Loading...
HomeMy WebLinkAbout1996-01-24; Municipal Water District; 0124.01; Report for Water & Wastewater Rate StudyCARLSBAD MUNICIPAL WATER DISTRICT - AGENDA BILL I DEPT. HD. $?m M #' ITITLE: REPORT FOR WATER AND WASTEWATER RATE STUDY AND FINANCIAL PIAN z 0 F 0 4 n a 4 8 CITY ATTY CITY MGR. ~ ATG. 01/24/96 CMWD IEPT. IECOMMENDED ACTION: Staff is requesting Commission recommendations to the Board of Directors concerning the results of the District's Water Rate Study. ITEM EXPLANATION: In April of 1995 the District embarked on a Rate Study that was to look at the following issues and needs arriving at certain recommendations: 0 Water Delivery charges for different meter sizes need to be examined. Customers with large meters do not pay delivery charges proportional to the demand they place on the system. Multi-family units are required to pay delivery charges for each multi-family unit in addition to the delivery charge established for each water meter. 0 The basis for connection fees needs to be reviewed. At the present time, water connection fees are based on EDUs defined for sewer use. This allows some users to receive water service without paying their full share of connection fees. 0 The financing of several major capital improvement projects needs to be reviewed. 0 Metropolitan has revised its rate structure. Rates therefore need to be adjusted to produce adequate revenues to meet expenses. The impacts of reclaimed water service on potable water need to be examined. 0 Residential wastewater service charges for single family and multi-family units need to be reviewed to enhance equity between these user groups. A review was done with input from a Citizens Review Committee (Committee). The purpose was to solicit input from the Committee after educating the members of the Committee on the various issues, the available alternatives to address these issues, and the impacts of changes on the District as well as the District's customers. This Committee produced a final report that represented their efforts to provide community input to the process of designing a new water rate structure. This Committee report was presented to the Water Commission and Board of Directors in September of 1995. Page 2 of Agenda Bill No. 0124-96 Once the Committee's report was presented and received the consultant used that report to produce the Water and Wastewater Rate Study and Financial Plan. This plan has been reviewed by staff over the last few months and a final draft has / been produced. The following recommendations are presented in the Plan: 1 WATER 1. 2. 3. 4. 5. Water rates should be revised on the attached Table. (Exhibit #l). The existing rate structure including a conservation rate should be retained. The Committee recommended that the conservation rate be extended to all classes of customers. It is recommended that the conservation commodity rate be implemented by meter size as shown in the Table. The recommended rate will generate an average revenue increase of 7.5 percent. No rate increase is required in pr' 1996-97. The Committee recommended a five percent discount for reclaimed water use. The District has the option to either retain the existing parity with domestic water use and continue to provide assistance with retrofit programs, or to provide a discount of five percent and let users bear the costs of retrofitting. Retrofits are required to convert, or replace potable water connections with reclaimed water connections to provide reclaimed water service. Rates need to be increased in future years to cover the higher costs of water purchases, capital improvement and funding reserves. The actual rate increase to be implemented in subsequent years should be reviewed each year to ensure the costs are accurate. The method of assessing connection fees should be revised and based on meter size. The recommended connection fee for different meter sizes are as shown on the attached Table (Exhibit #2) are for displacement, turbine and turbo meters. If other meters are used, the charges may be adjusted in proportion to the meter capacity. Connection fees should be revised annually to recover the increased New Demand Charge. Connection fees should not be charged for retrofits if there is no increase in capacity. However, new reclaimed water connections should be charged the connection fee shown here. Reclaimed water users are not required to pay San Diego County Water Authority's connection fee. The monthly fee for administering the backflow connection program may be increased to $3 per account. This charge is required for non-residential users only and covers administrative costs related to maintaining records and administering the backflow program. Page 3 of Agenda Bill No. 0124-96 6. The water enterprise operating and capital replacement reserves have adequate balances and do not need additional cash. In FY 199596, the operating reserve is at 49 percent. Normal utility practicd is to provide a balance in the operating reserve (and quantity) of between 10 to 50 percent of annual operating expenses. We recommend a 40 pdrcent level which translates to 5 months of operating expenses. The recommended level is at the upper end of the range because the District is dependent entirely on imported water and the larger reserve would provide resources in case of emergencies. Interest on the funds in this reserve may be used to finance operations. This resewe is used for working capital and emergencies. Normal utility practice is to maintain a capital replacement reserve with a balance of between 50 to 100 percent of the average annual capital expense for the next five to ten years. The District has adequate reserves to meet this requirement. This reserve should be maintained at the present level to fund future capital replacement and upgrade projects. The capital expansion reserve is project to be depleted by the planned capital expansion projects due to the slow growth and reduced connection fee revenues. The District should consider delaying some of the capital expansion projects if the growth rate does not pick up. 7. The expansion of reclamation facilities will require debt financing. The District should seek low cost loans from the State Revolving Fund. WASTEWATER 1. The wastewater enterprise is in good financial condition. Only small rate increases are needed to maintain pace with inflation. The projected rate increases are three percent per year. 2. The committee recommended that wastewater rates for residential customers be based on water use. This would be similar to rates for non-residential customers. Since the major portion of the wastewater service charges are from residential customers, and water use can vary significantly from year to year, this type of rate structure makes the District vulnerable to fluctuations in revenue. To ensure that revenues are not too high or too low, rates would need to be reviewed on an annual basis. Our recommendation is to switch multi-family units to a water use-based system, but continue to charge single family homes a uniform charge. Flat or uniform residential rates, as well as rates based on average winter use for single-family residences and based on monthly water use for multi-family residences, are presented on the attached Table (Exhibit 3). It is recommended that multi-family wastewater rates be based on monthly water use. If water use-based single family rates are desired, they should be based on average winter use. For single family Page 4 of Agenda Bill No. 0124-96 3. residences, this will eliminate some of the inequities resulting from imgation demand. It should be noted that though the average revenue increase is 3 percent, the rate increase for single family units will be significantly higher and other users will actually benefit from a rate reduction. It is recommended that rates for FY 1996-97 be implemented td preclude another rate adjustment in July 1996. If uniform rates are implemented for single family residences, an additional fee should be charged for granny units (studios) to ensure the adequate fees are collected for wastewater service. It is expected that these units will be used by single individuals in most cases and therefore, this charge should be 40 percent of that for a single family residence. Larger units that may be used as rentals, may be charged 75 percent of that for a single family residence. If water use-based charges are implemented, they will automatically reflect the increased use by granny units. 4. If water use based rates are implemented for residential customers, the maximum charge per month should be capped based on 6 persons per household. 5. The wastewater enterprise reserves are in good condition and should be maintained to meet operating and capital replacement needs in the future. The capital expansion reserve used to pay off debt service is being depleted at a fast pace because of reduced revenues from connection fees due to the slow growth. 6. The District will need to issue debt of $5 million in 1996-97 and $4 million in 1998-99 to meet the cost of expansion-related wastewater capital improvement projects. The consultant and staff will be making a presentation to the Commission meeting to review this report. (An Executive Summary is attached for your review) EXHIBITS: 1. Exhibit #1 2. Exhibit #2 3. Exhibit #3 4. Executive Summary of Water Wastewater Rate Study and Financial Plan. EXHIBIT #1 / ~~ ~. I Actual Recommended 1994-95 Rates 34" 1" 1-1m $8.70 $1 1.75 $8.75 $16.75 $9.30 $29.25 2" 3" 4" 6" $404.50 $25.70 $44.25 $30.60 $79.50 $37.65 $1 29.50 $40.55 $254.50 --- 8" $46.15 Multi-family Unit $4.90 Commodity Charge, per hcf 1-7 hcYm, Single Family $1.51 98" Y4" Conservation Block, bd I-ln" 2" 3" 7 10 30 45 79 1" 4" 6" 8" 16 123 228 336 standard Rate $1.51 $1 .52 $1 -70 $1.70 Average Commodity Charge, per bcf $1.70 $1 .69 Single Family Residential Charge per mntb @ 14 bcflmo $33.05 $32.30 I I laid Rate hcf - hundred cubic feet I $1.70 $1.62 Conrcrwztion rate applies onty ifthe wuter conswnption for a given meter is less than or equal to the allow& rrnrgr in rhc consew&n block for that month - Meter Size Recommended Connection Fees Displacement Turbine Turbo 5/8" $2,8 IO I" I-In. 2" 3" 4" 6" 8" As the New Demund Charge increases every year the connection fie needs to be revised accordingly. $6,424 $12,249 $14,050 $18,638 $22,500 $33,147 $49,200 $52,244 $84,300 $145,500 $98.500 $175,600 $28 1 ,ooO $148.000 $252,900 $49 1,800 / Wastewater Rate Options I I MlnJMu. I 1 uour 1 udcort YMdWatcr I Orarp I ResideDtid Single Family Residence (1) $1.64 Multi-family Resideace (2) $1.97 Mobile Home (2) $1.97 -Pn- 'al (3) I $1.64 oroupm- 'd (3) $2.10 hp N Cornmacid(3) $3.35 Group v krstipltid j $1.61 3CCk=UMicroOpal i u.oo 1 scboolr pa ADA (4) -ur HiLb Boudisl Jooia 1 3oupvI~VdumeUsas : ;ra* Airenft $131 htligm $1.39 MOllUllY worm I UnHCast Cbiwge.,S hh ~$6dOfWi~ $16.91 $8.46638.29 $16.91 $1.71 $8.46638.29 $13.27 $205 S8.46638.29 $1 1.10 $205 510.60 $1.65 $16.91 $217 $16.91 $357 $16.91 51.62 S0.u $0.47 $0.7 1 $3.54 ! $16.91 $1.20 $16.91 $5.43 $16.91 $1.37 $11.00 + $17.54 $17.54 $034 $0.47 $0.7 1 $3356 Executive Summary MONTGOMERY WATSON @ Executive Summary This report recommends water and wastewater rates to be charged by Carlsbad Municipal Water District (District) to its customers in FY 1995-96 for water and wastewater service. The objective of this report is to prepare a ten-year financial plan that will secure the financial stability of the water enterprise while ensuring good quality service for customers. Wastewater rates are also updated as part of this study. The preparation of the financial plan is to culminate in a set of rates that is fair and equitable, connection fees for new water COM~C~~O~S and a plan for funding capital improvements. To ensure that the community had a voice in the rate structure design and rates, and understood the different issues involved in a rate study, Citizens Review Committee (Committee) was formed. Committee members represented different constituents in the Diseict's service area. Tht Committee members were educated about operations and provided a background on finances of the Dishict so that they could provide input on the rate structure and recommend changes they considered important to the community. Tbe changes recommended by the Committee are discussed in Appendix A. The notes of the Committee meetings are compiled separately and titIed Water Rates Workinn Conmu 'ttee 1995. CONCLUSIONS AND RECOMMENDATIONS The main conclusions and recommendatioIls an summanzed ' below. Details on recomMndtd rates arc shown in this referenced tables and discussed further in the repk The District should increase its water rates by an average of 75 percent. This rate increase will precludc the need for another rate increase in FY 1996-97. The delivery charges should be increased as shown in Table ES-1. The standard commodity rate of $1.70 per bundrcd cubic feet does not need to be increased. The conservation rate increases hm $1.50 to $1.52 per hundred cubic feet and will be available to all users if thy consume less than a certain quantity of water depending on their meter size. The District has the option to eithex retain the existing parity of nclaimed water rates with potable water rates and continue to provide assistance with retrofit programs, or to provide a discount of five percent on reclaimed water use and let users bear the costs of retrofitting. If the discount is provided, the reclaimed water rate would be $1.62 per hundred cubic feet The Wct should assess COIlLKction fees for all new potable and reclaimed water connections. This does not apply to users converting from potable to reclaimed water. The method of assessing connection fees should be revised from an Equivalent Dwelling Unit method to one based on meter size. Tbe recommended COMection fees for different meter sizes are as shown in Table ES-2. The recommended fees include a new cost called the New Demand Charge imposed by the Metropolitan District of Southern California to new users so that existing system users are not required to bear this burden. MONTGOMERY WATSON Page ES-1 Executive Summary Actual 1994-95 Table ES-1 Recommended Rates 5/8" 34" 1" 1-10" 2" 3" $8.50 $9.25 $8.70 $11.75 $8.75 $16.75 $9.30 $29.25 $25.70 $44.25 $30.60 $79.50 4" $37.65 $129.50 6" $40.55 $254.50 8" $46.15 $404.50 Multi-family Unit 54.90 --- 1-7 hcflmo, Single Family $1.51 5/8" 34" 1" l-lt2" Conservation Block, hci 7 10 16 30 2" 3" 4" 6" ComervotiOn rate applies ody #the wer consumption for a given meter u lcrs than or eqwl to the allowed usage in he conservation block for that month 45 79 123 228 MONTGOMERY WATSON Page ES-2 I Conservation Rate $1.51 $1.52 Standard Rate SI .70 $1.70 Average Commodity Charge, per bcf $1.70 $1.69 Single Family Residential Charge per month 0 14 hcf/mo $33.05 fltxlaimed Rate bcf - hundred cubic feet S 1.70 $1.62 $32.30 . Executive Summary Table ES-2 Recommended Water Connection Fees (Includes New Demand Charge, Excludes County Water Authority Charge) I 8" $148,000 $252,900 $49 1,800 I I I As the New Demand Charge increases every year the connection fee needs to be revised accordingly. The monthly fee for administering the backflow connection program may be increased to $3 per account. This charge is required for non-residential users only and covers 've costs related to maintaining recocdr and administering the backflow program- .. The water enterprise operating and capital replacement reserves have adequzde balances and do not need additional cash to boost reserve levels. The expansion of reclamation facilities will require debt fmancing. The District should seek low cost loans from the State Revolving Fund. The wastewater entexprise is in good frnancial condition. Only small rate increases are needcd to maintain pace with inflation. The recommended wastewater rates are shown in Table ES-3. A significant change is fecommended to switch multi-family units to a water use-based system, but continue to charge single family homes a uniform charge. Another option presented is to charge single famih. residences based on average winter use. It should be noted that though the average revenue increase is three percent, the rate increase for single family units will be significantly higher and other users will actually benefit from a rate reduction. It is recommended that rates for J!'Y 1996-97 be implemented to preclude another rate adjustment in July 1996. MONTGOMERY WATSON Pago ES3 Executive Summary Table ES3 Wastewater Rate Options MONTGOMERY WATSON Page E- Executive Summary If uniform rates are implemented for single family residences, an additional fee should be charged for granny units to ensure that adequate fees are collected for wastewater service. This charge may vary between 40 and 75 percent of that for a single family residence depending on the size of the granny unit. Water use-based charges, will automatidy reflect the increased use by granny units. If water use based rates are implemented for residential customers, the maximum wastewater charge per month should be capped based on 6 persons per household. The wastewater enterprise reserves axe in good condition and should be maintained to mect operating and capital replacement needs in the future. The capital expansion reseme used to pay off debt service is beiig depleted at a fast pace because of reduced revenues from Connection fees due to the slow growth. The District will need to issue debt of $5 million in 1996-97 and $4 million in FY1998-99 to meet the cost of expansion-related wastewater capital improvement projects. There an several factors that need to be considered in tbe design of rates. Some of these conflict with others and many times it is a matter of judgment and/or policy to decide among conflidng factors. Some of the factors that were addressed are: 0 0 0 0 0 0 0 0 0 0 0 0 0 Revenue sufficiency - to meet the operating and capital costs of the District Quitability - to ensure that users pay in proportion to costs of semice customer acceptaMx Conservation - so that ratcs encourage conservation without penalizing normal use Lifeline rates - to pmvide a subsidy to the weaker seztions of the cornunity Growth - to ens= that new users pays their fair share of costs so that existing users are not burdened with providing capacity for new users Incentives for the business community - to encourage new businesses in the District Simplicity - to ease administration and implementation Flexibility - to respond to changes in the regional situation Revenue Stability - to ensure financial stability Fmancial Ratings - to provide a stable and reliable picture so that debt issuance cau be achieved at the lowest cost hJ.bhb~ Rate Shock - to reduce financial hardship to customers and enhance acceptaLKx Reclaimed Water Incentives - to encourage users to switch to reclaimed water use MONTGOMERY WATSON Pago EM Executive Summary These factors were considered by the Committee in making their recommendations. Practical administrative and implementation constraints were also considered in our final recommendations. The findings and recommendations of this study are summarized below. FINDINGS Water and Reclaimed Water 1. 2. 3. 4. 5. The District provides water service to 56,000 residential, commercial, industrial and agricultural users in the City of Carlsbad. The water service boundary does not coincide with the wastewater service boundary. The District provides wastewater service to 46,000 residents of the City. The District purchases treated water from the San Diego County Water Authority (CWA). Water sales in the District have dipped signifcantly from the peak in FY 1989-90. Water consemation measures have kept the demand lower in aU years since FY 1989-90. The normal unaccounted-for water, i.e., the Werence between production and sales, has ranged between three and five percent. This is on the low side and representative of a well maiatained system The water rate structure designed by the Metropolitan Water District of Southern California (MWD), which is the prime supplier of water in Southern California, has changed. In addition to the commodity charge, additional charges have been imposed. These include tht New Demand Charge (NDC), Readiness--Serve Charge (RTS), Connection MaintenanCt Charge, and Treated Water Peaking Charge. The Readiness-to-Serve charges and New Demand Charge will have significant impact on the District in the coming years. Tbese charges will reduce the rate of increase of the commodity cost of water sold by Metropolitan Water District of Southern California; however, the overall cost of purchased water will continue to increase at a significantly higher rate than the rate of general inflation when tb other charges are considered. Considering tbe standby charges for FY 1994-95 and Readiness-to-serve charges for futurc years, the effective rate increase of San Diego county Water Authority water is 7.7 percent in FY 1995-96, and is expected to be 4.5 percent in FY 1996-97 and 6.3 percent in FY 1997-98. The District's water rate structure consists of a commodity rate for water consumed and a fixed delivery charge that varies with meter size. Water commodity rates were last revised in July 1994. Water me increases are required because of higher purchased water costs, increased operating costs due to Marion, capital replacement costs and capital upgrades. The District currently bas a uniform rate st~~ctuxe with a lower conservation rate for single family residences consuming less than 7 hundred cubic feet (hcf) per month. ~~ MONTGOMERY WATSON Pagm ES-6 Executive Summary 6. 7. 8. 9. 10. 11. Large water meters are not presently charged at rates that are consistent with their size and the demands they place on the water system. Multi-family units are. charged the basic meter charge and a per unit (apartment) charge after the first unit. This system is not equitable to multi-family units. The recommended rates correct this situation. Delivery charges for larger meter sizes will increase signrfcantly and the per unit charge for multi-family units is dropped. The average total delivery charge will increase to 20 percent of the total water service charge with the recommended rates. The average delivery charge increases gradually for subsequent years. Delivery charges repented 17 percent of the revenues from sales in FY 1993-94. This is lower than it should be and leaves the District more vulnerable to variation in the water demand. The cost of purchased water represents 68 percent of the commodity rate of $1.70 per hundred cubic feet of water. Growth in new COMCX~~OIB has decreased during the last few years and is expected to be slow through the next few years. The water enterprise has adequate operaring and capital replxement reserves. The capital expansion reserve has been depleted because of slow growth. The District is planning sigdicant capital expenditures to maintain and improve the existing facilities. Many projects to meet the needs of future users are also planned. The District is expected to continue to encourage sales of reclaimed water. Plans to increase production of reclaimed water are in place. It is expected that within the next five years, reclaimed water sales will increase substantially as existing customers am switched and new customers added to reclaimed water systems. Wastewater 1. The District collects wastewater for treatment at the kina Wastewater Authority. Tbe District’s wastewater rates are in compliance with EPA requirements. 2. The existing wastewater rate structure is a single uniform charge for all residential customers and a charge based on water use and discharge strength for other customers. Tzhere is no need to change the existing rate structure. However, there is a strong desire to make rates faher to multi-family units which are presently charged on the total number of units (apartments). 3. The wastewater enterprise resemes are at codortable levels. However, if revenues fiom new connections do not pick up over the next decade, the cagital expansion fund will be depleted. Executive Summary RECOMMENDATIONS Montgomery Watson has determined rates taking into consideration the recommendations of the Committee. In cases where there are significant administrative or implementation impacts, we have provided alternatives so that the District may choose the most suitable alternative. Water 1. 2. 3. 4. 5. Water rates should be revised as shown in Table ES- 1 on the following page. The existing rate structure including a conservation rate should be retained. The Committee recommended that the conservation rate be extended to all classes of customers. It is recommended that the consexvation commodity rate be implemented by meter size as shown in Table ES-I. The remmmended rate will generate an average revenue increase of 7.5 percent. No rate increase is required in FY 1996-97. Tb Committee recommended a five percent discount for reclaimed wate!r use. The District has the option to either retain the existing parity with domestic water use and continue to provide assistance with retrofit programs, or to provide a discount of five percent and k users bear the costs of retrofitting. Retrofits are required to convert, or replace potable water COMW~~OIE with reclaimed water connections to provide reclaimed water service. Rates need to be increased in futurt years to cover the higher costs of water purchases, capital improvements, and funding reserves. The actual rate incmse to be implemented in subsequent years should be reviewed each year to ensm the costs are accurate. The method of assessing Connection fees should be revised and based on meter she. The recommended connection fee for Merent meter sizes are as shown in Table s-2. 'Ibc District should add a New Demand Charge component to the connection fee so that existing system users are not required to bear this burden. This New Demand Charge wmponent is based on 0.39 ac-ft of water usage per year for a customer with a 5/8-in meter. Tk charges shown in Table ES-2 are for displacement, turbine and turbo meters. If other meters an Used, the charges may be adjusted in proportion to the meter capacity. CoMection fees should be revised annually to recover the increased New Demand Charge. Connection fees should not be charged for retrofits if there is no increase in capacity. However, new reclaimed water connections should bt charged the connection fet shown here. Reclaimed water users azle not required to pay San Diego County Water Authority's COMectiOll fee. The monthly fee for administering the backflow connection program may be increased to $3 per account. This charge is required for non-residential users only and covers achmtmb 've costs dated to maintaining records and administering the backflow program .. MONTGOMERY WATSON P.0. E- Executive Summary 6. The water enterprise operating and capital replacement reserves have adequate balances and do not need additional cash. In FY 1995-96, the operating reserve is at 49 percent. Nod utility practice is to provide a balance in the operating reserve (and quantity) of between 10 to 50 percent of annual operating expenses. We recommend a 40 percent level which translates to 5 months of operating expenses. The recommended level is at tbc upper end of the range because the District is dependent entirely on imported water and the larger reserve would provide resources in case of emergencies. Interest on tk funds in this reserve may be used to fmane operations. This reserve is used for working capital and emergencies. Normal utility practice is to maintain a capital replacement reserve with a balance of between 50 to 100 percent of the average annual capital expense for the next five to ten years. 'Ibt District has adequate reserves to meet this requirement. This reserve should be maintained at the present level to fund future capital replacement and upgrade projects. The capital expansion reserve is projected to be depleted by the pla~ed capital expansion projects due to the slow growth and reduced connection fee revenues. The District should consider delaying some of the capital expansion projects if the growth rate does not pick up. 7. The expion of reclamation facilities will require debt financing. Thc District should seek low cost loans from the State Revolving Fund. Wastewater 1. The wastewater enterprise is in good financial condition. Only small rate increases are needed to maintain pace with inflation. The projected rate increases are three percent per Y=* 2. The committee recommended that wastewater rates for residential customers be based on water use. This would be similar to rates for non-residential customers. Since the major portion of the wastewater service charges an from residential customers, and water use can vary significantly from year to year, this typc of ratc sttucturc makes the District vulnerable to fluctuations in revenue. To ensure that revenues an not too high or too low, rates would need to be reviewed on an annual basis. Our recommendation is to switch multi-family units to a water use-based system, but continue to charge single family homes a uniform charge. Flat or uniform residential rates, as well as rates based on average winter use for single- family residences and based on monthly water use for multi-family residences, are presented in Table ES-3. It is recornmeended that multi-family wastewater rates be based on monthly water use. If water use-based single family rates are desired, they should be based on average winter use. For single family residences, this will eliminatt some of the inequities resulting from irrigation demand. It should be noted that though the average revenue increase is three percent, the rate increase for single family units will be significantly higher and other users will actually benefit from a rate Ieduction. It is recommended that rates for FY 1996- 97 be implemented to preclude another rate adjustment in July 1996. MONTGOMERY WATSON Pago Es-9 .. Executive Summary 3. 4. 5. 6. If uniform rates are implemented for single family residences, an additional fee should be charged for granny units (studios) to ensure that adequate fees are collected for wastewater service. It is expected that these units will be used by single individuals in most cases and therefore, this charge should be 40 percent of that for a single family residence. Larger units that may be used as rentals, may be charged 75 percent of that for a single family residence. If water use-based charges are implemented, they will automatidy reflect the increased use by granny units. If water use based rates are implemented for residential customers, the maximum charge per month should be capped based on 6 persons per household. The wastewater enterprise reserves are in good condition and should be maintained to meet operating and capital replacement needs in the future. Tbe capital expansion reserve used to pay off debt seMce is being depleted at a fast pace because of reduced revenues from connection fees due to the slow growth. The Distria will need to issue debt of $5 million in 1996-97 and $4 million in 1998-99 to meet the cost of expansion-related wastewater capital improvement projects. MONTGOMERY WATSON Paw ES-10