subscription to magazines other periodicals, and the Attorney's maintenance of the Law Library and associated legal literature. In addition, several
major items are budgeted as a result of City Council action; such as membership in the League of California Cities and the
Comprehensive Planning Organization,
newspapers and
Items Amount
Law Library Upkeep $ 3,500 c Library Periodicals 5,600 League. of California Cities, Comprehensive Planning Organization,
Safety CoUncil 8,006 County Civil. Defense 2,000 $p9,100
..
.. JilSy 21, 1975
Page 3
Subject: Dues and Subscriptions and Travel Account Reduction Recommendations
. EXHIBITD
_I
..
The remaining $3,300.00'does not leave a great deal of
flexibility to reduce expenditures. Several instances
have been found where minor adjustments can be justified, but these are minor. I would recommend that EO changes 2s made in these accounts at this time, The staff will develop a policy regarding the use of this account for
Council consideration at a later date.
..
.
EXHIBIT E
TO: CITY COUNCIL
FROM: CITY MANAGER
SUBJECT: SALARY ADJUSTMENTS TO THE 1975-76 BUDGET
DATE: AUGUST 5, 1975
THE 1975-76 FINAL BUDGET WILL BE ADJUSTED TO REFLECT THE
IMPACT OF RESOLUTIONS 3698, 3699 AND 3700; AMENDING THE
SALARY PLAN FOR 1975-76 FOR EXECUTIVE, MISCELLANEOUS
AND POLICE AND FIRE EMPLOYEES.