Loading...
HomeMy WebLinkAbout2015-05-21; Carlsbad Tourism Business Improvement District; 05-15-113; Carlsbad Convention and Visitors Bureau AgreementCARLSBAD TOURISM BUSINESS IMPROVEMENT DISTRICT AGENDA BILL AB# 05-15-113 Approve Agreement between CTBID and the Carlsbad Convention and Visitors Bureau CTBID STAFF MTG. 5-21-15 Approve Agreement between CTBID and the Carlsbad Convention and Visitors Bureau GENERAL COUNSEL Approve Agreement between CTBID and the Carlsbad Convention and Visitors Bureau RECOMMENDED ACTION: 1. Adopt Resolution No. 2015-3 authorizing the Chairperson to enter into agreement between the Carlsbad Tourism Business Improvement District (CTBID) and the Carisbad Convention and Visitors Bureau (CCVB) for tourism promotion services for the period July 1, 2015 through June 30, 2016. ITEM EXPLANATION: Since the inception ofthe Carlsbad Tourism Business Improvement District (CTBID), the CTBID Board has contracted with Carlsbad Convention and Visitors Bureau 501C-6 corporation (dba VisitCarlsbad) to provide tourism marketing services for Carlsbad. The scope of those services have included operation of the visitor center, web site development and administration, print and internet advertising, public relations and various other tourism marketing activities identified in the contract for that fiscal year. The VisitCarlsbad Board develops the scope of work and presents it to the CTBID Board for approval along with the proposed budget for the work which is then included in the CTBID annual budget At the April 22, 2015 CTBID Board meeting, Visit Carlsbad presented to the CTBID Board its proposed program of work and budget for fiscal year 2015-16. Based on its review and discussion of the budget, the CTBID Board directed staff to bring back the contract for approval and to include funding for the contract in the CTBID's 2015-16 budget. Following discussion, if the Board would like VisitCarlsbad to provide promotional and tourism marketing services for 2015-16 as outlined in the contract, the CTBID Board should adopt the resolution attached at Exhibit 1. FISCAL IMPACT: For the fiscal year 2015-16, projected revenues for the CTBID are estimated at $1,160,000. The total payment for this contract for this twelve-month period is $590,000. ENVIRONMENTAL IMPACT: This action does not qualify as a project under the California Environment Quality Act ("CEQA") and will not have a physical adverse effect on the environment. (CEQA Regulation 15378(b). EXHIBITS: 1. Resolution No. 2015-3 authorizing the Chairperson to enter into agreement between the CTBID and the CCVB for tourism promotion services for the period July 1, 2015 through June 30, 2016. IA. Agreement for promotion of tourism and visitor services Carlsbad Convention and Visitors Bureau. DEPARTMENT CONTACT: Cheryl Gerhardt, 760-602-2753, chervl.qerhardt{a)carlsbadca.qov EXHIBIT 1 1 RESOLUTION NO. 2015-3 2 RESOLUTION OF THE BOARD OF DIRECTORS OF THE CARLSBAD TOURISM BUSINESS IMPROVEMENT DISTRICT, 3 AUTHORIZING THE CHAIRPERSON TO EXECtTE AGREEMENT WITH THE CARLSBAD CONVENTION AND VISITORS BUREAU (CCVB) DOING BUSINESS AS VISITCARLSBAD 5 WHEREAS, The City Council of the City of Carlsbad adopted Ordinance No. NS-778 7 enacting Chapter 3.37 of the Carlsbad Municipal Code on November 15, 2005 thereby creating g the Carlsbad Tourism Business Improvement District (CTBID); and 9 WHEREAS, the primary purpose of the CTBID is to promote tourism and provide 10 services to visitors to the City of Carlsbad; and 11 WHEREAS, the City Council has authorized the Board of Directors of the CTBID to 12 conduct the business of the CTBID in the time, place and manner that best suits the needs ofthe 13 Board of Directors of the CTBID, subject to the control of federal, state and local laws goveming 14 the activities of a Business Improvement District; and 15 WHEREAS, the City Council has provided the Board of Directors with the ability to 25 contract for services necessary to carry out the purpose ofthe CTBID; and 17 WHEREAS, the Board of Directors of the CTBID has determined that it is in the best 1 g interest of the District to promote tourism and provide services to visitors to the City of Carlsbad 19 through the use of agencies that currently exist in the community to provide these services; and 20 WHEREAS, the Board of Directors has determined that the Carlsbad Convention and 21 Visitors Bureau (CCVB) possesses the necessary skills to provide services related to the 22 promotion of tourism; and 23 WHEREAS, the CCVB has agreed that its Board of Directors will not be changed 24 without approval of the CTBID Board during the term of the contract; and 25 WHEREAS, the CCVB has agreed to provide tourism services under the terms and 26 conditions ofthe agreement attached hereto for the term July 1, 2014 through June 30, 2015, 27 NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the Carlsbad 2g Tourism Business Improvement District, as follows: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 III 17 III 18 III 19 III 20 III 21 III 22 III 23 III 24 III 25 III 26 /// 27 " 28 1. That the above recitations are true and correct. 2. That subject to review and approval of the CTBID General Counsel, the Chairperson is hereby authorized to execute the attached agreement, Exhibit 1 A, between the CTBID and the CCVB to provide professional services related to tourism promotion. 3. That the CTBID Board understands that the current seven directors of the CCVB Board are: Julie Zahner, Sheraton Carlsbad Resort & Spa Mike Swyney, Hilton Carlsbad Oceanfront Resort Linda Hopkins, West Inn & Suites Julie Pastor, LEGOLAND Califomia Patsy Bock, Ompi La Costa Resort & Spa Janissa Reyes, Carlsbad Premium Outlets Jason McLaughlin, Park Hyatt Aviara The CCVB has agreed that the Board of Directors will not be changed without approval of the CTBID Board during the term of the contract. -2- 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 li 19 20 21 22 23 24 25 26 27 28 PASSED, APPROVED, AND ADOPTED at a regular meeting ofthe Board of Directors ofthe Carlsbad Tourism Business Improvement District on they^(^av of 2015, by the following vote to wit: AYES: NOES: ABSENT: ATTEST: Chair BARBARA ENGLE"^N Pro Tem Clerk of the Carlsbad Tourism Business Improvement District /// /// /// /// /// /// /// /// /// /// /// /// -3- EXHIBIT 1 AGREEMENT FOR PROMOTION OF TOURISM AND VISITOR SERVICES CARLSBAD CONVENTION AND VISITORS BUREAU THIS AGREEIVIENT Is made and entered Into as of the day of , 20 , by and between the Carlsbad Tourism Business Improvement District (CTBID), and the Carlsbad Convention and Visitors Bureau, a non- profit, private organization ("Contractor"). RECITALS A. CTBID requires the professional services of a Contractor that Is experienced in tourism and visitor promotion programs and services. B. Contractor has the necessary experience in providing professional services and advice related to the promotion of tourism in Carlsbad. C. Selection of Contractor is expected to achieve the desired results in an expedited fashion. D. Contractor has submitted a proposal to CTBID and has affirmed Its willingness and ability to perform such work. NOW, THEREFORE, in consideration of these recitals and the mutual covenants contained herein, CTBID and Contractor agree as follows: 1. SCOPE OF WORK CTBID retains Contractor to perform, and Contractor agrees to render, those sen/ices (the "Services") that are defined In attached Exhibit "A", which is Incorporated by this reference in accordance with this Agreement's terms and conditions. 2. STANDARD OF PERFORMANCE While perfomning the Services, Contractor will exercise the reasonable professional care and skill customarily exercised by reputable members of Contractor's profession practicing in the Metropolitan Southern California Area, and will use reasonable diligence and best judgment while exercising its professional skill and expertise. 3. TERM The term of this Agreement will be effective for a period of one (1) year from the date July 1, 2015 through June 30, 2016. 4. TIME IS OF THE ESSENCE Time Is of the essence for each and every provision of this Agreement. CTBID Attorney Approved Version #05.06.08 5. COMPENSATION The total not to exceed fee payable for the Services to be performed during the Initial Agreement term wil! be Five Hundred Ninety Thousand dollars ($590,000). No other compensation for the Services will be allowed except for items covered by subsequent amendments to this Agreement. The CTBID reserves the right to withhold a ten percent (10%) retention until CTBID has accepted the work and/or Services specified in Exhibit "A". Compensation will be made In twelve (12) monthly Installments of Forty Nine Thousand One Hundred Sixty Seven dollars ($49,167) each month for a total of $590,000 as detailed in the attached Exhibit A to this Agreement. The first installment shall be payable in the first full week of July 2015. Subsequent installments shall be paid in the first full week of each month, through the term of this Agreement. Adjustments to pay dates may be necessary due to the cash balance in the fund. The CTBID reserves the right to terminate or reduce funding levels outlined in the Agreement In the event of CTBID revenue reductions. Recommended deductions will be reported to the CTBID Board who shall determine the modified funding level. 6. STATUS OF CONTRACTOR Contractor will perform the Services in Contractor's own way as an Independent contractor and in pursuit of Contractor's Independent calling, and not as an employee of CTBID. Contractor will be under control of CTBID only as to the result to be accomplished, but will consult with CTBID as necessary. The persons used by Contractor to provide services under this Agreement will not be considered employees of CTBID for any purposes. The payment made to Contractor pursuant to the Agreement will be the full and complete compensation to which Contractor Is entitled. CTBID will not make any federal or state tax withholdings on behalf of Contractor or its agents, employees or subcontractors. CTBID will not be required to pay any workers' compensation insurance or unemployment contributions on behalf of Contractor or its employees or subcontractors. Contractor agrees to indemnify CTBID within thirty (30) days for any tax, retirement contribution, social security, overtime payment, unemployment payment or workers' compensation payment which CTBID may be required to make on behalf of Contractor or any agent, employee, or subcontractor of Contractor for work done under this Agreement. At the CTBID's election, CTBID may deduct the indemnification amount from any balance owing to Contractor. 7. SUBCONTRACTING Contractor will not subcontract any portion of the Services without prior written approval of CTBID. If Contractor subcontracts any of the Services, Contractor will be fully responsible to CTBID for the acts and omissions of Contractor's subcontractor and of the persons either directly or indirectly employed by the subcontractor, as Contractor Is for the acts and omissions of persons directly employed by Contractor. Nothing contained in CTBID Attorney Approved Version #05.06.08 this Agreement will create any contractual relationship between any subcontractor of Contractor and CTBID. Contractor will be responsible for payment of subcontractors. Contractor will bind every subcontractor and every subcontractor of a subcontractor by the terms of this Agreement applicable to Contractor's work unless specifically noted to the contrary in the subcontract and approved in writing by CTBID. 8. OTHER CONTRACTORS The CTBID reserves the right to employ other Contractors In connection with the Sen/ices. 9. INDEMNIFICATION Contractor agrees to indemnify and hold harmless the CTBID and its officers, officials, employees and volunteers from and against all claims, damages, losses and expenses including attorney's fees arising out of the performance of the work described herein caused by any negligence, recklessness, or willful misconduct of the Contractor, any subcontractor, anyone directly or indirectly employed by any of them or anyone for whose acts any of them may be liable. The parties expressly agree that any payment, attorney's fee, costs or expense CTBID incurs or makes to or on behalf of an injured employee under the CTBID's self- administered workers' compensation Is included as a loss, expense or cost for the purposes of this section, and that this section will survive the expiration or early termination of this Agreement. 10. INSURANCE Contractor will obtain and maintain for the duration of the Agreement and any and all amendments, Insurance against daims for injuries to persons or damage to property which may arise out of or in connection with performance of the services by Contractor or Contractor's agents, representatives, employees or subcontractors. The insurance will be obtained from an insurance carrier admitted and authorized to do business in the State of California. The insurance carrier Is required to have a current Best's Key Rating of not less than "A-:VII". OR with a surplus line insurer on the State of California's List of Eligible Surplus Line Insurers (LESLI) with a rating in the latest Best's Key Rating (Guide of at least "A:X'. 10.1 Coverages and Limits. Contractor will maintain the types of coverages and minimum limits indicated below, unless CTBID Attorney or CTBID Manager approves a lower amount. These minimum amounts of coverage will not constitute any limitations or cap on Contractor's indemnification obligations under this Agreement. CTBID, its officers, agents and employees make no representation that the limits ofthe insurance specified to be carried by Contractor pursuant to this Agreement are adequate to protect Contractor. If Contractor believes that any required insurance coverage Is inadequate. Contractor will obtain such additional insurance coverage, as Contractor deems adequate, at Contractor's sole expense. CTBlD Attorney Approved Version #05.06.08 10.1.1 Commercial General Liabilitv Insurance. $1.000.000 combined single-limit per occurrence for bodily injury, personal injury and property damage. If the submitted policies contain aggregate limits, general aggregate limits will apply separately to the work under this Agreement or the general aggregate will be twice the required per occurrence limit. 10.1.2 Automobile Liabilitv (If the use of an automobile Is involved for Contractor's work for CTBID). $1,000,000 combined single-limit per accident for bodily Injury and property damage. 10.1.3 Workers' Compensation and Emplover's Liabilitv. Workers' Compensation limits as required by the California Labor Code. Workers' Compensation will not be required if Contractor has no employees and provides, to CTBID's satisfaction, a declaration stating this. 10.1.4 Professional Liabilitv. Errors and omissions liability appropriate to Contractor's profession with limits of not less than $1,000,000 per claim. Coverage must be maintained for a period of five years following the date of completion ofthe work. 10.2. Additional Provisions. Contractor will ensure that the policies of insurance required under this Agreement contain, or are endorsed to contain, the following provisions: 10.2.1 The CTBID will be named as an additional insured on General Liability. 10.2.2 Contractor will obtain occurrence coverage, excluding Professional Liability, which will be written as claims-made coverage. 10.2.3 This Insurance will be in force during the life of the Agreement and any extensions of it and will not be canceled without thirty (30) days prior written notice to CTBID sent by certified mall pursuant to the Notice provisions of this Agreement. 10.3 Providing Certificates of Insurance and Endorsements. Prior to CTBID's execution of this Agreement, Contractor will furnish certificates of Insurance and endorsements to CTBID. 10.4 Failure to Maintain Coverage. If Contractor fails to maintain any of these insurance coverages, then CTBID will have the option to declare Contractor in breach, or may purchase replacement insurance or pay the premiums that are due on existing policies in order to maintain the required coverages. Contractor is responsible for any payments made by CTBID to obtain or maintain insurance and CTBID may collect these payments from Contractor or deduct the amount paid from any sums due Contractor under this Agreement. CTBID Attorney Approved Version #05.06.08 10.5 Submission of Insurance Policies. CTBID reserves the right to require, at any time, complete and certified copies of any or all required insurance policies and endorsements. 11. BUSINESS LICENSE Contractor will obtain and maintain a City of Carlsbad Business License for the term of the Agreement, as may be amended from time-to-tlme. 12. ACCOUNTING RECORDS Contractor will maintain complete and accurate records with respect to costs incurred under this Agreement. All records will be clearly identifiable. Contractor will allow a representative of CTBID during normal business hours to examine, audit, and make transcripts or copies of records and any other documents created pursuant to this Agreement. Contractor will allow inspection of all work, data, documents, proceedings, and activities related to the Agreement for a period of three (3) years from the date of final payment under this Agreement. 13. OWNERSHIP OF DOCUMENTS All work product produced by Contractor or its agents, employees, and subcontractors pursuant to this Agreement is the property of CTBID. In the event this Agreement is terminated, all work product produced by Contractor or its agents, employees and subcontractors pursuant to this Agreement will be delivered at once to CTBID. Contractor will have the right to make one (1) copy of the work product for Contractor's records. 14. COPYRIGHTS Contractor agrees that all copyrights that arise from the services will be vested in CTBID and Contractor relinquishes all claims to the copyrights In favor of CTBID. 15. NOTICES The name ofthe persons who are authorized to give written notices or to receive written notice on behalf of CTBID and on behalf of Contractor under this Agreement. For CTBID: For Contractor: Cheryl Gerhardt Sam Ross CTBID Staff Executive Director City of Carlsbad VisitCarlsbad 1635 Faraday Ave. 400 Carlsbad Village Drive Carlsbad, CA 92008 Carlsbad, CA 92008 Phone No. 760-602-2753 Phone No. 760-434-6093 CTBID Attorney Approved Version #05.06.08 Each party will notify the other immediately of any changes of address that would require any notice or delivery to be directed to another address. 16. RESERVED 17. GENERAL COMPLIANCE WITH LAWS Contractor will keep fully Informed of federal, state and local laws and ordinances and regulations which in any manner affect those employed by Contractor, or in any way affect the performance of the Sen/ices by Contractor. Contractor will at all times observe and comply with these laws, ordinances, and regulations and will be responsible for the compliance of Contractor's sen/Ices with all applicable laws, ordinances and regulations. Contractor will be aware of the requirements of the Immigration Reform and Control Act of 1986 and will comply with those requirements, including, but not limited to, verifying the eligibility for employment of all agents, employees, subcontractors and consultants that the sen/ices required by this Agreement. 18. DISCRIMINATION AND HARASSMENT PROHIBITED Contractor will comply with all applicable local, state and federal laws and regulations prohibiting discrimination and harassment. 19. DISPUTE RESOLUTION If a dispute should arise regarding the performance of the Services the following procedure will be used to resolve any questions of fact or Interpretation not othenA/ise settled by agreement between the parties. Representatives of Contractor or CTBID will reduce such questions, and their respective views, to writing. A copy of such documented dispute will be lorwarded to both parties involved along with recommended methods of resolution, which would be of benefit to both parties. The representative receiving the letter will reply to the letter along with a recommended method of resolution within ten (10) business days. If the resolution thus obtained is unsatisfactory to the aggrieved party, a letter outlining the disputes will be forwarded to the CTBID Board. The CTBID Board will consider the facts and solutions recommended by each party and may then opt to direct a solution to the problem. In such cases, the action of the CTBID Board will be binding upon the parties involved, although nothing in this procedure will prohibit the parties from seeking remedies available to them at law. CTBID Attorney Approved Version #05.06.08 20. TERMINATION In the event of the Contractor's failure to prosecute, deliver, or perform the Services, CTBID may terminate this Agreement for nonperformance by notifying Contractor by certified mail ofthe termination. If CTBID decides to abandon or Indefinitely postpone the work or services contemplated by this Agreement, CTBID may terminate this Agreement upon written notice to Contractor. Upon notification of termination. Contractor has five (5) business days to deliver any documents owned by CTBID and al! work in progress to CTBID address contained in this Agreement. CTBID will make a determination of fact based upon the work product delivered to CTBID and of the percentage of work that Contractor has performed which is usable and of worth to CTBID in having the Agreement completed. Based upon that^finding CTBID wil! determine the final payment of the Agreement. Either party upon tendering thirty (30) days written notice to the other party may terminate this Agreement. In this event and upon request of CTBID, Contractor will assemble the work product and put It In order for proper filing and closing and deliver It to CTBID. Contractor will be paid for work performed to the termination date; however, the total will not exceed the lump sum fee payable under this Agreement. CTBID wil! make the final determination as to the portions of tasks completed and the compensation to be made. 21. COVENANTS AGAINST CONTINGENT FEES Contractor warrants that Contractor has not employed or retained any company or person, other than a bona fide employee working for Contractor, to solicit or secure this Agreement, and that Contractor has not paid or agreed to pay any company or person, other than a bona fide employee, any fee, commission, percentage, brokerage fee, gift, or any other consideration contingent upon, or resulting from, the award or making of this Agreement. For breach or violation of this warranty, CTBID will have the right to annul this Agreement without liability, or. In its discretion, to deduct from the Agreement price or consideration, or othenwise recover, the full amount of the fee, commission, percentage, brokerage fees, gift, or contingent fee. 22. CLAIMS AND LAWSUITS By signing this Agreement, Contractor agrees that any Agreement claim submitted to CTBID must be asserted as part of the Agreement process as set forth In this Agreement and not in anticipation of litigation or in conjunction with litigation. Contractor acknowledges that if a false claim Is submitted to CTBID, it may be considered fraud and Contractor may be subject to criminal prosecution. Contractor acknowledges that California Government Code sections 12650 et seq.. the False Claims Act applies to this Agreement and, provides for civil penalties where a person knowingly submits a false claim to a public entity. These provisions Include false claims made with deliberate Ignorance of the false Information or In reckless disregard of the truth or falsity of information. If CTBID seeks to recover penalties pursuant to the False Claims Act, it is entitled to recover Its litigation costs, including attorney's fees. Contractor acknowledges that the filing of a false claim may subject Contractor to an administrative debarment proceeding as the result of which Contractor may be prevented to act as a Contractor on CTBID Attorney Approved Version #05.06.08 any public work or improvement for a period of up to five (5) years. Contractor acknowledges debarment by another jurisdiction is grounds for CTBID to terminate this Agreement. 23. JURISDICTIONS AND VENUE Any action at law or in equity brought by either of the parties for the purpose of enforcing a right or rights provided for by this Agreement will be tried in a court of competent jurisdiction In the County of San Diego, State of California, and the parties waive all provisions of law providing for a change of venue in these proceedings to any other county. This Agreement shall be Interpreted pursuant to the laws ofthe State of California. 24. SUCCESSORS AND ASSIGNS It is mutually understood and agreed that this Agreement will be binding upon CTBID and Contractor and their respective successors. Neither this Agreement or any part of it nor any monies due or to become due under it may be assigned by Contractor without the prior consent of CTBID, which shall not be unreasonably withheld. 25. ENTIRE AGREEMENT This Agreement, together with any other written document referred to or contemplated by It, along with the purchase order for this Agreement and Its provisions, embody the entire Agreement and understanding between the parties relating to the subject matter of it. In case of conflict, the terms of the Agreement supersede the purchase order. Neither this Agreement nor any of Its provisions may be amended, modified, waived or discharged except in a writing signed by both parties. /// /// CTBID Attorney Approved Version #05.06.08 26. AUTHORITY The Individuals executing this Agreement and the Instruments referenced In it on behalf of Contractor each represent and warrant that they have the legal power, right and actual authority to bind Contractor to the tenns and conditions of this Agreement. CONTRACTOR ^By: (sign here) (print name/title) (e-mail address) "By: (sign here) (print name/title) Carlsbad Tourism Business Improvement District By: Tim Stripe CTBID Board Chair ATTEST: Barbara Engleson Clerk of CTBID (e-mail address) If required by CTBID, proper notarial acknowledgment of execution by contractor must be attached. If a Corporation, Agreement must be signed by one corporate officer from each of the following two groups. *Group A. Chairman, President, or Vice-President **Group B. Secretary, Assistant Secretary, CFO or Assistant Treasurer Otherwise, the corporation must attach a resolution certified by the secretary or assistant secretary under corporate seal empowering the officer(s) signing to bind the corporation. APPROVED AS TO FORM: CELIA A. BREWER, General Counsel to CTBID By:. Assistant General Counsel CTBID Attorney Approved Version #05.06.08 EXHIBIT A Scope of Services 1. Visit Carlsbadi Board appointments and reappointments will be approved by the CTBID Board. 2. Provide periodic updates at the CTBID's request and a year-end report on the program of work deliverables which shall include an accounting of funds spent by the program in a format approved by the CTBID Board. Develop measurability indicators to report on performance of program. Allocation ofthe unspent funds shall be determined by the CTBID Board. 3. Review CTBID grant applications and make funding recommendations to the CTBID Board. 4. Develop a program of work that is primarily focused on driving demand in the leisure market segment. The Visit Carlsbad Board will approve and oversee the program of work and corresponding budget allocations which are included at the end of the scope. 5. Prioritize and develop market intelligence on the leisure travel segment. Perform a visitor profile study. Expand Smith Travel Research subscription to include key competitive markets. 6. Primarily focus on VisitCarlsbad.com as the primary distribution channel for new business opportunities for those CTBID properties" and Carlsbad tourism suppliers. a. Partner with local tourism suppliers to develop new products or packages consistent with the current market demand for special offers. b. Develop visitor-relevant content. 7. Deliver an interactive marketing campaign focused on driving traffic to visltcarlsbad.com and hotel reservations. Promotional campaigns will include but not be limited to pay-per-click advertising, on-line display advertising, content development, social media, promotions, and email marketing. Coordinate Request for Proposal for these services. Select EXHIBIT A Top 3 service providers and have them present to CTBID board in July. CTBID Board will select provider during the month of July with new provider in place not later than 9/1/1 5. 8. Pitch editorial ideas to travel writers and online blogging communities and write relevant content for the website, Including: a. Pitch story ideas, what's new, and host travel writers. b. Coordinate media FAMs In partnership with SDTA, CTBID properties, and local tourism suppliers. 9. Manage the visitor center, visitor publications and collateral, including: a. Service visitor walk-Ins with local/regional tourism information, b. Collect geographical data from walk-in visitors, c. Refer visitors to local tourism suppliers, d. Manage visitor publications distribution and other collateral 10. Develop partnerships and co-op opportunities with CTBID properties and local tourism suppliers. 11. Manage outside public relations firm to work on "branding Carlsbad". 12. CTBID board will participate in the selection and approval of outside vendors who will perform services for Visit Carlsbad pursuant to this Agreement. i VisitCarlsbad is the dba to be used by the Carlsbad Convention and Visitors Bureau effective June 2009. " CTBID properties are the hotels and timeshare assessed by the CTBID. carlsbad FY15 VISIT CARLSBAD BUDGET Proposed % Variance INCOME Public Sources CTBID Revenues Private Source Income Total Public Sources Carry Over from 2014 TOTAL INCOME EXPENSE Labor Salaries Payroll Taxes Works Comp Benefits Total Labor Promotional Programs Advertising & Production Research Outside Services-Interactive Marketing Outside Services-Group Direct Sales Outside Services-Public Relations Public Relations Events Travel & Entertainment Dues & Subscription Collateral Production & Fulfillment Total Promotional Programs General Administration Bank Charges Equipment Rental & Maintenance Facility Repair & Maintenance Insurance Office Supplies Postage Taxes Telephone Professional Services Volunteer Program Miscellaneous Utilities Computer Expense Total G&A TOTAL EXPENSE OVER/(UNDER) FY15 to FY15 FY15 Budget Actuals Variance FY16 Budget Budget 755,500 577,658 (177,842) 590,000 2% 83 755,500 577,741 (177,842) 590,000 2% 11,018 11,018 766,518 577,741 (188,777) 590,000 2% 189,817 159,028 (30,789) 193,613 2% 17,000 12,707 (4,293) 17,500 3% 4,000 1,907 (2,093) 4,200 5% 23,000 14,498 (8,502) 24,000 4% 233,817 188,140 (45,677) 239,313 2.3% 5,000 491 (4,509) 5,000 0% 8,000 9,000 1,000 11,000 27% 331,609 245,959 (85,650) 218,113 -52% 50,000 10,978 (39,022) #D1V/0I 70,000 51,500 (18,500) 70,000 0% 6,500 4,334 (2,166) .3,500 -86% 15,000 10,372 (4,628) 2,500 -500% 5,000 6,794 1,794 5,000 0% 5,000 1,534 (3,466) 5,000 0% 496,109 340,962 (155,147) 320,113 -55.0% 1,000 317 (683) 1,000 0% 3,000 2,324 (676) 3,000 0% 150 157 7 . ISO 0% 2,400 1,211 (1,189) 1,200 -100% 3,000 493 (2,507) 2,000 -50% 1,504 166 (1,338) 974 -54% 150 133 (17) 150 0% 6,000 4,034 (1,966) 7,500 20% 5,600 4,800 (800) 5,600 0% 1,000 943 (57) 1,000 0% 1,000 2,020 1,020 3,500 71% 2,150 1,600 (550) 2,500 14% 1,000 2,023 1,023 "2,000 50% 27,954 20,221 (7,733) 30,574 9% 757,880 549,323 (208,557) 590,000 •28.5% (8,638) (28,418) (37,056) 0 LO o a. O cc a. o a. DC >-U c OJ 00 < 00 c OJ > < op b o 01 c 3 o u c _g c 0) Q o o o OO FN o o o o o o o o o d" o o o o o o o fM CC UJ cc O c^ < col to _l I <\ u HI — I > > > > > < OC O a: a. rH c 01 00 01 OJ > ro U3 (/I rH 01 I. o rN •ke 3 >-ro i/j u. ro 5J E O o> OJ 01 > SI m on 1 COUl 01 a. 01 OJ E c SI CO 01 00 OO >• 01 "oi ..^ "oi 3 0) c -D T3 _0J 3 rke o Inc ma rpr o Q. o 4-1 c o w '+2 ve •> rip (U ro u •D m u X} "O 3 3 C ro T3 U) C ro C oe OJ o (— u ro E 01 00 c 01 > T3 ro >• _ro Q. !2 '•Ti 00 C O o -Si E '€ g ro >• 1^ OJ 00 ro u ro OJ Q. >• ro a. 00 c o 'i- a TO c = — o OJ c 00 — ro c ro ro u T3 ro o w 00 c ig OJ c o 01 c 01 00 u. ro O Si. in u. o 01 4^ E ro 5 rog vel ro m +-< c 00 g _c '.^ ro Rel ho u 00 3 T3 3 _3 Q. U OJ c OO ro c ro 5 •5 g 01 E T3 C ro 10 c .2 *j re (J ^ 5 3 4-1 a c 0 " 1 2 00 ro c ro 01 ja 3 Q. C OJ 00 ro ec a. sz Q. ro £ 00 in 3^4- O n > t 2 5 •5 ro ^ 2i ^ ^ ^ 0( < oro Q. X OJ ro TJ OJ E 2 Wl ro c ro u a. c o. 3 ro IXI o o u c OJ E c 01 4-* c UJ oa "53 > ro op o E 3 o "ro c 9 '*~' ro ^ "TO c g "oo 01 <- Ul If Ul OJ C .Q .2 E y O cJj "ro Q. g LE 00 in OJ 01 c t; ra a. ec O 5 UL o (3 O cc a. < Z o o o ec CL -I ? o